Professional Documents
Culture Documents
Ghoal Seeker
Ghoal Seeker
S.N. Date InTime Out Time Total Work Hour Hourly Rate Total Pay
1 2/1/2023 9:00 AM 6:00 PM 9 100 900
2 2/2/2023 9:00 AM 2:00 PM 5 100 500
Goal Seeker
Microsoft Excel 12.0 Answer Report
Worksheet: [ghoal seeker.xlsx]Sheet3
Report Created: 27-May-23 12:08:28 PM
Adjustable Cells
Cell Name Original Value Final Value
$C$3 P1 QUANTITY 120 120
$C$4 P2 QUANTITY 120 120
$C$5 P3 QUANTITY 100 100
$C$6 P4 QUANTITY 80 80
$C$7 P5 QUANTITY 120 120
Constraints
Cell Name Cell Value Formula Status Slack
$C$6 P4 QUANTITY 80 $C$6<=80 Binding 0
$C$3 P1 QUANTITY 120 $C$3<=120 Binding 0
$C$4 P2 QUANTITY 120 $C$4<=120 Binding 0
$C$5 P3 QUANTITY 100 $C$5<=100 Binding 0
$C$7 P5 QUANTITY 120 $C$7<=120 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [ghoal seeker.xlsx]Sheet3
Report Created: 27-May-23 12:08:29 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 P1 QUANTITY 120 20 20 1E+030 20
$C$4 P2 QUANTITY 120 0 0 1E+030 0
$C$5 P3 QUANTITY 100 35 35 1E+030 35
$C$6 P4 QUANTITY 80 17 17 1E+030 17
$C$7 P5 QUANTITY 120 20 20 1E+030 20
Constraints
NONE
Microsoft Excel 12.0 Limits Report
Worksheet: [ghoal seeker.xlsx]Limits Report 1
Report Created: 27-May-23 12:08:29 PM
Target
Cell Name Value
$E$8 TOTAL PROPIT 10300