Sharing Computation

owner caretaker total

gross 146 cavans
net of reaper (15 cavans) 131 cavans 8 3 11 Total
58 57 56 58 57 57
sold (cavans) 120 60 55 54 58 54 57
sold @ 17.50 56 56 57 57 53 61
average 57.79 kgs. 61 59 60 59 60 58
sales 121,362.50 57 58 58 58 58 58
292 285 285 290 282 291 1,725.00
% sharing cavans @146 cavans/rice net of cavan/rice amount advances karyada Net share
CARETAKER 15% 22 3 19 ₱ 22,148.66 (2,000.00) (657.00) ₱ 19,491.66 59 58 57 57 59 60
OWNER 85% 109 8 99,213.84 2,000.00 (3,270.00) 97,943.84 60 58 57 59 60 57
100% 130.90 ₱ 121,362.50 - (3,927.00) ₱ 117,435.50 58 58 53 56 58 59
57 56 59 56 62 58
received by: 58 57 61 61 58 53
total expense Profit/(Loss) 292 287 287 289 297 287 1,739.00

Owner's share 97,943.84 58 60 57 56 59 65

abono ₱ 16,000.00 ₱ 1,500.00 karyada 56 59 58 60 56 59
sikka/raep 14,000.00 6,293.74 Nagtalon - share 58 60 55 56 61 57
urea 5,000.00 ₱ 7,793.74 58 55 55 60 57 59
insectice/pesticide/herb 4,500.00 61 58 57 59 56 55
bin-i 4,050.00 291 292 282 291 289 295 1,740.00
krudo 4,000.00 ₱ 47,550.00
LOSS ₱ 50,393.84 56 60 59 55 60 58
59 60 60 58 58 55
58 58 58 54 59 54
59 57 60 57 59 59
56 56 55 56 61 57
288 291 292 280 297 283 1,731.00

TOTAL 120 6,935.00

Average 57.79