Risk Aversion Example

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Investment Expected Return Standard Deviation Risk Av Co Utility V

A 20% 15% 3 0.17


B 13% 30% 3 -0.01
C 23% 45% 3 -0.07

Investment Expected Return Standard DeviatRisk Av Co Utility V


A 20% 30% 1 0.16
B 20% 30% 2 0.11
C 20% 30% 3 0.07
D 20% 30% 4 0.02
E 20% 30% 5 -0.02
20% 30% 6 -0.07
1/2
U  Er A2

Utility Function
0.2

0.15
Uti lity Functi on
0.1

0.05

0
R i s k A v Co 1 2 3 4
-0.05

-0.1
Function

y Functi on

3 4 5 6
Asset Class Sub Class Amount Weight
Risk Free Assets Treasury Bills 90000 30%
Bond 113400 38%
Risky Asset Equity 96600 32%
Total V alue of Porfolio 300000
Within Risky Asset Class
0.54
210000 0.46
Risk-free rate 7%

Equity
Expected return, E(r ) 15%
Standard deviation, σ 22%

Risky and Risk Free Asset


25.00%

20.00%

15.00%

10.00%

5.00%

0.00%
0.0000 0.0500 0.1000 0.1500 0.2000 0.2500 0.3000 0.35

Risky and Risk Free Asset


weight_Equity weight_rf E[r] Variance Standard Deviation
0 1 7.00% 0.0000 0.0000
0.1 0.9 7.80% 0.0005 0.0220
0.2 0.8 8.60% 0.0019 0.0440
0.3 0.7 9.40% 0.0044 0.0660
0.4 0.6 10.20% 0.0077 0.0880
0.5 0.5 11.00% 0.0121 0.1100
0.6 0.4 11.80% 0.0174 0.1320
0.7 0.3 12.60% 0.0237 0.1540
0.8 0.2 13.40% 0.0310 0.1760
0.9 0.1 14.20% 0.0392 0.1980
1 0 15.00% 0.0484 0.2200
1.1 -0.1 15.80% 0.0586 0.2420
1.2 -0.2 16.60% 0.0697 0.2640
1.3 -0.3 17.40% 0.0818 0.2860
1.4 -0.4 18.20% 0.0949 0.3080
1.5 -0.5 19.00% 0.1089 0.3300
1.6 -0.6 19.80% 0.1239 0.3520
1.7 -0.7 20.60% 0.1399 0.3740

Free Asset

000 0.2500 0.3000 0.3500 0.4000

sk Free Asset
Sharpe Ratio
#DIV/0!
0.364
0.364
0.364
0.364
0.364
0.364 A Weight of Equity
0.364 3 0.55
0.364 4 0.41
0.364 5 0.33
0.364 6 0.50
0.364 7 0.24
0.364 8 0.21
0.364 9 0.18
0.364 10 0.17
0.364 11 0.15
0.364 12 0.17
0.364 13
14

25.00%

20.00%

15.00%

A=3
10.00%

5.00%

0.00%
0.0000 0.0500 0.1000 0.1500 0.2000 0.2500 0.300

Risky and Risk Free Asset A=3


Weight of RF Exp Return SD
0.45 11.41% 12.12%
0.59 10.31% 9.09%
0.67 9.64% 7.27%
0.50 11.00% 11.00%
0.76 8.89% 5.19%
0.79 8.65% 4.55%
0.82 8.47% 4.04%
0.83 8.32% 3.64%
0.85 8.20% 3.31%
0.83 8.32% 3.64%

A=3

000 0.1500 0.2000 0.2500 0.3000 0.3500 0.4000

Risky and Risk Free Asset A=3


Expected return 8% 13%
STD 12% 20%

WD WE Pr risk
0 1 0.13 20%
0.1 0.9 0.125 18%
0.2 0.8 0.12 17%
0.3 0.7 0.115 15%
0.4 0.6 0.11 14%
0.5 0.5 0.105 13%
0.6 0.4 0.1 12%
0.7 0.3 0.095 12%
0.8 0.2 0.09 11%
0.9 0.1 0.085 12%
1 0 0.08 12%

You might also like