10% LESS IN MONTHLY

MONTH BORROWED TOTAL BALANCE

INTEREST CAPITAL PAYABLES

NOVEMBER 8,000.00 800.00 - 800.00 800.00 8,000.00

DECEMBER 8,000.00 800.00 700.00 1,500.00 1,500.00 7,300.00

JANUARY 7,300.00 730.00 700.00 1,430.00 1,430.00 6,600.00

FEBRUARY 6,600.00 660.00 700.00 1,360.00 1,360.00 5,900.00

MARCH 5,900.00 590.00 700.00 1,290.00 1,290.00 5,200.00

APRIL 5,200.00 520.00 700.00 1,220.00 1,220.00 4,500.00

MAY 4,500.00 450.00 700.00 1,150.00 1,150.00 3,800.00

JUNE 3,800.00 380.00 700.00 1,080.00 1,080.00 3,100.00

JULY 3,100.00 310.00 700.00 1,010.00 1,010.00 2,400.00

AUGUST 2,400.00 240.00 700.00 940.00 940.00 1,700.00

SEPTEMBER 1,700.00 170.00 700.00 870.00 870.00 1,000.00

OCTOBER 1,000.00 100.00 1,000.00 1,100.00 1,100.00 -

5,750.00 8,000.00

-
MARK JUNE E. TESORERO Breakdown of Loan
Terms of Payment: 12 MONTHS Capital 13,000.00
Monthly Interest: 10% Share on 3,000 1,000.00
Monthly Less Capital: 1,300 Advance Interest 2,000.00
TOTAL 16,000.00

COMPUTATION OF MONTHLY PAYABLES

10% LESS IN MONTHLY
MONTH BORROWED BALANCE
INTEREST CAPITAL PAYABLES

DECEMBER 16,000.00 1,600.00 1,350.00 2,950.00 14,650.00

JANUARY 14,650.00 1,465.00 1,350.00 2,815.00 13,300.00

FEBRUARY 13,300.00 - 1,350.00 1,350.00 11,950.00

MARCH 11,950.00 1,195.00 1,350.00 2,545.00 10,600.00

APRIL 10,600.00 1,060.00 1,350.00 2,410.00 9,250.00

MAY 9,250.00 925.00 1,350.00 2,275.00 7,900.00

JUNE 7,900.00 790.00 1,350.00 2,140.00 6,550.00

JULY 6,550.00 655.00 1,350.00 2,005.00 5,200.00

AUGUST 5,200.00 520.00 1,350.00 1,870.00 3,850.00

s 3,850.00 385.00 1,350.00 1,735.00 2,500.00

OCTOBER 2,500.00 250.00 1,350.00 1,600.00 1,150.00

NOVEMBER 1,150.00 115.00 1,150.00 1,265.00 -

8,960.00 16,000.00
CINDY E. TESORERO Breakdown of Loan
Terms of Payment: 12 MONTHS Capital 7,000.00
Monthly Interest: 10% Share on 3,000 1,000.00
Monthly Less Capital: 800.00 Advance Interest 1,400.00
TOTAL 9,400.00

COMPUTATION OF MONTHLY PAYABLES

10% LESS IN MONTHLY
MONTH BORROWED BALANCE
INTEREST CAPITAL PAYABLES

DECEMBER 9,400.00 940.00 800.00 1,740.00 8,600.00

JANUARY 8,600.00 860.00 800.00 1,660.00 7,800.00

FEBRUARY 7,800.00 780.00 800.00 1,580.00 7,000.00

MARCH 7,000.00 700.00 800.00 1,500.00 6,200.00

APRIL 6,200.00 620.00 800.00 1,420.00 5,400.00

MAY 5,400.00 540.00 800.00 1,340.00 4,600.00

JUNE 4,600.00 460.00 800.00 1,260.00 3,800.00

JULY 3,800.00 380.00 800.00 1,180.00 3,000.00

AUGUST 3,000.00 300.00 800.00 1,100.00 2,200.00

SEPTEMBER 2,200.00 220.00 800.00 1,020.00 1,400.00

OCTOBER 1,400.00 140.00 800.00 940.00 600.00

NOVEMBER 600.00 60.00 600.00 660.00 -

6,000.00 9,400.00
MARITES E. PEDROZO Breakdown of Loan
Terms of Payment: 12 MONTHS Capital 8,000.00
Monthly Interest: 10% Share on 3,000 1,000.00
Monthly Less Capital: 900.00 Advance Interest 1,500.00
TOTAL 10,500.00

COMPUTATION OF MONTHLY PAYABLES

10% LESS IN MONTHLY
MONTH BORROWED BALANCE
INTEREST CAPITAL PAYABLES

DECEMBER 10,500.00 1,050.00 900.00 1,950.00 9,600.00

JANUARY 9,600.00 960.00 900.00 1,860.00 8,700.00

FEBRUARY 8,700.00 870.00 900.00 1,770.00 7,800.00

MARCH 7,800.00 780.00 900.00 1,680.00 6,900.00

APRIL 6,900.00 690.00 900.00 1,590.00 6,000.00

MAY 6,000.00 600.00 900.00 1,500.00 5,100.00

JUNE 5,100.00 510.00 900.00 1,410.00 4,200.00

JULY 4,200.00 420.00 900.00 1,320.00 3,300.00

AUGUST 3,300.00 330.00 900.00 1,230.00 2,400.00

SEPTEMBER 2,400.00 240.00 900.00 1,140.00 1,500.00

OCTOBER 1,500.00 150.00 900.00 1,050.00 600.00

NOVEMBER 600.00 60.00 600.00 660.00 -

6,660.00 10,500.00
MARITES E. PEDROZO Breakdown of Loan
Terms of Payment: 12 MONTHS Capital 5,000.00
Monthly Interest: 10% Share on 3,000 -
Advance Interest 1,100.00
TOTAL 6,100.00

COMPUTATION OF MONTHLY PAYABLES

10% LESS IN MONTHLY
MONTH BORROWED BALANCE
INTEREST CAPITAL PAYABLES

DECEMBER 6,100.00 610.00 600.00 1,210.00 5,500.00

JANUARY 5,500.00 550.00 600.00 1,150.00 4,900.00

FEBRUARY 4,900.00 490.00 600.00 1,090.00 4,300.00

MARCH 4,300.00 430.00 500.00 930.00 3,800.00

APRIL 3,800.00 380.00 500.00 880.00 3,300.00

MAY 3,300.00 330.00 500.00 830.00 2,800.00

JUNE 2,800.00 280.00 500.00 780.00 2,300.00

JULY 2,300.00 230.00 500.00 730.00 1,800.00

AUGUST 1,800.00 180.00 450.00 630.00 1,350.00

SEPTEMBER 1,350.00 135.00 450.00 585.00 900.00

OCTOBER 900.00 90.00 450.00 540.00 450.00

NOVEMBER 450.00 45.00 450.00 495.00 -

3,750.00 6,100.00