Project Name MANAOG FENCE PROJECT

Location ULA, DAVAO CITY

Client HERBERT MANAOG
Subject Cost Estimates for Frontwall
Date October 23, 2022

1 EARTHWORKS
QTY UNIT DESCRIPTION UNIT COST
33 cu.m Excavation 250.00
26 cu.m Backfill and Compaction 250.00

2 FOOTING AND PEDESTAL

A Concrete Works
QTY UNIT DESCRIPTION UNIT COST
16 bags Cement 230.00
1.5 cu.m Coarse Sand 1,000.00
2 cu.m Gravel YY 1,300.00

B Steel Works
QTY UNIT DESCRIPTION UNIT COST
87 lengths 10mm dia. Deformed bars 158.00
15 kg Tie Wire GA# 16 75.00

3 ZOCALO
A Concrete Works
QTY UNIT DESCRIPTION UNIT COST
51 bags Cement 230.00
4 cu.m Coarse Sand 1,000.00
7 cu.m Gravel YY 1,300.00

B Steel Works
QTY UNIT DESCRIPTION UNIT COST
29 lengths 10mm dia. Deformed bars 158.00
62 lengths 8mm dia. Deformed bars 115.00
12 kg Tie Wire GA# 16 75.00

4 CONCRETE HOLLOWBLOCKS
A Concrete Works
QTY UNIT DESCRIPTION UNIT COST
 26 bags Cement 230.00
4 cu.m Coarse Sand 1,000.00
894 pc Concrete Hollow Blocks #4 18.00

B Steel Works
QTY UNIT DESCRIPTION UNIT COST
23 lengths 10mm dia. Deformed bars 158.00
62 lengths 8mm dia. Deformed bars 115.00
7 kg Tie Wire GA# 16 75.00

1 EARTHWORKS
2 FOOTING AND PEDESTAL
3 ZOCALO
4 CONCRETE HOLLOWBLOCKS
TOTAL COST
 AMOUNT TOTAL
8,250.00
6,500.00
14,750.00

Sub total 14,750.00

Labor Cost 5,900.00
Total 20,650.00

AMOUNT TOTAL
3,680.00
1,500.00
2,600.00
7,780.00

AMOUNT
13,746.00
1,125.00
14,871.00

Material Cost 22,651.00

Labor Cost 9,060.40
TOTAL 31,711.40

AMOUNT TOTAL
11,730.00
4,000.00
9,100.00
24,830.00

AMOUNT
4,582.00
7,130.00
900.00
12,612.00

Material Cost 37,442.00

Labor Cost 14,976.80
TOTAL 52,418.80

AMOUNT TOTAL
 5,980.00
4,000.00
16,092.00
26,072.00

AMOUNT
3,634.00
7,130.00
525.00
11,289.00

Material Cost 37,361.00

Labor Cost 14,944.40
TOTAL 52,305.40

20,650.00
31,711.40
52,418.80
52,305.40
PhP 157,085.60
Concrete Works
No of Post 41
L W H V Total Vol
Footing 0.4 0.4 0.15 0.024 0.984
Pedestal 0.2 0.2 0.6 0.024 0.984
Zocalo 2.6 0.4 0.15 0.156 6.33
8.298

mix per 1cu.m Total FandP Zocalo

Cement 1 7.2 66 Cement 16 51
Sand 3 0.6 5 Sand 2 4
Gravel 5 1 9 Gravel 2 7

Vol/CHB VolumexCHB
Mortar 0.004 3.576

mix per1cu.m Total

Cement 1 7 bags 26 Cement
Sand 6 1 cu.m 4 Sand

stacks Length no/length

CHB#4 3 119 298

Total CHB 894

Steel Works
No of Post 41
Footing L W pcs per 1length
4 bothways 0.4 0.4 328 15
10mm 22
tiewire 5

Pedestal
4 mainbar H pcs per1length
0.85 164 7
10mm 24
tiewire 10
L pcs per1length
9 stirrups 0.65 369 9
10mm 41

Zocalo
3 main L pcs per1length
2.6 123 2
8mm 62
tiewire 12

14 reinforcement L pcs per1length

0.3 574 20
10mm 29
CHB Reinforcement
L required per1length
Vertical 0.65 199 9 10mm 23
tiewire 7
Horizontal 2.8 123 2 8mm 62
Earthworks

Excavation L W D Volume
135 0.4 0.6 33

Backfill 41
L W H V Total Vol
Footing 0.4 0.4 0.2 0.032 1.312
Pedestal 0.35 0.2 0.4 0.028 1.148
Zocalo 2.2 0.4 0.15 0.132 5.442
7.902

Volume 26
Project Name MANAOG FENCE PROJECT
Location ULA, DAVAO CITY
Client HERBERT MANAOG
Date October 23, 2022

1 EARTHWORKS
QTY UNIT DESCRIPTION UNIT COST
65 cu.m Excavation 250.00
54 cu.m Backfill and Compaction 250.00

2 FOOTING AND PEDESTAL

A. Concrete Works
QTY UNIT DESCRIPTION UNIT COST
88 bags Cement 230.00
7 cu.m Coarse Sand 1,000.00
11 cu.m Gravel YY 1,300.00

B. Steel Works
QTY UNIT DESCRIPTION UNIT COST
82 lengths 16mm dia. Deformed bars 465.00
148 lengths 10mm dia. Deformed bars 158.00
22 kg Tie Wire GA# 16 75.00

C. Formworks
QTY UNIT DESCRIPTION UNIT COST
4 sheets 10mm Ordinary Plywood 610.00
25 lengths 2x2x10 coco lumber 60.00
4 kg CW nail #4 74.00
4 kg CW nail #2 78.00

3 ZOCALO
A. Concrete Works
QTY UNIT DESCRIPTION UNIT COST
44 bags Cement 230.00
4 cu.m Coarse Sand 1,000.00
6 cu.m Gravel YY 1,300.00

B. Steel Works
QTY UNIT DESCRIPTION UNIT COST
29 lengths 10mm dia. Deformed bars 158.00
62 lengths 8mm dia. Deformed bars 115.00
12 kg Tie Wire GA# 16 75.00

4 CONCRETE HOLLOWBLOCKS
A. Concrete Works
QTY UNIT DESCRIPTION UNIT COST
84 bags Cement 230.00
12 cu.m Coarse Sand 1,000.00
2980 pc Concrete Hollow Blocks #4 18.00

B. Steel Works
QTY UNIT DESCRIPTION UNIT COST
100 lengths 10mm dia. Deformed bars 158.00
103 lengths 8mm dia. Deformed bars 115.00
7 kg Tie Wire GA# 16 75.00

1 EARTHWORKS
2 FOOTING AND PEDESTAL
3 ZOCALO
4 CONCRETE HOLLOWBLOCKS
TOTAL COST
 AMOUNT TOTAL
16,250.00
13,500.00
29,750.00

Sub total 29,750.00

Labor Cost 11,900.00
Total 41,650.00

AMOUNT TOTAL
20,240.00
7,000.00
14,300.00
41,540.00

AMOUNT
38,130.00
23,384.00
1,650.00
25,034.00

AMOUNT
2,440.00
1,500.00
296.00
312.00
4,548.00

Material Cost 71,122.00

Labor Cost 28,448.80
TOTAL 99,570.80
 AMOUNT TOTAL
10,120.00
4,000.00
7,800.00
21,920.00

AMOUNT
4,582.00
7,130.00
900.00
12,612.00

Material Cost 34,532.00

Labor Cost 13,812.80
TOTAL 48,344.80

AMOUNT TOTAL
19,320.00
12,000.00
53,640.00
84,960.00

AMOUNT
15,800.00
11,845.00
525.00
28,170.00

Material Cost 113,130.00

Labor Cost 45,252.00
TOTAL 158,382.00

41,650.00
99,570.80
48,344.80
158,382.00
PhP 347,947.60
Concrete Works
No of Post 41
L W H V Total Vol
Footing 0.8 0.8 0.2 0.128 5.248
Pedestal 0.35 0.2 2 0.14 5.74
Zocalo 2.2 0.4 0.15 0.132 5.442
16.43

mix per 1cu.m Total FANDP ZOCALO

Cement 1 7.2 131 Cement 88 44
Sand 3 0.6 10 Sand 7 4
Gravel 5 1 17 Gravel 11 6

Vol/CHB VolumexCHB
Mortar 0.004 11.92

mix per1cu.m Total

Cement 1 7 bags 84 Cement
Sand 6 1 cu.m 12 Sand

stacks Length no/length

CHB#4 10 119 298

CHB 2980
Steel Works
No of Post 41
Footing L W pcs per 1length
5 bothways 0.8 0.8 410 7
10mm 59
tiewire 7

Pedestal
4 mainbar H pcs per1length
2.3 164 2
16mm 82
tiewire 15
L pcs per1length
13 stirrups 0.92 533 6
10mm 89

Zocalo
3 main L pcs per1length
2.2 123 2
8mm 62
tiewire 12

14 reinforcement L pcs per1length

0.3 574 20
10mm 29
CHB Reinforcement
L required per1length
Vertical 2.3 199 2 10mm 100
tiewire 7
Horizontal 2.8 205 2 8mm 103
Earthworks

Excavation L W D Volume
135 0.8 0.6 65

Backfill 41
L W H V Total Vol
Footing 0.8 0.8 0.2 0.128 5.248
Pedestal 0.35 0.2 0.4 0.028 1.148
Zocalo 2.2 0.4 0.15 0.132 5.442
11.838

Volume 54

Formworks

L W A per plywood required

Footing 0.8 0.2 0.64 2
Pedestal 0.35 2 0.7 2
0.2 2 0.4 2

3 sets
Plywood 4
coco lumbe 25
CWN #3 5
CWN#4 5
CWN#2 5