Chapter 5 - Joc SM

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 39

104 Chapter 5

CHAPTER 5

JOB ORDER COSTING

QUESTIONS

1. The two choices for cost accumulation are the job order and process costing
systems.   A   company   should   use   job   order   costing   when   it   is   necessary   and
possible to trace costs to products made for individual customers, and when the
products  made for one customer are very different  from those made for other
customers.

A process costing system is appropriate for production environments that make
homogeneous products, usually in large quantities, in batch or continuous flow
systems.

2. The three valuation methods are actual, normal, and standard costing. In actual
costing, the actual amounts of material, labor, and overhead costs are assigned to
production.   In   normal   costing,   the   actual   amounts   of   material   and   labor   are
assigned   to   production;   however,   overhead   is   applied   to   products   using   a
predetermined overhead rate (rather than using the actual amount).

In standard costing, standard (or “expected norm”) amounts are established for
material, labor, and overhead costs and/or quantities and are charged to production
rather than the actual costs. The standard for overhead is the predetermined rate
(or rates) for the company. Actual costs are accumulated in a standard costing
system so that they may be compared with standard costs to determined favorable
and unfavorable variances.

3. The principal documents are job order cost sheets, material requisition forms,
and employee time sheets. A job order cost sheet provides all details for a specific
job and is used to track the actual costs of direct material and direct labor, and
either actual or applied manufacturing overhead associated with a particular job;
such amounts may be compared to budgeted costs. Material requisition forms are
used to initiate the removal of the material from inventory for use in a particular
job.   Employee   time   sheets   are   used   to   track   the   time   worked   by   individual
employees to specific jobs.

4. Job order costing information allows managers to better estimate the costs of
producing products and of serving specific customers. This information can be
used   to   manage   costs,   identify   which   customers   generate   the   most   profitable
business, and set prices for products and services.

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
105 Chapter 5

5. If normal spoilage is generally anticipated on all jobs in a job order costing
system, the estimated overhead used in setting the predetermined overhead rate
should include an amount for the net cost of the spoilage. This treatment allows
the cost of normal spoilage to be spread over all jobs produced. In contrast, if
spoilage is related to a single job, the cost of that spoilage should be assigned to
the job that gave rise to the spoilage.

6. Normal spoilage refers to an expected reduction in production quantity based
on a company’s production technology, quality of material and labor used, and
production   practices.   The   level   of   such   a   loss   may   be   established   from
management   or   engineering;   given   cost/benefit   analysis,   management   has
generally concluded that a certain level of defects is less expensive than trying to
prevent   all   defects   from   occurring.   Because   normal   spoilage   is   expected,   an
estimate for the loss is generally included in the development of the predetermined
overhead rate.

Alternatively,   abnormal   spoilage   refers   to   a   loss   level   above   that   which   is


normally expected. Such losses are more likely to be preventable and, thus, need
to be brought to management’s attention by showing the amount of the loss as a
period cost.

7. When   standards   are  used  in   a  job  order   costing  system,  cost   and  quantity
standards may not be able to be determined for material and labor. Standards can
only be used if elements of the jobs produced have some common characteristics.
Thus,   if   many   jobs   use   the   same   direct   material,   a   price   standard   might   be
developed for that material. However, the jobs may use very different quantities of
that material, and thus, no quantity standard can be developed. Alternatively, a
company may pay the same wage rate to all workers performing tasks in a specific
department and all jobs flow through that department; in such a case, a labor wage
standard can be determined but possibly not a labor hour quantity standard.

8. In a standard costing system, variances identify the areas of efficiency and
inefficiency   in   production   operations.   Managers,   using   the   concept   of
management by exception, focus their attention on the significant variances and
attempt to determine causes of those variances (both favorable and unfavorable).
Additionally, managers will look for interactions between or among the variances.
By concentrating on the significant variances, managers  are able to isolate the
aspects of operations that are “out of control” and try to correct the causes.

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 106

EXERCISES

9. a.  job order
b. job order
c. process
d. job order
e. job order
f. job order
g. job order
h. process
i. job order
j. process
k. job order
l. process
m. process
n. job order
o. job order
p. job order
q. process

10. Two   characteristics   of   the   proposal   are   critical   in


advising London about a costing system: the expected high sales volume and the
repetitive   nature   of   production   implied   by   that   high   sales   volume.   These
characteristics   indicate   that   London’s   best   choice   would   be   to   use   a   process
costing   system   and   standard   cost   valuations.   Standard   costing   would   benefit
London because it would help identify inefficiencies in production operations and
help her identify ways to reduce production costs.

The   homogeneous   nature   of   the   product   makes   the   use   of   job   order   costing
unnecessary (its higher cost is not justified).

11. Each   student   will   have   a   different   answer,   depending   on   the   particular   yacht
selected.   Some   will   discuss   the   yacht’s   size;   others   will   discuss   the   interior
finishes;   others   will   discuss   the   navigation   equipment.   The   $23.9   million
Richmond Lady Hull #5 2008 (http://richmondyachts.com/pdf/142­RICHMOND­
LADY­BOAT­SHOW­PRICE.pdf)   provides   numerous   features   upon   which
students can focus.

12. a. Employee time card
b. Work in Process Inventory Control or Finished Goods
Inventory
c. Raw Material Inventory

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
107 Chapter 5

d. Job order cost sheet
e. Manufacturing Overhead Control
f. Job order cost sheet
g. Raw Material Inventory
h. Finished Goods Inventory or Cost of Goods Sold
i. Manufacturing Overhead Control
j. Work in Process Inventory Control

13. a. The direct material charge of $658,000 is higher than the estimate by $158,000.
Assuming that there were no errors in the estimated and actual amounts, then
either   the   price   paid   for   the   material   or   the   quantity   of   material   used   was
substantially higher than expected. To begin the validation process, details of
the original estimate to identify prices and quantities of material for this job
would need to be examined.

The starting point to validate the material prices and quantities purchased is to
examine   vendor   invoices   billed   to   Quindo.   These   invoices   will   validate
material purchase quantities and prices paid by Quindo. Additionally, material
requisition   forms   should   be   examined   to   validate   the   quantity   of   material
actually used in production. Next, an examination of the material cost (material
quantity   multiplied   by   material   price)   on   the   job   order   cost   sheet   should
reconcile to the quantity of material shown on the material requisition forms.

b. The direct labor charge of $625,000 is higher than the
estimate by $225,000. Assuming that there were no errors in the estimated and
actual   amounts,  then   either  the   hourly  rate   paid  to   or  the  number   of  hours
worked by employees  was  substantially  higher than expected.  To begin the
validation process, details of the original estimate to identify rates and hours for
labor on this job would need to be examined.

The starting point to validate the labor rates and hours worked is to examine
employee time sheets (or other labor accumulation documents). The time sheets
will validate which employees worked on the job and for what period of time.
A   discussion   with   the   payroll   manager   should   help   ascertain   the   actual   or
average wage rates paid to employees. Possibly some of Quindo’s employees
who were listed as working on the job should be interviewed to determine the
accuracy of the time sheets.

c. The   predetermined   overhead   rate   could   have   been


manipulated to a higher rate by using a lower denominator level of activity than
was   appropriate.   Additionally,   inappropriate   costs   (such   as   period   costs   in
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 108

addition to product overhead costs) could have been included in the numerator.
A large estimate for spoilage and defect costs might also have been included in
the numerator when, in fact, such costs rarely occur at Quindo Industries.

d. The company’s behavior is at best questionable. Given
that the difference between actual and estimated direct material cost was likely
known   at   the   point   of   purchase,   Quindo   should   have   notified   Salem   Corp.
immediately of the excessive increase in cost. Similar notification should have
been   provided   when   it   was   seen   that   direct   labor   and   machine   times   were
higher than expected.

14. a. Raw Material Inventory 204,000
Accounts Payable 204,000

Work in Process Inventory—#4263 163,800
Work in Process Inventory—#4264     1,870
Manufacturing Overhead   12,460
Raw Material Inventory 178,130

Work in Process Inventory—#4263   54,000
Work in Process Inventory—#4264     1,800
Cash (3,720  $15)   55,800

Manufacturing Overhead   68,700
Cash ($18,000 + $7,200 + $9,500)   34,700
Accumulated Depreciation   21,500
Wages Payable   12,500

Work in Process Inventory—#4263   64,800
Work in Process Inventory—#4264     2,160
Manufacturing Overhead   66,960

b. RM Inventory = $4,300 + $204,000  $163,800  $12,460  $1,870 = $30,170

c. Because the company worked only on Job #4263 until
the end of April, all  costs  in beginning WIP for other jobs  are still in that
account at the end of the month.

Beginning WIP     $11,400
Less costs associated with Job #4263         (800)
Costs associated with other jobs     $10,600
Costs for Job #4264 ($1,870 + $1,800 + $2,160)          
   5,830 
Ending WIP     $16,430
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
109 Chapter 5

d. CGM = Beginning WIP + Current period costs – Ending WIP
 = $11,400 + $163,800 + $1,870 + $55,800 + $66,960  $16,430
 = $283,400
Unit cost = $283,400 ÷ 10,000 = $28.34

e. Applied OH – Actual OH = $66,960  ($12,460 + $68,700)  = $14,200 


underapplied

15. a. OH rate = $134,400 ÷ $96,000 = 140% of direct labor

b. Ending WIP balance:
DM $37,725
DL 18,100
OH ($18,100  1.40)    
  25,340
Ending balance $81,165

c. CGM = Beg. WIP + Current costs – Cost of jobs 
completed
 = $0 + $138,600 + $96,000 + $134,400  $81,165
 = $287,835

16. a. Raw Material Inventory 76,000
Accounts Payable 76,000

WIP—Job #217 44,800
WIP—Job #218 7,200
WIP—other jobs 53,600
Direct Material Inventory 105,600

WIP—Job #217 10,400
WIP—Job #218 14,000
WIP—other jobs 19,600
Cash (or Wages Payable) 44,000

Manufacturing Overhead 220,000
Various accounts 220,000

WIP—Job #217 51,480
WIP—Job #218 69,300
WIP—other jobs 97,020
Manufacturing Overhead 217,800
(Actual rate per DL$ = $44,000  $4.95)

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 110

Finished Goods Inventory  117,880
WIP Inventory—Job #217  117,880
                  ($11,200 + $44,800 + $10,400 + $51,480 
                  = $117,880)

Cash 159,138
Sales 159,138
($117,880 × 1.35 = $159,138)

Cost of Goods Sold 117,880
Finished Goods Inventory 117,880

b. Ending WIP = Beg. WIP + Current costs – Cost of Job 
#217 completed
 = $16,800 + $105,600 + $44,000 + $217,800  $117,880
 = $266,320

Ending balance in Job #218 = $5,600 + $7,200 + $14,000 + $69,300 
= $96,100

17. a. OH rate = $127,680 ÷ 7,600 = $16.80 per DLH

b. Average DL rate = $159,600 ÷ 7,600 = $21 per DLH

c. 15,200  ($21.00 + $16.80) = 15,200  $37.80 = $574,560 
DL & OH $916,650  $574,560 = $342,090 DM in beginning WIP

d. If workers on the job in ending WIP are assumed to be paid the average DL 
rate, then the ending WIP balance is:

DM $   73,250
DL (2,850  $21) 59,850
OH (2,850  $16.80)      
   47,880
Ending balance $180,980

e. CGM = Beg. WIP + Current period costs – End. WIP
= $916,650 + $589,670 + $159,600 + $127,680  $180,980
= $1,612,620

18. a. CGS is the amount credited to Finished Goods Inventory for the year.
CGS = $1,890,000

b. Beg. FG + CGM – End. FG = CGS

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
111 Chapter 5

$90,000 + CGM  $57,000 = $1,890,000
CGM + $33,000 = $1,890,000
CGM = $1,857,000

c. Applied OH = $395,000 × 1.40 = $553,000

d. Beg. WIP + DM used + DL + OH – End. WIP = CGM
$56,000 + DM + $395,000 + $553,000  $27,640 = $1,857,000
DM + $976,360 = $1,857,000
DM = $880,640

e. Beg. DM + P – DM used = End. DM
$24,600 + P  $880,640 = $4,100
P  $856,040 = $4,100
P = $860,140

19. a. CGS = 0.75  Sales = 0.75($1,598,000) = $1,198,500

b. Beg. FG + CGM – End. FG = CGS
$68,900 + CGM  $165,600 = $1,198,500
CGM  $96,700 = $1,198,500
CGM = $1,295,200

c. Job B325: Applied OH = 85% of DL$ = 0.85(128  $12.90) = 0.85  $1,651.20
= $1,403.52
Job Q428: Applied OH = 85% of DL$ = 0.85(240  $12.90) = 0.85  
$3,096.00 = $2,631.60

d.   Job B325        Q428
DM $21,980.00   $14,700.00
DL 1,651.20 3,096.00
OH       1,403.52       2,631.60
$25,034.72 $20,427.60

e. CGM = Beg. WIP + DM used + DL + OH – End. WIP
$1,295,200 = $14,600 + DM used + $12.90(25,760) + 0.85($12.90  25,760)
– ($25,034.72 + $20,427.60)
$1,295,200 = $14,600 + DM used + $332,304 + $282,458.40  $45,462.32
$1,295,200 = $583,900.08 + DM used
DM used = $711,299.92
Beg. DM + Purchases  DM used = End. DM
$19,500 + $843,276  $711,299.92 = End. DM
End. DM (destroyed) = $151,476.08

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 112

20. a. Case #1    Case #2  Case #3  Case #4


DM  $   480 $  8,800 $  3,700 $   850
DL ($190 per hour)  7,600 17,100 13,300 2,850
OH ($150 per court hour)    1,800
        
   9,750   18,000
      
  6,000
Totals  $9,880 $35,650 $35,000 $9,700

b. DM $10,100
DL (174  $190) 33,060
OH (72  $150)   10,800
  
Total cost $53,960
Markup (45%)   24,282
  
Total billed to client $78,242

21. a. Overhead rate = Budgeted OH ÷ Budgeted DL$
$4.25 = $1,275,000 ÷ Budgeted DL$
Budgeted DL cost = $1,275,000 ÷ $4.25
Budgeted DL cost = $300,000
Overhead rate = $1,275,000 ÷ $300,000 = $4.25 per DL$

b. Work in Process Inventory                 96,475
Manufacturing Overhead 96,475
($22,700  $4.25 = $96,475)

c. $4.25  3,900 = $16,575

 d. Beginning balance $18,350
Direct material 29,600
Direct labor 3,900
Manufacturing overhead   16,575
  
Ending balance $68,425

22. a. Direct material $2,850
Direct labor ($800 ÷ $20 = 40 DLHs) 800
Applied overhead ($17  40)        680
Total cost of Job #920 $4,330

b. BI of WIP [$8,250 + $500 + ($17  25)]   $  9,175
Direct material $21,650
Direct labor ($6,300 ÷ $20 = 315 DLHs) 6,300
Applied overhead ($17  315)      5,355     
  33,305 
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
113 Chapter 5

  $42,480
EI of WIP      
  (4,330)
Cost of goods manufactured   $38,150

c. Actual overhead $ 5,054
Applied overhead   (5,355)
  
Overapplied OH $    301

23. a. Mixing: $480,000 ÷ 60,000 = $8 per MH
Paving: $700,000 ÷ 28,000 = $25 per DLH

b. Mixing (290 MHs  $8)  $  2,320
Paving (340 DLHs  $25)      8,500
Total overhead applied  $10,820

c. ($480,000 + $700,000) ÷ (60,000 + 12,000) = $1,180,000 ÷ 72,000 = $16.39 
$16.39  334 = $5,474.26 applied to Job #220

A plantwide rate would not have been indicative of the actual cost of each job
because   the   Mixing   department   is   very   machine­intensive   while   the   Paving
department is very labor­intensive.

24. a. Department 1 = $465,000 ÷ 30,000 MHs = $15.50 per MH
  Department 2 = $380,600 ÷ 22,000 DLHs = $17.30 per DLH

        b. Raw Material Inventory  346,000
Accounts Payable 346,000

Work in Process Inventory—Job #462    19,000 
Work in Process Inventory—other jobs 321,000
Raw Material Inventory 340,000

Work in Process Inventory—Job #462         275 
Work in Process Inventory—other jobs     2,860
Cash (285  $11)     3,135

Work in Process Inventory—Job #462      4,960 
Work in Process Inventory—other jobs   32,240
Overhead Control (2,400  $15.50)   37,200

Work in Process Inventory—Job #462      2,844 
Work in Process Inventory—other jobs   22,896
Cash (1,430  $18)   25,740

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 114

Work in Process Inventory—Job #462         346 
Work in Process Inventory—other jobs     2,768
Overhead Control (180  $17.30)     3,114

Finished Goods Inventory—Job #462    27,425
Work in Process Inventory—Job #462   27,425
 ($19,000 + $275 + $4,960 + $2,844 + $346)

Accounts Receivable—Power    32,910
Sales ($27,425  1.20)   32,910

Cost of Goods Sold   27,425
Finished Goods Inventory—Job #462   27,425

c. Cost per unit = $27,425 ÷ 500 = $54.85
Selling price per unit = $65.82
Raw material = $19,000 ÷ 500 = $38

d. Total RM issued $340,000
Total units (500 + 20,000)  ÷ 20,500
RM cost per unit  $    16.59 (rounded)

Total cost per unit = $54.85  $38.00 + $16.59 = $33.44
Selling price per unit = $33.44  1.2 = $40.13 (rounded)

Sales without error $ 32,910
Sales with error (500  $40.13)    (20,065)
Total “savings” of the error $ 12,845

25.  a.   Currently,   Bonivo   has   no   data   on   the   actual   cost   of   building   any   of   the
computers being configured. Consequently, the company is unable to determine
the actual profit (loss) generated on any sales transaction. The job order costing
system would allow Bonivo to better understand what factors drive costs in the
firm,   measure   the   profit   on   sales   transactions,   and   identify   ways   to   better
manage costs and revenues.

b. A pricing policy that ignores the costs of direct labor
and  overhead (in  addition  to marketing  and administrative  costs) is  flawed.
Only if DL and OH are strictly proportional to direct material could their costs
not  be   considered   in   determining   the   price   and   profit   of   each   computer.

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
115 Chapter 5

However, in this  case, these costs are likely a major portion of the cost of
building a made­to­order computer.

26. a. Secretary ($4,800 ÷ 160 hrs.  35 hrs.) $   1,050


Copies (1,450 pages  $0.06 per page) 87
Phone calls 145
Overhead ($9,600 ÷ 160 hrs.  35 hrs.) 2,100
Attorney’s time ($190  95 hrs.)    
  18,050
Total charges $21,432

This means Conroe would be charging $21,432 ÷ 95 = $225.60 or $230 per 
hour (rounded).
Total bill to Olivgra = 95 hours  $230 = $21,850

b. Direct costs ($87 + $145 + $18,050) $18,282
Allocated secretarial costs 1,050
Allocated overhead 2,100
Margin [($18,282 + $2,100) × 0.40]       8,153
Total billing $29,585

c. A   flat   charge   per   hour   would   be   more   likely   to   be


acceptable to clients because such a charge is more understandable than being
charged an hourly rate plus a charge for the time that is not really being spent
on their cases.

27. Each   student   will   have   a   different   answer,   but   the   memo   should   address   the
following issue: Budgeted cost is far below each job’s actual cost, which indicates
that the company is not using past job information as a basis for either controlling
costs or increasing future bid prices. By not using available historical information
to adjust operations, the company is accepting marginal jobs. Although each job
generated a positive gross margin, the actual gross margin is only a small fraction of
the budgeted gross margin. It is important that a company learn from past mistakes.

28. a. Some of the companies  that have been found to engage in this practice  are


Family Dollar, Pep Boys, Taco Bell, Toys­R­Us, and Walmart.

b. It is easier to doctor the records now than in the past
because records are computerized and managers generally have access to the
files. Previously, managers would have had to conspire with payroll clerks or
accountants to change paper or punch­card records.

c. Each   student   will   have   a   different   answer.   However,


most students will probably indicate that store managers making such changes

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 116

would be fired (short run). For the long run, ethics training would probably be
recommended and possibly a change in the way store managers’ bonuses are
computed.

 29. a. Manufacturing Overhead 1,150
Raw Material Inventory 250
Wages Payable 900

b. WIP—Job #BA468 1,150
Raw Material Inventory 250
Wages Payable 900

Given that the rework costs were not necessary to the completion of the job,
San Angelo Corp. should probably not charge its markup percentage on the
$1,150 of rework costs unless the customer had already been informed that such
charges might be charged and the customer had agreed to such charges.

c. Loss on Abnormal Rework 1,150
Raw Material Inventory 250
Wages Payable 900

30. a. Predetermined OH rate = $1,421,000 ÷ 145,000 = $9.80 per MH

Direct material $47,500
Direct labor 21,800
Overhead (325 × $9.80)       3,185
Total cost $72,485

Per­unit cost = $72,485 ÷ 1,500 = $48.32 (rounded)

b. The   $750   rework   cost   is   included   in   Manufacturing


Overhead Control.

c. Total original cost    $72,485
Cost of new 30 units  1,390
Less sale of defective units              (240)
Total cost of Job #876    $73,635

31. a. The   estimated   cost   of   the   spoilage   should   be   included   in   calculating   the
predetermined overhead rate. This approach spreads the cost of spoilage across
all good units produced.

b. The cost of this spoilage should be charged to the specific
job. Since there is no salvage value for the spoilage, no journal entry would be

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
117 Chapter 5

necessary as the cost of the spoiled units would be included in the prior charges
to the job for direct materials, direct labor, and manufacturing overhead.

c. In   this   case,   the   spoilage   is   unexpected   and   the   net   cost


should be recorded as a loss of the period in which it occurred. Any salvage
value associated with the spoilage will reduce the amount of the loss. To record
the transaction, work in process (and the specific job’s job order cost sheet)
should be credited for the cost of the spoilage and the expected, net salvage of
the   spoilage   should   be   debited   (Disposal   value   of   defective   work).   A   loss
account (e.g., Loss from Abnormal Spoilage) should be debited to balance the
transaction.

32. A standard costing system is most appropriate in production settings  in which


activities are repetitive. That criterion is met in the case of Latamore Industries.
Development of such standards requires that reliable expectations about input cost
amounts   and   quantities   be   determined   for   the   more   routine   aspects   of   client
services. Once the standards are developed, actual costs and input quantities can
be   compared   against   the   standards   to   better   understand   the   causes   of   cost
variability   across   the   contracts.   Better   identification   and   understanding   of   the
causes of variances will allow managers to manage costs more effectively and
price company services more appropriately.

33. MPV = Actual cost for paper purchased – Standard cost for paper purchased 
= ($0.032  980,000) – ($0.036  980,000) = $31,360  $35,280 
= $3,920. 

Since actual cost was less than standard, the variance is favorable.

MQV = Actual cost for paper used – Standard cost for paper that should have
been used = ($0.036  980,000) – ($0.036  984,000) = $35,280  $35,424 
= $144.

Since actual paper usage was less than the standard allowed, the variance is 
favorable.

34. a. Total payroll = 9,000 × $9.65 = $86,850

b. LRV = Actual payroll – Standard cost for actual hours worked = $86,850 –     
  ($9.85 × 9,000) = $86,850  $88,650 = $1,800.

     Since direct labor employees were paid less than the standard rate, the variance
is favorable.

     c. LQV = Standard cost for actual hours worked – Standard cost for standard 
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 118

         hours allowed for production = $88,650 – ($9.85  8,600) = $88,650     
         $84,710 = $3,940.

Since the number of hours worked was greater than the standard hours allowed,
the variance is unfavorable.

     d. One concern would be the reason the company was paying its workers less than
the   standard   rate   per   hour.   The   other   concern   would   be   that   the   workers,
recognizing that they were being paid less than the standard, chose to work
more slowly than they normally would, to compensate (relative to total wages)
for the reduced wage. If this situation is the case, the company would have been
better off paying the standard rate because the actual payroll was ($86,850  
$84,710) or $2,140 greater than the standard would have been.

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
119 Chapter 5

PROBLEMS

35. Raw Material Inventory 790,000


Accounts Payable 790,000

Work in Process Inventory 570,000
Raw Material Inventory 570,000

Manufacturing Overhead 120,000
Raw Material Inventory 120,000

Work in Process Inventory 794,000
Manufacturing Overhead 80,000
Wages Payable 874,000

Work in Process Inventory ($794,000  0.55) 436,700
Manufacturing Overhead 436,700

Finished Goods Inventory 1,046,000
Work in Process Inventory 1,046,000

Cost of Goods Sold 1,046,000
Finished Goods Inventory 1,046,000

Cash 1,342,000
Sales 1,342,000

36. a. $82,000  8,000 DLHs = $10.25 per DLH

b. Direct Material Inventory 90,000
Accounts Payable 90,000

Work in Process Inventory 75,600
Cash 75,600

Manufacturing Overhead 82,000
Various accounts 82,000

Work in Process Inventory 82,000
Manufacturing Overhead 82,000

Work in Process Inventory 88,500
Direct Material Inventory 88,500
($2,000 + $90,000  $3,500)

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 120

Finished Goods Inventory 248,850
Work in Process Inventory 248,850
CGM = BWIP + DM + DL + OH – EWIP
CGM = $10,500 + $88,500 + $75,600 + $82,000 –
$7,750 = $248,850

Accounts Receivable    350,400
Sales   350,400

Cost of Goods Sold    243,700
Finished Goods Inventory   243,700
c. Beginning FG   $     6,500
CGM      248,850
CGS      (243,700)
Ending FG    $   11,650

37. a. 9/1 Raw Material Inventory 1,940,000
Accounts Payable 1,940,000

9/4 Work in Process Inventory 1,846,800


Manufacturing Overhead 53,200
Raw Material Inventory 1,900,000
Issuances made to jobs as follows:
#75, $289,600; #78, $252,600;
#82, $992,200; #86, $312,400

9/15 Work in Process Inventory 665,600
Manufacturing Overhead 91,400
Cash 757,000
Labor charged to jobs as follows:
#75, $84,600; #78, $267,200;
          #82, $203,000; #86, $110,800

9/15 Work in Process Inventory 832,000


Manufacturing Overhead 832,000
Overhead applied to jobs as follows:
#75, $120,750; #78, $329,000; 
#82, $253,750; #86, $128,500

9/15 Finished Goods Inventory 1,081,350


Work in Process Inventory
($586,400 + $289,600 + $84,600 + $120,750)                  1,081,350

Accounts Receivable 1,405,755

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
121 Chapter 5

Sales ($1,081,350  1.3) 1,405,755

Cost of Goods Sold 1,081,350
Finished Goods Inventory 1,081,350

9/20 Manufacturing Overhead 110,200


Accounts Payable 196,800
Cash 307,000

9/24 Raw Material Inventory 624,000


Accounts Payable 624,000

9/25 Work in Process Inventory  716,400


Manufacturing Overhead  55,800
Raw Material Inventory 772,200
Issuances made to jobs as follows:
#78, $154,800; #82, $212,600; #86, $349,000

9/30 Manufacturing Overhead 1,206,800


Accumulated Depreciation 809,000
Prepaid Insurance 165,400
Taxes & Licenses Payable 232,400
9/30 Work in Process Inventory  649,400
Manufacturing Overhead  65,000
Cash 714,400
Labor charged to jobs as follows:
#78, $177,400; #82, $228,400;
              #86, $243,600

9/30 Work in Process Inventory 407,125


Manufacturing Overhead 407,125
To apply overhead to jobs as follows:
#78, $111,750; #82, $170,625;
#86, $124,750

b. Raw Material Inventory
Bal. 332,400 9/4 1,900,000
9/1 1,940,000 9/25 772,200
9/24 624,000
Bal. 224,200

Work in Process Inventory
Bal.  1,512,600 9/15 1,081,350
9/4 1,846,800
9/15 665,600

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 122

9/15 832,000
9/25 716,400
9/30 649,400
9/30 407,125
Bal. 5,548,575

   Cost of Goods Sold
Bal. 4,864,000
#75 1,081,350
Bal. 5,945,350

Job #75
Bal. 586,400 1,081,350
DM 289,600
DL 84,600
OH 120,750
Bal. 0

Job #78
Bal. 266,600
DM 252,600
DL 267,200
OH 329,000
DM 154,800
DL 177,400
OH 111,750
Bal. 1,559,350

Job #82
Bal. 659,600
DM 992,200
DL 203,000
OH 253,750
DM 212,600
DL 228,400
OH 170,625
Bal. 2,720,175

Job #86
DM 312,400
DL 110,800
OH 128,500

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
123 Chapter 5

DM 349,000
DL 243,600
OH 124,750
Bal. 1,269,050

c. Schedule of Job Cost Records
         September 30, 2013
Job #78 $1,559,350
Job #82 2,720,175
Job #86   1,269,050
  
Total $5,548,575

d. Actual overhead for September
9/4 $    53,200
9/15 91,400
9/20 110,200
9/25 55,800
9/30 1,206,800
9/30         65,000 $ 1,582,400
Applied overhead for September
9/15 $  832,000
9/30       407,125    
  (1,239,125)
Underapplied overhead  $    343,275

38. a. Raw Material Inventory 542,000
Cash 542,000

Manufacturing Overhead  54,000
Work in Process Inventory  602,800
Wages/Salaries Payable (or Cash) 656,800
To record DL for jobs (Job #247, $17,400;
#251, $8,800; #253, $21,000;
#254, $136,600; #255, $145,000; 
#256, $94,600; and #257, $179,400)

Manufacturing Overhead 76,000
Work in Process Inventory  466,400
Raw Material Inventory 542,400
To record DM for jobs (Job #247, $12,400;
#251, $6,200; #253, $16,800; #254, $105,200;

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 124

#255, $119,800;#256, $72,800;
and #257, $133,200)

Manufacturing Overhead 114,400
Various accounts 114,400
To record OH costs other than
indirect labor and indirect 
materials ($244,400  $54,000  $76,000)

Work in Process Inventory  241,120
Manufacturing Overhead 241,120
To apply OH at a rate of $0.40 per DL$ 
(Job #247, $6,960; #251, $3,520; #253, $8,400; 
#254, $54,640; #255, $58,000; 
#256, $37,840; and #257, $71,760)

Finished Goods Inventory 1,779,040
Work in Process Inventory 1,779,040
(See schedule below.)

Cash 2,264,774
Sales 2,264,774

Cost of Goods Sold 1,779,040
Finished Goods Inventory 1,779,040

Schedule of Completed Jobs
Job Direct Material Direct Labor Applied OH       Total
247 $  89,600 $108,800 $  43,520 $   241,920
251 182,800 218,600 87,440 488,840
253 162,200 190,600 76,240 429,040
254 105,200 136,600 54,640 296,440
255   119,800
     145,000
         58,000        322,800
Totals $659,600 $799,600 $319,840 $1,779,040

Job Direct Material Direct Labor  Applied OH        Total


256 $  72,800 $   94,600  $  37,840 $205,240
257   133,200
        179,400        71,760   384,360
  
Totals $206,000 $ 274,000  $109,600 $589,600

c. Actual overhead $   244,400
Applied overhead         
   (241,120)
Underapplied overhead $       3,280
Unadjusted cost of jobs completed   1,779,040
  
Adjusted cost of jobs completed $1,782,320

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
125 Chapter 5

39. a.     Aluminum    Steel      Other      Total


BI    $    8,300 $ 12,800  $   5,800 $   26,900
Purchases      
   98,300      26,500      23,550      148,350
Available    $106,600 $ 39,300  $ 29,350 $ 175,250
Issuances       
   (58,700)   (34,200)
     (25,900)
    (118,800)
EI    $  47,900 $   5,100  $   3,450 $   56,450

b. Direct material $    620
Direct labor (8 × $15) 120
Overhead (16 × $30)        480
Total $1,220

c. WIP—beginning*   $   6,230
Direct material (total issuances)     118,800
Direct labor (680 × $15)       10,200
Overhead (1,200 × $30)       
   36,000
Total manufacturing costs   $171,230
WIP—ending        
   (1,220)
Cost of goods manufactured   $170,010
FG—beginning       
   23,800
Cost of goods available for sale   $193,810
FG—ending                
   (0)
Cost of goods sold   $193,810

*Job #  Material Labor OH Total


411   $1,900 $ 540 $1,500 $3,940
412     
  1,240      150        900   2,290
  
  $3,140 $ 690 $2,400 $6,230

40. a. Using any of the jobs, one can determine that the relationship between direct
labor and applied overhead is that overhead is 115 percent of direct labor cost.
For example, using job #67: $15,916 ÷ $13,840 = 1.15.

b. Direct material $25,800
Direct labor 7,200
Applied overhead       8,280
Total $41,280

c. Total direct material $ 513,834
Less direct material in BI      
   (25,800) $ 488,034

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 126

Total direct labor $   93,720
Less direct labor in BI        
   (7,200)        86,520
Total direct cost added during May $ 574,554

d. Work in process—beginning  $   41,280
Costs added during May:
Direct material $ 488,034
Direct labor      86,520
Applied overhead ($86,520 × 1.15)        99,498     
   674,052
 $ 715,332
Work in process—ending
[$308,430 + $57,000 + ($57,000 × 1.15)]     (430,980)
Cost of goods manufactured   $ 284,352
41. a. Fabrication: $1,560,000  104,000 MHs = $15 per MH
Assembly: $1,760,000 ÷ 320,000 DLHs = $5.50 per DLH

b. Job #2296: Fabrication (900 hours @ $12) $10,800


Assembly (850 hours @ $10)       8,500
Total DL $19,300

Job #2297: Fabrication (460 hours @ $12) $  5,520


Assembly (400 hours @ $10)       4,000
Total DL $  9,520

c. Job #2296: Fabrication (1,800 hours @ $15) $27,000


Assembly (850 hours @ $5.50)       4,675
Total OH applied $31,675

Job #2297: Fabrication (900 hours @ $15) $13,500


Assembly (400 hours @ $5.50)       2,200
Total OH applied $15,700

d.       Job #2296     Job #2297
Direct material $118,500 $147,200
Direct labor 19,300 9,520
Overhead       31,675       15,700
Total $169,475 $172,420

e. Fabrication: Applied (103,200 × $15)     $ 1,548,000


Actual      
  (1,528,000)
Overapplied     $      20,000

Assembly: Applied (324,000 × $5.50)     $ 1,782,000


Actual      
  (1,790,000)

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
127 Chapter 5

Underapplied    $      (8,000)

The company has overapplied overhead of $12,000 for the year.

42. a.                                              Job Cost Sheet—Job #515
        Customer Name and Address: Description of Job: Prepare site, 
        City of Gulf Shores, Alabama build and install a pedestrian 
overpass in Gulf Shores: see bid 
specifications for details
Contract Agreement Date: 5/13
Scheduled Starting Date: 7/13
Agreed Upon Completion Date: 12/15/13
Contract Price: $3,300,000
Actual Completion Date:___ 
Special Instructions: None

Direct Material (Est. $1,240,000)
Date              Source      Cost
2013 July 31   Summary of material req. $121,800

Direct Labor (Est. $670,000) Overhead (Est. $402,000)
Date      Source    Cost Date      Source     Cost
2013 July 31 Summary  2013 July 31 Journal 
of time  entry of 
sheets for  7/31/13 $105,024
direct labor $175,040

Summary (as of 7/31/13)
         Actual        Budget Under (Over)
Direct material $121,800  $1,240,000
Direct labor 175,040  670,000
Overhead   105,024 
          402,000
Totals $401,864  $2,312,000

b. Work in Process—Job #515 121,800
Work in Process—other jobs 457,500
Direct Material Inventory 579,300

Work in Process—Job #515 175,040
Work in Process—other jobs 408,960
Manufacturing Overhead 55,800

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 128

Salaries and Wages Expense 39,600
Salaries and Wages Payable 679,400

Manufacturing Overhead 26,400
Depreciation Expense 7,800
Accumulated Depr.—Const. Assets 26,400
Accumulated Depr.—Office Assets 7,800

Sales Promotion Expense 11,100
Accounts Payable 11,100

Advertising Expense 6,600
Cash 6,600

Manufacturing Overhead 18,600
Supplies Inventory 18,600

Miscellaneous Expense 10,200
Accounts Payable 10,200

Utilities Expense 1,800
Manufacturing Overhead 5,400
Utilities Payable 7,200

Work in Process—Job #515 105,024
Work in Process—other jobs 245,376
Manufacturing Overhead 350,400

Accounts Receivable 1,224,000
Sales 1,224,000

Finished Goods Inventory 829,000
Work in Process Inventory 829,000
Cost of Goods Sold 829,000
Finished Goods Inventory 829,000

c. Work in Process—beginning   $    871,800
Production costs:
Direct material  $579,300
Direct labor 584,000
Applied overhead    
  350,400     
   1,513,700
  $ 2,385,500
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
129 Chapter 5

       Work in process—ending  (1,556,500)
       Cost of goods manufactured    $    829,000

d.                  Birmingham Contractors
Income Statement 
For the Month Ended July 31, 2013
Revenues from completed projects $1,224,000
Less cost of goods sold      (829,000)
Gross margin on completed jobs $   395,000
Non­production expenses:
Salaries and wages expense $39,600
Depreciation expense 7,800
Utilities expense 1,800
Sales promotion expense 11,100
Advertising expense 6,600
Miscellaneous expense   10,200
          (77,100)
Income before income taxes  $   317,900
Income taxes (40%)      (127,160)
Net income $   190,740

43. a. Job #2019:
Design ($81,600 × 30%) $24,480
Production (720 × $15) 10,800
Installation ($10,080 × 90%)       9,072
Total overhead applied $44,352

 Job #2020:
Design ($69,360 × 30%) $20,808
Production (2,400 × $15) 36,000
Installation ($11,520 × 90%)   10,368
  
Total overhead applied $67,176

Job #2021:
Design ($73,440 × 30%) $22,032
Production (960 × $15) 14,400
Installation ($15,200 × 90%)   13,680
  
Total overhead applied $50,112

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 130

      Design      Production   Installation


Actual $105,600     $ 60,000         $ 31,200
Applied       
   (67,320)       
  (61,200)       
  (33,120)
(Over)/underapplied $  38,280       $  (1,200)        $  (1,920) 

Actual OH for company   $ 196,800
Applied OH for company       (161,640)
Total company underapplied OH   $   35,160

b. Work in Process (Design)—Job #2019 9,600
Work in Process (Design)—Job #2020 8,200
Work in Process (Design)—Job #2021 17,600
Raw Material Inventory 35,400

Work in Process (Design)—Job #2019 81,600
Work in Process (Design)—Job #2020 69,360
Work in Process (Design)—Job #2021 73,440
Wages Payable 224,400

Work in Process (Design)—Job #2019 24,480
Work in Process (Design)—Job #2020 20,808
Work in Process (Design)—Job #2021 22,032
Manufacturing Overhead 67,320

Work in Process (Prod.)—Job #2019 116,400
Work in Process (Prod.)—Job #2020 268,800
Work in Process (Prod.)—Job #2021 232,000
Raw Material Inventory 617,200

Work in Process (Prod.)—Job #2019 34,000
Work in Process (Prod.)—Job #2020 59,600
Work in Process (Prod.)—Job #2021 21,600
Wages Payable 115,200

Work in Process (Prod.)—Job #2019 10,800
Work in Process (Prod.)—Job #2020 36,000
Work in Process (Prod.)—Job #2021 14,400
Manufacturing Overhead 61,200

Work in Process (Inst.)—Job #2019 10,400
Work in Process (Inst.)—Job #2020 36,800
Work in Process (Inst.)—Job #2021 10,400
Raw Material Inventory 57,600

Work in Process (Inst.)—Job #2019 10,080
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
131 Chapter 5

Work in Process (Inst.)—Job #2020 11,520
Work in Process (Inst.)—Job #2021 15,200
Wages Payable 36,800

Work in Process (Inst.)—Job #2019 9,072
Work in Process (Inst.)—Job #2020 10,368
Work in Process (Inst.)—Job #2021 13,680
Manufacturing Overhead 33,120

c.  Job #2019:
Direct material $136,400
Direct labor 125,680
Overhead       44,352
Total cost $306,432

Job #2020:
Direct material $313,800
Direct labor 140,480
Overhead       67,176
Total cost $521,456

Job #2021:
Direct material $260,000
Direct labor 110,240
Overhead       50,112
Total cost $420,352

44. a. Reliant: $5,580 ÷ $45 = 124 DLHs worked
Dumas: $18,000 ÷ $45 = 400 DLHs worked
Omaha: $28,350 ÷ $45 = 630 DLHs worked
Reliant: 124 DLHs × $58 = $7,192 OH applied
Dumas: 400 DLHs × $58 = $23,200 OH applied
Omaha: 630 DLHs × $58 = $36,540 OH applied

         Reliant           Dumas     Omaha


Direct material $  7,800 $14,200 $19,800
Direct labor 5,580 18,000 28,350
Overhead       7,192   23,200
     36,540
  
Total cost $20,572 $55,400 $84,690

b. Reliant: $20,572 ÷ 3 = $6,857 per ad
Dumas: $55,400 ÷ 10 = $5,540 per ad
Omaha: $84,690 ÷ 8 = $10,586 per ad

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 132

c. Sales (21 ads × $8,600)  $      180,600
Costs:
Direct material $      41,800
Direct labor        51,930
Applied overhead        66,932
Overapplied overhead         
   (16,932)          
   (143,730)
Net income   $        36,870

d. Sales: Reliant ($20,572 × 1.3) $ 26,743.60
Dumas ($55,400 × 1.3)  72,020.00
Omaha ($84,690 × 1.3)  110,097.00  $ 208,860.60
Costs:
Direct material $ 41,800.00
Direct labor 51,930.00
Applied overhead 66,932.00
Overapplied overhead     (16,932.00)    (143,730.00)
Net income $   65,130.60

Income   using   a   cost­plus   basis   is   substantially   higher   than   that   which   is


obtained  using a  flat  rate selling  price.  Dumas  Manufacturing  will  be more
pleased with the system; rather than paying a rate of $8,600 per ad, Dumas
would be paying $7,202. On the other hand, Reliant’s and Omaha’s costs per ad
would increase from $8,600 per ad to $8,915 and $13,762, respectively.

Ads shouldn’t be billed at a flat rate because some may take much longer to
develop than others. The eight ads for Omaha took 630 hours to develop, or
about 79 hours each. In contrast, the three ads for Reliant were developed in
124 hours (41 hours each) and the ten ads  for Dumas were developed in only
400 hours (40 hours each).

Another possibility for LeBlanc is to bill based on a standard charge per labor
hour—especially if clients tend to change their minds after the ad development
process begins.

45. a Oct. 1 Raw Material Inventory 1,150,000


Accounts Payable 1,150,000

     1 Work in Process—P 650,000


Manufacturing Overhead—P 500,000
Raw Material Inventory 1,150,000

     5 Manufacturing Overhead—C 25,000


Accounts Payable 25,000
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
133 Chapter 5

     8 Manufacturing Overhead—P 5,000


Cash 5,000

   15 No entry needed.

   20 Manufacturing Overhead—C 60,000


Cash 60,000

   24 Raw Material Inventory 1,485,000


Accounts Payable 1,485,000

   31 Manufacturing Overhead—P 36,320


Work in Process—P 45,000
Cash 66,120
Accumulated Depr.—P 15,200

31 Manufacturing Overhead—C 18,650
Work in Process—C 16,300
Cash 26,200
Accumulated Depr.—C 8,750

   31 Accounts Payable 2,635,000


Cash 2,635,000

   31 Work in Process—P 150,000


Manufacturing Overhead—P
(6,000 MHs × $25) 150,000

Oct. 31 Work in Process—C 26,895


Manufacturing Overhead—C
($16,300 × 1.65) 26,895

Nov. 1 Manufacturing Overhead—C 5,000


Cash 5,000

     4 Work in Process—P 825,000


Manufacturing Overhead—P 175,000
Raw Material Inventory 1,000,000

     8 Manufacturing Overhead—P 5,000


Cash 5,000

   15 Work in Process—C 200,000


Manufacturing Overhead—C 225,000

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 134

Raw Material Inventory 425,000

   18 No entry needed.

   24 No entry needed.

   29 No entry needed.

   30 Manufacturing Overhead—P 54,050


Work in Process—P 115,000
Cash 153,850
Accumulated Depr.—P 15,200

   30 Manufacturing Overhead—C 43,850


Work in Process—C 134,300
Cash 159,800 
Accumulated Depr.—C 18,350

   30 Work in Process—P 98,750


Manufacturing Overhead—P 
(3,950 × $25) 98,750

   30 Work in Process—C 221,595


Manufacturing Overhead—C 
($134,300 × 1.65) 221,595

Nov. 30 Completed Projects Inventory  2,482,840


Work in Process—P 1,883,750
Work in Process—C 599,090

   30 Accounts Receivable  3,450,000


Construction Revenue 3,450,000

   30 Cost of Contracts Sold 2,482,840


Completed Projects Inventory 2,482,840

b.
Raw Material Precast Overhead—P Construction Overhead—C
1,150,000 1,150,000 500,000 150,000 25,000 26,895
1,485,000 1,000,000 5,000 98,750 60,000 221,595
425,000 36,320 18,650
175,000 5,000
5,000 225,000

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
135 Chapter 5

54,050 43,850
      Bal.  60,000   Bal.   526,620 Bal.  129,010

WIP—Precast
650,000 1,883,750
45,000
150,000
825,000
115,000
98,750
Bal.                      0

WIP—Construction
16,300 599,090
26,895
200,000
134,300
221,595
Bal.                       0

Completed Projects Inv.
2,482,840 2,482,840
Bal.                       0

Cost of Contracts Sold
2,482,840
Bal.         2,482,840

c. (bottom section of job cost sheet)

Precast Department

DM (Est. $1,550,000) DL (Est. $220,000) OH (Est. $275,000)


Date    Amount Date    Amount Date Amount
Oct. 1 $   650,000 Oct. 31 $  45,000     Oct. 31 $150,000
Nov. 4        825,000 Nov. 30   115,000
       Nov. 30       98,750
$1,475,000 $160,000 $248,750

Construction Department

DM (Est. $350,000) DL (Est. $130,000) OH (Est. $214,500)


Date   Amount Date  Amount Date  Amount
Nov. 15  $200,000 Oct. 31 $  16,300     Oct. 31 $  26,895
Nov. 30   134,300
       Nov. 30   221,595
  

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 136

$150,600 $248,490

d. Lincoln Construction Company does not seem to
have a good estimation system in place for its bid process, especially in its Precast
Department. The company may be losing a significant number of bids because of
inflated cost estimates.

46. a. A job order costing system is appropriate in any environment in which costs can
be readily identified with specific products, batches, contracts, or projects. For
adopting this system there should be a justification on a cost­benefit basis to
trace costs to those specific products, batches, contracts, or projects.

b. The only job remaining in WIP at 5/31 is DRS114:
DRS114 balance, 4/30 $1,570,000
May additions:
Raw material  $124,000
Purchased parts  87,000
Direct labor  200,500
Overhead (19,500 hrs. @ $7.50*)    146,250
          557,750
WIP balance, 5/31 $2,127,750

     *OH rate = $4,500,000 ÷ 600,000 hrs. = $7.50 per hour

c. FG inventory of playpens, 4/30      19,400
Units completed in May      15,000
Units available     34,400
Units shipped in May        (21,000) 
FG inventory, 5/31       13,400

Since Pip Squeaks uses the FIFO inventory method, all units remaining in FG 
inventory were completed in May.

Work in process inventory, 4/30 $420,000
May additions:
Raw material $  3,000
Purchased parts 10,800
Direct labor 43,200
Overhead (4,400  $7.50)   33,000
         90,000
Total cost $510,000

Unit cost = $510,000 ÷ 15,000 units completed = $34 per unit FG inventory = 
$34  13,400 = $455,600

d. If the amount of overapplied or underapplied OH is not

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
137 Chapter 5

material  or the result of an error in the OH  application  rate,  the amount is


normally  charged directly  to CGS. If the amount is  significant,  the amount
should be prorated over the relevant accounts (i.e., WIP, FG, and CGS).
(CMA adapted)

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 138

47. a., b. Applied OH rate = $302,400 ÷ 100,800 = $3 per DLH
Cost of goods manufactured $  96,000
Add ending work in process:
Two jobs open have DM of $  4,800
Two jobs open have DL of 9,000
Two jobs open have applied OH of 
($3 × 2,144)       6,432       20,232
Total costs accounted for   $116,232
Less beginning work in process     
   (15,400)
Cost of production inputs $100,832
Less: Direct labor $36,400
Applied OH ($3.00 × 8,800)   26,400
        
   (62,800)
Cost of direct material used  $  38,032
Cost of indirect material issued      
   11,600
Total cost of raw material used  $  49,632

c. Beginning raw material  $   9,600
Raw material purchased     
   56,000
Total raw material available    $ 65,600
Raw material issued     
  (49,632)
Ending raw material   $ 15,968

d. Overhead applied ($3 × 8,800) $ 26,400
 Actual overhead charges:
Indirect labor $10,800
Indirect material 11,600
All other      5,000   (27,400)
  
 Underapplied overhead in April $  (1,000)

e. Beginning finished goods   $  16,800
Add cost of goods manufactured       
   96,000
Cost of goods available   $112,800
Less ending finished goods        
   (13,200)
Cost of goods sold    $  99,600

48. a. Profit on the fixed­price contracts is constrained by the contract price. Profit
can only be increased if ways are found to reduce costs. One way that costs can
be reduced is to shift them to other contracts. This is a particularly effective
strategy if the costs that are shifted to another contract can be recouped under
the   terms   of   that   other   contract.   By   shifting   some   costs   of   the   fixed­price
contracts to the cost­plus contracts, the profit on the fixed­price contracts rises,

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
139 Chapter 5

and   the   shifted   costs   can   be   recovered   under   the   terms   of   the   cost­plus
contracts. Further, this strategy may have the effect of increasing costs under
the cost­plus contracts  if those contracts determine profit as a percentage of
total costs.

b. This type of cost shifting is dishonest and unethical. It
has the effect of increasing the total prices of cost­plus contracts, and if those
contracts are government related, those prices are typically borne by taxpayers.
In   a   sense   it   is   a   way   for   the   stockholders   and   managers   of   the   defense
contractors to steal from the taxpayers. It is difficult to imagine a setting in
which this process could be labeled ethical.

49. a. No solution provided; each student will have a different answer.

b. The company is utilizing the benefits of automation to
reduce the costs of handling so many parts. By standardizing processes, the
company can assemble a messenger bag with a diverse set of parts in an amount
of time that is similar to that required for mass­produced ones. Accordingly,
although the company is probably paying, on average, more for parts on custom
messenger bags than mass­produced ones; it is holding the line on direct labor
and production overhead. By holding costs down for labor and overhead, the
total cost of the custom produced messenger bags is not significantly higher
than that of the mass produced messenger bags.

c. Quality as viewed from the perspective of the consumer
should   be   much   higher   with   the   custom­made   messenger   bags   because
customers are able to specify the various parts desired. By getting the exact
combination  of parts  desired, the customers  will perceive  the quality  of the
product to be very high relative to the premium in price they pay over the mass­
produced messenger bags.

d. The   answer   is   mostly   revealed   in   (c).   By   containing


costs to levels close to those of mass­produced messenger bags, but allowing
the   customer   to   choose   the   parts   desired,   a   substantial   gross   profit   can   be
achieved. The higher gross profit reflects the customers’ willingness to pay a
premium for the exact combination of parts desired, even though the company’s
costs   are   not   significantly   greater   than   those   incurred   to   mass   produce
messenger bags.

50. a. It is likely that the least popular thoughts and opinions would not be heard on
campus. Students would naturally support those ideas and positions that were
consistent   with   their   own   ethics,   philosophies,   and   self   interests.   As   a
consequence, the overall diversity of ideas would probably decline.
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 140

b. Assuming diversity of opinions ultimately benefits all
students, the University of Wisconsin is possibly supporting diversity with the
only   means   available—student   dollars.   However,   this   approach   may   not   be
ethical because it forces students to support opinions, beliefs, and ideas that
may violate their personal ethics. Although the Supreme Court of the United
States will ultimately determine whether this is a legal practice, each individual
student can reach his/her own conclusion as to whether the practice is ethical.

51. a. Overhead other than spoilage $600,000


Estimated spoilage cost   $ 50,000
Less salvage value     
  (20,000)       30,000
Adjusted estimated overhead cost $630,000

POR = $630,000 ÷ 40,000 = $15.75 per DLH

b. Disposal value of chemical     496
Manufacturing Overhead  1,234
Work in Process—Job #788  1,730

52. a. Predetermined rate = $925,000 ÷ 100,000 = $9.25 per MH

b. Total cost of direct material $687,100
Total cost of direct labor 157,750
Applied OH (3,080 × $9.25)       28,490
Total cost of Job B316 $873,340

c. The rework cost is debited to the manufacturing overhead account since the
company   uses   a   predetermined   rate   that   includes   rework   costs   to   apply
overhead.

Manufacturing Overhead  75,500
Various accounts  75,500

d. Predetermined rate = $850,000 ÷ 100,000 = $8.50 per MH

Total cost of direct material                $687,100
Total cost of direct labor                  157,750
Applied OH (3,080 × $8.50)                    
   26,180
Total cost of Job B316                $871,030

e. Total cost of direct material                 $687,100
 Total cost of direct labor                  157,750
 Applied OH (3,080 × $8.50)                    26,180

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
141 Chapter 5

 Rework cost ($75,500 × 0.20)                    15,100
 Sale of reworked pipe (200 × $3.50)                         
   (700)
 Total cost of Job B316                $885,430

53. a. Actual DM cost          $ 11,600,000


 Standard DM cost ($56,000 × 200)            (11,200,000)
 Material price variance          $      400,000 U

 Actual DL cost          $   6,957,600
 Standard DL cost ($34,400 × 200)           
   (6,880,000)
 Direct labor rate variance          $       77,600 U

 Actual OH cost          $ 14,800,000
 Standard OH cost ($76,000 × 200)         
  (15,200,000)
 OH variance        $    (400,000) F

b. Material:
$11,600,000   ÷   6,000,000   =   $1.93   (rounded)   actual   cost   per   lb.   vs.   $2.00
standard cost per lb.; $0.07 × 6,000,000 = $420,000 F price variance

6,000,000 lbs. used vs. (28,000 × 200) standard = 6,000,000 – 5,600,000 =
400,000 lbs. more than standard; 400,000 × $2 = $800,000 U quantity variance

The primary cause of the unfavorable material variance is excess usage.

54. a. DM cost $18.00
DL cost [$20  (12 ÷ 60)]       4.00
Total standard prime cost $22.00

      b. Job #918
DM cost ($18 × 1,200) $21,600
DL cost ($4 × 1,200)       4,800
Total standard direct cost $26,400

Job #2002
DM cost ($18 × 2,000) $36,000
DL cost ($4 × 2,000)       8,000
Total standard direct cost $44,000

c. Job #918   Standard    Actual  Variance


  DM  $21,600 $23,525 $1,925 U
  DL       
   4,800       4,840          40 U
  Total $26,400 $28,365 $1,965 U

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 5 142

  Job #2002
  DM $36,000 $37,440 $1,440 U
  DL       8,000       7,850          
   150 F
  Total $44,000 $45,290 $1,290 U

     d. By computing variances for each job, managers become aware of any trends in 
         costs. If costs are aggregated across jobs, any trends may be obscured.

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

You might also like