TECHNICAL APPROVAL DEVIATION /VARIATION STATEMENT

NOTE

PLEASE FILL ONLY COLs. 1,2,3,4,5 & 7. REST GENERAL INFORMATIONS TO BE FILLED .ANY ADDITIONAL ROW REQUIRED IN PARA 5 MAY BE ADDED BUT ENTIRE PREVIOUS ROW TO BE COPIED ( TO COPY FORMULAS/EQUATIONS ALREADY FED) . SOME

COLUMNS ARE HIDED ,THE SAME IS FOR INTERMEDIATE CALCULATION ONLY,NOT TO DO ANY THING IN HIDE COLUMNS.
VARIATION CALCULATION CHART Annex to Format 11A
1 Name of work:- Providing 02 nos. manpower assistance in Central Stores Name of contractor :- M/s UPL
2 LOA Number. /W.O.No. 4600066547-010-1017 Date : 28.06.2021 (V-0) Awarded (LOA) Value Rs. 554325.06
3 Schedule date (LOA ) of completion : 30.06.2022 Expected/ Executed Value Rs. 534333.00

4 Proposed/ Final date of completion. : 30.06.2022 Extra Item (if any) value Rs. : 0
As per LOA Proposed / Actual Qty Cost % COST COST COST COST
VARIATION VARIATION VARIATION VARIATION
ABSOLUTE / ABSOLUTE
within Beyond
GROSS within /GROSS Beyond
permissible limt Permissible Limit permissible limt permissible limt
variation variation Rs. variation Amount Rs. Rs. AMOUNT Rs. AMOUNT Rs.
Item. Brief Description UOM Awarded Qty Amount Qty Amount
5 No./S. Unit rate
n Rs.
s.n. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

2 10.10 Assistance for Skilled work MD 849.28 610 518060.8 588 499376.64 -22 -18684.16 -3.60656 -18684.16 18684.16 0 0
6 A TOTAL 518060.80 499376.64 -18684.16 -18684.16 18684.16 0 0
add 7% UPL PROFIT 36264.26 34956.36 -1307.89 -1307.89 1307.89
554325.06 534333 -19992.05 -19992.05 19992.05
% W.R.T. LOA VALUE -3.61 -3.61 3.61 0 0
NETT NETT ABSOLUTE/GRO NETT ABSOLUTE/G
SS ROSS
7 Extra / Substitue Items
RATE QTY AMOUNT /
VALUE
1 ---------- ---------- ---------- ---------- ---------- ---------- ---------- 0
2 ---------- ---------- ---------- ---------- ---------- ---------- ---------- 0
3 ---------- ---------- ---------- ---------- ---------- ---------- ---------- 0
4 ---------- ---------- ---------- ---------- ---------- ---------- ---------- 0

8 B Total Extra / Subst. 0

% W.R.T. LOA VALUE 0

10 C FOR TECH. APPROVAL COMPUTATION TOTAL VARIATION (GROSS) 0

% w.r.t. LOA value 0