Scribd Logo
Upload

Welcome to Scribd!

  • Simulador de Credito Modulo 6

    Uploaded by

    DÏänä Dïäz
    23 views2 pages
    This document outlines the payment schedule for a $12,000,000 loan over 36 months at an interest rate of 2.4%. Each month the borrower will pay $333,333 toward the principal and $288,000 - $8,000 in interest payments depending on the remaining balance. In total, $5,328,000 will be paid in interest and $17,328,000 will be paid, reducing the principal to $0.

    Original Description:

    Original Title

    Simulador de credito Modulo 6

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the payment schedule for a $12,000,000 loan over 36 months at an interest rate of 2.4%. Each month the borrower will pay $333,333 toward the principal and $288,000 - $8,000 in interest payments depending on the remaining balance. In total, $5,328,000 will be paid in interest and $17,328,000 will be paid, reducing the principal to $0.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    23 views2 pages

    Simulador de Credito Modulo 6

    Uploaded by

    DÏänä Dïäz
    This document outlines the payment schedule for a $12,000,000 loan over 36 months at an interest rate of 2.4%. Each month the borrower will pay $333,333 toward the principal and $288,000 - $8,000 in interest payments depending on the remaining balance. In total, $5,328,000 will be paid in interest and $17,328,000 will be paid, reducing the principal to $0.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    TABLA DE PAGOS

    Tasa de
    Cuota N Saldo Abono de Interés Abono a Capital
    Interes
    36 $12,000,000 2,4% $288,000 $333,333
    35 $11,666,667 2,4% $280,000 $333,333
    34 $11,333,333 2,4% $272,000 $333,333
    33 $11,000,001 2,4% $264,000 $333,333
    32 $10,666,668 2,4% $256,000 $333,333
    31 $10,333,335 2,4% $248,000 $333,333
    30 $10,000,002 2,4% $240,000 $333,333
    29 $9,666,669 2,4% $232,000 $333,333
    28 $9,333,336 2,4% $224,000 $333,333
    27 $9,000,003 2,4% $216,000 $333,333
    26 $8,666,670 2,4% $208,000 $333,333
    25 $8,333,337 2,4% $200,000 $333,333
    24 $8,000,004 2,4% $192,000 $333,333
    23 $7,666,671 2,4% $184,000 $333,333
    22 $7,333,338 2,4% $176,000 $333,333
    21 $7,000,005 2,4% $168,000 $333,333
    20 $6,666,672 2,4% $160,000 $333,333
    19 $6,333,339 2,4% $152,000 $333,333
    18 $6,000,006 2,4% $144,000 $333,333
    17 $5,666,673 2,4% $136,000 $333,333
    16 $5,333,340 2,4% $128,000 $333,333
    15 $5,000,007 2,4% $120,000 $333,333
    14 $4,666,674 2,4% $112,000 $333,333
    13 $4,333,341 2,4% $104,000 $333,333
    12 $4,000,008 2,4% $96,000 $333,333
    11 $3,666,675 2,4% $88,000 $333,333
    10 $3,333,342 2,4% $80,000 $333,333
    9 $3,000,009 2,4% $72,000 $333,333
    8 $2,666,676 2,4% $64,000 $333,333
    7 $2,333,343 2,4% $56,000 $333,333
    6 $2,000,010 2,4% $48,000 $333,333
    5 $1,666,677 2,4% $40,000 $333,333
    4 $1,333,344 2,4% $32,000 $333,333
    3 $1,000,011 2,4% $24,000 $333,333
    2 $666,678 2,4% $16,000 $333,333
    1 $333,345 2,4% $8,000 $333,333
    VALOR TOTAL VALOR TOTAL PAGADO EN
    $17,328,000 $5,328,000
    PAGADO INTERESES
    Abono Esporádico a
    Valor Cuota Mes
    Capital
    $621,333 $333,333
    $613,333 $333,333
    $605,333 $333,333
    $597,333 $333,333
    $589,333 $333,333
    $581,333 $333,333
    $573,333 $333,333
    $565,333 $333,333
    $557,333 $333,333
    $549,333 $333,333
    $541,333 $333,333
    $533,333 $333,333
    $525,333 $333,333
    $517,333 $333,333
    $509,333 $333,333
    $501,333 $333,333
    $493,333 $333,333
    $485,333 $333,333
    $477,333 $333,333
    $469,333 $333,333
    $461,333 $333,333
    $453,333 $333,333
    $445,333 $333,333
    $437,333 $333,333
    $429,333 $333,333
    $421,333 $333,333
    $413,333 $333,333
    $405,333 $333,333
    $397,333 $333,333
    $389,333 $333,333
    $381,333 $333,333
    $373,333 $333,333
    $365,333 $333,333
    $357,333 $333,333
    $349,333 $333,333
    $341,333 $333,333

    You might also like