Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Scenario

Sale per quantity 100


Price per unit 50
Fixed cost 200
Variable cost 20
Profit 2800

Scenario Summary
Current Values: Worst case Best case Normal case
Created by hp Created by Created by hp on
on 04-06-2023 hp on 04-06- 04-06-2023
2023

Changing Cells:
$B$3 100 70 120 100
$B$4 50 40 60 50
$B$6 20 30 10 20
Result Cells:
$B$7 2800 500 5800 2800
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

You might also like