Mochay

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Bahan Satuan Kebutuhan Harga Awal Jumlah Awal Harga Akhir

Dark chocolate Gram 100 Rp 22,500 250 Rp 9,000


Glutinous flour Gram 135 Rp 11,000 500 Rp 2,970
Fresh Cream Gram 100 Rp 35,000 500 Rp 7,000
Strawberry Paste Gram 3 Rp 6,000 55 Rp 327
Fresh milk ML 180 Rp 13,000 500 Rp 4,680
Oil ML 10 Rp 16,000 1000 Rp 160
Salt Gram 4 Rp 3,000 250 Rp 48
Sugar Gram 20 Rp 12,000 1000 Rp 240
Corn Flour Gram 20 Rp 10,000 300 Rp 667
Strawberry PCS 6 Rp 10,000 15 Rp 4,000
Packaging PCS 6 Rp 26,500 50 Rp 3,180
Cupcase PCS 6 Rp 1,750 25 Rp 420
Plastic PCS 6 Rp 10,000 50 Rp 1,200
Total (5 PCS) Rp 33,892
Total per pax Rp 5,649
Harga Jual 40% Rp 7,908.12

You might also like