Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 59

SOMALI REGIONAL STATE

WATER BUREAU
Interim Payment Certificate No: 6 ( IPC # 6 )
Location: Gota-Biki wereda, sitti zones Amt in Birr
Contractor : Mohammed Abdi Omer water works contracter Main Contract 98,964,160.00
Client : SRS -Water Bureau Supp. Agreement
Project: construction of Biki Town water supply and sanitation project Variation # 1
Subtotal 98,964,160.00
Add 15% VAT 14,844,624.00
total sum with VAT15% 113,808,784.00
PREVIOUS PAYMENTS W/O VAT
No Description
1 1 st payment with out vat 13,968,669.30
2 2nd payment 13,692,769.00
3 3rd payment 12,100,473.00 As per the attached statement, the value of advance Amount in (birr)
4 4th payment 8,535,704.30 payment/executed works / material supplied payment is: 89,738,617.01
5 5th payment 3,568,389.74
Total 51,866,005.34
DEDUCTIONS Amt in Birr
Advance payment with out vat 29,689,248.00 Previous payments 51,866,005.34
1 adv.repaid 1 with out vat 6,447,216.60 Rebate
2 adv.repaid 2 with out vat 12,766,968.60 Retention 5% 4,486,930.85
adv.repaid 3 with out vat Pervious Advance
3 18,351,741.90 repayment 30% 26,921,585.10
4 adv.repaid 4 with out vat 22,291,207.20 Penalties
5 adv.repaid 5 with out vat 26,921,585.10
Outstanding Adv. Payment 2,767,662.90 Total Deductions 83,274,521.29
Net sum due to contractor 6,464,095.72
Vat 15% 969,614.36
Net sum due to contractor with vat 7,433,710.08
we certify that the contractor is now entitled to the total sum of birr
SEVEN MILLION FOUR HUNDRED THIRTY THREE THOUSAND SEVEN HUNDRED TEN BIRR & 08/100 CENTS
CERTIFIED APPROVED AUTHORIZED
_______________ ________________ _____________________
Summary of all Works

Project: Bike Water Supply and Sanitation Project


Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
Cost Summary all Works
Current
Item

Item Description Quantity Contract Amount Previous Amount Total Amount


No

Amount
A-1 General Items 1 2,950,000.0 1,875,000.0 336,000.0 2,211,000.0
A-2 Pipe works 1 44,370,053.8 29,098,891.0 1,351,085.0 30,449,976.0
A-3 Civil works 1 32,576,775.2 31,022,103.4 5,228,759.9 36,250,863.3
A-4 Electromecnical 1 19,067,333.7 18,163,977.7 2,662,800.0 20,826,777.7
TOTAL 98,964,162.8 80,159,972.2 9,578,644.9 89,738,617.0
15% VAT 14,844,624.4 12,023,995.8 1,436,796.7 13,460,792.6
GRAND TOTAL 113,808,787.2 92,183,968.0 11,015,441.6 103,199,409.6
Contractor Client
Name: _______________________________ Name:_________________________________
Signature:________________________ Signature:_______________________________
Date:__________________________ Date:___________________________________

Page 3 of 59
Civil Work Summary

Project:- Bike Water Supply and Sanitation Project


D-0.1 CIVIL WORK SUMMERY
Contract Previous Current
S.No Description of Item No Total Amount
Amount Amount Amount
C-1 Ground Reservior of 1000m3 1 4,869,082.18 4,509,584.43 668,341.09 5,177,925.52
C-2 Ground Reservior of 500m3 1 3,019,106.69 3,433,087.91 170,525.00 3,603,612.91
C-3 Construction of 200m3 underground at cooling basin 1 2,657,289.60 2,424,358.82 195,311.60 2,619,670.42
C-4 Ground reservior 50m3 @ source 1 623,881.74 727,009.68 0.00 727,009.68
C-5 Water Point (6f) 12 900,933.47 553,057.08 574,171.22 1,127,228.30
C-6 Cattle Trought 6 433,691.61 252,815.58 0.00 252,815.58
C-7 Generator and Guard house at BH and 500m3 2 1,683,112.01 1,909,634.39 0.00 1,909,634.39
C-8 construction of Guard house at 1000m3 1 322,598.26 343,961.78 0.00 343,961.78
C-9 construction of toilet at 1000m3, 500m^3, BS1 & Town 3 1,063,195.71 2,216,468.44 16,500.00 2,232,968.44

Artificail well at Boster Station 500m3 and at 200m3


C-10 2 1,073,294.92 1,322,390.10 242,428.20 1,564,818.30
Underground RCC
C-11 Utility Admin. & Auxiliary Buildings 1 11,960,939.22 6,908,408.00 2,509,203.99 9,417,611.99
C-12 Solid Waste Disposal pit 1 1,193,350.00 932,362.86 100,000.00 1,032,362.86
C-13 Construction of public toilets with soak pits in town 2 792,047.11 781,524.11 0.00 781,524.11
C-14 Maintenance of old massonary reservoir 1 268,783.76 277,883.26 131,436.38 409,319.64
C-15 Rectangular water cooling tank 1 1,339,280.30 4,071,027.18 0.00 4,071,027.18
C-16 Clorination room at 200m3 reservoir 1 376,188.63 358,529.76 46,644.63 405,174.39
Sub Total 32,576,775.20 31,022,103.38 4,654,562.11 35,676,665.49
Contractor Client
Name: _____________________________________ Name:_________________________________
Signature___________________________________ Signature:______________________________
Date_______________________________________ Date:_______________________________

Page 4 of 59
Electro-Mechanical Summary

BIKE WATER SUPPLY AND SANITATION PROJECT


SUPPLY AND INSTALLATION OF ELECTRO-MECHANICAL WORKS

SUMMARY OF COSTS FOR SUPPLY, INSTALLATION. TEST AND COMMISSIONING OF ELECTRO-MECHANICAL EQUIPMENT
PART NO DESCRIPTION OF ELECTRO-MECHANICAL WORKS Contract Amount Previous Amount Current Amount Total Executed

PART1a-SUPPLY OF PLANT, BOREHOLE MECHANICAL, BH1 @


1a
BIKE Welfield 3,634,315.06 4,198,375.06 4,198,375.06
1b PART1b-SUPPLY OF PLANT, BOREHOLES ELECTRICAL 494,100.00 494,100.00 494,100.00
1c PART1c-SUPPLY OF PLANT, BIKE WET-WELL BS 1 MECHANICAL
2,367,872.50 2,623,218.50 2,623,218.50
PART1d-SUPPLY OF PLANT, BIKE WET-WELL BS 2
1d
MECHANICAL 2,464,941.00 2,714,979.00 2,714,979.00
1e PART1e-SUPPLY OF PLANT, BOOSTER PUMPS ELECTRICAL 1,129,500.00 - 1,129,500.00 1,129,500.00
1f PART1f-SUPPLY OF PLANT, POWER PLANT 8,627,405.18 8,627,405.18 8,627,405.18
1g PART1g-SUPPLY OF PLANT, DISINFECTION 349,200.00 - 349,200.00 349,200.00
Fuel of generatores to BH,BS1&BS2 for one months and after system test 690,000.00 690,000.00
Total Amount 19,067,333.74 18,163,977.74 2,662,800.00 20,826,777.74
Contractor Client
Name:__________________________________
Name:___________________________________________
________
Signature:_______________________________
Signature_______________________________________
___________
Date:___________________________________
Date_________________________________________
_________

Page 5 of 59
Contract Executed
Item Item Description Unit
Quantity Rate Amount Quantity Amount
PART1a-SUPPLY OF PLANT, BOREHOLE MECHANICAL, BH1 @ BIKE Welfield

1 Hot Water Electric submersible pump 380V, soft starting type motor, complete with non-return
valve, DN150 threaded outlet, power cable, level control cable & all other accessories required
for installation in boreholes with casing dia. Of 12 inch, Q=34 l/s, H=159m, standard power
cable with length = 200meter, control cable length = 200 meter, with the following water No.  2 1,362,240.00 2,724,480.00
temprature conditions
Minimum water temperature: 70 ◦c

2 GS Flange 12" to be welded to the 12" steel casing No. 1 8,578.08 8,578.08
3 GS Wellhead with a 8" flange, DN150 short piece with a DN150 PN10 threaded socket
welded on the inside & DN150 short piece with a DN150 PN10 flange welded on the outside No.  1 15,750.00 15,750.00
& all accessories as shown in the drawing & as per the specification
4 GS riser pipe, heavy grade, threaded DN150, PN25, L = 6000mm c/w socket No.  22 14,040.00 308,880.00
5 Double flanged GS bend DN150 PN10 - 90° No. 3 7,272.72 21,818.16
6 Single flanged GS pipe DN150, PN10 L = 4000mm No. 1 12,307.68 12,307.68
7 Dismantling piece DN150 PN10 No. 2 15,664.32 31,328.64
8 Double flanged GS pipe with puddle DN150, PN10,L = 500mm No. 1 5,034.96 5,034.96
9 Double flanged GS pipe with puddle DN150, PN10,L = 1200mm No. 1 7,272.72 7,272.72
10 Double flanged GS pipe with puddle DN150, PN10,L = 1000mm No. 1 6,153.84 6,153.84
11 Double flanged GS pipe DN150, PN10 L = 1000mm with two 1/2" female sockets welded for
the attachment of pressure gauge and pressure switch No. 1 6,153.84 6,153.84
12 Double flanged GS pipe DN150, PN10 L = 1000mm, with one DN 3/4" welded socket No. 1 6,153.84 6,153.84
13 Single flanged GS pipe DN150, PN10 L = 2000mm No. 1 8,391.60 8,391.60
14 Double flanged GS tee DN 150/50/150 PN10 - 90° No. 2 10,629.36 21,258.72
15 Double Air relief valve DN150, PN10, with isolating gate valve No. 1 13,230.00 13,230.00
16 Double flanged Dismantling piece DN150, PN10 No. 1 15,664.32 15,664.32
17 Pressure gauge, glycerin filled, 100mm dia., ½” male connection, 0-15 bar with isolating cock No. 1 4,195.80 4,195.80
18 3/4" pipe, elbows, nipples, unions and faucet for sample water tapping & compound supply Sum 1 6,713.28 6,713.28
19 Double Flanged woltman water meter, turbine type, DN150, PN10 No. 1 11,898.00 11,898.00
20 Double flanged Non return valve DN150 PN10- spring-loaded type No. 1 12,321.00 12,321.00
21 Double Flanged Gate valve DN150 PN10 No. 1 14,121.00 14,121.00
22 Double Flanged Gate valve DN150 PN10 No. 1 13,986.00 13,986.00
23 Single flanged GS elbow DN150 PN10, 90° No. 1 4,475.52 4,475.52
24 Double flanged reducer, GS, DN150/250 PN10 No. 1 6,937.06 6,937.06
25 Flanged Socket piece, PVC DN250 PN10 No.  1 16,105.50 16,105.50
26 HDPE Stub flange with backling ring, OD 160 No.  1 16,105.50 16,105.50
27 Pipe support with pipe clamp, foot plate, anchor bolts etc. Sum 1 45,000.00 45,000.00
28 Hydropneumatic Tank, 2m3, with all the required fittings and accessaries. No.  1 225,000.00 225,000.00
29 Necessary pipes, fittings bolts, nuts, gaskets etc. required to complete installation & to connect
to the discharge (collector) pipe Sum 1 45,000.00 45,000.00
Total Carried to Summary 3,634,315.06

Contract Executed
Item Item Description Unit Qty Rate Amount Quantity Amount
PART1b-SUPPLY OF PLANT, BOREHOLES ELECTRICAL
Borehole Electrical Equipment
Main Switchgear complete, SOFT STARTING TYPE, consisting of generating set manual
1 control switch panel, and distribution panel, including all protection, metering relays, controls, No. 1 225,000.00 225,000.00
surge- diverters, glands, contactors, starter panels etc. as specified at BH1.
power Cabling between the main switch panel, diesel generating set panels and the pump
2 switchgears in the switch rooms at BH1. Sum 1 135,000.00 135,000.00
powerCabling between the pump motor control panels and the weatherproof termination
3 cabinets at BH1. Sum 1 13,500.00 13,500.00
All other power cable requirements not covered by the above items and required to complete
4 the specified works. Sum 1 17,100.00 17,100.00
control Cabling between the pump motor control panel and the weatherproof termination
5 cabinets at BH1. Sum 1 8,100.00 8,100.00
All other control cable requirements not covered by the above item and required to complete
6 the specified works. Sum 1 13,500.00 13,500.00
Weather proof termination cabinets at the head of each borehole at BH1 including all glands,
7 termination blocks, supports, fixings as required for the complete works. No. 1 7,200.00 7,200.00
Low & high level water sensors for installation within each borehole at BH1, including all
8 control units, relays etc. as required for the complete works. No. 2 10,800.00 21,600.00
All other control, protection, monitoring cabling and wiring required to meet the specified
9 requirements Sum 1 14,400.00 14,400.00
Earthing materials, including all inspection chambers, rods, tape bonding straps etc. as
10 necessary for the earthing requirements at BH1. Sum 1 18,900.00 18,900.00
11 Cable tray, cable trunking, cable supports etc. as required at BH1. Sum 1 19,800.00 19,800.00
Total Carried to Summary 494,100.00
Contract Executed
Item Item Description Unit Qty Rate Amount Quantity Amount
PART1c-SUPPLY OF PLANT, BIKE WET-WELL BS 1 MECHANICAL
BS1, WET WELL PUMP & PIPING
Electric submersible pump 380V, with sleeve, torque arrester, rewindable and water cooled
motor, (SOFT STARTING TYPE), complete with non-return valve, DN150 flanged outlet,
1 No.  3 486,000.00 1,458,000.00
power cable, level control cable & all other accessories required for installation in wet wells,
Q=17 l/s, H=46 m, power cable (1*4*25) length = 50 meter, control cable length = 50 meter,
Electric submersible pump 380V, with sleeve, torque arrester, rewindable and water cooled
motor, (SOFT STARTING TYPE), complete with non-return valve, DN75 flanged outlet,
No 1 8,550.00 8,550.00
power cable, level control cable & all other accessories required for installation in wet wells,
Q=5l/s, H=75 m, power cable (1*4*25) length = 20 meter, control cable length = 20 meter,
2 GS Flange 12" to be welded to the 12" steel casing No. 3 18,900.00 56,700.00
3 Steel blind casing, heavy grade,12 inch diameter No.  3 16,650.00 49,950.00
4 GS riser pipe, heavy grade, threaded DN100, L = 6000mm c/w socket No.  6 5,940.00 35,640.00
5 Double flanged GS elbow DN100 PN10 No.  3 6,750.00 20,250.00
6 Double Flanged Gate valve DN100 PN10 No. 3 7,776.00 23,328.00
7 Double flanged check valve DN100 PN10- spring type No. 3 11,520.00 34,560.00
8 Double Air relief valve DN50, PN10, with isolating gate valve No. 3 14,130.00 42,390.00
9 Double flanged GS tee DN100/50/100 PN10 - 90° No. 3 9,900.00 29,700.00
Double flanged GS pipe DN100, PN10 L = 1000mm with two 1/2" female sockets welded for
10 No. 3 6,750.00 20,250.00
the attachment of pressure gauge and pressure switch
11 Pressure gauge, glycerin filled, 100mm dia., ½” male connection, 0-25 bar with isolating cock No. 3 2,929.50 8,788.50
12 Double flanged GS pipe DN150, PN10,L = 2000mm No. 2 14,130.00 28,260.00
13 Double flanged GS tee DN 150/100/150 PN10 - 90° No. 3 14,130.00 42,390.00
14 Double flanged GS pipe DN150, PN10,L = 500mm No. 3 14,130.00 42,390.00
15 Double flanged GS pipe DN150, PN10,L = 500mm No. 3 11,250.00 33,750.00
16 Double flanged dismantling piece DN100 PN10 No. 3 13,050.00 39,150.00
17 Double flanged dismantling piece DN150 PN10 No. 2 4,950.00 9,900.00
18 Steel Flange DN100, PN10 No. 3 5,760.00 17,280.00
19 Steel Flange DN150, PN10 No. 3 4,860.00 14,580.00
20 Steel blind Flange DN100, PN10 No. 2 5,760.00 11,520.00
21 Steel blind Flange DN150, PN10 No. 2 18,000.00 36,000.00
22 3/4" pipe, elbows, nipples, unions and faucet for sample water tapping & compound supply No. 1 8,550.00 8,550.00
23 Double Flanged woltman water meter, turbine type, DN150, PN10 No. 1 7,740.00 7,740.00
24 Double Flanged Gate valve DN150 PN10 No. 1 12,186.00 12,186.00
25 Double flanged reducer, GS, DN150/280 PN10 No. 1 11,070.00 11,070.00
26 HDPE Stub flange with backling ring, OD 160 No.  1 45,000.00 45,000.00
27 Pipe support with pipe clamp, foot plate, anchor bolts etc. Sum 1 45,000.00 45,000.00
Necessary pipes, fittings bolts, nuts, gaskets etc. required to complete installation & to connect
28 Sum 1 175,000.00 175,000.00
to the discharge (collector) pipe
Total Carried to Summary 2,367,872.50
Contract Executed
Item Item Description Unit Qty Rate Amount Quantity Amount
PART1d-SUPPLY OF PLANT, BIKE WET-WELL BS 2 MECHANICAL
BS1, WET WELL PUMP & PIPING
Electric submersible pump 380V, with sleeve, torque arrester, rewindable and water cooled
motor, (soft starting type ), complete with non-return valve, DN150 flanged outlet, power
1 No.  3 566,866.00 1,700,598.00
cable, level control cable & all other accessories required for installation in wet wells, Q=17
l/s, H=153 m, power cable (1*4*35) length = 50 meter, control cable length = 50 meter,
2 GS Flange 12" to be welded to the 12" steel casing No. 3 8,550.00 25,650.00
3 Steel blind casing, heavy grade, 12 inch diameter No.  3 18,900.00 56,700.00
4 GS riser pipe, heavy grade, threaded DN100, L = 6000mm c/w socket No.  6 16,650.00 99,900.00
5 Double flanged GS elbow DN100 PN16 No.  3 5,940.00 17,820.00
6 Double Flanged Gate valve DN100 PN16 No. 3 6,750.00 20,250.00
7 Double flanged check valve DN100 PN16- spring type No. 3 7,776.00 23,328.00
8 Double Air relief valve DN50, PN16, with isolating gate valve No. 3 11,520.00 34,560.00
9 Double flanged GS tee DN100/50/100 PN16 - 90° No. 3 14,130.00 42,390.00
Double flanged GS pipe DN100, PN16 L = 1000mm with two 1/2" female sockets welded for
10 No. 3 9,900.00 29,700.00
the attachment of pressure gauge and pressure switch
11 Pressure gauge, glycerin filled, 100mm dia., ½” male connection, 0-25 bar with isolating cock No. 3 6,750.00 20,250.00
12 Double flanged GS pipe DN150, PN16,L = 2000mm No. 2 2,929.50 5,859.00
13 Double flanged GS tee DN 150/100/150 PN16 - 90° No. 3 14,130.00 42,390.00
14 Double flanged GS pipe DN150, PN16,L = 500mm No. 3 14,130.00 42,390.00
15 Double flanged GS pipe DN150, PN16,L = 500mm No. 3 14,130.00 42,390.00
16 Double flanged dismantling piece DN100 PN16 No. 3 11,250.00 33,750.00
17 Double flanged dismantling piece DN150 PN16 No. 2 13,050.00 26,100.00
18 Steel Flange DN100, PN16 No. 3 4,950.00 14,850.00
19 Steel Flange DN150, PN16 No. 3 5,760.00 17,280.00
20 Steel blind Flange DN100, PN16 No. 2 4,860.00 9,720.00
21 Steel blind Flange DN150, PN16 No. 2 5,760.00 11,520.00
22 3/4" pipe, elbows, nipples, unions and faucet for sample water tapping & compound supply No. 1 18,000.00 18,000.00
23 Double Flanged woltman water meter, turbine type, DN150, PN16 No. 1 8,550.00 8,550.00
24 Double Flanged Gate valve DN150 PN16 No. 1 7,740.00 7,740.00
25 Double flanged reducer, GS, DN150/280 PN16 No. 1 12,186.00 12,186.00
26 HDPE Stub flange with backling ring, OD 160 No.  1 11,070.00 11,070.00
27 Pipe support with pipe clamp, foot plate, anchor bolts etc. Sum 1 45,000.00 45,000.00
Necessary pipes, fittings bolts, nuts, gaskets etc. required to complete installation & to connect
28 Sum 1 45,000.00 45,000.00
to the discharge (collector) pipe
Total Carried to Summary 2,464,941.00
Contract Executed
Item Item Description Unit Qty Rate Amount Quantity Amount
PART1e-SUPPLY OF PLANT, BOOSTER PUMPS ELECTRICAL
Booster Pumping Station Electrical Equipment
Main Switchgear complete, consisting of distribution panel and electric submersible pump
motor control panels of soft starter connection type., including all protection, metering
1 No. 3 150,000.00 450,000.00
relays, controls, surge- diverters, glands, contactors, starter panels etc. as specified to be
installed at booster station one, BS1.
Main Switchgear complete, consisting of distribution panel and electric submersible pump
motor control panels of soft starter connection type., including all protection, metering
2 No. 3 210,000.00 630,000.00
relays, controls, surge- diverters, glands, contactors, starter panels etc. as specified booster
station two, BS2.
power Cabling between the diesel generating set, diesel generating set panel and surface
3 Sum 1 5,000.00 5,000.00
centrifugal pump switchgear in the pump room
4 power Cabling between the submersible pump motor control panel and the pump motors Sum 1 5,000.00 5,000.00
Control Cabling between the submersible pump and motor control panel, pump motors, high
5 & low pressure switches and collecting reservoir (suction side) high & low water level Sum 1 5,000.00 5,000.00
electrodes
Low & high water level electrodes for installation within the collecting reservoir at the booster
6 Set 4 5,500.00 22,000.00
station, including all control units, relays etc. as required for the complete works
Earthing materials, including all inspection chambers, rods, tape bonding straps etc. as
7 Sum 1 7,500.00 7,500.00
necessary for the earthing requirements
8 Cable tray, cable trunking, cable supports etc. as required Sum 1 5,000.00 5,000.00
Total Carried to Summary 1,129,500.00
Contract Executed
Item Item Description UnIt Qty Rate Amount Quantity Amount
PART1f-SUPPLY OF PLANT, POWER PLANT
A NATIONAL ELECTRIC GRID SUPPLY AND INSTALATION
1 Supply,tranport to site and instal of 1000m electric cable with all the necessary cables,
breaks , swichs and cables should be sized in acordance to power reqiurement of m 1000 300.00 300,000.00
2 pumps,genearators
change over swicth 3 phase 250A No. 2 322,000.00 644,000.00
3 three phase breaker 380v with 250Ampere No. 2 21,000.00 42,000.00
4 cable lag 35mm No. 24 1,200.00 28,800.00
5 supply concrete poles C-25 and instalL with foundation casted into 2m depth cost includes
foundation works and all necessary connections No. 10 8,900.00 89,000.00
6 supply and install atransformer 100kva with cable boxes, oil consevative tanks ,swich and
curent tranformer,automatic voltage regulators fualt indicators (Ameter ,volt meter) including Set 2 546,005.18
all necessary conection 273,002.59
7 test and connection of elecrtic grid lines to transformers ,disribution boards,generartors ,pumps
in acordance to swicths, brakers for system funtionality Ls 1 200,000.00 200,000.00
sub-total 1,849,805.18
B STANBY DIESEL GENERATOR
1 Diesel generator set, standby power rating, as per the technical specification, engine &
alternator pre-installed on a common rigid frame, switchgear including manual changeover
switch panel, day tank incorporated into the frame, exhaust piping system and all accessories
required for installation, alternator: 300 KVA, 3 phase, 400 V, 1500 RPM (woking No. 1 4,880,000.00 4,880,000.00
environment = 45 degree centigrade at an elevation of 286 masl).and with all fast moving spare
parts to be installed at BOREHOLE PUMPING STATION.

2 Diesel generator set,standby power rating, as per the technical specification, engine &
alternator pre-installed on a common rigid frame, switchgear including manual changeover
switch panel, day tank incorporated into the frame, exhaust piping system and all accessories
required for installation, alternator: 110 KVA, 3 phase, 400 V, 1500 RPM (woking No. 1 1,816,000.00 1,816,000.00
environment = 45 degree centigrade at an elevation of 380 masl).and with all fast moving spare
parts to be installed at WETWELL BOOSTER PUMPING STATION TWO (BS2).

3 Ducting & framework between hot air discharge wall outdoor louver and engine radiator with
all accessories required for installation Sum 1 14,400.00 14,400.00
4 Storage fuel tank, 3000 ltr capacity with all accessories No. 3 14,400.00 43,200.00
5 Fuel pipe work consisting of DN1 1/2" black mallable iron pipes, fittings & valves Sum 1 9,600.00 9,600.00
6 Fuel hand pump suitable for standard oil barrels with three meters long flexible hose 1" No. 3 4,800.00 14,400.00
sub-total 6,777,600.00
Total Carried to Summary 8,627,405.18
Contract Executed
Item Item Description Unit Qty Rate Amount Quantity Amount
PART1g-SUPPLY OF PLANT, DISINFECTION
Disinfection equipment at service reservoir
PVC Chlorine solution preparation tank, complete with all accessories required for installation,
1 No. 2 43,200.00 86,400.00
content 500 liter
Agitator for installation in the solution tanks, c/w electrical motor and all accessories required No. 2 18,000.00 36,000.00
2 for installation
gravity doser tank 50-150 ltr/hr, with built in rotameter 5-150 ltr/hr range, inlet outlet adapters No. 2 10,800.00 21,600.00
3 for connection with DN40 UPVC pipe, qty = 2
4 water pump to be installed in main reservor valve chamber, 1ltr/sec, 10mtr head No. 1 14,400.00 14,400.00
Main Switchgear complete, consisting of distribution panel and motor control panel for mixing
plant and water pump, within chlorination shed on top of main reservoir, including all Sum 1 36,000.00 36,000.00
5 protection, relays, metering, controls, surge diverters, glands contactors starter panels etc. as sp
6 Cabling between the diesel generating set panel and the main switchgear in the chlorination Sum 1 10,800.00 10,800.00
7 shed
All power cabling between motor control panel in chlorination shed and mixers and water Sum 1 23,400.00 23,400.00
pump
All other power cable requirements not covered by the above items and required to complete
the specified works Sum 1 10,800.00 10,800.00
8
9 All control cabling and wiring within Chlorination shed and to water pump Sum 1 9,000.00 9,000.00
All other control, protection and monitoring cabling and wiring required within the
10 chlorination shed to meet the specified requirements Sum 1 5,400.00 5,400.00
Earthing materials, including all inspection chambers, rods tape, bonding straps etc. as
necessary for the earthing requirements Sum 1 10,800.00 10,800.00
11
12 Cable tray, cable trunking, cable supports etc. as required Sum 1 16,200.00 16,200.00
13 DN25 Service water supply system, connected to water pump, to feed the solution preparation Sum 1 28,800.00 28,800.00
tanks including all valves & fittings
Solution pipe system, made of DN20 uPVC pressure pipes & fittings, connection from the Sum 1 18,000.00 18,000.00
14 preparation tank to the injection point at the top of the reservoir
15 swiveling type gantry crane 1/4 ton to be installed on top of the reservoir Sum 1 21,600.00 21,600.00
Total Carried to Summary 349,200.00
Total Carried to Summary 612,000.00
Pipe Summary

Project:- Bike Water Supply and Sanitation Project


Summary of Pipe works
S.No Description of Item No Contract Amount Previous Amount Current Amount Total Executed
Supply of HDPE - Raising main and Fitting :- From
B-1 Borhole To 500m3 Booster Station and from booster 1 1
to Service Reservior 20,355,000.00 20,355,000.00 - 20,355,000.00
B-2 Mainline welding,laying & fitting 1 1,414,000.00 1,199,520.00 307,500.00 1,507,020.00
Main Line Trench excavation from BH to Service
B-3 1
Reservoir 5,725,424.00 6,405,458.53 - 6,405,458.53
B-4 Mainline pipe Civil Works 1 483,824.19 1,138,912.51 - 1,138,912.51
B-5 Distribution pipe and fitting supply 1 8,815,776.53 - 995,329.96 995,329.96
B-6 Distribution laying , welding and trench excavation 1 7,576,029.11 - 256,335.00 256,335.00
Sub Total 44,370,053.83 29,098,891.04 1,559,164.96 30,658,056.00
Contractor Client
Name: _______________________ Name:_______________________________________
Signature: ____________________ Signature:____________________________________
Date: ________________________ Date:_______________________________________

Page 9 of 59
General Item

Bill No A: General Items


Contract Executed Previous Executed Current

Unit
Item Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
A1 Contractor's Mobilization & demobilization
Mobilization of contractor's man power, construction materilas
A1.1 Ls 1.0 600,000.0 600,000.0 0.85 510,000.0 0.0
and equipment to construction site
Demobilization of contractor's man power, construction
A1.2 Ls 1.0 480,000.0 480,000.0 0.5 240,000.0 0.2 96,000.0
materilas and equipment from construction site
Erect Contractor's camp site including connection to water and
A1.3 power supply, fencing of the camp and site safety material for Ls 1.0 550,000.0 550,000.0 1.0 550,000.0 0.0
including all necessary material as directed by the engineers
Provide survey control and setting out of the work for
A1.4 construction of transmission mains, reservoirs, pumping Ls 1.0 60,000.0 60,000.0 1.0 60,000.0 0.0
stations and distribution network

Provide concrete tests(compresive strength test ,slumb test,


water permeability test) ,soil tests ( bearing capacity test,
specific gravity test,moisture content tes) ,reinforcement test
A1.5 Ls 1.0 150,000.0 150,000.0 0.5 75,000.0 0.0
(tensile strength bend and re-bend test) and construction
material quality testing including all nesecary test as directed
by Engineer

Fabricate and erect metallic project sign board (4 in No) for


A1.6 project identification including printing of the tilles. (titles, and No 4.0 35,000.0 140,000.0 0.0 0.0 2.0 70,000.0
size of the board to be provided by the client)
Provide Engineers Office for supervision with a minumum of
40 sqm furnished with four executive desks, four swivel chairs,
A1.7 8 guest chairs, 4 shelves and all other furniture for the office Ls 1.0 300,000.0 300,000.0 0.0 0.0 0.5 150,000.0
including one drawing table, desktop with A3 color printer,
water supply , internet connection and power supply, .
Provide all insurances for personnel, works and ,aterials
A1.8 liability as well as third part liability insurances for the whole Ls 1.0 500,000.0 500,000.0 0.8 375,000.0 0.0
period of the works
Prepare and provide shop drawings , as built-drawings albuns
A1.9 of all the constructed water supply components to the scale as No 2.0 65,000.0 130,000.0 1.0 65,000.0 0.0
approved by the Engineer
Prepare and provide operation and maintenance manual of the
A1.10 Ls 1.0 40,000.0 40,000.0 0.0 0.0 0.5 20,000.0
works as approved by the Engineer
TOTAL CARRIED TO SUMMARY FROM Bill No 1 2,950,000.0 1,875,000.0 336,000.0
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 10 of 59
Main Line civil works

BILL NO. B-0.4.1 Construction of Valve chambers, crossings and Thrust & anchor blocks for pressure line
River Crossing Type OD 250mm HDPE #2
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
Foumdation Excavation of (1m *1m ) width
B-4.1.1 m3 45.0 104.0 4,680.0 0.0 0.0
and depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 3,899.0 48,737.5 31.5 122,818.5
provide ,cutt ,bend and fix of reinforcement
B-04.2 0.0 0.0
Price should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 75.2 13,358.1 383.6 28,847.9
B-4.1.3 diameter 6mm plain bar kg 88.8 101.9 9,050.8 248.9 25,357.8
B-4.1.4 Blackwire kg 10.0 90.0 900.0 0.0 0.0
B-04.3 Form work m2 50.0 500.0 25,000.0 105.0 52,500.0
B-04.3 Back fill m3 35.0 80.0 2,800.0 178.5 14,280.0
Subtotal for B-04.1 one River Crossing 104,526.4 243,804.2
Subtotal for Two River Crossing 4.1 209,052.7 487,608.5
B-04.4 River Crossing Type OD 250mm HDPE #2
Foumdation Excavation of (1m *1m ) width
B-04.6 m3 20.0 104.0 2,080.0 0.0 0.0
and depth respectively
B-04.7 C- 30 Concrete Casting works m3 5.0 3,899.0 19,495.0 27.0 105,273.0

provide ,cutt ,bend and fix of reinforcement


B-04.8 0.0 0.0
Price should include tying wires.

B-04.9 diameter12 mm.plain bars kg 85.3 75.2 6,411.6 626.6 47,118.3


B-04.10 diameter 6mm plain bars kg 35.5 101.9 3,620.5 213.3 21,735.3
B-04.12 Form work m2 20.0 500.0 10,000.0 108.0 54,000.0
B-04.13 Back fill m3 14.0 80.0 1,120.0 216.0 17,280.0
Subtotal for B-04.2 one River Crossing 42,727.1 245,406.5
Subtotal for Two River Crossing 85,454.1 490,813.1
River Crossing Type OD 250mm HDPE #1
Foumdation Excavation of (1m *1m ) width
B-4.1.1 m3 45.0 104.0 4,680.0 72.0 7,488.0
and depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 3,899.0 48,737.5 4.8 18,715.2
provide ,cutt ,bend and fix of reinforcement
B-04.2 0.0 0.0
Price should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 75.2 13,358.1 413.5 31,091.7
B-4.1.3 diameter 6mm plain bar kg 88.8 101.9 9,050.8 71.1 7,245.1
B-4.1.4 Blackwire kg 10.0 90.0 900.0 0.0 0.0
B-04.3 Form work m2 50.0 500.0 25,000.0 10.8 5,400.0
B-04.3 Back fill m3 35.0 80.0 2,800.0 72.0 5,760.0
Subtotal for B-04.1 one River Crossing 104,526.4 75,699.9
B-04.14 Concrete Valve Chamber #4
B-4.15 Excavation in normal soil m3 27.0 104.0 2,808.0 27.0 2,808.0
B-4.16 Hard Core m3 5.8 203.0 1,177.4 5.8 1,177.4
B-4.17 Concrete C -20 for wall m3 2.0 3,424.0 6,779.5 2.0 6,779.5
B-4.18 Back fill m3 3.7 80.0 296.0 3.7 296.0
B-4.19 Concrete cover slab 0.0 0.0
B-4.20 Concrete C-20 m3 1.0 3,424.0 3,314.4 1.0 3,314.4
B-4.21 Form Work m2 11.8 500.0 5,920.0 11.8 5,920.0
B-4.22 Bar kg 12.0 75.2 902.4 12.0 902.4
sub-Total 21,197.8 21,197.8
Total for four Concrete valve chamber 4.3 84,791.0 84,791.0
Grand Total for pipe civil works 483,824.2 1,138,912.5
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 11 of 59
Main Line Trench Excavation

BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
Contract Executed Previous Executed Current

Unit
Item No Item Description
Quantity Rate Amount Quantity Amount Quantity Amount
site clearance cutting bushes ,tree with 2.5m width and 2,500m length
B-03.1.1.1
for the raising mainlienes to make acces road accesible
m2 6,250.0 35.0 218,750.0 11,550.0 404,250.0 0.0

Trench excavation in ordinary soil to a dimension


(1mx1.2mx2,421.6m )width ,depth and length respectively required
B-03.1.1.2
disposal of surplus excavated material as per standard drawing trench
m3 2,906.0 104.0 302,224.0 4,092.6 425,632.5 0.0
depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of surplus m3 1,776.0 320.0 568,320.0 1,338.0 428,160.0 0.0
excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of surplus m3 1,322.4 410.0 542,184.0 1,421.4 582,774.0 0.0
excavated material
Supply and spread 150 mm deep approved bedding material below the
B-03.1.1.5
pipe in all Trench excavation,
m3 897.1 225.0 201,852.0 897.0 201,825.0 0.0
Backfill with excavated native material above the pipe in Trench
B-03.1.1.6
excavation, for normal soil
m3 2,542.0 80.0 203,360.0 3,642.6 291,411.0 0.0

Back filling with imported approved selected material from the site
B-03.1.1.7
not more than 1km for soft rock and hard rock for Trench excavation,
m3 2,711.0 240.0 650,640.0 2,196.8 527,232.0 0.0

SUB TOTAL B-03.1.1.7


B-03.2 From Booster 1 to Bike Service Reservoir
site clearance cutting bushes ,tree with 2.5m width ,2,000m length for
B-03.2.1.1
the raising mainliene
m^2 6,250.0 35.0 218,750.0 11,000.0 385,000.0 0.0

Trench excavation in ordinary soil to a depth of 1.2m *1m wide and


B-03.2.1.2 disposal of surplus excav`ated material as per standard drawing trench m3 3,116.0 104.0 324,064.0 1,107.0 115,128.0 0.0
depth detail
Trench excavation in soft rock for pressure mains to a depth of 1.2m
B-03.2.1.3
& 1m wide and disposal of surplus excavated material
m3 1,200.0 320.0 384,000.0 1,845.0 590,400.0 0.0
Trench excavation in Hard rock for pressure pipes to a depth of 1.2m
B-03.2.1.4
& 1m wide and disposal of surplus excavated material
m3 1,800.0 410.0 738,000.0 2,635.0 1,080,350.0 0.0
Supply and spread 150 mm deep approved bedding material below
B-03.2.1.5
the pipe in all Trench excavation,
m3 1,680.0 225.0 378,000.0 1,680.0 378,000.0 0.0
Back filling with imported approved granular material from the site
B-03.2.1.6
for hard rock and soft rock Trench excavation,
m3 2,625.0 80.0 210,000.0 2,625.2 210,016.0 0.0
Back filling with Native material in ordinary soil for Trench
B-03.2.1.7
excavation
m3 3,272.0 240.0 785,280.0 3,272.0 785,280.0 0.0
SUB TOTAL FOR B-03.2 5,725,424.00 6,405,458.53 -
Grand Total FOR B-03
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 12 of 59
Cooling Tank

Bill No. C- 06 Construction of Rectangular Cooling Structures


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-06.1.0 EARTH WORK
D-0.6.2 Site Clearing of Top Soil up to 20cm Depth m2 285.00 26.50 7,552.50 650.00 17,225.00 -
Bulk excavation in normal soil to a depth not exceeding
C-06.1.1 m3
1.5m 115.20 177.00 20,390.40 301.98 53,449.58 -
D-0.6.3 Ditto but in soft rock formation m3 76.80 331.00 25,420.80 78.72 26,056.32 -
C-06.1.2 Ditto but in hard rock formation m3
38.40 468.00 17,971.20 38.40 17,971.20 - -
Cart away all excavated material, deposit to appropriate
D-0.6.4 m3
distance not exceeding 1 km 230.40 52.00 11,980.80 510.70 26,556.14 -
Provide and fill with suitable selected granular material
C-06.1.3 m3
not exceeding 50cm 100.00 707.00 70,700.00 100.00 70,700.00 - -
D-0.6.5 MASSONARY WORK - - -
construct stone massonary trapezoidal foundation wall of
C-06.1.4 m3
the birka with 700mm at base and 600mm at the top 124.80 523.00 65,270.40 73.92 38,660.16 -
construct stone massonary trapezoidal wall of the birka
D-0.6.6 m3
with 600mm at base and 500mm at the top 230.20 1,701.00 391,570.20 234.90 399,564.90 -
50 cm thick basaltic or equivalent stone Hard core well
C-06.1.5 m3
rolled, consolidated & blinded with crushed stone 126.00 189.00 23,814.00 143.75 27,168.75 -
D-0.6.7 CONCRETE WORK - - -
C-06.1.6 50mm thick lean concrete C-10 above the hard core m2
100.00 140.00 14,000.00 509.76 71,366.40 -
Reinforced concrete type C-30 filled into form work
D-0.6.8
and vibrated around reinforced bar - - -
D-0.6.8 to base floor and grade beam m3 27.40 4,750.00 130,150.00 172.50 819,375.00 -
* to columns m3 4,750.00 - 6.98 33,131.25 -
* to top tie beam m3 4,750.00 - 21.60 102,600.00 -
* Provide and fix formworks - - -
** to grade beam m2 500.00 - 76.80 38,400.00 -
** to columns m2 500.00 - 55.80 27,900.00 -
** to top tie beam m2 500.00 - 115.20 57,600.00 -
Provide, cut, bend and fix in position reinforced steel
C-06.1.7 bar. All according to structural drawing. Price
should include tying wires - - -
D-0.6.9 Diameter 8 mm plain bar kg 100.00 64.40 6,440.00 263.07 16,941.71 -
C-06.1.8 Diameter 10 mm deformed bar kg
2,500.00 66.80 167,000.00 1,224.37 81,788.21 -
** Diameter 12 mm deformed bar kg 69.20 - 14,916.55 1,032,225.46 -
- - -
D-0.6.10 ACCESSORIES AND FINISHING
- - -
Provided and install access ladder internal and external
C-06.1.9 constructed out of 1 1/2" dia GS pipe and hooked to the LS
wall as per the drawing; including safety cages 2.00 4,500.00 9,000.00 8.00 36,000.00 -
D-0.6.11 three coats of plastering for the wall internal and external m2
720.00 114.00 82,080.00 716.80 81,715.20 - -
C-
floor cement screeding m2
06.1.10 200.00 109.00 21,800.00 241.50 26,323.50 - -
D-0.6.12 rendering external wall m2
360.00 74.00 26,640.00 153.60 11,366.40 - -
250mm thick cemented stone pavement around the
missed
building 1m wide, price includes excavation & all m2
item
materials, including selected material bedding 523.00 - 104.00 54,392.00 -
water proofing of internal walls m2 750.00 - 764.60 573,450.00 - -
C-
PIPES, VALVES AND FITTINGS
06.1.11

D-0.6.13 inlet fittings all PN16

C-
Pipe and Fittings Supply for cooling basin at borhole
06.1.12

D-0.6.14 DN 250 DCI double flanged bell mouth PN16 No


1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-
DN 250 DCI 90 deg double flanged bend No
06.1.13 6.00 7,500.00 45,000.00 6.00 45,000.00 -
D-0.6.15 DN 250 DCI double flanged pipe, L = 6.0 meters No
6.00 7,500.00 45,000.00 6.00 45,000.00 -
C-
Tee DN 250 DCI double flanged PN16 No
06.1.14 1.00 7,500.00 7,500.00 1.00 7,500.00 -
D-0.6.16 DN 250 duoble flanged gate valve No
1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-
DN 250 dismantling joint No
06.1.15 3.00 7,500.00 22,500.00 3.00 22,500.00 -
D-0.6.17 WATER METER DN 250 PN 16 No
1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-
DN 250Non Swing Check Valve No
06.1.16 1.00 7,500.00 7,500.00 1.00 7,500.00 -
DN 250, double flanged L=1m with centrally welded
No
puddle flange 13,600.00 - 2.00 27,200.00 -
D-0.6.18 outlet fitting all PN16
- - -
C-
DN 250DCI flanged bell mouth No
06.1.17 1.00 7,500.00 7,500.00 1.00 7,500.00 -
D-0.6.19 DN 250 DCI 90 deg double flanged bend No
6.00 7,500.00 45,000.00 6.00 45,000.00 -
C-
DN 250 DCI double flanged pipe, L = 6.0 meters No
06.1.18 3.00 7,500.00 22,500.00 3.00 22,500.00 -
D-0.6.20 DN 250 DCI double flanged Tee No
1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-
DN 250 flanged gate valve No
06.1.19 1.00 7,500.00 7,500.00 1.00 7,500.00 -
D-0.6.21 DN 250 dismantling joint No
1.00 7,500.00 7,500.00 1.00 7,500.00 -
DN 250, double flanged L=1m with centrally welded
No
puddle flange 13,600.00 - 4.00 54,400.00 -
Total of Bill . Construction of rectangular cooling 1,339,280.30 4,071,027.18 -
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 13 of 59
200M3 UNDERGROUND TANK

Bill No. C- 03 Construction of Underground 200m3 RCC Reservoir @ Borehole


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount
C-03.1 EARTH WORK
C-03.1.1 Site Clearing to remove top soil m2 105.62 26.50 2,798.93 107.46 2,847.65
C-03.1.2 Bulk excavation in ordinary soil upto depth of 1.5m m3 161.28 177 28,546.36 132.67 23,481.71
C-03.1.3 Ditto but in soft rock formation m3 129.50 331 42,865.14 281.25 93,093.68
C-03.1.4 Ditto but in hard rock formation m3 104.32 468 48,822.23 116.75 54,636.75
Cart away all excavated material, deposit to appropriate
C-03.1.5 m3 233.82 52 12,158.79 552.15 28,711.89
distance not exceeding 1 km
C-03.1.6 Provide and fill with suitable selected granular material m3 87.50 707 61,861.38 287.35 203,157.16
Provide, fill and compact impermeable clay soil to a
C-03.1.7 m3 65.62 246 16,143.46 0.00 0.00
finished thickness of 30 cm
Provide and fill hard core with hard basaltic or equivalent
stone, well compacted and blinded with crushed stone to a
C-03.1.8 m3 98.52 189 18,620.39 73.90 13,966.74
finished thickness of 25 cm under the reservoir and valve
chamber
C-03.1.9 CONCRETE WORK 0.00 0.00
50mm thick lean concrete with mix ratio (1:3:6) under the
C-03.1.10 m2 173.52 1,465 254,207.64 107.53 157,527.19
reservoir base slab and valve chamber
Reinforced concrete type C-30 filled into form work &
C-03.1.11 vibrated around reinforced bar mix ratio should be 0.00 0.00
1:2:3
C-03.1.12 Base slab m3 44.46 3,899 173,335.89 25.86 100,845.06
C-03.1.13 Concrete wall m3 45.64 3,899 177,938.66 49.37 192,481.88
C-03.1.14 Concrete column m3 1.66 3,899 6,484.82 0.00 0.00
C-03.1.15 Top slab m3 23.30 3,899 90,860.35 16.26 63,396.74
C-03.1.16 Parapet m3 2.99 3,899 11,658.01 0.86 3,344.43
C-03.1.17 Provide and fix formwork to 0.00 0.00
C-03.1.18 Base slab m2 47.39 500 23,696.85 12.19 6,094.69
C-03.1.19 Wall m2 275.34 500 137,671.00 348.36 174,177.75
C-03.1.20 Column m2 8.70 500 4,348.90 0.00 0.00
C-03.1.21 Top slab m2 88.26 500 44,129.39 65.04 32,519.49
C-03.1.22 Parapet m2 16.18 500 8,088.75 8.58 4,288.83
Provide, cut, bend and fix in position reinforced steel
C-03.1.23 bar. All according to structural drawing. Price should 0.00 0.00
include tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 64.4 2,009.28 944.0 60,792.07
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 66.8 229,564.88 0.0 0.00
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 69.2 251,196.00 2,252.3 155,860.15
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 71.0 199,581.00 3,479.4 247,034.06
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 71.0 54,862.51 3,708.1 263,274.81
Reinforced concrete type C-25 filled into form work and
C-03.1.29 vibrated around reinforced bar mix ratio should be 1:2:3 m3 9.80 3,592 35,201.60 0.00 0.00 9.80 35,201.60
for valve chamber
C-03.1.30 Block work 0.00 0.00
Provide and erect 20cm HCB wall for one side of the
C-03.1.31 valve chamber, having internal plastering and external m2 15.00 306 4,590.00 0.00 0.00 15.00 4,590.00
rendering finish
C-03.1.32 Stone masonry foundation wall m3 20.00 1,701 34,020.00 0.00 0.00 20.00 34,020.00
C-03.1.33 ACCESSORIES AND FINISHING 0.00 0.00
Provide and apply 50mm cement screed to the reservoir
C-03.1.34 m2 157.10 109 17,123.90 113.49 12,370.41
floor and roof slab
Provide and apply 3 coats of plaster to internal walls,
C-03.1.35 m2 281.06 114 32,040.77 253.78 28,930.68
columns and to embedded part of external wall surface
C-03.1.36 Rendering external wall m2 153.18 74 11,335.32 140.08 10,366.19
Provided and install access internal and external ladder
C-03.1.37 constructed out of 25 mm dia GS pipe and hooked to the LS 1.00 9,200 9,200.00 1.00 9,200.00
wall as per the drawing; including safety cages
Provide and install water stops made of natural or
C-03.1.38 synthetic rubber or elastometric plastic compound with m 69.12 750 51,843.00 57.30 42,974.40
basic risen polyvinyl chloride (PVC)
C-03.1.39 Plaster with water proof of internal wall surfaces m2 105.20 185 19,462.00 105.20 19,462.00
provide and insert plastic sheet for the base slab of the
C-03.1.40 m2 50.24 135 6,782.40 50.24 6,782.40
embeded part
Provide and fix 6 mm sheet metal access cover with latch
C-03.1.41 No 2 3,500 7,000.00 2 7,000.00
and lock for valve chamber and reservoir
Mesh wires fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm long
C-03.1.42 m2 480 250 120,000.00 0 0.00 480.00 120,000.00
concrete post spaced every 2000mm, including all
necessary material as per the drawing
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed
to 60*60*3 mm RHS frame, as shown in the drawing;
C-03.1.43 no 1 1,500 1,500.00 0 0.00 1.00 1,500.00
price includes lock & latches & earth work (width
4.0m*height 2.60m)
C-03.1.44 PIPES, VALVES AND FITTINGS
C-03.1.45 Install inlet pipe
C-03.1.46 DN 250, L=330cm double flanged pipe No 1 11,500 11,500.00 1 11,500.00
C-03.1.47 DN 250, 90 degree Duck foot bend No 1 16,800 16,800.00 1 16,800.00
DN 250, double flanged L=1m with centrally welded
C-03.1.48 No 1 13,600 13,600.00 1 13,600.00
puddle flange
C-03.1.49 DN 250 dismantling piece No 1 7,920 7,920.00 1 7,920.00
C-03.1.50 DN 250 flanged gate valve No 1 18,400 18,400.00 1 18,400.00
C-03.1.51 DN 250 double flanged pipe L=1.25 m No 1 7,600 7,600.00 1 7,600.00
C-03.1.52 DN 250, 90 degree double flanged elbow No 1 9,600 9,600.00 1 9,600.00
C-03.1.53 DN 250, double flanged pipe L=4m No 1 14,200 14,200.00 1 14,200.00
C-03.1.54 DN 250, double flanged pipe L=1.00m No 1 5,600 5,600.00 1 5,600.00
C-03.1.55 DN 250 flanged spigot No 1 7,600 7,600.00 1 7,600.00
C-03.1.56 DN 250 express collar No 1 7,200 7,200.00 1 7,200.00
C-03.1.57 DN 250 flanged float valve No 1 12,800 12,800.00 1 12,800.00
C-03.1.58 Install outlet pipe 0.00
C-03.1.59 DN 250 suction strainer No 1 13,600 13,600.00 1 13,600.00
DN 250 double flanged pipe L=1m with centrally welded
C-03.1.60 No 1 4,400 4,400.00 1 4,400.00
puddle flange
C-03.1.61 DN 250 dismantling piece No 1 7,920 7,920.00 1 7,920.00
C-03.1.62 DN 250 flanged gate valve No 1 18,400 18,400.00 1 18,400.00
C-03.1.63 DN 250, 900 double flanged bend No 1 9,600 9,600.00 1 9,600.00
C-03.1.64 DN 250*150 double flanged reducer No 1 17,600 17,600.00 1 17,600.00
C-03.1.65 DN 250 double flanged pipe L=1m No 1 4,400 4,400.00 1 4,400.00
C-03.1.66 DN 250 flanged spigot No 1 4,400 4,400.00 1 4,400.00
C-03.1.67 DN 250 express collar No 1 7,200 7,200.00 1 7,200.00
C-03.1.68 DN 250 water meter No 1 25,000 25,000.00 1 25,000.00
C-03.1.69 Install Overflow and Drain pipes 0.00 0.00
C-03.1.70 DN 250 Flanged bell mouth No 1 9,600 9,600.00 1 9,600.00
C-03.1.71 DN 250 double flanged pipe L=180cm with puddle flange No 1 4,400 4,400.00 1 4,400.00
C-03.1.72 DN 250, 90 degree double flanged elbow No 2 9,600 19,200.00 2 19,200.00
DN 250, double flanged pipe L=1.0m with centrally
C-03.1.73 No 1 4,400 4,400.00 1 4,400.00
welded puddle flange
C-03.1.74 DN 250x250 all flanged Tee No 1 17,600 17,600.00 1 17,600.00
C-03.1.75 DN 250 flanged gate valve No 1 18,400 18,400.00 1 18,400.00
C-03.1.76 DN 250 flanged spigot No 2 4,400 8,800.00 2 8,800.00
C-03.1.77 Install level indicator Ls 1 65,000 65,000.00 1 65,000.00
Provide and install DN 50 ventillation pipe with dome, L
C-03.1.78 pcs 2 6,500 13,000.00 2 13,000.00
=1.0 meters
Total Carried for BILL NO. D-02 Summary 2,657,289.6 2,424,358.8 195,311.6
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 14 of 59
Bar Schedule 200m3

bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 14mm

Page 15 of 59
Bar Schedule 200m3

top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm

Page 16 of 59
Bar Schedule 200m3

Wall Vertical 14mm@150mm


D 9.065 8.535
so 0.15
cc 35 0.035
ts 300 0.3
Main Vertical No of bars Li
inner 191 5.70 1,088.0 14mm
outer 191 5.70 1,088.0 14mm
Friction key 191 1.80 343.6 14mm
Circumfrential
inner 29 26.82 2 1,230.0 12mm
outer 29 28.48 2 1,306.4 12mm

Top Tie Beam


12mm 48 12 0 12mm
8mm 240 1.3 0 8mm

Description Diameter unit qty


8 kg 943.98
10 kg
12 kg 2,252.31
14 kg 3,479.35
16 kg 3,708.10
Total Kg 10,383.74
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 17 of 59
Chlorination Room

Construction of clorine dosing room


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
C- 013.1.0 Construction of clorination room
C- 013.1.1 Earth Work
Clearing of site to remove top soil to a depth of 200
C- 013.1.2 m2
mm 12.00 26.50 318.00 - -
Excavation for stone masonry foundation 0.5 m width
C- 013.1.3 m3
and 0.5 m depth 2.85 88.00 250.80 - -
Cart away and deposit excavated surplus material to a
C- 013.1.4 m3
distance not exceeding I km 14.85 52.00 772.20 - -
C- 013.1.5 fill for the selected material m2 12.00 133.00 1,596.00 - -
C- 013.1.6 Masonry Work - -
Supply and place 250 mm thick hard core compacted
C- 013.1.7 m2
to receive reinforced floor slab 24.00 189.00 4,536.00 - -
Supply and place 500 mm thick hard core for founation
C- 013.1.8 m2
wall 12.00 189.00 2,268.00 - -
C- 013.1.9 Concrete and Block Work - -
Reinforced concrete grade C-25 with minimum cement
C- 013.1.10 content 1440 kg/m3 cast into formwork and vibrated
around reinforcement bars in - -
C- 013.1.11 RC floor tie beam m3 4.00 3,592.00 14,368.00 4.01 14,403.92
C- 013.1.12 RC column m3 2.25 3,592.00 8,082.00 2.28 8,175.39
C- 013.1.13 Mass concrete fill on floor slab (100 mm) m2 12.00 3,592.00 43,104.00 20.00 71,840.00
C- 013.1.14 Lintel m3 0.05 3,592.00 179.60 0.12 431.04
C- 013.1.15 RC roof tie beams m3 7.20 3,592.00 25,862.40 7.24 26,014.70
Provide, fix in position, cut and bend reinforced
C- 013.1.16 steel bar. All according to structural drawing. Price
should include tying wires
- -
C- 013.1.17 Diameter 8 mm deformed bar kg 120.00 64.40 7,728.00 151.68 9,768.19
C- 013.1.18 Diameter 10 mm deformed bar kg 110.00 66.80 7,348.00 134.26 8,968.51
C- 013.1.19 Provide, cut, and fix formwork beam column m2 19.20 500.00 9,600.00 27.60 13,800.00
C- 013.1.20 Block work - -
C- 013.1.21 HCB block for wall m2 650.00 306.00 198,900.00 649.00 198,594.00
C- 013.1.22 Carpentry and Roofing - -
Supply, assemble and fix in position roof truss price
C- 013.1.23 shall include the application of three coats and external m2
anti-termite treatment 25.00 28.95 723.74 - - 25.00 723.74
Supply and fix purl in in zigba wood size 50 x 70 mm
C- 013.1.25 nailed into eucalyptus truss including three coats of ml
anti - termite external treatment 30.00 37.05 1,111.50 - - 30.00 1,111.50
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C- 013.1.26 m2
with dome headed galvanized nails (purlin and ridge
cover measured separately) 24.00 354.00 8,496.00 - - 24.00 8,496.00
Supply and fix edge gutter formed in G- 28 flat
galvanized metal sheet including support brackets 1
mm thick shaped steel plate spaced at a maximum
C- 013.1.27 m
spacing of 1000 mm clc and fixed to purl in - price
includes metal primer and two coats of synthetic
enamel paint
5.00 321.00 1,605.00 - - 5.00 1,605.00
Supply & fix diameter 100mm down pipe in G-28
including I mm thick metal support brackets fixed at a
C- 013.1.28 m
maximum interval of 1000 mm fixed to walls or
columns 15.00 397.00 5,955.00 - - 15.00 5,955.00
C- 013.1.30 Supply and fix 25x 250 mm fascia board to purl in m 9.80 167.06 1,637.18 - - 9.80 1,637.18
Supply and fix metal windows size 1x1.8m price
C- 013.1.31 Pcs
includes lock hachs 1.80 5,040.00 9,072.00 - - 1.80 9,072.00
Supply and fix metal doors size 2.1 Ox1 with figured
C- 013.1.32 Pcs
glass in upper half portion 2.10 5,880.00 12,348.00 - - 2.10 12,348.00
Finishing; finishing work shall include all surface pre-
C- 013.1.33
cleaning, polishing and cleaning at the end of finishing
- - -
C- 013.1.34 Floor screed in cement mortar 20 mm thick m2 1.80 109.00 196.20 - - 1.80 196.20
Apply cement mortar pointing to all external cement
C- 013.1.35 m2
concrete block wall 34.00 74.00 2,516.00 54.00 3,996.00
Apply 3 coats of plastic paint to internal ,externalwalls
C- 013.1.36 m2
and synthetic paint to metal doors and windows
45.00 47.00 2,115.00 54.00 2,538.00
C- 013.1.37 Electrical Installation - -
C- 013.1.38 Supply and install the required electrical works LS 1.00 5,500.00 5,500.00 - - 1.00 5,500.00
Sub-Total 376,188.63 358,529.76 46,644.63
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 18 of 59
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Chlorination and Dosing Room
N D T/H/Con Quantity Unit DESCRIPTION
C- 013.1.1Earth Work

m2 C- 013.1.2Clearing of site to remove top soil to a depth of


200 mm

m3 C- 013.1.3Excavation for stone masonry foundation 0.5 m


width and 0.5 m depth

m3 C- 013.1.4Cart away and deposit excavated surplus material


to a distance not exceeding I km
m2 C- 013.1.5fill for the selected material
C- 013.1.6Masonry Work

m2 C- 013.1.7Supply and place 250 mm thick hard core


compacted to receive reinforced floor slab

m2 C- 013.1.8Supply and place 500 mm thick hard core for


founation wall
C- 013.1.9Concrete and Block Work
C- 013.1.10Reinforced concrete grade C-25 with minimum
cement content 1440 kg/m3 cast into formwork and
vibrated around reinforcement bars in
9.5 0.3 0 m3 C- 013.1.11RC floor tie beam
2.35 0.2 0 m3 C- 013.1.12RC column
4 5 0 m2 C- 013.1.13Mass concrete fill on floor slab (100 mm)
1.5 0.2 0 m3 C- 013.1.14Lintel
11.78 0.2 0 m3 C- 013.1.15RC roof tie beams
C- 013.1.16Provide, fix in position, cut and bend reinforced
steel bar. All according to structural drawing. Price should
include tying wires
180 0.8 C- 013.1.17Diameter 8 mm deformed bar
60 0.8 0 kg
38.4 0.617 C- 013.1.18Diameter 10 mm deformed bar
4 0.617 0 kg
27.6 0 m2 C- 013.1.19Provide, cut, and fix formwork beam column
C- 013.1.20Block work
9 2.3 0 m2 C- 013.1.21HCB block for wall
C- 013.1.22Carpentry and Roofing
C- 013.1.23Supply, assemble and fix in position roof truss
5.5 4.5 m2 price shall include the application of three coats and
external anti-termite treatment

C- 013.1.25Supply and fix purl in in zigba wood size 50 x 70


29.8 ml mm nailed into eucalyptus truss including three coats of
anti - termite external treatment

C- 013.1.26Supply and fix roof cover in G-28 mm corrugated


5.5 4.5 m2 galvanized iron sheet fixed into zigba wood purl in with
dome headed galvanized nails (purlin and ridge cover
measured separately)

C- 013.1.27Supply and fix edge gutter formed in G- 28 flat


galvanized metal sheet including support brackets 1 mm
3 m thick shaped steel plate spaced at a maximum spacing of
1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint

Page 19 of 59
C- 013.1.28Supply & fix diameter 100mm down pipe in G-28
3 m including I mm thick metal support brackets fixed at a
maximum interval of 1000 mm fixed to walls or columns

5 m C- 013.1.30Supply and fix 25x 250 mm fascia board to purl in

1 Pcs C- 013.1.31Supply and fix metal windows size 1x1.8m price


includes lock hachs

1 Pcs C- 013.1.32Supply and fix metal doors size 2.1 Ox1 with
figured glass in upper half portion

C- 013.1.33Finishing; finishing work shall include all surface


pre-cleaning, polishing and cleaning at the end of finishing

4 5 m2 C- 013.1.34Floor screed in cement mortar 20 mm thick

9 3 0 m2 C- 013.1.35Apply cement mortar pointing to all external


cement concrete block wall
C- 013.1.36Apply 3 coats of plastic paint to
9 3 0 m2 internal ,externalwalls and synthetic paint to metal doors
and windows
C- 013.1.37Electrical Installation

1 LS C- 013.1.38Supply and install the required electrical works

Contractor Client
Name: Name:
Signature Signature
Date Date

Page 20 of 59
Wet well@BH

Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-07.1 EARTH WORK
C-0.7.2 Site Clearing to remove Top Soil up to 20cm Depth m2 14.40 26.50 381.60 44.00 1,166.00
Bulk excavation in normal soil to a depth not exceeding
C-07.2 m3
3m 20.00 303.00 6,060.00 49.20 14,907.60
C-0.7.3 Ditto but in soft rock formation not exceeding 2.5m m3 26.50 331.00 8,771.50 114.00 37,734.00
C-07.3 Ditto but in hard rock formation 2m m3 20.00 468.00 9,360.00 144.80 67,766.40
Cart away all excavated material, deposit to appropriate
C-0.7.4 m3
distance not exceeding 1 km 66.50 52.00 3,458.00 308.80 16,057.60
Provide and fill with suitable selected granular material
C-07.4 m3
not exceeding 50cm 3.00 707.00 2,121.00 - - 3.00 2,121.00
Provide and fill hard core with hard basaltic or equivalent
stone, well compacted and blinded with crushed stone to
C-0.7.5 m3
a finished thickness of 25 cm under the artificial and
valve chamber 7.90 189.00 1,493.10 - - 7.90 1,493.10
C-07.5 CONCRETE WORK - - -
30cm thick lean concrete C-10 under the artificial base
C-0.7.6 m2
slab and valve chamber 3.60 180.00 648.00 7.50 1,350.00
Reinforced concrete type C-30 filled into form work
C-07.6
and vibrated around reinforced bar - - -
C-0.7.7 Base slab m3 3.24 3,899.00 12,632.76 2.63 10,234.88
C-07.7 Concrete wall m3 9.90 3,899.00 38,600.10 19.80 77,200.20
C-0.7.8 Top slab m3 3.60 3,899.00 14,036.40 3.60 14,036.40
C-07.8 Valve Box m3 5.00 3,899.00 19,495.00 5.00 19,495.00
C-0.7.9 Provide and fix formwork to: - - -
C-07.9 Base slab m2 6.60 500.00 3,300.00 4.40 2,200.00
C-0.7.10 Wall m2 39.60 500.00 19,800.00 117.60 58,800.00
C-07.10 Top slab m2 5.60 500.00 2,800.00 5.60 2,800.00
Provide, cut, bend & fix in position reinforced steel bar.
C-0.7.11 All according to structural drawing. Price should include
tying wires - -
C-07.11 Diameter 8 mm plain bar kg 80.00 64.40 5,152.00 232.61 14,980.26
C-0.7.12 Diameter 12 mm deformed bar kg 515.00 69.20 35,638.00 916.86 63,446.71
C-07.12 ACCESSORIES AND FINISHING - -
Provided and install access ladder constructed out of 1
C-0.7.13 1/2" dia GS pipe and hooked to the casing as per the LS
drawing; including safety cages 1.00 18,400.00 18,400.00 - -
C-0.7.14 supply and install of steel casing DN600mm m 60.00 240.00 14,400.00 48.00 11,520.00
provide top acces consisting of GI pipe wellded and fixed
C-0.7.15 m2
in position as per the drwimg 48.00 2,450.00 117,600.00 - - 48.00 117,600.00
C-0.7.16 PIPES, VALVES AND FITTINGS ALL ARE PN16 - -
Inlet Pipe & Fittings Supply for artificial well @ BS
C-0.7.17
500M3 and at BH - -
C-0.7.18 DN 250DCI double cross Tee No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.19 DN 250 DCI 90 deg double flanged bend No 5.00 7,500.00 37,500.00 6.00 45,000.00
C-0.7.20 DN 250 DCI double flanged pipe, L = 6 meters No 1.00 7,500.00 7,500.00 3.00 22,500.00
C-0.7.21 DN 250 DCI double flanged short pipe,L = 1.5 mm No 3.00 7,500.00 22,500.00 6.00 45,000.00
C-0.7.22 DN 250 duoble flanged gate valve No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.23 DN 250 dismantling joint No 3.00 7,500.00 22,500.00 3.00 22,500.00
C-0.7.24 250 OD HDPE PE100 stub flange with backing ring No 2.00 7,500.00 15,000.00 2.00 15,000.00
C-0.7.25 DN 250Non Swing Check Valve No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.26 outlet Pipe and Fittings Supply for BS PN 16 DN 250 - -
C-0.7.27 DN 250 DCI 90 deg double flanged bend No 3.00 7,500.00 22,500.00 3.00 22,500.00
C-0.7.28 DN 250 DCI double flanged pipe, L = 6.0 meters No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.29 DN 250 DCI double flanged pipe, L = 500 mm No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.30 DN 250 DCI duckfoot 90 deg double flanged bend No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.31 DN 250 dismantling joint No 1.00 7,500.00 7,500.00 1.00 7,500.00
C-0.7.32 DN 250 Non Swing Check Valve No 3.00 7,500.00 22,500.00 3.00 22,500.00
Total of Bill . Construction of Artificial Wet Well 536,647.46 661,195.05 121,214.10
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 21 of 59
Pipe Supply

BILL NO. B-01 SUPPLY OF RAISING MAIN PIPE


SUPPLY OF HDPE PE100 PN16 - RAISING MAIN:- From Bh To 500m3 Booster Station and from booster 1 to Srvice Reservior
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
CLASS B-01: PIPE WORK - PIPES
B-01: SUPPLY
Supply, Transport to Site and Store, including jointing materials, bolts
B-01 gaskets, packing, jointing glue etc., as applicable. Excluding laying
and joining.
B-01.1 HDPE PE 100 Pipes PN 16/SDR 11
B-1.1.1 OD 250mm m 10,000 2,016 20,160,000 10,000 20,160,000
B-02 MAIN LINE FITTING SUPPLY HDPE PE100 PN16 0 0
B-1.1.2 Fitting Supply 0 0
B-1.1.3 Air Release & Washout Fittings 0 0
B-1.1.4 Air Valve FOR OD250 PN16 0 0
B-1.1.5 Stub flange DN250 NO 4 6,500 26,000 4 26,000
B-1.1.6 HDPE butweld Tee DN250*250*100 NO 3 7,500 22,500 3 22,500
B-1.1.7 Flanged gate valve DN100 NO 4 12,000 48,000 4 48,000
B-1.1.8 Flanged air realease valve DN100 NO 3 9,000 27,000 3 27,000
B-1.1.9 backing ring DN250 NO 5 2,000 10,000 5 10,000
B-1.1.10 WASH-OUT FOR OD 250 PN16 NO 0 0
B-1.1.11 HDPE butweld Tee DN250*250*250 NO 3 8,500 25,500 3 25,500
B-1.1.12 Flanged gate valve DN250 NO 2 18,000 36,000 2 36,000
TOTAL FOR PIPE AND FITTING 20,355,000 20,355,000
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 22 of 59
Main Line Welding & Laying

BILL NO. B-02 : Welding & Laying, of Main line 250mm PN16 HDPE PE100 Pipes & Components of air release valve and washout and pressure line Testing
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
Raising mainline to booster station 1 and from booster
B-02.1 station 1 to Bike Service Reservoir pipe Welding and
Laying
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
B-02.1.1 WP
wellding points 1,111.11 450.00 500,000.00 1,111.00 499,950.00
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
m
laying 10,000.00 45.00 450,000.00 9,996.00 449,820.00
SUB TOTAL- B-02.1 950,000.00 949,770.00
B-02.2 Air Release & Washout Fittings
B-02.2 Air Valve FOR OD250 PN16
B-2.2.1 Butweld stub flange DN250 No 2.00 6,500.00 13,000.00 - - 3.00 19,500.00
B-2.2.2 Butweld tee DN250*250*110 No 3.00 7,500.00 22,500.00 - - 3.00 22,500.00
B-2.2.3 Flanged gate valve DN110 No 10.00 12,000.00 120,000.00 - - 6.00 72,000.00
B-2.2.4 Flanged Double Orfice Air Valve DN110 No 18,000.00 - - - 4.00 72,000.00
B-02.3 WASH-OUT FOR OD 250 PN16 - - -
B-02.3.1 Tee DN 250X250X100 No 3.00 7,500.00 22,500.00 - - 3.00 22,500.00
B-02.3.2 Flanged gate valve DN100 No 3.00 12,000.00 36,000.00 - - 3.00 36,000.00
B-02.3.3 Flanged short pipe DN100 l=4m No 21,000.00 - - - 3.00 63,000.00
SUB-TOTAL For B-02.2 and B-02.3 214,000.00 - 307,500.00
B-02.4 PRESSURE TESTING AND DISINFECTION
Disinfection of pipelines: flushing with clear water,
filling with water containing 0.15 g/l calcium hypo
B-02.4.1 Ls
chloride, left for 24 hours. This includes supply of all
necessary equipment, chemical and water 1.00 250,000.00 250,000.00 - - -
SUB TOTAL FOR B-02.4 250,000.00 - -
Total Carried to Summary FOR BILL NO. B-02 1,414,000 949,770 307,500
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 23 of 59
Bill No. C- 05 Generator and Guard House at Borehole
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-05.1 Earth Work
site clearing up to a depth of 20cm to remove top
C-05.2 m2
vegetative soil 76.80 26.50 2,035.20 80.00 2,120.00 -
Excavation of trench in foundation, minimum of
C-05.3 m3
0.5meter depth 8.16 88.00 718.08 7.50 660.00 -
C-05.4 Back filling of excavated trench m3 4.60 133.00 611.80 6.30 837.90 -
Excavation work up to a depth of 50 cm to reduce level
C-05.5 for placing hard core & carting away of exacted soil to m3
a distance not exceeding 500meter 15.04 52.00 782.08 21.32 1,108.64 -
C-05.6 Masonary - - - -
25 cm thick basaltic or equivalent stone Hard core well
C-05.7 m3
rolled, consolidated & blinded with crushed stone 32.62 189.00 6,165.18 31.50 5,953.50 -
Stone masonry work in cemement Sand mortar 1:3in
C-05.8 m3
ratio in foundation 15.50 1,701.00 26,365.50 18.00 30,618.00 -
250mm thick cemented stone pavement around the
C-05.9 building 1m wide, price includes excavation & all m3
materials, including selected material bedding 16.32 523.00 8,535.36 19.20 10,041.60 -
C-05.10 Concrete - - - -
C-05.11 10cm thick Lean concrete work above hard core m2 8.67 140.00 1,213.80 126.00 17,640.00 -
RCC work 1:2:4 vibrated in to form work around
C-05.12 m3
reinforcement in floor slab 6.59 3,592.00 23,664.10 6.13 22,004.59 -
C-05.13 Grade beam m3 12.00 3,592.00 43,104.00 7.02 25,215.84 -
C-05.14 top tei beam m3 6.00 3,592.00 21,552.00 3.51 12,607.92 -
C-05.15 in Lintels m3 1.50 3,592.00 5,388.00 0.43 1,551.74 -
in Columns m3 0.84 3,592.00 3,017.28 1.63 5,862.14 -
in footing m3 2.16 3,592.00 7,758.72 2.20 7,902.40 -
C-05.16 generator seat m3 3.60 3,592.00 12,931.20 6.00 21,552.00 -
missed Provide and fix formwork to - - - -
missed to grade beam m2 500.00 - 62.40 31,200.00 -
missed to columns m2 500.00 - 48.96 24,480.00 -
C-05.17 Block work - - - -
C-05.18 20cm thick hallow concrete block for wall no 1,662.50 306.00 508,725.00 1,619.64 495,609.84 -
C-05.19 Roof work - - - -
Upper & lower truss member of 10cm dia eucalyptus
C-05.20 ml
wood with 50cm c/c,well seasoned & free of defects 480.00 28.95 13,895.79 480.00 13,895.79 -
Vertical & Diagonal truss member of 8cm dia
C-05.21 ml
eucalyptus wood ,well seasoned & free of defects 350.00 33.22 11,627.94 62.16 2,065.12 -
Zigba wood purling 5cm X 7cm fixed to the truss at
C-05.22 ml
90cm C/C 350.00 37.05 12,967.56 350.00 12,967.56 -
C-05.23 Roofing with G-28 corrugated iron sheet m2 65.00 354.00 23,010.00 81.60 28,886.40 -
Galvanized sheet gutter G-30 ,150 X150mm, price
C-05.24 m
includes brackets and two coats of metal paint 11.20 321.00 3,595.20 11.20 3,595.20 -
C-05.25 Ditto but down pipes,120 X60mm m 10.20 78.00 795.60 10.20 795.60 -
C-05.26 supply & fix 25 X 200mm facial board m 11.20 167.06 1,871.07 11.20 1,871.07 -
C-05.27 Door and window - - - -
Supply & fix locally made metal window , with all
necessary iron monger locks ,mesh for protection & one
C-05.28 m2
coat of anti rust & two coats of metal paint as per the
drawing 1400mm X1200mm 2.50 4,704.00 11,760.00 7.00 32,928.00 -
Supply & fix locally made metal door , with all
necessary iron monger locks & one coat of anti rust &
C-05.29 no
two coats of metal paint as per the drawing 1500mm
X2000mm 3.00 8,400.00 25,200.00 3.00 25,200.00 -
Supply & fix mesh wire m2 2,500.00 - 7.20 18,000.00 -
Supply and fix lover no 1,500.00 - 6.00 9,000.00 -
C-05.30 Renforcement - - - -
Steel reinforcement work according to the structural
C-05.31 drawing price includes cutting, bending, tying, &
placing in a position - - - -
C-05.32 8mm kg 200.00 64.40 12,880.00 237.63 15,303.50 -
C-05.33 10mm kg 120.00 66.80 8,016.00 204.84 13,683.58 -
C-05.34 12mm kg 100.00 69.20 6,920.00 170.50 11,798.32 -
C-05.35 Finishing - - - -
C-05.36 Plastering in cement sand mortar for internal walls m2 166.00 114.00 18,924.00 117.65 13,412.10 -
C-05.37 plastering & tyrolyn render to the external surface m2 99.00 74.00 7,326.00 138.00 10,212.00 -
C-05.38 Cement screeding in floor m2 26.84 109.00 2,925.56 56.76 6,186.84 -
C-05.39 Electricity - - - -
Lights to fed through PVC sheated cable of 2 X 2.5
mm2 in thermoplastic conduit of 13.3mm in /under
C-05.40 m
surface including junction boxes ,screw type connectors
& flash mounted switches 4.00 350.00 1,400.00 4.00 1,400.00 -
Flush mounted socket outlet of 16Amp fed through
Total PVC sheathed cable of 3 X2.5mm2 in thermoplastic
C-05.41 no
for conduit of 13.5mm in /under surface including junction
BILL boxes ,screw type insulating caps & cover 3.00 250.00 750.00 3.00 750.00 -
NO C-
Flouresent lamp laminar type Philips or
05
C-05.42 no
equivalent ,TMS02/240 with 1X40Watt 3.00 500.00 1,500.00 3.00 1,500.00 -
Generat
C-05.43
or and Supply and fix anchor bolt in the R.C. generator seat No 8.00 1,800.00 14,400.00 8.00 14,400.00 -
Guard 841,556.00 954,817.19 -
House(9
Contractor Client
.32x7.6)
Name: _________________________________ Name: _____________________________
At
Signature: ______________________________ Signature:__________________________
Borehol
Date:__________________________________
e and At Date:______________________________
Booster
I

Page 24 of 59
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-02.1 EARTH WORK
C-02.1.1 Clearing the top soil and unwanted material to a depth of m2
200mm 254.30 26.50 6,738.95 176.71 4,682.94 -
C-02.2 Bulk excavation in ordinary soil to depth not greater than 0.6m m3 120.00 88.00 10,560.00 179.98 15,838.26 -
C-02.1.2 Ditto but to a depth not greater than 1m m3 86.50 132.50 11,461.25 86.50 11,461.25 - -
C-02.3 Extra over for bulk excavation in hard rock m3 15.00 468.00 7,020.00 15.00 7,020.00 - -
C-02.1.3 Back fill around reservoir walls with selected material from off m3
site and well ram in layers every 25cm interval. 56.35 133.00 7,494.55 960.24 127,712.19 - -
C-02.1.4 Cart away all excavated material, deposit to appropriate m3
distance not exceeding 1 km 221.50 52.00 11,518.00 121.23 6,303.76 -
C-02.5 50cm thick basaltic or equivalent stone base for foundation m2 25.00 850.50 21,262.50 143.14 121,739.56 -
C-02.1.5 50cm thick hard trachyte stone hard core filling m2 133.21 189.00 25,176.69 143.14 27,053.24 -
C-02.6 CONCRETE AND MASONRY WORK - - -
C-02.1.6 200mm thick lean concrete with mix ratio (1:3:6) under the m2
reservoir base slab 133.21 140.00 18,649.40 143.14 20,039.43 -
C-02.7 Masonary pavment around the reservoir wih mass concrete m3 52.70 865.40 45,606.58 42.42 36,707.67 -
C-02.1.7 Reinforced concrete type C-30 filled into form work and
vibrated around reinforced bar.with mix ratio (1:2:3) - - -
C-02.8 In base slab( C-30) m3 50.00 3,899.00 194,950.00 47.90 186,749.32 -
C-02.1.8 In 25cm thick concrete wall(C-30) m3 57.30 3,899.00 223,412.70 53.93 210,285.91 -
C-02.9 in concrete column(C-30) m3 2.78 3,899.00 10,839.22 0.83 3,243.97 -
C-02.1.9 In top slab(C-25) m3 32.00 3,592.00 114,944.00 31.17 111,971.71 -
C-02.10 in ring and fillet(C-30) m3 21.46 3,899.00 83,672.54 2.97 11,576.87 -
C-02.1.10 Provide and fix formwork - - -
C-02.11 In base slab m2 20.11 500.00 10,055.00 21.21 10,602.88 -
C-02.1.11 To wall m2 385.00 500.00 192,500.00 401.87 200,936.27 -
C-02.12 To column m2 26.21 500.00 13,105.00 8.32 4,160.00 -
C-02.1.12 To top slab m2 118.20 500.00 59,100.00 124.69 62,345.05 -
C-02.13 To ring and fillet m2 16.03 500.00 8,015.00 23.75 11,876.76 -
Provide, cut, bend and fix in position reinforced steel bar.
C-02.1.13 All according to structural drawing. Price should include
tying wires. - - -
C-02.1.14 Diameter 8 mm deformed bar kg 130.70 64.40 8,417.08 15.86 1,021.34 -
C-02.15 Diameter 10 mm deformed bar kg 4,650.20 66.80 310,633.36 - - -
C-02.1.15 Diameter 12 mm deformed bar kg 6,550.60 69.20 453,301.52 5,409.54 374,340.44 -
C-02.16 Diameter 14 mm deformed bar kg 1,650.00 71.00 117,150.00 14,176.01 1,006,496.48 -
C-02.1.16 Diameter 16 mm deformed bar kg 360.00 71.00 25,560.00 79.58 5,650.29 -
C-02.17 Diameter 20 mm deformed bar kg 300.10 71.00 21,307.10 41.26 2,929.52 -
- - -
Provide and construct 400 mm thick pointed stone masonry
C-02.1.17 valve chamber for inlet, outlet, overflow and drain valves as per Lps
the drawing( top slab c-25) 1.00 4,500.00 4,500.00 1.00 4,500.00 -
C-02.18 ACCESSORIES & FINISHING - - -
C-02.1.18 Provide and apply 50mm cement screed to the reservoir floor m2
and roof slab and to valve chamber 239.80 109.00 26,138.20 237.65 25,903.45 -
C-02.19 Provide and apply 3 coats of plaster to internal walls, columns m2
and to embeded part of external wall surface 315.00 114.00 35,910.00 403.95 46,049.84 -
C-02.1.19 Rendering external wall m2 157.00 74.00 11,618.00 210.74 15,594.61 -
C-02.20 Supply and install external water level indicator complete with No
necessary accessories 1.00 65,000.00 65,000.00 - - 1.00 65,000.00
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No
design to the satisfaction of the engineer. 2.00 9,200.00 18,400.00 2.00 18,400.00 -
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m
polyvinyl chloride (PVC) 120.00 750.00 90,000.00 120.44 90,329.85 -
C-02.1.21 water proofing of internal walls m2 221.60 750.00 166,200.00 221.60 166,200.00 -
provide and insert plastic sheet for the base slab of the embeded
C-02.22 m2
part 124.63 135.00 16,825.05 124.63 16,825.05 -
C-02.1.22 Provide and fix 6 mm sheet metal access cover with latch and No
lock for valve chamber and reservoir 4.00 3,500.00 14,000.00 4.00 14,000.00 - -
C-02.24 Installation of Pipes ,Valves & Fittings Supplied by the
client - - -
C-02.1.24 PIPES, VALVES AND FITTINGS - - -
C-02.25 Install inlet pipe - - -
C-02.1.25 DN 250mm flanged bell mouth No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-02.26 DN 250, L=330cm double flanged pipe No 1.00 11,500.00 11,500.00 1.00 11,500.00 -
C-02.1.26 DN 250, 900 Duck foot bend No 1.00 16,800.00 16,800.00 1.00 16,800.00 -
DN 250, double flanged L=1m with centrally welded puddle
C-02.27 No
flange 1.00 13,600.00 13,600.00 1.00 13,600.00 -
C-02.1.27 DN 250 dismantling piece No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-02.28 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1.00 7,600.00 7,600.00 1.00 7,600.00 -
C-02.29 DN250, 900 double flanged bend No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2.00 14,200.00 28,400.00 2.00 28,400.00 -
C-02.30 DN 250, double flanged pipe L=1.00m No 1.00 5,600.00 5,600.00 1.00 5,600.00 -
C-02.1.30 DN 250 flanged spigot No 1.00 7,600.00 7,600.00 1.00 7,600.00 -
C-02.31 DN 250 express collar No 1.00 7,200.00 7,200.00 1.00 7,200.00 -
C-02.1.31 DN 250 flanged float valve No 1.00 12,800.00 12,800.00 1.00 12,800.00 -
Pipe support with pipe clamp, wall bracket, foot plate and anchor
C-02.32 LS
bolts 1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-02.1.32 Install outlet pipe - - -
C-02.33 DN 250 suction strainer No 1.00 13,600.00 13,600.00 1.00 13,600.00 -
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 No
flange 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-02.34 DN 250 dismantling piece No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-02.1.34 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-02.35 DN 250, 900 double flanged bend No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-02.1.35 DN 250*150 double flanged reducer No 1.00 17,600.00 17,600.00 1.00 17,600.00 -
C-02.36 DN 250 double flanged pipe L=1m No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-02.1.36 DN 250 flanged spigot No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-02.37 DN 250 express collar No 1.00 7,200.00 7,200.00 1.00 7,200.00 -
C-02.1.37 DN 250 water meter No 1.00 25,000.00 25,000.00 1.00 25,000.00 -
Pipe support with pipe clamp, wall bracket, foot plate and anchor
C-02.38 LS
bolts 1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-02.1.38 Install Overflow and Drain pipes - - -
C-02.39 DN 250 Flanged bell mouth No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-02.1.39 DN 250 double flanged pipe L=180cm with puddle flange No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-02.40 DN 250, 900 double flanged bend No 2.00 9,600.00 19,200.00 2.00 19,200.00 -
DN 250, double flanged pipe L=1.0m with centrally welded
C-02.1.40 No
puddle flange 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-02.41 DN 250x250 all flanged Tee No 1.00 17,600.00 17,600.00 1.00 17,600.00 -

Page 25 of 59
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-02.1.41 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-02.42 DN 250 flanged spigot No 2.00 4,400.00 8,800.00 2.00 8,800.00 -
C-02.1.42 Install level indicator pcs 1.00 65,000.00 65,000.00 1.00 65,000.00 - -
Provide and install DN100 ventillation pipe with dome, L =1.0
C-02.43 pcs
meters 2.00 6,500.00 13,000.00 2.00 13,000.00 - -
C-02.1.43 Supply and istall hooper ( Staineless steel) No 1.00 1,500.00 1,500.00 1.00 1,500.00 -
C-02.44 Supply and Install level indicator with all its accessories ls 1.00 6,500.00 6,500.00 1.00 6,500.00 - -
C-02.1.44 Compound Work - - -
mesh wires fencing consists of 2.5 mm barbed wire horizontal
C-02.45 and diagonal member fixed to 2500 mm long concrete post m2
spaced every 2000mm, including all necessary material as per the
drawing 205.00 250.00 51,250.00 - - 205.00 51,250.00
Stripping top soil from whole area surrounded by fence,
C-02.1.45 including running to spoil and sterilization to prevent vegetation m2
growth 1,450.00 26.50 38,425.00 - - 1,450.00 38,425.00
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to
60*60*3 mm RHS frame, as shown in the drawing; price
C-02.49 includes lock & latches & earth work (width 4.0m*height 2.60m) No
1.00 15,000.00 15,000.00 - - 1.00 15,000.00
C-02.1.50 Supply & install sign boards as specified by the Engineer ( at No
gate entrance & main road)(1-3)m2 1.00 850.00 850.00 - - 1.00 850.00
Total For C-02 Carried to Summary 3,019,106.69 3,433,087.91 170,525.00
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 26 of 59
takeoff 500m3

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
N Constants D T S Unit DESCRIPTION
EARTH WORK
0 0.7854 15 0.2 0.0 m2 Clearing the top soil and unwanted material to a depth of 200mm

1 0.7854 149.76 0.8 94.1 m3 Bulk excavation in ordinary soil to depth not greater than 0.6m
m3 Ditto but to a depth not greater than 1m
m3 Extra over for bulk excavation in hard rock
Back fill around reservoir walls with selected material from off
1 15 6.8 0.5 160.2 m3 site and well ram in layers every 25cm interval.

Cart away all excavated material, deposit to appropriate distance


94.1 m3 not exceeding 1 km
0 0.7854 13.5 0.0 m2 50cm thick basaltic or equivalent stone base for foundation
0 0.7854 13.5 0.0 m2 50cm thick hard trachyte stone hard core filling
CONCRETE AND MASONRY WORK
200mm thick lean concrete with mix ratio (1:3:6) under the
0 0.7854 13.5 0.0 m2
reservoir base slab
1 3.142 13.5 1 42.4 m3 Masonary pavment around the reservoir wih mass concrete
Reinforced concrete type C-30 filled into form work and
vibrated around reinforced bar.with mix ratio (1:2:3)
0 0.7854 13.20 0.25 0.0 m3 In base slab( C-30)
1 3.142 12.60 0.25 In 25cm thick concrete wall(C-30)
2.5 24.2 m3
1 0.4 0.40 5.2 0.8 m3 in concrete column(C-30)
1 12.6 0.25 0.7854 31.2 m3 In top slab(C-25)
1 3.142 12.60 0.25 3.0 m3 in ring and fillet(C-30)
Provide and fix formwork
0 3.142 13.2 0.3 0.0 m2 In base slab
1 3.142 12.6 0.3 To wall
12.0 23.2 m2
4 0.40 5.2 8.3 m2 To column
1 12.6 0.7854 124.7 m2 To top slab
2 12.6 0.3 3.142 23.8 m2 To ring and fillet
Provide, cut, bend and fix in position reinforced steel bar. All
according to structural drawing. Price should include tying
wires.
1 15.9 15.9 kg Diameter 8 mm deformed bar
0 0.0 0.0 kg Diameter 10 mm deformed bar
1 2,979.6 2,979.6 kg Diameter 12 mm deformed bar
1 1,322.7 1,322.7 kg Diameter 14 mm deformed bar
1 79.58 79.6 kg Diameter 16 mm deformed bar
1 41.2608 41.3 kg Diameter 20 mm deformed bar
Provide and construct 400 mm thick pointed stone masonry valve
Lps chamber for inlet, outlet, overflow and drain valves as per the
drawing( top slab c-25)
ACCESSORIES & FINISHING
Provide and apply 50mm cement screed to the reservoir floor and
2 12.3 0.7854 237.6 m2 roof slab and to valve chamber

Provide and apply 3 coats of plaster to internal walls, columns


403.9 m2 and to embeded part of external wall surface

Page 27 of 59
takeoff 500m3

1 12.3 5 3.142
1 12.9000 5.2 3.142
1 12.9 5.2 3.142 210.7 m2 Rendering external wall
Supply and install external water level indicator complete with
No necessary accessories

Supply and fix external galvanised steel (6m) and internal


No stainless steel (5.5m) ladder complete with safety cage as per the
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
m rubber or elastometric plastic compound with basic risen
polyvinyl chloride (PVC)
m2 water proofing of internal walls
provide and insert plastic sheet for the base slab of the embeded
m2 part

No Provide and fix 6 mm sheet metal access cover with latch and
lock for valve chamber and reservoir

Contractor Client
Name: Name:
Signature Signature
Date Date

Page 28 of 59
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not exceeding
C-01.1.1 200mm m2 314.00 26.50 8,321.00 314.16 8,325.22 -
C-0.1.2 Excavation - - -
Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and keeping
excavations free of water by bailing out,pumping or
other means. ( Excluding disposal of excavated
C-01.1.2 material ) - - -
C-0.1.1.3 Excavation for foundations - - -
Bulk excavation in ordinary soil to depth not greater
C-01.1.3 than 1m M3 51.20 132.50 6,784.00 127.23 16,858.57 -
Hard Rock : commencing surface 0.8m above final
C-0.1.1.4 surface M3 10.00 177.00 1,770.00 10.00 1,770.00 -
Soft Rock : commencing surface 0.8m above final
C-01.1.4 surface M3 10.00 331.00 3,310.00 10.00 3,310.00 -
C-0.1.1.5 General Excavation - - -
Maximum depth shall be depth of excavation from thr
C-01.1.5 orginal surface to 0.8m above the final surface - - -
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.00 26.50 5,300.00 200.00 5,300.00 -
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.00 184.00 73,600.00 - - -
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.00 303.00 133,320.00 - - -
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.00 468.00 9,360.00 20.00 9,360.00 -
C-0.1.1.8 Ditto soft Rock M3 10.00 331.00 3,310.00 10.00 3,310.00 -
C-01.1.8 Disposal of Excavated Material - - -
Approved material shall be retained for filling/
backfilling and unsuitabel material shall be disposed to
C-0.1.1.9 tip as directed by the Engineer. - - -
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.00 52.00 9,360.00 342.75 17,822.88 -
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.00 52.00 1,040.00 20.00 1,040.00 -
C-01.1.10 Common material ; maximum distace to haul n.e. 1 km M3 640.00 52.00 33,280.00 640.00 33,280.00 -
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.00 52.00 10,400.00 200.00 10,400.00 -
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.00 52.00 1,040.00 20.00 1,040.00 -
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.00 52.00 520.00 10.00 520.00 -
C-01.1.12 Back Filling - - -
Include for compaction as specified and Filling to
C-0.1.1.13 Completed Structures - - -
C-01.1.13 Filling of Excavated topsoil M3 200.00 133.00 26,600.00 200.00 26,600.00 -
C-0.1.1.14 Non- selected excavated common material M3 300.00 246.00 73,800.00 - - 300.00 73,800.00
C-01.1.14 Non-selected excavated common material ( General ) M3 375.00 246.00 92,250.00 - - 375.00 92,250.00
C-0.1.1.15 To stated depth or thickness - - -
250mm approved hardcore below blinding concrete
C-01.1.15 level M3 100.00 189.00 18,900.00 254.47 48,094.64 -
C-0.1.1.16 Drain - - -
C-01.1.16 Earth drain with slopes at 45 degrees , depth n.e. 1.5m M3 310.00 35.00 10,850.00 - - 310.00 10,850.00
C-01.1.17 CONCRETE WORK - - -
300mm thick lean concrete with mix ratio (1:3:6) under
C-01.1.18 the reservoir base slab and valve chamber M2 393.65 140.00 55,111.00 254.47 35,625.66 -

Reinforced concrete type c-30 filled into from work and


C-01.1.19 vibrated around reniforced bar mix ratio should 1:2:3 - - -
C-01.1.20 Base slab (C-30) M3 100.42 3,899.00 391,537.58 105.16 410,032.32 -
C-01.1.21 Concrete wall (C-30) M3 82.92 3,899.00 323,305.08 31.86 124,205.57 -
C-01.1.22 Concrete column (C-30) M3 6.63 3,899.00 25,850.37 6.72 26,201.28 -
C-01.1.23 Top slab(C-25) M3 45.93 3,592.00 164,980.56 44.86 161,150.12 -
C-01.1.24 Parapet (C-25) M3 22.00 3,592.00 79,024.00 10.75 38,598.34 -
C-01.1.25 Provide and fix formwork to - - -
C-01.1.26 Base slab M2 16.49 500.00 8,245.00 32.99 16,493.36 -
C-01.1.27 Wall M2 547.80 500.00 273,900.00 730.20 365,100.40 -
C-01.1.28 Column M2 10.05 500.00 5,025.00 80.64 40,320.00 -
C-01.1.29 Top slab M2 240.40 500.00 120,200.00 224.32 112,159.05 -
C-01.1.30 Parapet M2 150.00 500.00 75,000.00 53.10 26,549.90 -
Provide cut,bend and fix in position renifoced steel
bar.All according to structural drawing . Price should
C-01.1.31 include tying wires. - - -
C-01.1.32 Diameter 8mm plain bar kg 650.00 64.40 41,860.00 184.86 11,904.98 -
C-01.1.33 Diameter 12mm deformed bar kg 7,705.00 69.20 533,186.00 2,618.20 181,179.25 -
C-01.1.34 Diameter 14mm deformed bar kg 10,849.00 71.00 770,279.00 26,024.82 1,847,762.44 -
C-01.1.35 Diameter 16mm deformed bar kg 700.00 71.00 49,700.00 412.94 29,318.43 -
C-01.1.36 Diameter 20mm deformed bar kg 450.00 71.00 31,950.00 129.02 9,160.50 -
C-01.1.37 valve chambere - - -
C-01.1.38 Concrete - - -
Reniforced concrete type C-25 filled into from work
and vibrated around reniforced bar mix ratio should be
C-01.1.39 1:2:3: for valve chambere M3 16.20 3,592.00 58,190.40 - - 16.20 58,190.40
C-01.1.40 Provide and fix formwork for valve chamber to - - -
C-01.1.41 Base slab M2 9.85 500.00 4,925.00 - - 9.85 4,925.00
C-01.1.42 wall M2 112.20 500.00 56,100.00 - - 112.20 56,100.00
C-01.1.43 Column M2 6.13 500.00 3,065.00 - - 6.13 3,065.00
C-01.1.44 Top slab M2 13.79 500.00 6,895.00 - - 13.79 6,895.00
Provide cut,bend and fix in position renifoced steel
bar.All according to structural drawing . Price should
C-01.1.45 include tying wires. - - -
C-01.1.46 Diameter 8mm plain bar kg 797.00 64.40 51,326.80 - - 797.00 51,326.80
C-01.1.47 Diameter 10mm deformed bar kg 190.00 66.80 12,692.00 - - 190.00 12,692.00
C-01.1.48 Block work - - -
Provide and construct 400mm thick pointed stone
masonary valve chamber for inlet ,outlet,overflow and
C-01.1.49 drain valves as per the drawing (top slab C-25) Lps 1.00 4,500.00 4,500.00 - - 1.00 4,500.00
C-01.1.50 ACCESSEORIES AND FINISHING - - -
Provide and apply 50cm cement screed to the reservoir
C-01.1.51 floor and roof slab M2 256.90 109.00 28,002.10 417.35 45,490.70 -
Provide and apply 3 coats of plaster to internal walls
C-01.1.52 columns and to embedded part of external wall M2 281.45 114.00 32,085.30 329.22 37,530.94 -
C-01.1.53 Rendering external wall M2 276.40 74.00 20,453.60 329.22 24,362.19 -
Supply and fix external galvanised steel (6m) and
internal stainless steel (5.5m) ladder complete with
C-01.1.54 saftly cage as per design to satisfaction of the Engineer NO 1.00 15,000.00 15,000.00 2.00 30,000.00 -

K09+000Page 29 of 59
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
Supply and install external water level indicator
C-01.1.55 complete with necessary accessories NO 1.00 65,000.00 65,000.00 - - 1.00 65,000.00
Provide and install water stops made of natural or
synthetic rubber or elastometric plastic compound with
C-01.1.56 basic risen polyvinyl chloride ( PVC) M 156.37 750.00 117,277.50 162.47 121,853.70 -
provide and fix 6mm sheet metal access cover with
C-01.1.57 latch and lock for valve chamber and reservoir NO 3.00 3,500.00 10,500.00 - - 3.00 10,500.00
C-01.1.59 paint with water proof for the wall and floorbase M2 302.00 185.00 55,870.00 - - 302.00 55,870.00
Provide and place single brick layer cover to protect the
C-01.1.60 asphalt coat from the backfill material M2 52.15 570.00 29,725.50 - - 52.15 29,725.50
PIPES, VALVES AND FITTINGS - - -
C-01.1.61 Install inlet pipe - - -
C-01.1.62 DN 250mm flanged bell mouth No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-01.1.63 DN 250, L=330cm double flanged pipe No 1.00 11,500.00 11,500.00 1.00 11,500.00 -
C-01.1.64 DN 250, 900 Duck foot bend No 1.00 16,800.00 16,800.00 1.00 16,800.00 -
DN 250, double flanged L=1m with centrally welded
C-01.1.65 puddle flange No 1.00 13,600.00 13,600.00 1.00 13,600.00 -
C-01.1.66 DN 250 dismantling piece No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-01.1.67 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1.00 7,600.00 7,600.00 1.00 7,600.00 -
C-01.1.69 DN250, 90 degree double flanged elbow No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3.00 14,200.00 42,600.00 3.00 42,600.00 -
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1.00 5,600.00 5,600.00 1.00 5,600.00 -
C-01.1.72 DN 250 flanged spigot No 1.00 7,600.00 7,600.00 1.00 7,600.00 -
C-01.1.73 DN 250 express collar No 1.00 7,200.00 7,200.00 1.00 7,200.00 -
C-01.1.74 DN 250 flanged float valve No 1.00 12,800.00 12,800.00 1.00 12,800.00 -
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.75 and anchor bolts LS 1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-01.1.76 Install outlet pipe - - -
C-01.1.77 DN 250 suction strainer No 1.00 13,600.00 13,600.00 1.00 13,600.00 -
DN 250 double flanged pipe L=1m with centrally
C-01.1.78 welded puddle flange No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-01.1.79 DN 250 dismantling piece No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-01.1.80 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-01.1.81 DN 250, 90 degree double flanged bend No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
C-01.1.82 DN 250 double flanged pipe L=1m No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-01.1.83 DN 250 flanged spigot No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-01.1.84 DN 250 express collar No 1.00 7,200.00 7,200.00 1.00 7,200.00 -
C-01.1.85 DN 250 water meter No 1.00 25,000.00 25,000.00 1.00 25,000.00 -
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.86 and anchor bolts LS 1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-01.1.87 Install Overflow and Drain pipes - - -
C-01.1.88 DN 250 Flanged bell mouth No 1.00 9,600.00 9,600.00 1.00 9,600.00 -
DN 250 double flanged pipe L=180cm with puddle
C-01.1.89 flange No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-01.1.90 DN 250, 90 degree double flanged bend No 2.00 96,000.00 192,000.00 2.00 192,000.00 -
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 welded puddle flange No 1.00 4,400.00 4,400.00 1.00 4,400.00 -
C-01.1.92 DN 250x250 all flanged Tee No 1.00 17,600.00 17,600.00 1.00 17,600.00 -
C-01.1.93 DN 250 flanged gate valve No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
C-01.1.94 DN 250 flanged spigot No 2.00 4,400.00 8,800.00 2.00 8,800.00 -
C-01.1.95 Install level indicator pcs 1.00 65,000.00 65,000.00 - - -
Provide and install DN 100 ventillation pipe with dome,
C-01.1.96 L =6meters No 2.00 6,500.00 13,000.00 2.00 13,000.00 -
C-01.1.98 Compound Work - - -
Filling and compacting of selected material excavated
C-01.1.99 from site in layers not exceeding 20cm thickness M3 175.00 246.00 43,050.00 175.00 43,050.00 -

Construction of 200mm*300m wide and 20cm thick C-


20 reinforced concrete drian around the reservoir wall
including the drinage ditch as shown in the drawing.
The work including excavation, cart away and selected
C-01.1.101 backfill material. M3 68.00 523.00 35,564.00 68.00 35,564.00 -
Mesh wires fencing consists of 2.5 mm wire horizontal
and diagonal member fixed to 2.5m long concret post
spaced C/C 2000mm, including all necessary material as
C-01.1.103 per the drawing. M2 250.00 250.00 62,500.00 - - 250.00 62,500.00
C-01.1.104 Supply and construct gate type III as per the drawing NO 1.00 15,000.00 15,000.00 - - 1.00 15,000.00
C-01.1.105 Compound Lighiting as per the drawing Ls 1.00 8,500.00 8,500.00 - - 1.00 8,500.00
C-01.1.106 Testing, Disinfection and Commissioning Ls 1.00 7,500.00 7,500.00 - - 1.00 7,500.00
C-01.1.107 Electrical
Supply andInstallation
install within guard house; distribution - -
board for flush mounting with lockl abel door consisting
C-01.1.108 of - -
C-01.1.109 1PC of ACD of 10A, 1-ph NO 1.00 7,334.80 7,334.80 - - 1.00 7,334.80
C-01.1.110 2pc of ACB of 16A , 1-ph NO 1.00 1,504.80 1,504.80 - - 1.00 1,504.80
Light points with switches, fed through Pvc insulated
C-01.1.111 wire 2x2.5 mm 2 cable NO 2.00 81.68 163.35 - - 2.00 163.35
Flush mounted socket outlets of 16a, 220V ,50HZ , fed
through PVC 3x2.5mm 2 cable , laid on the roof and in
C-01.1.112 16mm conduit in the wall NO 2.00 147.40 294.80 - - 2.00 294.80
Light fittings type philips TMS 012/136 or equvalent
C-01.1.113 with 1x36 W lamps NO 2.00 501.82 1,003.64 - - 2.00 1,003.64
Power line of PVC conductor of 2x 4mm2 from
C-01.1.114 EEPCO meter. NO 20.00 1,400.00 28,000.00 - - 20.00 28,000.00
Supply & install sign boards as specified by the
C-01.1.118 Engineer ( at gate entrance & main road)(1-3)m2 NO 1.00 850.00 850.00 - - 1.00 850.00
Total For BILL NO. C-01 (1000 m3) Balancing Reservoir 4,869,082.18 4,509,584.43 668,341.09
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

K09+000Page 30 of 59
takeoff 1000m3

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. D- 01 BOQ of 1000m3 Service Reservoir
N D t Quantity Unit DESCRIPTION
EARTHWORKS
0 0.7854 C-01.1.1Site Clearing to remove top soil to depth not exceeding 200mm

20 r=10m, depth=20cm, Area= 314.16m2


0.00 m2
C-0.1.2Excavation
C-01.1.2Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and keeping excavations
free of water by bailing out,pumping or other means. ( Excluding
disposal of excavated material )
C-0.1.1.3Excavation for foundations
0 18 0.50 C-01.1.3Bulk excavation in ordinary soil to depth not greater than 1m
0.78539816 0.00 m3
C-0.1.1.4Hard Rock : commencing surface 0.8m above final surface
C-01.1.4Soft Rock : commencing surface 0.8m above final surface
C-0.1.1.5General Excavation
C-01.1.5Maximum depth shall be depth of excavation from thr orginal
surface to 0.8m above the final surface
C-0.1.1.6Topsoil: maximum depth n.e. 0.25m
0 18 0.60 C-01.1.6Common material; maximum depth 1.0m - 2.0m
0.78539816 0.00 m3
C-0.1.1.7Common material; maximum depth 2.0 -5m
C-01.1.7Hard Rock ; maximum depth 2.0m - 5.0m
C-0.1.1.8Ditto soft Rock
C-01.1.8Disposal of Excavated Material
C-0.1.1.9Approved material shall be retained for filling/ backfilling
and unsuitabel material shall be disposed to tip as directed by the
Engineer.
0 0.00 0.20 C-01.1.9Topsoil; maximum distance of haul n.e. 1 km
0.00
0.00 m3
C-01.1.12Back Filling
C-0.1.1.13Include for compaction as specified and Filling to Completed
Structures
1 25 0.75 177.30 m3 C-01.1.13Filling of Excavated topsoil
0 18 C-0.1.1.14Non- selected excavated common material
0.7854 0.30 0.00 m3
C-01.1.14Non-selected excavated common material ( General )
C-0.1.1.15To stated depth or thickness
0 18 C-01.1.15250mm approved hardcore below blinding concrete level
0.7854 0.25 0.00 m3
C-0.1.1.16Drain
C-01.1.16Earth drain with slopes at 45 degrees , depth n.e. 1.5m
C-01.1.17CONCRETE WORK
C-01.1.18300mm thick lean concrete with mix ratio (1:3:6) under the
0 18
reservoir base slab and valve chamber
0.7854 0.00 m2 diameter D = 18m, thickness t= 0.1m, A=m/4*D^2
C-01.1.19Reinforced concrete type c-30 filled into from work and
vibrated around reniforced bar mix ratio should 1:2:3

Page 31 of 59
takeoff 1000m3

0 17.5 0.30 C-01.1.20Base slab (C-30)


0.7854
0 0.4375 2.10 column sump
0 17.5 0.25 sump
3.142 2.00 0.00 m3
1 3.142 16.90 C-01.1.21Concrete wall (C-30)
0.3 2.00 31.86 m3
6 5.6 C-01.1.22Concrete column (C-30)
0.5 0.40 6.72 m3
1 16.9 0.20 44.86 m3 C-01.1.23Top slab(C-25)
2 17.1 0.50 10.75 m3 C-01.1.24Parapet (C-25)
0.20 C-01.1.25Provide and fix formwork to
0 17.5 0.60 C-01.1.26Base slab
3.142 0.00 m2
16.9 2.00 C-01.1.27Wall
1
16.3 3.14 208.63 m 2

24 5.6 0.60 80.64 m2 C-01.1.28Column


1 16.9 0.79 224.32 m 2
C-01.1.29Top slab
2 16.9 0.50 53.10 m 2
C-01.1.30Parapet
C-01.1.31Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
1 184.9 184.9 kg C-01.1.32Diameter 8mm plain bar
741.0 0.0 kg C-01.1.33Diameter 12mm deformed bar
1 10,297.3 10,297.3 kg C-01.1.34Diameter 14mm deformed bar
1 412.9 412.9 kg C-01.1.35Diameter 16mm deformed bar
1 129.0 129.0 kg C-01.1.36Diameter 20mm deformed bar
C-01.1.37valve chambere
C-01.1.38Concrete
C-01.1.39Reniforced concrete type C-25 filled into from work and
M3 vibrated around reniforced bar mix ratio should be 1:2:3: for valve
chambere
C-01.1.40Provide and fix formwork for valve chamber to
M2 C-01.1.41Base slab
M2 C-01.1.42wall
M2 C-01.1.43Column
M2 C-01.1.44Top slab
C-01.1.45Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
kg C-01.1.46Diameter 8mm plain bar
kg C-01.1.47Diameter 10mm deformed bar
C-01.1.48Block work
C-01.1.49Provide and construct 400mm thick pointed stone masonary
Lps valve chamber for inlet ,outlet,overflow and drain valves as per the
drawing (top slab C-25)
C-01.1.50ACCESSEORIES AND FINISHING
C-01.1.51Provide and apply 50cm cement screed to the reservoir floor
2 0.7854 16.3 417.3 M2
and roof slab
C-01.1.52Provide and apply 3 coats of plaster to internal walls columns
329.2 M2
and to embedded part of external wall
1 16.3 5.6
1 16.9 6.2
1 16.9 6.2 329.2 M2 C-01.1.53Rendering external wall
C-01.1.54Supply and fix external galvanised steel (6m) and internal
NO stainless steel (5.5m) ladder complete with saftly cage as per design to
satisfaction of the Engineer

Page 32 of 59
takeoff 1000m3

Contractor Client
Name: Name:
Signature Signature
Date Date

Page 33 of 59
bar schedule 1000m3

Column
numbers length for one total l
vertical 8ϕ20mm 8 654 5,232 20mm
vertical 8ϕ16mm 40 654 26,160 16mm
stirrups ϕ8mm@150mm 260 180 46,800 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 220 83,443 14mm
inner faces 366 220 80,480 14mm

circular ϕ12mm@140mm
outer faces 15 5,610 82,280 12mm 993.9
inner faces 15 5,447 79,883 12mm
friction key ϕ14mm@140mm 379 190 72,064
398,150 3981.4975752
Wall & Column Total 4,809.65
L cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 235,986.6 2,850.7
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0

Roof Slab
Bottom mesh ϕ14@140mm 1690 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar top bar
0 1,690.0 98 1 2 3,716.0 3,520.0
1 1,689.8 98 1 4 7,431.1 7,039.1
2 1,689.1 98 1 4 7,428.3 7,036.3
3 1,687.9 98 1 4 7,423.6 7,031.6
4 1,686.3 98 1 4 7,417.1 7,025.1
5 1,684.2 98 1 4 7,408.8 7,016.8
6 1,681.6 98 1 4 7,398.5 7,006.5
7 1,678.6 98 1 4 7,386.4 6,994.4
8 1,675.1 98 1 4 7,372.4 6,980.4
9 1,671.1 98 1 4 7,356.4 6,964.4
10 1,666.6 98 1 4 7,338.6 6,946.6
11 1,661.7 98 1 4 7,318.8 6,926.8
12 1,656.3 98 1 4 7,297.0 6,905.0
13 1,650.3 98 1 4 7,273.3 6,881.3
14 1,643.9 98 1 4 7,247.6 6,855.6
15 1,637.0 98 1 4 7,219.9 6,827.9
16 1,629.5 98 1 4 7,190.2 6,798.2
17 1,621.6 98 1 4 7,158.3 6,766.3
18 1,613.1 98 1 4 7,124.4 6,732.4
19 1,604.1 98 1 4 7,088.3 6,696.3

Page 34 of 59
bar schedule 1000m3

20 1,594.5 98 1 4 7,050.1 6,658.1


21 1,584.4 98 1 4 7,009.6 6,617.6
22 1,573.7 98 1 4 6,966.9 6,574.9
23 1,562.5 98 1 4 6,921.9 6,529.9
24 1,550.7 98 1 4 6,874.6 6,482.6
25 1,538.2 98 1 4 6,824.9 6,432.9
26 1,525.2 98 1 4 6,772.6 6,380.6
27 1,511.5 98 1 4 6,717.9 6,325.9
28 1,497.1 98 1 4 6,660.6 6,268.6
29 1,482.1 98 1 4 6,600.6 6,208.6
30 1,466.5 98 1 4 6,537.8 6,145.8
31 1,450.1 98 1 4 6,472.2 6,080.2
32 1,432.9 98 1 4 6,403.7 6,011.7
33 1,415.0 98 1 4 6,332.1 5,940.1
34 1,396.4 98 1 4 6,257.4 5,865.4
35 1,376.8 98 1 4 6,179.4 5,787.4
36 1,356.5 98 1 4 6,097.9 5,705.9
37 1,335.2 98 1 4 6,012.9 5,620.9
38 1,313.0 98 1 4 5,924.1 5,532.1
39 1,289.8 98 1 4 5,831.3 5,439.3
40 1,265.6 98 1 4 5,734.3 5,342.3
41 1,240.2 98 1 4 5,633.0 5,241.0
42 1,213.7 98 1 4 5,526.9 5,134.9
43 1,186.0 98 0 4 5,135.8 4,743.8
44 1,156.8 98 0 4 5,019.4 4,627.4
45 1,126.3 98 0 4 4,897.1 4,505.1
46 1,094.1 98 0 4 4,768.6 4,376.6
47 1,060.3 98 0 4 4,633.2 4,241.2
48 1,024.6 98 0 4 4,490.3 4,098.3
49 986.8 98 0 4 4,339.1 3,947.1
50 946.6 98 0 4 4,178.5 3,786.5
51 903.8 98 0 4 4,007.3 3,615.3
52 858.0 98 0 4 3,824.0 3,432.0
53 808.6 98 0 4 3,626.4 3,234.4
54 755.0 98 0 4 3,411.8 3,019.8
55 696.1 98 0 4 3,176.2 2,784.2
56 630.5 98 0 4 2,913.8 2,521.8
57 555.8 98 0 4 2,615.1 2,223.1
58 467.7 98 0 4 2,262.7 1,870.7
59 356.4 98 0 4 1,817.5 1,425.5
60 183.6 98 0 4 1,126.3 734.3
61
242.0 356,181.08 332,465.08
no Li Lt
spacer ϕ14mm 4/sqrm 835 1.15 960 14mm
column Sump 1 ϕ14mm @140mm
52 323.5 16,822 14mm
drain Sump 2 ϕ14mm @140mm
391 275 107,513 14mm

Page 35 of 59
bar schedule 1000m3

Circumfrential 10ϕ14mm 150mm 14 cm


i Li Overlap Lt
0 5,310.0 4 5,630.0
1 5,266.0 4 5,586.0
2 5,222.0 4 5,542.0
3 5,178.0 4 5,498.0
4 5,134.0 4 5,454.0
5 5,090.0 4 5,410.0
6 5,046.1 4 5,366.1
38,486 14mm
Roof Slab Total L cm Qty kg
ϕ14 852,426.7 10,297.3
ϕ16 0.0
Total
Diam mm Length in cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 1,088,413.3 13,148.0
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0

Page 36 of 59
BILL NO.C.12.0 Solid waste disposal site
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
C-12.2 EARTH WORK
C-12.3 Site Clearing of Top Soil up to 20cm Depth m2 900.00 26.50 23,850.00 1,525.00 40,412.50
Bulk excavation in normal soil to a depth not m3
C-12.4 exceeding 1.5m 1,350.00 177.00 238,950.00 1,400.00 247,800.00
m3
C-12.5 Ditto but in soft rock formation below 1.5m up to 2.5m 450.00 331.00 148,950.00 1,401.49 463,892.93
C-12.6 Ditto but in hard rock formation 1.5m m3 900.00 468.00 421,200.00 - -
Cart away all excavated material, and deposit to
circumference of the pit asprotection embank 2m m3
C-12.7 distance from the pit 2,700.00 52.00 140,400.00 3,466.49 180,257.44
C-12.8 Provide in and out entrance for the solid waste pit m 100.00 1,200.00 120,000.00 - -
C-12.9 fencing and protection - -
Mesh wire fencing consists of 2m heigth barbed wire
with horizontal and diagonal member fixed to 2.5m c/c m2
angl iron pole , including all necessary material as per
C-12.10 the drawing 400.00 250.00 100,000.00 - - 400.00 100,000.00
TOTAL 1,193,350.00 932,362.86 100,000.00
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 37 of 59
BILL NO.C-09 UTILITY ADMIN. AUXILAR BUILDINGS
BILL NO.C-09 Utility office construction =247m2
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-0.9.1 Earth work
Site clearing up to a depth of 20cm to remove top soil including
C-09.2 m2
trench of compound fence 375.00 26.50 9,937.50 362.30 9,600.95 12.70 336.55
Normal soil excavation for foundation up to a depth of
C-0.9.2 m3
0.5meters 82.50 88.00 7,260.00 17.96 1,580.70 64.54 5,679.30
C-09.3 Soft rock excavation for foundation up to a depth of 0.3 meters m3 45.81 331.00 15,163.11 45.26 14,981.89 -
C-0.9.3 cart away excavated material m3 128.31 52.00 6,672.12 64.97 3,378.44 63.34 3,293.68
C-09.4 Backfill and compaction with excavated material m3 127.00 133.00 16,891.00 245.13 32,601.63 -
C-0.9.4 Masonry and block work
C-09.5 50cm thick stone masonry for foundation m3 106.80 1,465.00 156,462.00 177.39 259,872.83 -
C-0.9.5 25cm hard core for floor m3 79.55 189.00 15,034.95 297.52 56,231.28 -
C-09.6 HBC block for the walls including fence no. 13,987.00 306.00 4,280,022.00 7,488.05 2,291,344.07 -
C-0.9.6 concrete work
C-09.7 C-20 concrete (50cm thick) for base slab mass concrete m3 127.20 3,357.72 427,102.33 150.78 506,292.54 -
C-0.9.7 Concrete columns including fence columns m3 25.20 3,592.00 90,518.40 44.60 160,203.20 -
Grade beam and top tie beams the cost includes grade beams of
C-09.8 m3
fencing 106.90 3,592.00 383,984.80 189.85 681,950.18 -
Lentils and Parapet m3 3,592.00 - 10.79 38,772.05 -
C-0.9.8 Provide and fix formwork to
C-09.9 Column including the fence columns m2 283.20 500.00 141,600.00 111.36 55,680.00 -
Grade beam and top tie beams cost includes grade beams of
C-0.9.9 m2
fencing 315.00 500.00 157,500.00 245.70 122,850.00 -
C-09.10 Parapet m2 54.00 500.00 27,000.00 49.65 24,825.00 -
Slab m2 500.00 - 46.83 23,412.50 -
Lentils and Parapet m2 500.00 - 19.44 9,720.00 -
Provide, cut, bend and fix in position reinforced steel bar.
C-0.9.10 All according to structural drawing. Price should include
tying wires
C-09.11 Diameter 8 mm plain bar kg 1,172.30 64.40 75,496.12 1,172.30 75,496.12 - -
C-0.9.11 Diameter 10 mm deformed bar kg 1,003.00 66.80 67,000.40 1,003.00 67,000.40 - -
C-09.12 Diameter 12 mm deformed bar kg 1,194.00 69.20 82,624.80 1,320.99 91,412.42 - -
C-0.9.12 Roofing
C-09.13 Fabrication and installation of Eucalyptus truss ml 2,105.00 28.95 60,938.81 - - 2,105.00 60,938.81
Fabrication and installation of standing Eucalyptus pole of
C-0.9.13 ml
diameter 100mm. 2,105.00 33.22 69,933.74 - - 2,105.00 69,933.74
C-09.14 70*50 purlin ml 2,105.00 37.05 77,990.60 - - 2,105.00 77,990.60
C-0.9.14 CIS G-28 roof m2 440.00 354.00 155,760.00 - - 440.00 155,760.00
C-09.15 chip wood for corners m2 69.90 390.27 27,279.98 - - 69.90 27,279.98
C-0.9.15 chip wood for wall m2 190.48 390.27 74,338.92 - - 190.48 74,338.92
Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate
C-09.16 m
spaced at a max. spacing 1000mm c/c and fixed to purlin .price
includes metal primer and two coats of synthetic enamel paint. 325.00 321.00 104,325.00 - - 325.00 104,325.00
Supply & fix dia.100mm down pipe in G-28 including 1mm
C-0.9.16 m
thick metal support brackets fixed to walls or columns. 30.00 167.06 5,011.79 - - 30.00 5,011.79
C-09.17 Fascia board by 20cm m 53.40 167.06 8,920.98 - - 53.40 8,920.98
C-0.9.17 Finishing - - - -
C-09.18 5cm cement screed floor m2 318.00 109.00 34,662.00 - - 318.00 34,662.00
C-0.9.18 three coats of plastering cost includes fence plastering m2 1,080.00 114.00 123,120.00 750.00 85,500.00 330.00 37,620.00
pointing to external wall m2 114.00 - - - -
C-09.19 painting works m2 355.00 47.00 16,685.00 - - 355.00 16,685.00
C-0.9.19 Metal works - - - -
C-09.20 Door and windows - - - -
1.2m*1.8m L- Z metal double opening windows (1.5mm
C-0.9.20 thick) with suitable mirror , hinges and lock and key system m2
approved by the Engineer. 20.40 6,048.00 123,379.20 - - 20.40 123,379.20
1.2*2.1 Single open L-Z metal doors(1.5mm thick) with
C-09.21 suitable mirrors, hinges and lock and key system approved by m2
the Engineer. 28.60 7,056.00 201,801.60 - - 28.60 201,801.60
C-0.9.21 entrance gate 4m*3m with all locks and hinges m2 15.00 1,000.00 15,000.00 - - 15.00 15,000.00
Electrical works including ampols ,power meter ,wires(2.5mm)
C-09.22 LS
all accessories approved by the engineer. 1.00 5,500.00 5,500.00 - - 1.00 5,500.00
C-0.9.22 Compound Fencing and decoration M 350.00 50.00 17,500.00 - - 350.00 17,500.00
C-09.23 Office facilities - - - -
C-0.9.23 Table No. 2.00 7,500.00 15,000.00 - - 2.00 15,000.00
C-09.24 Chair manager No. 3.00 11,696.67 35,090.01 - - 3.00 35,090.01
C-0.9.24 Chair normal No. 20.00 2,500.00 50,000.00 - - 20.00 50,000.00
Printer with accessories continuous supply till project period to
C-09.25 No.
be used by both firms. 5.00 14,036.00 70,180.00 - - 5.00 70,180.00
C-0.9.25 Computer (Desk Top) with ups and cpu No. 14.00 12,000.00 168,000.00 - - 14.00 168,000.00
C-09.26 Shelf of four window No. 8.00 2,500.00 20,000.00 - - 8.00 20,000.00
C-0.9.26 Bajaj force Four Stroke three wheeler No 1.00 20,000.00 20,000.00 - - 1.00 20,000.00
C-09.27 Motorcycle bike two wheeler Ls 2.00 45,000.00 90,000.00 - - 2.00 90,000.00
C-0.9.27 Utility spare parts and Necessary tools Ls 1.00 35,000.00 35,000.00 - - 1.00 35,000.00
C-09.28 training and work shop for utility staff ls 1.00 3,500.00 3,500.00 - - 1.00 3,500.00
Total For BILL NO.C-09 carried to summary 7,589,187.15 4,612,706.20 1,552,727.15
BILL NO.C-09.29 Heavy Material Store 10.3m*6.9m=72m2
Contract Executed Previous Executed Current
Item Description Unit Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-0.9.30 Earth work
C-09.31 Site clearing up to a depth of 20cm m2 120.00 26.50 3,180.00 85.72 2,271.62 -
Normal soil excavation for foundation up to a depth of
C-0.9.31 m3
0.5meters 12.00 88.00 1,056.00 11.92 1,048.96 -
C-09.32 cart away excavated material m3 12.00 52.00 624.00 14.08 732.16 -
C-0.9.32 Hard core including foundation and floor m3 37.50 189.00 7,087.50 74.20 14,023.80 -
C-09.33 Backfill and compaction with selected material m3 30.00 246.00 7,380.00 18.55 4,563.30 -
C-0.9.33 concrete work - - - -
C-09.34 concrete columns m3 3.96 3,592.00 14,224.32 (1.20) (4,310.40) -
C-0.9.34 Grade beam and top tie beams m3 6.98 3,592.00 25,072.16 1.66 5,977.09 -
3,592.00 - 0.46 1,652.32 -
C-09.35 Provide and fix formwork to - - - -
C-0.9.35 Column m2 33.60 500.00 16,800.00 - - 33.60 16,800.00
C-09.36 Grade beam and top tie beams m2 57.60 500.00 28,800.00 25.00 12,500.00 -
C-0.9.36 Parapet m2 20.00 500.00 10,000.00 - - 20.00 10,000.00
Provide, cut, bend and fix in position reinforced steel bar.
C-09.37 All according to structural drawing. Price should include
tying wires - - - -
C-0.9.37 Diameter 8 mm plain bar kg 465.00 64.40 29,946.00 107.60 6,929.31 -
C-09.38 Diameter 10 mm deformed bar kg 90.00 66.80 6,012.00 - - -
C-0.9.38 Diameter 12 mm deformed bar kg 109.10 69.20 7,549.72 362.30 25,071.44 -
C-09.39 C-20 concrete (50cm thick) for floor slab mass concrete m3 16.25 3,592.00 58,370.00 42.44 152,426.52 -
C-0.9.39 Roofing - - - -
Fabrication and installation of Eucalyptus truss horizontally of
C-09.40 ml
diameter 80mm 260.00 28.95 7,526.88 - - 260.00 7,526.88
Fabrication and installation of standing Eucalyptus pole
C-0.9.40 ml
transversally of diameter 80mm. 260.00 33.22 8,637.90 - - 260.00 8,637.90
C-09.41 70*50 purlin ml 210.00 37.05 7,780.53 - - 210.00 7,780.53
C-0.9.41 CIS G-28 roof m2 110.00 354.00 38,940.00 - - 110.00 38,940.00
C-09.42 chip wood for corners m2 32.00 390.27 12,488.69 - - 32.00 12,488.69
C-0.9.42 HBC block for the wall m2 2,000.00 306.00 612,000.00 1,989.00 608,634.00 -

Page 38 of 59
Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate
C-09.43 m
spaced at a max. spacing 1000mm c/c and fixed to purlin .price
includes metal primer and two coats of synthetic enamel paint. 16.00 321.00 5,136.00 - - 16.00 5,136.00
Supply & fix dia.100mm down pipe in G-28 including 1mm
C-0.9.43 m
thick metal support brackets fixed to walls or columns. 15.75 397.00 6,252.75 - - 15.75 6,252.75
C-09.44 Fascia board by 20cm m 35.00 167.06 5,847.08 - - 35.00 5,847.08
C-0.9.44 Finishing - - - -
C-09.45 25mm cement screed floor m2 28.00 109.00 3,052.00 - - 71.07 7,746.63
Apply three coats of plaster in cement mortar to internal cement
m2
concrete block wall 114.00 - - - 98.04 11,176.56
Apply cement mortar pointing to all external cement concrete
m2
block wall 114.00 - - - 129.00 14,706.00
Apply 3 coats of plastic paint to internal walls and synthetic
m2
paint to metal doors and windows 114.00 - - - -
C-0.9.45 Door and windows - - - -
1.2m*2m and metal sheet double opening windows(1.5mm
C-09.46 thick) with suitable hinges , lock and key including upper part m2
mesh system approved by the Engineer. 7.40 6,720.00 49,728.00 - - -
2.4m*2.5m horizontal sliding and (1*2 ) entrance door of
C-0.9.46 metal sheet (4mm thick) with suitable hinges and lock and key m2
system approved by the Engineer. 8.00 16,800.00 134,400.00 - - -
Electrical works including all accessories approved by the
C-09.47 LS
engineer. 1.00 55,000.00 55,000.00 - - -
Total carried FOR BILL NO. C-0.9.29 1,162,891.54 831,520.11 153,039.03
BILL NO.C-09.108 meeting hall =123m2
Contract Executed Previous Executed Current
Item Description Unit Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-0.9.108 Earth work
C-0.9.109 Site clearing up to a depth of 20cm m2 120.00 26.50 3,180.00 168.00 4,452.00 -
Normal soil excavation for foundation up to a depth of
C-0.9.110 m3
0.5meters 13.20 88.00 1,161.60 14.23 1,251.80 -
C-0.9.111 cart away excavated material m3 13.20 52.00 686.40 47.83 2,486.90 -
C-0.9.112 Hard core including foundation m3 48.70 189.00 9,204.30 143.00 27,027.00 -
C-0.9.113 Backfill and compaction with excavated material m3 36.00 133.00 4,788.00 - - -
C-0.9.114 concrete work - - - -
C-0.9.115 concrete columns m3 3.07 3,592.00 11,027.44 - - 2.43 8,728.56
C-0.9.116 Grade beam and top tie beams m3 17.16 3,592.00 61,638.72 - - 17.16 61,638.72
Parapet m3 3,592.00 - - - -
C-0.9.117 Provide and fix formwork to
C-0.9.118 Column m2 30.72 500.00 15,360.00 30.72 15,360.00 30.72 15,360.00
C-0.9.119 Grade beam and top tie beams m2 70.40 500.00 35,200.00 72.90 36,450.00 71.00 35,500.00
C-0.9.120 Parapet m2 32.00 500.00 16,000.00 - - 32.00 16,000.00
Provide, cut, bend and fix in position reinforced steel bar.
C-0.9.121 All according to structural drawing. Price should include
tying wires - - - -
C-0.9.122 Diameter 8 mm plain bar kg 535.67 64.40 34,497.15 113.40 7,303.25 -
C-0.9.123 Diameter 10 mm deformed bar kg 100.00 66.80 6,680.00 - - -
C-0.9.124 Diameter 12 mm deformed bar kg 213.33 69.20 14,762.44 346.32 23,965.34 -
C-0.9.125 C-20 concrete (50cm thick) for base slab mass concrete m3 24.00 3,424.00 82,176.00 71.50 244,816.00 -
C-0.9.126 Roofing - - - -
C-0.9.127 Fabrication and installation of Eucalyptus truss ml 440.00 28.95 12,737.80 - - 440.00 12,737.80
Fabrication and installation of standing Eucalyptus pole of
C-0.9.128 ml
diameter 100mm. 400.00 33.22 13,289.07 - - 400.00 13,289.07
C-0.9.129 70*50 purlin ml 250.00 37.05 9,262.54 - - 250.00 9,262.54
C-0.9.130 CIS G-28 roof m2 98.00 354.00 34,692.00 - - 98.00 34,692.00
C-0.9.131 chip wood for corners m2 32.00 390.27 12,488.69 - - 32.00 12,488.69
C-0.9.132 HBC block for the wall m2 1,750.00 306.00 535,500.00 2,043.00 625,158.00 -
Supply and fix roof formed in G-28 caps iron sheet including
support brackets 1mm thick shaped steel plate spaced at a max.
C-0.9.133 m2
spacing 1000mm c/c and fixed to purlin .price includes metal
primer and two coats of synthetic enamel paint. 126.00 45.00 5,670.00 - - 126.00 5,670.00
Supply & fix dia.100mm down pipe in G-28 including 1mm
C-0.9.134 m
thick metal support brackets fixed to walls or columns. 15.75 397.00 6,252.75 - - 15.75 6,252.75
C-0.9.135 Fascia board by 20cm m 45.00 167.06 7,517.68 - - 45.00 7,517.68
C-0.9.136 Finishing - - - -
C-0.9.137 25mm cement screed floor m2 120.00 109.00 13,080.00 - - 120.00 13,080.00
Apply three coats of plaster in cement mortar to internal cement
C-0.9.138 m2
concrete block wall 132.00 114.00 15,048.00 - - 132.00 15,048.00
Apply cement mortar pointing to all external cement concrete
C-0.9.139 m2
block wall 132.00 74.00 9,768.00 - - 132.00 9,768.00
Apply 3 coats of plastic paint to internal walls and synthetic
C-0.9.140 m2
paint to metal doors and windows 132.00 47.00 6,204.00 - - 132.00 6,204.00
C-0.9.141 celling to roof m2 144.00 63.00 9,072.00 - - -
C-0.9.142 Door and windows - - - -
1.2m*1.8m and metal sheet double opening windows(1.5mm
C-0.9.143 thick)with suitable mirror, hinges and lock and key system no.
approved by the Engineer. 3.00 3,500.00 10,500.00 - - -
*2.m*2.5m double open metal sheet doors(1.5mm thick) with
C-0.9.144 suitable hinges and lock and key system approved by the m2
Engineer. 5.76 3,500.00 20,160.00 - - -
Electrical works including all accessories approved by the
C-0.9.145 LS
engineer. 1.00 5,500.00 5,500.00 - - -
chairs of the meeting hall no. 40.00 5,000.00 200,000.00 - - -
Total carried FOR BILL NO.C -09.108 1,223,104.58 988,270.29 283,237.81
BILL NO.C-09.146 MOSQUE 11.2*10.5=126.33m2
Contract Executed Previous Executed Current
Item Description Unit Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-0.9.146 Earth work
C-0.9.147 Site clearing up to a depth of 20cm m2 113.20 26.50 2,999.80 155.25 4,114.13 -
Normal soil excavation for foundation up to a depth of
C-0.9.148 m3
0.5meters 12.78 88.00 1,124.64 17.60 1,548.80 -
C-0.9.149 cart away excavated material m3 12.78 52.00 664.56 - - -
C-0.9.150 Hard core including foundation m3 55.20 189.00 10,432.80 137.42 25,971.91 -
C-0.9.151 Backfill and compaction with excavated material m3 36.00 133.00 4,788.00 - - -
C-0.9.152 concrete work - - - -
C-0.9.153 concrete columns m3 3.81 3,592.00 13,685.52 5.42 19,468.64 -
C-0.9.154 Grade beam and top tie beams m3 16.61 3,592.00 59,677.49 23.57 84,667.03 -
Parapet m3 3,592.00 - (0.46) (1,652.32) -
C-0.9.155 Provide and fix formwork to - - - -
C-0.9.156 Column m2 30.72 500.00 15,360.00 42.24 21,120.00 -
C-0.9.157 Grade beam and top tie beams m2 70.40 500.00 35,200.00 57.69 28,845.00 -
C-0.9.158 Parapet m2 32.00 500.00 16,000.00 5.52 2,760.00 -
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.159 according to structural drawing. Price should include tying
wires - - - -
C-0.9.160 Diameter 8 mm plain bar kg 535.67 64.40 34,497.15 126.20 8,127.44 -
C-0.9.161 Diameter 10 mm deformed bar kg 100.00 66.80 6,680.00 100.00 6,680.00 -
C-0.9.162 Diameter 12 mm deformed bar kg 213.33 69.20 14,762.44 384.68 26,619.97 -
C-0.9.163 C-20 concrete (50cm thick) for base slab mass concrete m3 24.00 3,424.00 82,176.00 72.33 247,640.80 -
C-0.9.164 Roofing - - - -
C-0.9.165 Fabrication and installation of Eucalyptus truss ml 440.00 28.95 12,737.80 126.20 -
Fabrication and installation of standing Eucalyptus pole of
C-0.9.166 ml
diameter 100mm. 400.00 33.22 13,289.07 100.00 -
C-0.9.167 70*50 purlin ml 250.00 37.05 9,262.54 384.68 -
C-0.9.168 CIS G-28 roof m2 98.00 354.00 34,692.00 72.33 -

Page 39 of 59
C-0.9.169 chip wood for corners m2 32.00 390.27 12,488.69 - - -
C-0.9.170 HBC block for the wall m2 1,700.00 306.00 520,200.00 - - 1,700.00 520,200.00
Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate
C-0.9.171 m
spaced at a max. spacing 1000mm c/c and fixed to purlin .price
includes metal primer and two coats of synthetic enamel paint. 25.00 321.00 8,025.00 - - -
Supply & fix dia.100mm down pipe in G-28 including 1mm
C-0.9.172 m
thick metal support brackets fixed to walls or columns. 15.75 397.00 6,252.75 - - -
C-0.9.173 Fascia board by 20cm m 45.00 167.06 7,517.68 - - -
C-0.9.174 Finishing - - - -
C-0.9.175 25mm cement screed floor m2 120.00 109.00 13,080.00 - - -
Apply three coats of plaster in cement mortar to internal cement
C-0.9.176 m2
concrete block wall 132.00 114.00 15,048.00 - - -
Apply cement mortar pointing to all external cement concrete
C-0.9.177 m2
block wall 132.00 74.00 9,768.00 - - -
Apply 3 coats of plastic paint to internal walls and synthetic
C-0.9.178 m2
paint to metal doors and windows 132.00 47.00 6,204.00 - - -
C-0.9.179 Door and windows - - - -
1.2m*1.8m and metal sheet double opening windows(1.5mm
C-0.9.180 thick)with suitable mirror, hinges and lock and key system no.
approved by the Engineer. 3.00 6,048.00 18,144.00 - - -
*2.m*2.5m double open metal sheet doors(1.5mm thick) with
C-0.9.181 suitable hinges and lock and key system approved by the m2
Engineer. 5.76 14,000.00 80,640.00 - - -
Electrical works including all accessories approved by the
C-0.9.182 LS
engineer. 1.00 5,500.00 5,500.00 - - -
Total carried FOR BILL NO. C-09.146 1,070,897.93 475,911.39 520,200.00
Construction of Soakaway Pit,Toilet & Bathroom
Contract Executed Previous Executed Current
Item Description
Unit Quantity Unit Rate Amount Quantity Amount Quantity Amount

C-09.49 Clearing of site to remove top soil to a depth of 200 mm m2 12.00 26.50 318.00
C-0.9.49 Bulk excavation in ordinary soil to depth of 1.5m m3 15.60 177.00 2,761.20
C-09.50 Bulk excavation in soft rock depth not greater than 1.5m m3 15.00 331.00 4,965.00
C-0.9.50 Bulk excavation in hard rock m3 12.00 468.00 5,616.00
C-09.51 Curt away excavated material m3 42.60 52.00 2,215.20
C-0.9.51 Masonry Work -
C-09.52 masonry wall with 50cm at the base and 40cm at top m3 35.00 1,701.00 59,535.00
C-0.9.52 concrete work -
Reinforced concrete septic cover C30 (Cement 1440 kg/m3)
C-09.53 filled into form work and vibrated around reinforced bars, mix
ratio should be 1 :2:3 in -
C-0.9.53 Soak pit top slab m3 2.25 3,592.00 8,082.00
C-09.54 Reinforcement -
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.54
according to structural drawing. Price shall include tying wires -
C-09.55 diameter 12 kg 555.50 69.20 38,440.60
C-0.9.55 diameter 10 kg 90.00 66.80 6,012.00
C-09.56 diameter 8 kg 80.00 64.40 5,152.00
C-0.9.56 Miscellaneous -
Supply and lay 100 mm dia. PVC pipe as shown on the
C-09.57 drawing, price including excavation of earth and back filling m
drainage connection 100.00 167.06 16,705.95
C-0.9.57 Supply and fix 100x100 mm tee No 4.00 7,500.00 30,000.00
Supply and fix 100 mm dia. PVC ventilation pipe hood shaped
C-09.58 No
covering (cowl) 2.00 7,500.00 15,000.00
Supply and fix 40*40cm manhole cover concrete with
C-0.9.60 No
handling frame 2.00 7,500.00 15,000.00
Sub total for SOAK AWAY PIT -
Construction of Toilet
Earth Work -
C-09.58 Clearing of site to remove top soil to a depth of 200 mm m2 20.00 26.50 530.00
C-0.9.60 Excavation for foundation 0.5 m width and 0.5 m depth m3 5.40 88.00 475.20
Cart away and deposit excavated surplus material to a distance
C-09.59 m3
not exceeding I km 5.40 52.00 280.80
C-0.9.61 fill for the selected material m2 3.60 133.00 478.80
C-09.60 Masonry Work -
Supply and place 250 mm thick hard core compacted to receive
C-0.9.62 m2
reinforced floor slab 15.00 189.00 2,835.00
C-09.61 Supply and place 500 mm thick hard core for foundation wall m2 10.00 189.00 1,890.00
C-09.62 Concrete and Block Work -
Reinforced concrete grade C-25 with minimum cement
C-0.9.64 content 1440 kg/m3 cast into formwork and vibrated
around reinforcement bars in -
C-09.63 RC floor tie beam m3 3.00 3,592.00 10,776.00
C-0.9.65 RC column m3 1.26 3,592.00 4,525.92
C-09.64 Mass concrete fill on floor slab (100 mm) m3 1.25 3,592.00 4,490.00
C-0.9.66 Lintel m3 0.05 3,592.00 179.60
C-09.65 RC roof tie beams m3 2.50 3,592.00 8,980.00
Provide, fix in position, cut and bend reinforced steel bar.
C-0.9.67 All according to structural drawing. Price should include
tying wires -
C-09.66 Diameter 8 mm deformed bar kg 98.00 64.40 6,311.20
C-0.9.68 Diameter 10 mm deformed bar kg 110.00 66.80 7,348.00
C-09.67 Provide, cut, and fix formwork beam column m2 19.20 500.00 9,600.00
C-0.9.69 Block work -
C-09.68 20cm HCB block for wall No 250.00 306.00 76,500.00
C-09.69 Carpentry and Roofing -
Supply, assemble and fix in position roof truss of 80mm
C-0.9.71 eucalyptus pole horizontal and transversal price shall include m2
the application of three coats and external anti-termite treatment 36.00 28.95 1,042.18
Supply and fix purl in in zigba wood size 50 x 70 mm nailed
C-09.70 into eucalyptus truss including three coats of anti - termite m2
external treatment 100.00 37.05 3,705.02
Supply and fix roof cover in G-28 mm corrugated galvanized
C-0.9.72 iron sheet fixed into zigba wood purl in with dome headed m2
galvanized nails (purlin and ridge cover measured separately) 12.00 354.00 4,248.00
Supply and fix edge gutter formed in G- 28 flat galvanized
metal sheet including support brackets 1 mm thick shaped steel
C-09.71 plate spaced at a maximum spacing of 1000 mm clc and fixed to m
purl in - price includes metal primer and two coats of synthetic
enamel paint 3.50 321.00 1,123.50
Supply & fix diameter 100mm down pipe in G-28 including I
C-0.9.73 mm thick metal support brackets fixed at a maximum interval of m
1000 mm fixed to walls or columns 20.00 397.00 7,940.00
C-09.72 Supply and fix 25x 250 mm fascia board to purl in m 9.80 167.06 1,637.18
Supply and fix metal windows size 1x1.8m price includes lock
C-0.9.74 m2
hachs 1.80 5,040.00 9,072.00
Supply and fix metal doors size 2.1 Ox1 with figured glass in
C-09.73 Pcs
upper half portion 2.10 5,880.00 12,348.00
finishing work shall include all surface pre-cleaning, polishing
C-0.9.75
and cleaning at the end of finishing -
C-09.74 Floor screed in cement mortar 20 mm thick m2 1.80 109.00 196.20
Apply cement mortar pointing to all external cement concrete
C-0.9.76 m2
block wall 34.00 74.00 2,516.00

Page 40 of 59
Apply 3 coats of plastic paint to internal ,external walls and
C-09.75 m2
synthetic paint to metal doors and windows 36.00 47.00 1,692.00
C-0.9.77 Sub-Total -
C-09.76 Electrical Installation -
C-0.9.78 Supply and install the required electrical works LS 1.00 5,500.00 5,500.00
Sub-total for toilet 396,023.56 - -
BILL NO. C-09.183 Construction of light spare parts & Guard House
Executed
Item No Description Unit Contract Previous Executed Current Actual
Quantity Rate Amount Quantity Quantity Amount Quantity
C-0.9.184 Earth Work -
C-0.9.185 Clearing of site to remove top soil to a depth of 200 mm m2 29.00 26.50 768.50
Excavation for stone masonry foundation; 0.5 m width and 0.5
C-0.9.186 m3
m depth 6.54 88.00 575.52
Cart away and deposit excavated surplus material to a distance
C-0.9.187 m3
not exceeding I km 35.54 52.00 1,848.08
C-0.9.189 fill in selected material m3 24.00 246.00 5,904.00
Supply and place 250 mm thick hard core compacted to receive
C-0.9.190 m2
reinforced floor slab 27.72 189.00 5,239.08
C-0.9.191 Concrete and Block Work -
Reinforced concrete grade C-25 with minimum cement
C-0.9.192 content 1440 kg/m3 cast into formwork and vibrated
around reinforcement bars in -
RC floor tie beam and grade beam m3 8.50 3,592.00 30,532.00
C-0.9.193
RC column m3 1.27 3,592.00 4,561.84
Mass concrete fill on floor slab (100 mm) m2 2.40 3,592.00 8,620.80
C-0.9.194
Lintel m3 0.10 3,592.00 359.20
Provide, fix in position, cut and bend reinforced steel bar.
C-0.9.195 All according to structural drawing. Price should include
tying wires -
Diameter 8 mm deformed bar kg 120.00 64.40 7,728.00
C-0.9.196 Diameter 10 mm deformed bar kg 110.00 66.80 7,348.00
Provide, cut, and fix formwork beam column m2 21.80 500.00 10,900.00
C-0.9.197 Block work -
HCB block for wall m2 1,200.00 306.00 367,200.00
C-0.9.198 Carpentry and Roofing -
Supply, assemble and fix in position roof truss price shall
include the application of three coats and external anti-termite ml
treatment 70.00 28.95 2,026.47
Supply and fix purl in in zigba wood size 50 x 70 mm nailed
C-0.9.200 into eucalyptus truss including three coats of anti - termite ml
external treatment 86.00 37.05 3,186.31
Supply and fix roof cover in G-28 mm corrugated galvanized
iron sheet fixed into zigba wood purl in with dome headed m2
galvanized nails (purlin and ridge cover measured separately) 36.00 354.00 12,744.00
Supply and fix edge gutter formed in G- 28 flat galvanized
metal sheet including support brackets 1 mm thick shaped steel
C-0.9.21 plate spaced at a maximum spacing of 1000 mm clc and fixed to m
purl in - price includes metal primer and two coats of synthetic
enamel paint 15.00 321.00 4,815.00
Supply & fix diameter 100mm down pipe in G-28 including I
C-0.9.158 mm thick metal support brackets fixed at a maximum interval of m
1000 mm fixed to walls or columns 15.00 397.00 5,955.00
C-0.9.200 Supply and fix 25x 250 mm fascia board to purl in m 20.00 167.06 3,341.19
Supply and fix metal windows size 600mm*500mm price
m2
includes 4mm thick glass 2.00 500.00 1,000.00
Supply and fix metal doors size 2.1m x1m with figured glass in
C-0.9.21 Pcs
upper half portion 7.35 500.00 3,675.00
finishing work shall include all surface pre-cleaning,
C-0.9.158
polishing and cleaning at the end of finishing -
C-0.9.200 Floor screed in cement mortar 20 mm thick m2 25.20 109.00 2,746.80
Apply three coats of plaster in cement mortar to internal cement
C-0.9.242 m2
concrete block wall 61.80 114.00 7,045.20
Apply cement mortar pointing to all external cement concrete
C-0.9.284 m2
block wall 61.80 74.00 4,573.20
Apply 3 coats of plastic paint to internal walls and synthetic
C-0.9.326 m2
paint to metal doors and windows 123.60 59.80 7,391.28
C-0.9.368 Sanitary Work -
Supply and fix hand wash basin made of white vitreous china
equipped with concealed brackets made of gray malleable cast
C-0.9.410 iron white painted complete with plug, claim & traps. Price Pcs
includes installation of galvanized steel pipe, all the necessary
concrete 1.00 850.00 850.00
C-0.9.452 Supply and fix Turkish type WC. with high flush cistern Pcs 2.00 1,200.00 2,400.00
C-0.9.494 Electrical Installation -
C-0.9.536 Supply and install the required electrical works LS 1.00 5,500.00 5,500.00
Total carried FOR BILL NO. C-09.183 518,834.47 - -
11,960,939.22 6,908,408.00 2,509,203.99
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 41 of 59
takeoff

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C-09 Utility office construction =247m2
C-0.9.1Earth work
C-09.2Site clearing up to a depth of 20cm to remove top soil
1 30 10 362.3 m2
including trench of compound fence
1 8.9 7
C-0.9.2Normal soil excavation for foundation up to a depth of
1 143.7 0.5 0.25 18.0 m3
0.5meters
C-09.3Soft rock excavation for foundation up to a depth of 0.3
1 143.7 0.5 0.15 10.8 m3
meters
65.0 m3 C-0.9.3cart away excavated material
1 26.9 8 0.625 245.1 m3 C-09.4Backfill and compaction with excavated material
1 18.6 8 0.625
1 4.7 6 0.625
C-0.9.4Masonry and block work
1 143.7 0.4 0.63 36.2 m3 C-09.550cm thick stone masonry for foundation
1 26.9 5 288.2 m3 C-0.9.525cm hard core for floor
1 18.6 7
1 4.7 5
1 26.9 4.35 6,738.1 no. C-09.6HBC block for the walls including fence
1 26.9 2.75
1 18.6 4.35
1 18.6 2.75
2 8.7 4.35
3 5.6 2.75
1 5 2.75
3 4.9 2.75
C-0.9.6concrete work

1 9.3 6.73 0.5 150.8 m3 C-09.7C-20 concrete (50cm thick) for base slab mass concrete

1 12.9 8 0.5
1 18.6 7.3 0.5
29 3.2 0.25 0.25 5.8 m3 C-0.9.7Concrete columns including fence columns
C-09.8Grade beam and top tie beams the cost includes grade
1 319.3 0.25 0.3 23.9 m3
beams of fencing
18 1.2 0.2 0.2 10.8 m3 Lentils and Parapet
1 33.1 1.5 0.2
C-0.9.8Provide and fix formwork to
116 3.2 0.3 111.4 m2 C-09.9Column including the fence columns
C-0.9.9Grade beam and top tie beams cost includes grade beams of
2 138.9 0.3 245.7 m2
fencing
3 180.4 0.3
1 33.1 1.5 0.0 m2 C-09.10Parapet
1 33.1 0.2
1 93.65 0.5 46.8 m2 Slab
3 21.6 0.3 19.4 m2 Lentils
C-0.9.10Provide, cut, bend and fix in position reinforced steel
bar. All according to structural drawing. Price should include
tying wires
1 1,595.3 0.395 630.1 kg C-09.11Diameter 8 mm plain bar
0 0.0 0.617 0.0 kg C-0.9.11Diameter 10 mm deformed bar
1 1,879.6 0.888 1,669.1 kg C-09.12Diameter 12 mm deformed bar
C-0.9.12Roofing
1 2105 2,105.0 ml C-09.13Fabrication and installation of Eucalyptus truss
C-0.9.13Fabrication and installation of standing Eucalyptus pole
1 2105 2,105.0 ml
of diameter 100mm.
1 2105 2,105.0 ml C-09.1470*50 purlin
1 440 440.0 m2 C-0.9.14CIS G-28 roof
1 69.9 69.9 m2 C-09.15chip wood for corners
1 190.48 190.5 m2 C-0.9.15chip wood for wall

Page 42 of 59
takeoff

C-09.16Supply and fix edge gutter formed in G-28 flat galvanized


metal sheet including support brackets 1mm thick shaped steel
1 325 325.0 m plate spaced at a max. spacing 1000mm c/c and fixed to
purlin .price includes metal primer and two coats of synthetic
enamel paint.

C-0.9.16Supply & fix dia.100mm down pipe in G-28 including


1 30 30.0 m
1mm thick metal support brackets fixed to walls or columns.

1 53.4 53.4 m C-09.17 Fascia board by 20cm


0.0 C-0.9.17Finishing
1 301.5 301.5 m2 C-09.185cm cement screed floor

1 204.9 3.2 942.1 m2 C-0.9.18three coats of plastering cost includes fence plastering

1 54.8 4.4
1 10.3 3.2
1 10.3 1.2
1 32.5 3.2 390.4 m2 pointing to external wall
1 54.8 4.4
1 10.3 3.2
1 10.3 1.2
1 204.9 3.2 655.7 m2 C-09.19painting works
C-0.9.19Metal works
C-09.20Door and windows
C-0.9.201.2m*1.8m L- Z metal double opening windows (1.5mm
1 20.4 20.4 m2 thick) with suitable mirror , hinges and lock and key system
approved by the Engineer.

C-09.21 1.2*2.1 Single open L-Z metal doors(1.5mm thick) with


1 28.6 28.6 m2 suitable mirrors, hinges and lock and key system approved by the
Engineer.
1 15 15.0 m2 C-0.9.21entrance gate 4m*3m with all locks and hinges
C-09.22Electrical works including ampols ,power
1 1 1.0 LS
meter ,wires(2.5mm) all accessories approved by the engineer.
1 350 350.0 M C-0.9.22Compound Fencing and decoration
0.0 C-09.23Office facilities
1 2 2.0 No. C-0.9.23Table
1 3 3.0 No. C-09.24Chair manager
1 20 20.0 No. C-0.9.24Chair normal
C-09.25Printer with accessories continuous supply till project
1 5 5.0 No.
period to be used by both firms.
1 14 14.0 No. C-0.9.25Computer (Desk Top) with ups and cpu
1 8 8.0 No. C-09.26Shelf of four window
1 1 1.0 No C-0.9.26Bajaj force Four Stroke three wheeler
1 2 2.0 Ls C-09.27Motorcycle bike two wheeler
1 1 1.0 Ls C-0.9.27Utility spare parts and Necessary tools
1 1 1.0 ls C-09.28training and work shop for utility staff
BILL NO.C-09.29 Heavy Material Store 10.3m*6.9m=72m2
C-0.9.30Earth work
1 11 8 0 m2 C-09.31Site clearing up to a depth of 20cm

1 35.2 0.5 0.3 5.28 m3 C-0.9.31Normal soil excavation for foundation up to a depth of 0.5meters

5.28 m3 C-09.32cart away excavated material


1 10.6 7 74.2 m3 C-0.9.32Hard core including foundation and floor
1 10.6 7 0.25 18.55 m3 C-09.33Backfill and compaction with selected material
C-0.9.33concrete work
6 3.2 0.25 0.25 1.2 m3 C-09.34concrete columns
2 35.2 0.3 0.3 6.336 m3 C-0.9.34Grade beam and top tie beams
1 9.2 0.25 0.2 0.46 m3
C-09.35Provide and fix formwork to
24 3.2 0.3 23.04 m2 C-0.9.35Column
2 35.2 0.3 42.99 m2 C-09.36Grade beam and top tie beams
3 24.3 0.3
3 6.8 0.2 4.08 m2 C-0.9.36Parapet

C-09.37Provide, cut, bend and fix in position reinforced steel bar. All
according to structural drawing. Price should include tying wires

1 313.60 0.395 123.872 kg C-0.9.37Diameter 8 mm plain bar

Page 43 of 59
takeoff

0 0 kg C-09.38Diameter 10 mm deformed bar


1 375.20 0.888 333.1776 kg C-0.9.38Diameter 12 mm deformed bar
1 10.6 7 0.5 37.1 m3 C-09.39C-20 concrete (50cm thick) for floor slab mass concrete
C-0.9.39Roofing
C-09.40Fabrication and installation of Eucalyptus truss horizontally of
1 260 260 ml
diameter 80mm
C-0.9.40Fabrication and installation of standing Eucalyptus pole
1 260 260 ml
transversally of diameter 80mm.
1 210 210 ml C-09.4170*50 purlin
1 110 110 m2 C-0.9.41CIS G-28 roof
1 32 32 m2 C-09.42chip wood for corners
1 35.2 3.8 1956.96 m2 C-0.9.42HBC block for the wall
1 7 1.6
C-09.43Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate spaced at a
1 16 16 m
max. spacing 1000mm c/c and fixed to purlin .price includes metal primer
and two coats of synthetic enamel paint.
C-0.9.43Supply & fix dia.100mm down pipe in G-28 including 1mm thick
1 15.75 15.75 m
metal support brackets fixed to walls or columns.
1 35 35 m C-09.44 Fascia board by 20cm
C-0.9.44Finishing
1 10.6 7 74.2 m2 C-09.4525mm cement screed floor
Apply three coats of plaster in cement mortar to internal cement concrete
1 35.2 3.2 112.64 m2
block wall

1 35.2 3.3 116.16 m2 Apply cement mortar pointing to all external cement concrete block wall

Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
1 35.2 3.2 112.64 m2
doors and windows
C-0.9.45Door and windows
C-09.461.2m*2m and metal sheet double opening windows(1.5mm thick)
1 7.4 7.4 m2 with suitable hinges , lock and key including upper part mesh system
approved by the Engineer.
C-0.9.462.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal
1 8 8 m2 sheet (4mm thick) with suitable hinges and lock and key system approved
by the Engineer.
C-09.47Electrical works including all accessories approved by the
1 1 1 LS
engineer.
BILL NO.C-09.108 meeting hall =123m2
C-0.9.108Earth work
1 13 11 143 m2 C-0.9.109Site clearing up to a depth of 20cm
C-0.9.110Normal soil excavation for foundation up to a depth of
1 54.6 0.5 0.3 8.19 m3
0.5meters
22.49 m3 C-0.9.111cart away excavated material
1 12.3 10 123 m3 C-0.9.112Hard core including foundation
1 12.3 10 0.25 30.75 m3 C-0.9.113Backfill and compaction with excavated material
C-0.9.114concrete work
9 3.4 0.25 0.25 1.9125 m3 C-0.9.115concrete columns
2 54.6 0.3 0.3 9.828 m3 C-0.9.116Grade beam and top tie beams
1 9.2 0.25 0.2 0.46 m3 Parapet
C-0.9.117Provide and fix formwork to
36 3.2 0.3 34.56 m2 C-0.9.118Column
2 54.6 0.3 57.69 m2 C-0.9.119Grade beam and top tie beams
3 27.7 0.3
3 9.2 0.2 5.52 m2 C-0.9.120Parapet

C-0.9.121Provide, cut, bend and fix in position reinforced steel bar.


All according to structural drawing. Price should include tying wires

1 483.00 0.395 190.785 kg C-0.9.122Diameter 8 mm plain bar


0 0 0 kg C-0.9.123Diameter 10 mm deformed bar
1 574.80 0.888 510.4224 kg C-0.9.124Diameter 12 mm deformed bar
1 12.3 10 0.5 61.5 m3 C-0.9.125C-20 concrete (50cm thick) for base slab mass concrete
C-0.9.126Roofing
1 440 440 ml C-0.9.127Fabrication and installation of Eucalyptus truss
C-0.9.128Fabrication and installation of standing Eucalyptus pole of
1 400 400 ml
diameter 100mm.
1 250 250 ml C-0.9.12970*50 purlin
1 98 98 m2 C-0.9.130CIS G-28 roof
1 32 32 m2 C-0.9.131chip wood for corners
2 12.3 3.2 1 2088.72 m2 C-0.9.132HBC block for the wall
2 10 3.2 1
1 10 1.2 1

Page 44 of 59
takeoff

C-0.9.133Supply and fix roof formed in G-28 caps iron sheet including
support brackets 1mm thick shaped steel plate spaced at a max. spacing
1 12.3 10 1.34 164.82 m2
1000mm c/c and fixed to purlin .price includes metal primer and two coats
of synthetic enamel paint.
C-0.9.134Supply & fix dia.100mm down pipe in G-28 including 1mm
1 15.8 15.8 m
thick metal support brackets fixed to walls or columns.
2 22.3 44.6 m C-0.9.135 Fascia board by 20cm
C-0.9.136Finishing
1 12.3 10 123 m2 C-0.9.13725mm cement screed floor
C-0.9.138Apply three coats of plaster in cement mortar to internal cement
1 44.6 3.2 142.72 m2
concrete block wall
C-0.9.139Apply cement mortar pointing to all external cement concrete
1 44.6 3.3 147.18 m2
block wall
C-0.9.140Apply 3 coats of plastic paint to internal walls and synthetic
1 44.6 3.2 142.72 m2
paint to metal doors and windows
1 12.3 10 123 m2 C-0.9.141celling to roof
C-0.9.142Door and windows
C-0.9.1431.2m*1.8m and metal sheet double opening windows(1.5mm
1 6 6 no. thick)with suitable mirror, hinges and lock and key system approved by
the Engineer.

C-0.9.144*2.m*2.5m double open metal sheet doors(1.5mm thick) with


1 1 1 m2
suitable hinges and lock and key system approved by the Engineer.

C-0.9.145Electrical works including all accessories approved by the


1 1 1 LS
engineer.
1 40 40 no. chairs of the meeting hall
BILL NO.C-09.146 MOSQUE 11.2*10.5=126.33m2
C-0.9.146Earth work
1 12 11 132.00 m2 C-0.9.147Site clearing up to a depth of 20cm
C-0.9.148Normal soil excavation for foundation up to a depth of
1 53.65 0.5 0.3 8.05 m3
0.5meters
21.25 m3 C-0.9.149cart away excavated material
1 11.15 10.45 116.52 m3 C-0.9.150Hard core including foundation
1 11.15 10.45 0.25 29.13 m3 C-0.9.151Backfill and compaction with excavated material
C-0.9.152concrete work
11 3.2 0.25 0.25 2.20 m3 C-0.9.153concrete columns
2 53.65 0.3 0.3 9.66 m3 C-0.9.154Grade beam and top tie beams
1 9.2 0.25 0.2 0.46
C-0.9.155Provide and fix formwork to
44 3.2 0.3 42.24 m2 C-0.9.156Column
2 54.6 0.3 57.69 m2 C-0.9.157Grade beam and top tie beams
3 27.7 0.3
3 9.2 0.2 5.52 m2 C-0.9.158Parapet

C-0.9.159Provide, cut, bend and fix in position reinforced steel bar.


All according to structural drawing. Price should include tying wires

1 503.65 0.395 198.94 kg C-0.9.160Diameter 8 mm plain bar


1 127.73 0.617 78.81 kg C-0.9.161Diameter 10 mm deformed bar
1 600.80 0.888 533.51 kg C-0.9.162Diameter 12 mm deformed bar
1 11.15 10.6 0.5 59.10 m3 C-0.9.163C-20 concrete (50cm thick) for base slab mass concrete
C-0.9.164Roofing
1 440 440.00 ml C-0.9.165Fabrication and installation of Eucalyptus truss
C-0.9.166Fabrication and installation of standing Eucalyptus pole of
1 400 400.00 ml
diameter 100mm.
1 250 250.00 ml C-0.9.16770*50 purlin
1 98 98.00 m2 C-0.9.168CIS G-28 roof
1 32 32.00 m2 C-0.9.169chip wood for corners
2 12.3 3.2 1 2,088.72 m2 C-0.9.170HBC block for the wall
2 10 3.2 1
1 10 1.2 1
C-0.9.171Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate spaced at a
1 12.3 10 1.34 164.82 m
max. spacing 1000mm c/c and fixed to purlin .price includes metal primer
and two coats of synthetic enamel paint.
C-0.9.172Supply & fix dia.100mm down pipe in G-28 including 1mm
0.00 m
thick metal support brackets fixed to walls or columns.
2 22.3 44.60 m C-0.9.173 Fascia board by 20cm
C-0.9.174Finishing
1 12.3 10 123.00 m2 C-0.9.17525mm cement screed floor
C-0.9.176Apply three coats of plaster in cement mortar to internal cement
1 44.6 3.2 142.72 m2
concrete block wall

Page 45 of 59
takeoff

C-0.9.177Apply cement mortar pointing to all external cement concrete


1 44.6 3.3 147.18 m2
block wall
C-0.9.178Apply 3 coats of plastic paint to internal walls and synthetic
1 44.6 3.2 142.72 m2
paint to metal doors and windows
C-0.9.179Door and windows
C-0.9.1801.2m*1.8m and metal sheet double opening windows(1.5mm
1 3 3.00 no. thick)with suitable mirror, hinges and lock and key system approved by
the Engineer.

C-0.9.181*2.m*2.5m double open metal sheet doors(1.5mm thick) with


1 5.8 5.80 m2
suitable hinges and lock and key system approved by the Engineer.

C-0.9.182Electrical works including all accessories approved by the


1 1 1.00 LS
engineer.

Page 46 of 59
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-04.1 Earth Work
C-04.2 Site clearing & grubbing up to a average depth of 20 m2
cm to remove top vegetated soil 35.00 26.50 927.50 38.48 1,019.84 -
C-04.3 Foundation excavetion to a depth of not exceedin 1m m3
below ground level 30.50 184.00 5,612.00 30.50 5,612.00
C-04.5 Placing 25cm thick basalic stone or equivalent hard m2
core well-rolled consolidated and blinded with gravel 45.00 189.00 8,505.00 45.00 8,505.00
Back filling around a foundation with approved
C-04.6 selected materials from site well rammed in layer of m3
20 cm 29.14 133.00 3,875.62 29.14 3,875.62
C-04.7 Cartaway surplus excavated materials from the site to m3
a distance of 100 m 35.50 52.00 1,846.00 35.50 1,846.00
C-04.8 concrete work - - -
Casting 70 mm thick Lean concrete over hard-core
C-04.9 with Grade C-15 concrete with minimum cement m2
150kg/m3 29.20 180.00 5,256.00 33.18 5,972.95 -
Casting 25 cm thick Base slab in Grade C-30
C-04.10 reinforced concrete with minimum cement 360kg/m3 m3
mix 1:2:4 9.00 3,592.00 32,328.00 9.90 35,546.58 -
Casting 20 cm thick Roof cover slab with Grade C-
C-04.11 30 reinforced concrete of minimum cement m3
360kg/m3 7.99 3,592.00 28,700.08 7.07 25,390.41 -
C-04.12 Construction of friction key with Grade C-30 m3
reinforced concrete simultaneously with base slab 6.27 3,592.00 22,521.84 6.27 22,521.84 - -
Construction of 10 cm thick reinforced concrete
C-04.13 Grade C-30 filled between masonry wall reinforced m3
with Hexagonal Mesh-Wire of size 3/4 5.20 3,592.00 18,678.40 16.36 58,777.82 -
C-04.14 Casting 20cm thick concrete Ring beam of Grade C- m3
30 with minimum cement 360kg/m3 1.70 3,592.00 6,106.40 1.46 5,248.02 -
C-04.15 supply, cut, bend and fix in position reinforcement
bars - - -
C-04.16 dia ø10mm kg 1,820.00 66.80 121,576.00 934.20 62,404.24 -
C-04.17 dia ø 12mm kg 756.00 69.20 52,315.20 1,531.11 105,952.72 -
C-04.18 dia ø 14mm kg 50.00 71.00 3,550.00 50.00 3,550.00 - -
Fixing of good quality wooden or metal form work
C-04.19 firmly with strong struting & tight to avoid Bleeding m2
& Bulgingout 54.00 500.00 27,000.00 149.05 74,526.32 -
C-04.20 Massonry work - - -
Construction of 2 x 20 cm thick Masonry Wall on
C-04.21 both side of the Concrete - Core embeded with m3
cement Sand mortar of mix 1 : 3 35.00 523.00 18,305.00 35.00 18,305.00 - -
C-04.22 Floor finish 30 mm thick trawl and smooth finish m2
with 1:3 cement Sand mortar screed 30.14 109.00 3,285.70 32.17 3,506.53 -
C-04.23 Semi Dressed Stone Pavement around the Reservoir m3
1.0 m wide cemented with in 1:3 mix cement mortar 36.00 523.00 18,828.00 36.00 18,828.00 - -
C-04.24 Construction of Semi-Circular 30 cm diameter m3
Drainage Ditch as per drawing 38.00 450.00 17,100.00 38.00 17,100.00 - -
C-04.25 Construction of 100 x 100 x 100 cm Valve chamber LS
with Hollow Concrete Block as per Design Drawing 1.00 4,500.00 4,500.00 1.00 4,500.00 -
C-04.26 Mislaneous & Finishing - - -
Install & Fix all necessary pipes & fittings with all
C-04.27 necessary accessories, gate valves, Float Valves asper LS
the Design Drawings for In-let, Out-let, Vent pipe
Drain,& Over-flow system of the reservoir 1.00 7,500.00 7,500.00 1.00 7,500.00 - -
C-04.28 Install inlet and outlet pipe - - - -
C-04.29 DN 200, L=340cm double flanged pipe No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-04.30 DN 200, 90 degree elbow bend No 2.00 9,600.00 19,200.00 4.00 38,400.00 - -
DN 200, double flanged L=1m with centrally welded
C-04.31 No
puddle flange 2.00 4,400.00 8,800.00 3.00 13,200.00 - -
C-04.32 DN 200 dismantling piece No 1.00 7,920.00 7,920.00 1.00 7,920.00 -
C-04.33 DN 250*200 reducer No 2.00 8,600.00 17,200.00 2.00 17,200.00 -
C-04.34 DN 200&flanged gate valveSteel Man-Hole cover with No 1.00 18,400.00 18,400.00 1.00 18,400.00 -
Supply andInstall
installlockable
both External & Internal Ladder
C-04.35 all
madefixing hingsB,
of Class &GAccessories with25lock
S Pipe of DN mmgate
Length 3.0 No
(Design)
m having extra 1.0 m high handle at the top for 1.00 7,500.00 7,500.00 1.00 7,500.00 -
C-04.36 External Ladder No 2.00 9,200.00 18,400.00 2.00 18,400.00 -
C-04.37 Provide and install water stops made of natural or m
synthetic rubber (pvc) 45.00 750.00 33,750.00 41.47 31,105.80 -
Install and fix quality water meter DN 200 mm at the
C-04.38 outlet of the reservoir with approperiate fittngs and No
Gate Valve 1.00 25,000.00 25,000.00 1.00 25,000.00 -
Plastering the whole inner wall face and exposed
C-04.39 faces of concrete works with three coates of cement m2
sand mortar of mix 1 : 2 50.00 114.00 5,700.00 50.00 5,700.00 -
mesh wires fencing consists of 2.5 mm barbed wire
C-04.40 horizontal and diagonal member fixed to 2500 mm m2
long concrete post spaced every 2000mm, including
all necessary material as per the drawing 160.00 250.00 40,000.00 160.00 40,000.00 -
Gate, 6mm angle iron with metal sheet C/C 40 mm
C-04.41 fixed to 60*60*3 mm RHS frame, as shown in the no
drawing; price includes lock & latches & earth work
(width 4.0m*height 2.60m) 1.00 1,500.00 1,500.00 1.00 1,500.00 - -
C-04.42 Pointing the whole External face of the masonry wall m2
with cement mortar mix 1 : 2 45.00 95.00 4,275.00 45.00 4,275.00 -
623,881.74 727,009.68 -
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 47 of 59
takeoff 50m3

TAKE OFF SHEET 1 of 1


Project: Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot

No Dia Thick Quantity Unit DESCRIPTION

C-04.1Earth Work

1 7 0.785 38.5 m2 C-04.2Site clearing & grubbing up to a average depth of 20 cm to


remove top vegetated soil

1 6.5 0.5 0.785 16.6 m3 C-04.3Foundation


ground level
excavetion to a depth of not exceedin 1m below

1 6.5 0.785 33.2 m2 C-04.5Placing 25cm thick basalic stone or equivalent hard core well-
rolled consolidated and blinded with gravel

1 6.5 0.4 0.2 1.63 m3 C-04.6Back filling around a foundation with approved selected
materials from site well rammed in layer of 20 cm

24.2885 m3 C-04.7Cartaway
of 100 m
surplus excavated materials from the site to a distance

C-04.8concrete work

1 6.5 0.785 33.1831 m2 C-04.9Casting 70 mm thick Lean concrete over hard-core with Grade C-
15 concrete with minimum cement 150kg/m3

1 6 0.35 0.785 9.9 m3 C-04.10Casting 25 cm thick Base slab in Grade C-30 reinforced concrete
with minimum cement 360kg/m3 mix 1:2:4

1 6 0.25 0.785 7.1 m3 C-04.11Casting 20 cm thick Roof cover slab with Grade C-30 reinforced
concrete of minimum cement 360kg/m3

1 6.2 0.5 0.3 2.92206 m3 C-04.12Construction of friction key with Grade C-30 reinforced
concrete simultaneously with base slab
C-04.13Construction of 10 cm thick reinforced concrete Grade C-30
1 6.2 2.8 0.3 16.3635 m3 filled between masonry wall reinforced with Hexagonal Mesh-Wire of
size 3/4

1 6.2 0.25 0.3 1.46103 m3 C-04.14Casting 20cm thick concrete Ring beam of Grade C-30 with
minimum cement 360kg/m3

C-04.15supply, cut, bend and fix in position reinforcement bars

1 934.2 934.195 kg C-04.16dia ø10mm


1 1531 1531.11 kg C-04.17dia ø 12mm
kg C-04.18dia ø 14mm
C-04.19Fixing of good quality wooden or metal form work firmly with
1 7 0.4 strong struting & tight to avoid Bleeding & Bulgingout
2 6.2 2.7
1 6.2
1 6.2 0.25 149.053 m2
C-04.20Massonry work

m3 C-04.21Construction of 2 x 20 cm thick Masonry Wall on both side of


the Concrete - Core embeded with cement Sand mortar of mix 1 : 3

1 6.4 0.785 32.17 m2 C-04.22Floor finish 30 mm thick trawl and smooth finish with 1:3
cement Sand mortar screed

m3 C-04.23Semi Dressed Stone Pavement around the Reservoir 1.0 m wide


cemented with in 1:3 mix cement mortar

Page 48 of 59
takeoff 50m3

TAKE OFF SHEET 1 of 1


Project: Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot

No Dia Thick Quantity Unit DESCRIPTION

m3 C-04.24Construction
per drawing
of Semi-Circular 30 cm diameter Drainage Ditch as

LS C-04.25Construction of 100 x 100 x 100 cm Valve chamber with Hollow


Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing
C-04.27Install & Fix all necessary pipes & fittings with all necessary
1 1 1 LS accessories, gate valves, Float Valves asper the Design Drawings for In-
let, Out-let, Vent pipe Drain,& Over-flow system of the reservoir
C-04.28Install inlet and outlet pipe
1 1 1 No C-04.29DN 200, L=340cm double flanged pipe
1 2 2 No C-04.30DN 200, 90 degree elbow bend
1 2 2 No C-04.31DN
flange
200, double flanged L=1m with centrally welded puddle

1 1 1 No C-04.32DN 200 dismantling piece


1 2 2 No C-04.33DN 250*200 reducer
1 1 1 No C-04.34DN 200 flanged gate valve
1 1 1 No C-04.35Supply & Install lockable Steel Man-Hole cover with all fixing
hings & Accessories with lock gate (Design)
C-04.36Supply and install both External & Internal Ladder made of
1 2 2 No Class B, G S Pipe of DN 25 mm Length 3.0 m having extra 1.0 m high
handle at the top for External Ladder

2 6.6 3.142 41.4744 m C-04.37Provide


rubber (pvc)
and install water stops made of natural or synthetic

1 No C-04.38Install and fix quality water meter DN 200 mm at the outlet of


the reservoir with approperiate fittngs and Gate Valve

1 m2 C-04.39Plastering the whole inner wall face and exposed faces of


concrete works with three coates of cement sand mortar of mix 1 : 2

C-04.40mesh wires fencing consists of 2.5 mm barbed wire horizontal


1 m2 and diagonal member fixed to 2500 mm long concrete post spaced
every 2000mm, including all necessary material as per the drawing

C-04.41Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to


1 no 60*60*3 mm RHS frame, as shown in the drawing; price includes lock
& latches & earth work (width 4.0m*height 2.60m)

1 m2 C-04.42Pointing the whole External face of the masonry wall with


cement mortar mix 1 : 2
Contractor Client
Name: _____________________________Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________

Page 49 of 59
Bill No. C- 015.0Toilet At 1000m3, 500m^3 booster station and @ borehole
C-015: CONSTRUCTION OF SOAK AWAY PIT
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C15.3 Clearing of site to remove top soil to a depth of 200 mm m2 12.0 26.5 318.0 40.0 1,060.0 0.0
C.15.3 Bulk excavation in ordinary soil to depth of 1.5m m3 15.0 177.0 2,655.0 30.0 5,310.0 0.0
C15.4 Bulk excavation in soft rock m3 15.0 331.0 4,965.0 45.0 14,895.0 0.0
C.15.4 Bulk excavation in hard rock m3 12.0 468.0 5,616.0 45.0 21,060.0 0.0
C15.5 Curt away excavated material m3 42.0 52.0 2,184.0 128.0 6,656.0 0.0
C.15.5 Masonry Work
C15.6 masonar wall with 50cm at the base and 40cm at top m3 35.0 1,701.0 59,535.0 48.0 81,648.0 0.0
C.15.6 concerete work
Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled
C15.7 into form work and vibrated around reinforced bars, mix ratio
should be 1 :2:3 in
C.15.7 Soak pit top slab m3 2.3 3,899.0 8,772.8 9.6 37,430.4 0.0
C15.8 Reinforcement
Provide, cut, bend and fix in position reinforced steel bar. All according
C.15.8
to structural drawing. Price shall include tying wires
C15.9 diameter 12 kg 650.0 69.2 44,980.0 105.6 7,307.5 0.0
C.15.9 diameter 10 kg 90.0 66.8 6,012.0 915.2 61,135.4 0.0
C15.10 diameter 8 kg 80.0 64.4 5,152.0 213.0 13,717.2 0.0
C.15.10 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C15.11 m 100.0 78.0 7,800.0 200.0 15,600.0 0.0
including excavation of earth and back filling drianage conection
C.15.11 Supply and fix 100x100 mm tee Pcs 4.0 3,500.0 14,000.0 8.0 28,000.0 0.0
Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering
C15.12 Pcs 2.0 2,800.0 5,600.0 4.0 11,200.0 0.0
(cowl)
C.15.12 Supply and fix 40*40cm manhole cover concrete with handling frame pcs 2.0 1,200.0 2,400.0 4.0 4,800.0 0.0
Sub Total for Soak Away Pit
CONSTRUCTION OF TOILET
C.15.13 Earth Work
C15.14 Clearing of site to remove top soil to a depth of 200 mm m2 9.0 26.5 238.5 50.0 1,325.0 0.0
C.15.14 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 3.0 88.0 264.0 72.0 6,336.0 0.0
Cart away and deposit excavated surplus material to a distance not m3
C15.15 6.0 52.0 312.0 82.0 4,264.0 0.0
exceeding I km
C.15.15 fill for the selected material m2 3.0 50.0 150.0 0.0 0.0 0.0
C15.16 Masonry Work
Supply and place 250 mm thick hard core compacted to receive m2
C.15.16 10.0 189.0 1,890.0 24.0 4,536.0 0.0
reinforced floor slab
C15.17 Supply and place 500 mm thick hard core for founation wall m2 7.0 189.0 1,323.0 16.0 3,024.0 0.0
C.15.17 Sub-Total
C15.18 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement content 1440
C.15.18
kg/m3 cast into formwork and vibrated around reinforcement bars in
C15.19 RC floor tie beam m3 3.0 3,592.0 10,776.0 1.4 5,028.8 0.0
C.15.19 RC column m3 1.3 3,592.0 4,525.9 0.3 969.8 0.0
C15.20 Mass concrete fill on floor slab (100 mm) m3 1.3 3,592.0 4,490.0 2.4 8,620.8 0.0
C.15.20 Lintel m3 0.1 3,592.0 179.6 0.2 646.6 0.0
C15.21 RC roof tie beams m3 2.5 3,592.0 8,980.0 1.4 5,028.8 0.0
Provide, fix in position, cut and bend reinforced steel bar. All
C.15.21
according to structural drawing. Price should include tying wires
C15.22 Diameter 8 mm deformed bar kg 120.0 64.4 7,728.0 96.2 6,196.7 0.0
C.15.22 Diameter 10 mm deformed bar kg 98.8 66.8 6,599.2 189.5 12,661.4 0.0
C15.23 Provide, cut, and fix formwork beam column m2 19.2 500.0 9,600.0 73.0 36,480.0 0.0
C.15.23 Block work
C15.24 20cm HCB block for wall No 250.0 306.0 76,500.0 869.1 265,953.8 0.0
C.15.24 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the ml
C15.25 25.0 28.9 723.7 50.0 1,447.5 0.0
application of three coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into ml
C.15.25 30.0 37.1 1,111.5 60.0 2,223.0 0.0
eucalyptus truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet m2
C15.26 fixed into zigba wood purl in with dome headed galvanized nails (purlin 24.0 354.0 8,496.0 32.4 11,469.6 0.0
and ridge cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet m
including support brackets 1 mm thick shaped steel plate spaced at a
C.15.26 5.0 321.0 1,605.0 10.0 3,210.0 0.0
maximum spacing of 1000 mm c/c and fixed to purl in - price includes
metal primer and two coats of synthetic eName: l paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick m
C15.27 metal support brackets fixed at a maximum interval of 1000 mm fixed to 15.0 397.0 5,955.0 30.0 11,910.0 0.0
walls or columns
C.15.27 Supply and fix 25x 250 mm fascia board to purl in m 9.8 167.1 1,637.2 6.0 1,002.4 0.0
C15.28 Supply and fix metal windows size 1x1.8m price includes lock hachs Pcs 1.8 5,040.0 9,072.0 2.0 10,080.0 0.0
Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half Pcs
C.15.28 2.1 5,880.0 12,348.0 2.0 11,760.0 0.0
portion
Finishing; finishing work shall include all surface pre-cleaning,
C15.29
polishing and cleaning at the end of finishing
C.15.29 Floor screed in cement mortar 20 mm thick m2 1.8 109.0 196.2 25.9 2,825.3 0.0
C15.30 Apply cement mortar pointing to all external cement concrete block wall m2 34.0 74.0 2,516.0 139.4 10,311.9 0.0
Apply 3 coats of plastic paint to internal ,externalwalls and synthetic m2
C.15.30 36.0 47.0 1,692.0 36.0 1,692.0 0.0
paint to metal doors and windows
C15.31 Electrical Installation
C.15.31 Supply and install the required electrical works LS 1.0 5,500.0 5,500.0 0.0 0.0 1.0 5,500.0
Sub Total for Toilet 354,398.6 738,822.8 5,500.0
Total for 1 Toilet including Soak Awey Pit
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 50 of 59
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Item Contract Executed Previous Executed Current

Unit
Description
No Quantity Rate Amount Quantity Amount Quantity Amount
C.14.1 Sub Structure
C14.2 Excavation & Earth Work
Clearing the top soil and unwanted material to depth of
C.14.2 m²
200mm 25.00 26.50 662.50 25.00 662.50
Bulk excavation in ordinary soil to depth not greater
C14.3 m³
50cm 3.60 88.00 316.80 3.60 316.80
C.14.3 Bulk excavation in rock to depth not greater 30cm m³ 4.50 88.00 396.00 4.50 396.00
Cart away all excavated material, deposit to appropriate
C14.4 m³
distance not exceeding 1km 8.10 52.00 421.20 8.10 421.20
C.14.4 Masonary - -
Supply and fill hard core for founadation and hard
basaltic or equivalent stone, well compacted and
C14.5 m²
blinded with crushed stone to a finished thickness of
25cm 4.95 189.00 935.55 12.00 2,268.00
C.14.5 Concrete Work - -
5cm thick class C-10 lean Concrete under masonry
C14.6 foundation walls m²
3.20 180.00 576.00 12.00 2,160.00
Reinforced concrete grade C-25 with minimum
C.14.6 cement content 360 kg/m³ cast into formwork and
vibrated around reinforcement bars in - -
C14.7 For column m³ 2.50 3,592.00 8,980.00 2.50 8,980.00
C.14.7 Grade beams m³ 5.50 3,592.00 19,756.00 5.50 19,756.00
C14.8 Top tie beams m³ 2.50 3,592.00 8,980.00 2.50 8,980.00 - -
C.14.8 Supply and fix sawn form work to - - - -
C14.9 For column m² 6.12 500.00 3,060.00 8.96 4,480.00 -
C.14.9 Grade beams m² 6.50 500.00 3,250.00 21.60 10,800.00 -
supply, cut, bend and fix in position steel
reinforcement bars, strength S300. All according to
C14.10
structural drawings. rate shall include tying wires
and spacing bars - - -
C.14.10Dia 8mm kg 150.00 64.40 9,660.00 150.00 9,660.00 -
C14.11 Dia 10mm kg 250.00 66.80 16,700.00 250.00 16,700.00 -
Supply and raise class-B hollow concrete block
C.14.11(H.C.B) walls laid in cement mortar of mix ratio
1:3, according to drawing - - -
C14.12 a) 200mm thick no 525.00 306.00 160,650.00 534.60 163,587.60 -
C.14.12Concrete Work - - -
C14.13 Mass concrete C-20 floor m³ 2.24 3,357.72 7,521.30 3.00 10,073.17 -
C.14.13Roofing - - -
Supply and fix roof cover in G-28 corrugated
galvanized iron sheet fixed into zigba wood purlin with
C14.14 m²
dome headed galvanized nails including ridge cover
and one coat of anti rust paint 34.00 354.00 12,036.00 34.00 12,036.00 - -
Supply and fix edge gutter made of G-28 flat
galvanized metal sheet including support brackets 1mm
thick shaped steel plate spaced at a maximum spacing
C.14.14 m
of 1000mm c/c and fixed to purlin, rate includes one
coat of anti rust and two coats of synthetic enamel
paint. Development length 500mm.
8.50 321.00 2,728.50 8.50 2,728.50 -
Supply and fix down drain pipe in sheet metal, size
C14.15 m
80x60mm including strainer at inlet 9.60 397.00 3,811.20 9.60 3,811.20 -
Supply and fix G-28 ribbed sheet to the external roof
soffit & eve fixed to 50x40 mm zigba battens at
C.14.15 m²
600x600mm spacing rate including one coat of anti rust
paint. 5.20 516.00 2,683.20 5.20 2,683.20 -
C14.16 Carpentry and Joinery - - -
Supply and fix in position well seasoned eucalyptus
roof truss according to drawing, rate shall include
C.14.16
the application of two coats of external anti-termite
treatment - - -
C14.17 Lower chord dia 100mm ml 120.00 28.95 3,473.95 120.00 3,473.95 -
C.14.17Upper chord dia 100mm ml 120.00 33.22 3,986.72 120.00 3,986.72 -
Diagonal and vertical member dia 80mm
C14.18 ml 100.00 33.22 3,322.27 100.00 3,322.27 -
Supply and fix purlin in zigba wood size 50x70 mm
C.14.18nailed into eucalyptus truss including two coats of anti ml
- termite external treatment 18.00 37.05 666.90 18.00 666.90 -
Supply and fix 8mm thick chip wood ceiling fixed to
C14.19 50x40mm zigba battens spacing 600x600mm, rate m²
includes battens and corner list 4.41 390.27 1,721.10 4.41 1,721.10 -
Supply and fix well seasoned Keraro facia board
C.14.19 m
200x30mm 12.20 167.06 2,038.13 12.20 2,038.13 -
C14.20 Metal work - - -
Supply and fix 38/1.5mm LTZ metal frame doors
and windows covered with 1mm thick sheet metal
C.14.20where specified or indicated; rate shall include one
coat of anti-rust and three coats of synthetic paint;
complete with all accessories - - -
C14.21 Door D1 0.9x2.1m m2 1.89 5,292.00 10,001.88 1.89 10,001.88 -
C.14.21Window W1 0.9x1.6m m2 1.50 4,032.00 6,048.00 1.50 6,048.00 -
C14.22 Finishing - - -
C.14.22Apply 3 coats of plastering to internal walls m² 19.60 114.00 2,234.40 33.60 3,830.40 -
Apply 2 coats of plastering and 1 coat of Tyrolean
C14.23 m²
rendering to external walls 19.60 74.00 1,450.40 36.00 2,664.00 -
C.14.23Place 50mm thick cement screed to floor slab m² 9.28 109.00 1,011.52 9.28 1,011.52
C14.24 Supply and place terrazzo window sills 250mm width m 1.60 1,300.00 2,080.00 2.00 2,600.00
C.14.24Apply 3 coats of plastic paint to internal walls m² 19.60 47.00 921.20 33.60 1,579.20
C14.25 ditto but to chip wood ceiling m² 9.60 63.00 604.80 9.60 604.80
C.14.25apply 3 coats of varnish painting to fascia board m² 3.25 47.00 152.75 3.25 152.75

Page 51 of 59
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Item Contract Executed Previous Executed Current

Unit
Description
No Quantity Rate Amount Quantity Amount Quantity Amount
C14.26 Electrical installation - - -
Rates include supply and installation of all items
including the necessary civil works.
C.14.26All materials shall be approved by the Supervisor.
All distribution boards shall be wired and tested as per
the relevant IEC standards - - -
C14.27 Distribution Board - - -
Flush mounted sub distribution board as shown on the
C.14.27 LS
drawings 1.00 7,600.00 7,600.00 1.00 7,600.00 -
C14.28 Light points - - -
Light points in medium duty rigid conduit of 16mm fed
C.14.28 nr
by PVC copper conductor of 2x2.5mm² 4.00 550.00 2,200.00 4.00 2,200.00 -
C14.29 Switches IP54 - - -
10A/1ph flush mounted with appropriate cover plate,
C.14.29
frame and box. - - -
C14.30 Single Switch nr 2.00 350.00 700.00 2.00 700.00 -
C.14.30Double Switch nr 1.00 250.00 250.00 1.00 250.00 -
C14.31 Socket Outlet Power Points and Floor Box - - -
Flush mounted with appropriate cover plate, frame and
C.14.31box
- - -
Socket outlet 16A, 3pin or approved equivalent flush
mounted 16A, 1ph fed by PVC insulated copper cable
C14.32 nr
of 3x2.5mm² in medium duty rigid thermoplastic
conduit of diameter 20mm. 2.00 550.00 1,100.00 2.00 1,100.00 -
C.14.32Light Fittings with Lamps - - -
All light fittings should have appropriate electric
gear, lamps, mounting and other necessary
C14.33 accessories; types as per general electrical
specifications; rate shall include supply, installation
and all works - - -
C.14.33Type 5 - 23W - ceiling nr 1.00 1,460.00 1,460.00 1.00 1,460.00 -
C14.34 Type 6 - 23W- wall nr 3.00 1,320.00 3,960.00 3.00 3,960.00 -
C.14.34Cabling - - -
Supply, installation and all works related with cabling
C14.35 of the building for all electrical, telephone and data LS
lines in PVC conduits as specified 1.00 1,500.00 1,500.00 1.00 1,500.00 -
PVC sheathed cable for house connection rating of
C.14.35 m
0.6/1KV, 3x4mm², incl. PVC conduit 18.00 55.00 990.00 18.00 990.00 -
Total for Guard House at 1000m3 service
322,598.26 343,961.78 -
Reservoir
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 52 of 59
BILL NO. C-08 maintenance of old reservoirs
BILL NO. C-08 Construction maintenance of Existing 100m3 Masonary service reservoir BIKE
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C-08.1 EARTH WORK
Site Clearing to remove top soil and proper leveling of
C-08.1 the reservoir circumfrence m2 22.29 26.50 590.79 62.84 1,665.26
C-08.1 reservoir foundation hard coring m3 20.00 189.00 3,780.00 30.71 5,804.78
C-08.1 mass concrete around the corcumfrence m3 6.00 3,357.72 20,146.34 7.70 25,847.41
proper plastering and leakage protection for the wall
C-08.1 (interal and external m3 89.18 138.00 12,306.29 160.38 22,132.61
C-08.1 ladders and drainage pipes ls 2.00 9,200.00 18,400.00 2.00 18,400.00
C-08.1 water proofing of internal surface m2 126.00 135.00 17,010.00 66.36 8,958.47
Provide, fill and compact impermeable clay soil to a
C-08.1 finished thickness of 30 cm m3 36.79 246.00 9,050.34 30.79 7,574.73
Mesh wire fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm
long concrete psts spaced every 2000mm, including all
C-08.1 necessary material as per the drawing m2 250.00 250.00 62,500.00 250.00 62,500.00
Cost for connecting to the new pipe HDPE PE100 OD
280 PN10 this include All trench works, Welding
laying ,fitting works and all others necessaries
C-08.1 materials m 500.00 250.00 125,000.00 500.00 125,000.00
Gate Valve
4" Pcs 3,220.00 3 9,660.00
3" Pcs 2,737.58 5 13,687.88
21/2" Pcs 2,380.50 10 23,805.00
2" Pcs 2,070.00 20 41,400.00
Union -
4" Pcs 477.25 3 1,431.75
3" Pcs 454.25 5 2,271.25
21/2" Pcs 437.00 10 4,370.00
2" Pcs 409.69 20 8,193.75
Nipples -
4" Pcs 316.25 3 948.75
3" Pcs 301.30 5 1,506.50
21/2" Pcs 287.50 10 2,875.00
2" Pcs 273.13 20 5,462.50
Reducer -
2"x1" Pcs 215.05 10 2,150.50
3"x21/2" Pcs 430.10 10 4,301.00
Socket -
21/2" Pcs 517.50 10 5,175.00
2" Pcs 419.75 10 4,197.50
Total FOR BILL 268,783.76 277,883.26 131,436.38
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 53 of 59
Public Fountain

BILL NO.C.11.0 Water Point Six Faucets


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C.11.1 Earth Work
Clearing and removal of top soil to average depth of
C.11.2 20mm m2 30.00 26.50 795.00 30.00 795.00
bulk Excavation for foundation depth not exceeding
C.11.3 50cm m3 7.48 88.00 658.24 9.84 865.92
Cart away the excavated material not exceeding
C.11.4 than 1000m m3 7.48 52.00 388.96 14.34 745.68
25cm Selected material filling (if necessary as
C.11.5 directed by the Engineer) m2 3.06 246.00 753.38 3.10 762.60
Supply and place 250mm thick(Equivalent to hard
basaltic stone) hard core filling blinded with
C.11.6 crushed agregate m3 6.00 189.00 1,134.00 19.68 3,719.52
C.11.8 Concrete Work - - -
10cm thick C-20 mass concrete in water point base
C.11.9 and on the hard core ,valve chamberand cuping m3 1.37 3,424.00 4,687.46 1.97 6,738.43
C.11.10 10cm thick class C-20 mass concrete in manhole m3 0.20 3,424.00 671.10 0.64 2,191.36

Supply,cut and fix mild steel reinforcement bars


C.11.11 for manhole cover, as shown in the drawing - - -
C.11.12 Dia 8cm kg 3.56 64.40 229.26 3.60 231.84
C.11.14 Formworks - - -
C.11.15 Water point base, pot seat and cape(cover) m2 1.40 500.00 700.00 5.34 2,670.00
C.11.16 Masonry Work - - -
Hard trachytic or equivalent stone masonry water
C.11.17 point wall grouted and filled with 1:3 mortar m3 5.00 523.00 2,615.00 5.00 2,615.00
1.4mx1.4m masonry Valve Chambers Construction
C.11.18 as shown in the drawing m3 1.06 4,500.00 4,752.00 - -
C.11.20 Finishing Work - - -
three coats of plastering to internal walls of
C.11.21 manhole, using 1:3 mortar m2 2.24 114.00 255.36 - -
pointing of the masonry wall of water point with
C.11.22 rich mortar m2 6.24 95.00 592.80 - -
C.11.23 3cm thick sand and cement floor screed m2 6.45 109.00 703.05 - -
C.11.25 6.Supply and Installation of Pipes and Fittings - - -
C.11.26 G.S pipe 2''class 'B' Type m 6.00 1,800.00 10,800.00 6.00 10,800.00
C.11.27 G.S pipe 3/4"class 'B' Type m 1.20 1,300.00 1,560.00 1.20 1,560.00
C.11.28 Elbow 90 deg. dia. 2'' No 1.00 187.00 187.00 1.00 187.00
C.11.29 Reducer dia. 2''x3/4" No 6.00 187.00 1,122.00 6.00 1,122.00
C.11.30 Tee dia. 2'' No 3.00 187.00 561.00 3.00 561.00
C.11.31 Faucet dia.3/4” No 6.00 190.00 1,140.00 6.00 1,140.00
C.11.32 Water Meter dia. 2'' No 1.00 1,900.00 1,900.00 1.00 1,900.00
C.11.33 Gate Valve dia. 2'' No 1.00 1,800.00 1,800.00 1.00 1,800.00
C.11.34 Nipples dia 2'' No 6.00 237.50 1,425.00 6.00 1,425.00
C.11.35 Union dia 2'' No 2.00 356.25 712.50 2.00 712.50
C.11.36 HDPE OD40mm adaptor to GI 2'' No 1.00 750.00 750.00 - - 1.00 750.00
Supply and fix including 50cmx50cm metal sheet
for manhole cover with thickness 4mm with lnch
C.11.37 and lock for the water meter chamber No 1.00 1,377.00 1,377.00 - - 1.00 1,377.00
C.11.39 Fence Work - - -
Supply and erect 2m height above OGL fence of 7
lines of Mesh wire 200mm and 400mm spacing the
bottom 5 and upper 2 lines respectively, with cross
diagonal on 11/2" GS pipe pole and bracers at the
corners, embedded by 40*40cm concrete around the
pole to depth of 60cm below the OGL and
including painting the pole as interst of the
Engineer
C.11.40 m2 100.00 280.00 28,000.00 - - 100.00 28,000.00
Supply and erect 2000x1000mm size gate with
metal frame and rectangular hollow tube RHS4mm
including 2.5mm ripped sheet metal having three
coats of antirust piainting, complete with hinges and
C.11.41 lock No 2.00 2,403.84 4,807.68 - - 2.00 4,807.68
Total for One Water Point 75,077.79 42,542.85 34,934.68
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 54 of 59
Cattel Trough

BILL NO.C-10.0 CATLE TROUGHS


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
C.10.1 Earth Work
Site clearing up to a depth of 20cm to remove top
C.10.2 vegetated soil m2 20.00 26.50 530.00 60.00 1,590.00 -
C.10.3 Excavation for foundation up to 25cm depth m3 4.10 88.00 360.80 6.25 550.00 -
C.10.4 Cart away excavated material to 100m distance m3 4.10 52.00 213.20 15.25 793.00 -
Back Fill excavated area above the concrete cover
C.10.5 over filter media with clay m3 10.00 133.00 1,330.00 6.25 831.25 -
C.10.6 Masonry work - - - -
C.10.7 Basaltic or equivalent hard core filling 25cm thick m3 11.00 189.00 2,079.00 25.00 4,725.00 -
Semi dressed stone pavement pointed with cement
C.10.8 mortar 1:3 all round the cattle trough m2 7.00 523.00 3,661.00 33.00 17,259.00 -
C.10.9 Concrete work - - - -
Pouring 10cm thick lean concrete over hard core in
with class C-15 Minimum cement content of
C.10.10 150kg/m3, m2 15.50 335.80 5,204.90 25.00 8,395.00 -
missed Casting C20 mass concerts to slab 15cm thick m3 3,424.00 - 3.75 12,840.00 -
missed Casting C20 reinforced concerts to wall m3 3,424.00 - 3.94 13,482.00 -
External and internal plastering of the body of the
C.10.11 cattle trough m2 15.00 114.00 1,710.00 - - -

C.10.12 Construction of 50*50cm HCB chamber with cover m2 0.63 4,500.00 2,812.50 0.60 2,700.00 - -
C.10.13 Form work wooden or Steel m2 22.73 500.00 11,362.50 35.50 17,750.00 -
Provide cut, and fix in position reinforced steel
bar all according to structural drawing, Price
C.10.14 shall include tying wires - - - -
C.10.15 Diametr 6 mm Kg 40.00 94.10 3,764.00 40.00 3,764.00 -
C.10.16 Diametr 10 mm Kg 122.02 66.80 8,150.64 126.00 8,416.80 -
C.10.17 Finishing work - - - -
C.10.18 3cm thick finish cement screed in 1:3 mix m2 8.90 109.00 970.10 29.16 3,178.44
C.10.19 Install water meter DN 63 mm No 1.00 14,590.00 14,590.00 1.00 14,590.00
C.10.20 Install other fittings as per Design Drawing LS 1.00 15,543.30 15,543.30 1.00 15,543.30
Total for One Cattle Trough 72,281.94 126,407.79 -
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 55 of 59
Public Toilet

C-16.0 CONSTRUCTION OF PUBLIC TOILET


CONSTRUCTION OF SOAK AWAY PIT
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount

Clearing of site to remove top soil to a depth of 200


C-16.1 m2
mm 12.00 26.50 318.00 16.00 424.00
C-16.2 Bulk excavation in ordinary soil to depth of 1.5m m3 15.60 177.00 2,761.20 15.60 2,761.20
Bulk excavation in soft rock depth not greater than
C-16.3 m3
1.5m 15.00 331.00 4,965.00 15.00 4,965.00
C-16.4 Bulk excavation in hard rock m3 12.00 468.00 5,616.00 12.00 5,616.00
C-16.5 Curt away excavated material m3 42.60 52.00 2,215.20 42.60 2,215.20
C-16.6 Masonry Work - - -
C-16.7 masonar wall with 50cm at the base and 40cm at top m3 35.00 1,701.00 59,535.00 35.00 59,535.00
C-16.8 concerete work - - -
Reinforced concrete septic cover C30 (Cement
1440 kg/m3) filled into form work and vibrated
C-16.9
around reinforced bars, mix ratio should be 1 :2:3
in - - -
C-16.10 Soak pit top slab m3 2.25 3,592.00 8,082.00 2.25 8,082.00
C-16.11 Reinforcement - - -
Provide, cut, bend and fix in position reinforced steel
C-16.12 bar. All according to structural drawing. Price shall
include tying wires - - -
C-16.13 diameter 12 kg 555.50 69.20 38,440.60 555.50 38,440.60
C-16.14 diameter 10 kg 90.00 66.80 6,012.00 90.00 6,012.00
C-16.15 diameter 8 kg 80.00 64.40 5,152.00 80.00 5,152.00
C-16.16 Miscellaneous - - -
Supply and lay 100 mm dia. PVC pipe as shown on
C-16.17 the drawing, price including excavation of earth and m
back filling drianage conection 100.00 167.06 16,705.95 100.00 16,705.95
C-16.18 Supply and fix 100x100 mm tee No 4.00 7,500.00 30,000.00 4.00 30,000.00
Supply and fix 100 mm dia. PVC ventilation pipe
C-16.19 No
hood shaped covering (cowl) 2.00 7,500.00 15,000.00 2.00 15,000.00
Supply and fix 40*40cm manhole cover concrete
C-16.20 No
with handling frame 2.00 7,500.00 15,000.00 2.00 15,000.00
Sub total for SOAK AWAY PIT 209,802.95 209,908.95
Construction of Toilet
S/no Description Contract Executed Previous Executed Current
Unit Quantity Unit Rate Amount Quantity Amount Quantity Amount
Earth Work
Clearing of site to remove top soil to a depth of 200
C-16.21 m2
mm 20.00 26.50 530.00 25.00 662.50
Excavation for foundation 0.5 m width and 0.5 m
C-16.22 m3
depth 5.40 88.00 475.20 5.40 475.20
Cart away and deposit excavated surplus material to
C-16.23 m3
a distance not exceeding I km 5.40 52.00 280.80 5.40 280.80
C-16.24 fill for the selected material m2 3.60 133.00 478.80 3.60 478.80
C-16.25 Masonry Work - - -
Supply and place 250 mm thick hard core compacted
C-16.26 m2
to receive reinforced floor slab 15.00 189.00 2,835.00 15.00 2,835.00
Supply and place 500 mm thick hard core for
C-16.27 m2
founation wall 10.00 189.00 1,890.00 10.00 1,890.00
C-16.29 Concrete and Block Work - - -
Reinforced concrete grade C-25 with minimum
C-16.30 cement content 1440 kg/m3 cast into formwork
and vibrated around reinforcement bars in - - -
C-16.31 RC floor tie beam m3 3.00 3,592.00 10,776.00 3.00 10,776.00
C-16.32 RC column m3 1.26 3,592.00 4,525.92 1.26 4,525.92
C-16.33 Mass concrete fill on floor slab (100 mm) m3 1.25 3,592.00 4,490.00 1.25 4,490.00
C-16.34 Lintel m3 0.05 3,592.00 179.60 0.05 179.60
C-16.35 RC roof tie beams m3 2.50 3,592.00 8,980.00 2.50 8,980.00
Provide, fix in position, cut and bend reinforced
C-16.36 steel bar. All according to structural drawing.
Price should include tying wires - - -
C-16.37 Diameter 8 mm deformed bar kg 98.00 64.40 6,311.20 98.00 6,311.20
C-16.38 Diameter 10 mm deformed bar kg 110.00 66.80 7,348.00 110.00 7,348.00
C-16.39 Provide, cut, and fix formwork beam column m2 19.20 500.00 9,600.00 19.20 9,600.00
C-16.40 Block work - - -
C-16.41 20cm HCB block for wall No 250.00 306.00 76,500.00 250.00 76,500.00
C-16.43 Carpentry and Roofing - - -
Supply, assemble and fix in position roof truss of
80mm equaliptus pole horizontala and tranversal
C-16.44 m2
price shall include the application of three coats and
external anti-termite treatment 36.00 28.95 1,042.18 36.00 1,042.18
Supply and fix purl in in zigba wood size 50 x 70
C-16.45 mm nailed into eucalyptus truss including three coats m2
of anti - termite external treatment 100.00 37.05 3,705.02 100.00 3,705.02
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C-16.46 m2
with dome headed galvanized nails (purlin and ridge
cover measured separately) 12.00 354.00 4,248.00 12.00 4,248.00
Supply and fix edge gutter formed in G- 28 flat
galvanized metal sheet including support brackets 1
mm thick shaped steel plate spaced at a maximum
C-16.47 m
spacing of 1000 mm clc and fixed to purl in - price
includes metal primer and two coats of synthetic
enamel paint
3.50 321.00 1,123.50 3.50 1,123.50

Page 56 of 59
Public Toilet

Supply & fix diameter 100mm down pipe in G-28


including I mm thick metal support brackets fixed at
C-16.48 m
a maximum interval of 1000 mm fixed to walls or
columns 20.00 397.00 7,940.00 20.00 7,940.00
C-16.49 Supply and fix 25x 250 mm fascia board to purl in m 9.80 167.06 1,637.18 9.80 1,637.18
Supply and fix metal windows size 1x1.8m price
C-16.50 m2
includes lock hachs 1.80 5,040.00 9,072.00 1.80 9,072.00
Supply and fix metal doors size 2.1 Ox1 with figured
C-16.51 Pcs
glass in upper half portion 2.10 5,880.00 12,348.00 2.10 12,348.00
finishing work shall include all surface pre-
C-16.52 cleaning, polishing and cleaning at the end of
finishing - - -
C-16.53 Floor screed in cement mortar 20 mm thick m2 1.80 109.00 196.20 1.80 196.20
Apply cement mortar pointing to all external cement
C-16.54 m2
concrete block wall 34.00 74.00 2,516.00 34.00 2,516.00
Apply 3 coats of plastic paint to
C-16.55 internal ,externalwalls and synthetic paint to metal m2
doors and windows 36.00 47.00 1,692.00 36.00 1,692.00
C-16.57 Electrical Installation - - -
C-16.58 Supply and install the required electrical works LS 1.00 5,500.00 5,500.00 - -
Sub-total for toilet 186,220.60 180,853.10
Total for 1 toilet including soak away pit 396,023.56 390,762.06
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 57 of 59
Dis Pipe Supply

BILL NO. C -B.05.0


SUPPLY OF DISTRIBUTION PIPE
Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Unit Rate Amount Quantity Amount Quantity Amount
B-05.1 Supply of HDPE PIPE PE 100 PN10
B-05.1.1 HDPE PIPE PE100 PN10 OD 40 m 750.00 34.80 26,100.00 - -
B-05.1.2 HDPE PIPE PE100 PN10 OD 50 m 850.00 55.20 46,920.00 - 150.00 8,280.00
B-05.1.3 HDPE PIPE PE100 PN10 OD 63 m 1,448.00 85.20 123,369.60 - 225.00 19,170.00
B-05.1.4 HDPE PIPE PE100 PN10 OD 75 m 2,880.00 121.32 349,401.60 - 225.00 27,297.00
B-05.1.5 HDPE PIPE PE100 PN10 OD 90 m 1,300.00 158.40 205,920.00 - -
B-05.1.6 HDPE PIPE PE100 PN10 OD 110 m 3,406.00 256.80 874,660.80 - 620.00 159,216.00
B-05.1.7 HDPE PIPE PE100 PN10 OD 125 m 850.00 330.00 280,500.00 - -
B-05.1.8 HDPE PIPE PE100 PN10 OD 140 m 441.00 420.00 185,220.00 - -
B-05.1.9 HDPE PIPE PE100 PN10 OD 160 m 3,686.00 540.00 1,990,440.00 - -
B-05.1.10 HDPE PIPE PE100 PN10 OD 180 m 760.00 660.00 501,600.00 - -
B-05.1.11 HDPE PIPE PE100 PN10 OD 200 m 371.00 842.40 312,530.40 - -
B-05.1.12 HDPE PIPE PE100 PN10 OD 225 m 1,200.00 1,030.91 1,237,090.91 - -
B-05.1.13 HDPE PIPE PE100 PN10 OD 280 m 950.00 1,562.73 1,484,597.22 - 500.00 781,366.96
SUBTOTAL FOR C-01.1 7,618,350.53 - 995,329.96
B-05.1.13 supply and Installation of PN 10 HDPE & GS
Pipe Fittings
B-05.1.14 Hdpe butweld Reducer Tee OD 200*110 No 4.00 7,500.00 30,000.00 -
B-05.1.15 Hdpe butweld Reducer Tee OD 110*90 No 6.00 3,390.00 20,340.00 -
B-05.1.16 Hdpe butweld Reducer Tee OD 160*90 No 4.00 4,200.00 16,800.00 -
B-05.1.17 Hdpe butweld Reducer Tee OD 160*75 No 6.00 4,100.00 24,600.00 -
B-05.1.18 Hdpe butweld Reducer Tee OD 110*75 No 5.00 3,150.00 15,750.00 -
B-05.1.19 Hdpe butweld Reducer Tee OD 160*110 No 9.00 4,500.00 40,500.00 -
B-05.1.20 Hdpe butweld Reducer Tee OD 160*140 No 2.00 5,200.00 10,400.00 -
B-05.1.21 Hdpe butweld Reducer Tee OD 90*63 No 2.00 2,800.00 5,600.00 -
B-05.1.22 Hdpe butweld Reducer Tee OD 63*50 No 4.00 2,500.00 10,000.00 -
B-05.1.23 Hdpe butweld Reducer Tee OD 75*50 No 6.00 2,690.00 16,140.00 -
B-05.1.24 Hdpe butweld Tee OD 110 No 3.00 3,600.00 10,800.00 -
B-05.1.25 Hdpe butweldTee OD 75 No 2.00 3,000.00 6,000.00 -
B-05.1.26 Hdpe reducer stright but weld OD 160*110mm No 2.00 4,080.00 8,160.00 -
B-05.1.27 HDPE cross Tee OD 90mm No 2.00 3,800.00 7,600.00 -
B-05.1.28 HDPE cross Tee equal sides OD 160*110mm No 1.00 6,500.00 6,500.00 -
B-05.1.29 Hdpe butweld Reducer Tee OD 225*200*225mNo 2.00 7,500.00 15,000.00 -
B-05.1.30 Hdpe strigth Reducer butweld OD 225*160mm No 1.00 6,800.00 6,800.00 -
B-05.1.31 Stub flange but weld DN 110mm No 1.00 3,300.00 3,300.00 -
B-05.1.32 Stub flange but weld DN 75mm No 1.00 2,600.00 2,600.00 -
B-05.1.33 Stub flange but weld DN 90mm No 4.00 2,760.00 11,040.00 -
B-05.1.34 Hdpe Reducer Tee OD 280*225 No 2.00 8,500.00 17,000.00 -
B-05.1.35 Hdpe RudecerTee OD 280*160 No 1.00 8,000.00 8,000.00 -
B-05.1.36 Hdpe 45 degree Y OD 280 No 3.00 1,000.00 3,000.00 -
B-05.1.37 Hdpe Elbow 90 degree OD 160 No 2.00 4,500.00 9,000.00 -
B-05.1.38 Hdpe Elbow 90 degree OD 110 No 3.00 3,500.00 10,500.00 -
B-05.1.39 Hdpe Elbow 90 degree OD 90 No 2.00 3,008.00 6,016.00 -
B-05.1.40 Hdpe equal tee OD 63 No 2.00 2,450.00 4,900.00 -
B-05.1.41 Flanged both side Gate valve OD 280 No 2.00 26,000.00 52,000.00 -
B-05.1.42 Flanged both side Gate valve OD 250 No 4.00 22,000.00 88,000.00 -
B-05.1.43 Flanged both side Gate valve OD 225 No 2.00 19,800.00 39,600.00 -
B-05.1.44 Flanged both side Gate valve OD 200 No 2.00 17,500.00 35,000.00 -
B-05.1.45 Flanged both side Gate valve OD 180 No 2.00 15,000.00 30,000.00 -
B-05.1.46 Flanged both side Gate valve OD 160 No 5.00 13,600.00 68,000.00 -
B-05.1.47 Flanged both side Gate valve OD 110 No 4.00 12,000.00 48,000.00 -
B-05.1.48 Flanged both side Gate valve OD 90 No 3.00 9,500.00 28,500.00 -
B-05.1.49 Flanged both side Gate valve OD 75 No 3.00 8,230.00 24,690.00 -
B-05.1.50 Flanged both side Gate valve OD 63 No 20.00 3,500.00 70,000.00 -
B-05.1.51 Stub flange but weld DN 200mm No 2.00 4,500.00 9,000.00 -
B-05.1.52 Stub flange but weld DN 140mm No 1.00 4,000.00 4,000.00 -
B-05.1.53 Stub flange but weld DN 90mm No 1.00 2,800.00 2,800.00 -
B-05.1.54 Stub flange but weld DN 75mm No 1.00 2,450.00 2,450.00 -
B-05.1.55 Stub flange but weld DN 63mm No 1.00 2,200.00 2,200.00 -
B-05.1.56 Hdpe Comperssion reducer 50*40 No 6.00 2,100.00 12,600.00 -
B-05.1.57 Comperssion Adapter OD 40*40 No 7.00 1,600.00 11,200.00 -
B-05.1.58 Reducer comperssion 63*40 No 10.00 1,290.00 12,900.00 -
B-05.1.59 Bolt nut washer Ø24 No 15.00 250.00 3,750.00 -
B-05.1.60 Water Meter 280mm No 3.00 25,000.00 75,000.00 -
B-05.1.61 Backing ring flanged 180mm No 2.00 450.00 900.00 -
B-05.1.62 Backing ring flanged 200mm No 3.00 500.00 1,500.00 -
B-05.1.63 Backing ring flanged 40mm No 2.00 240.00 480.00 -
B-05.1.64 Backing ring flanged 63mm No 5.00 190.00 950.00 -
B-05.1.65 Backing ring flanged 75mm No 2.00 180.00 360.00 -
B-05.1.66 Backing ring flanged 90mm No 10.00 220.00 2,200.00 -
B-05.1.67 Water Meter 180mm No 2.00 18,000.00 36,000.00 -
B-05.1.68 Water Meter 160mm No 1.00 12,000.00 12,000.00 -
B-05.1.69 Water Meter 140mm No 5.00 10,000.00 50,000.00 -
B-05.1.70 Water Meter 75mm No 4.00 6,500.00 26,000.00 -
B-05.1.71 Water Meter 63mm No 20.00 3,800.00 76,000.00 -
B-05.1.72 Water Meter 50mm No 15.00 3,000.00 45,000.00 -
Gascket DN100 No 255.00 - -
Gascket DN250 No 255.00 - -
Gascket DN300 No 255.00 - -
Sub total B-05 1,197,426.00 - -
TOTAL FOR BILL NO. B-05 CARIED TO SUMMERY 8,815,776.53 - 995,329.96
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 58 of 59
Dis Pipe Weld

BILL NO. B-06.0 DISTRIBUTION NETWORKS WORKS


Contract Executed Previous Executed Current

Unit
Item No Description
Quantity Rate Amount Quantity Amount Quantity Amount
B-06.1.1 HDPE PIPE PE100 PN10 OD 50 WP 7.58 180.00 1,363.64 -
B-06.1.2 HDPE PIPE PE100 PN10 OD 63 WP 14.63 180.00 2,632.73 3.00 540.00
B-06.1.3 HDPE PIPE PE100 PN10 OD 75 WP 29.09 185.00 5,381.82 8.00 1,480.00
B-06.1.4 HDPE PIPE PE100 PN10 OD 90 WP 73.18 190.00 13,904.90 8.00 1,520.00
B-06.1.5 HDPE PIPE PE100 PN10 OD 110 WP 69.51 220.00 15,292.24 22.00 4,840.00
B-06.1.6 HDPE PIPE PE100 PN10 OD 125 WP 35.42 240.00 8,500.00 -
B-06.1.7 HDPE PIPE PE100 PN10 OD 140 WP 37.22 245.00 9,117.72 -
B-06.1.8 HDPE PIPE PE100 PN10 OD 160 WP 311.05 260.00 80,874.26 -
B-06.1.9 HDPE PIPE PE100 PN10 OD 180 WP 47.26 290.00 13,704.64 -
B-06.1.10 HDPE PIPE PE100 PN10 OD 200 WP 23.57 320.00 7,540.87 -
B-06.1.11 HDPE PIPE PE100 PN10 OD 225 WP 122.20 340.00 41,549.15 -
B-06.1.12 HDPE PIPE PE100 PN10 OD 280 WP 123.39 380.00 46,888.14 56.00 21,280.00
SUBTOTAL FOR C-06.0 246,750.11 - 29,660.00
DISTRIBUTION laying of HDPE PIPE PE
100 PN10
B-06.1.14 HDPE PIPE PE100 PN10 OD 50 m 750.00 10.00 7,500.00 -
B-06.1.15 HDPE PIPE PE100 PN10 OD 63 m 850.00 12.00 10,200.00 225.00 2,700.00
B-06.1.16 HDPE PIPE PE100 PN10 OD 75 m 1,448.00 15.00 21,720.00 225.00 3,375.00
B-06.1.17 HDPE PIPE PE100 PN10 OD 90 m 2,880.00 18.00 51,840.00 - -
B-06.1.18 HDPE PIPE PE100 PN10 OD 110 m 1,300.00 25.00 32,500.00 620.00 15,500.00
B-06.1.19 HDPE PIPE PE100 PN10 OD 125 m 850.00 30.00 25,500.00 -
B-06.1.20 HDPE PIPE PE100 PN10 OD 140 m 3,406.00 36.00 122,616.00 -
B-06.1.21 HDPE PIPE PE100 PN10 OD 160 m 441.00 44.00 19,404.00 -
B-06.1.22 HDPE PIPE PE100 PN10 OD 180 m 3,686.00 50.00 184,300.00 -
B-06.1.23 HDPE PIPE PE100 PN10 OD 200 m 760.00 60.00 45,600.00 -
B-06.1.24 HDPE PIPE PE100 PN10 OD 225 m 371.00 69.00 25,599.00 -
B-06.1.25 HDPE PIPE PE100 PN10 OD 280 m 1,200.00 75.00 90,000.00 500.00 37,500.00
SUBTOTAL FOR C-06.0 636,779.00 - 59,075.00
Construction of Valve chambers, crossings
and casings
Construction of 1mx.1m masonry Valve
chambers as shown in the drawing including
B-06.1.30 No
70cmX70cm C-20 concrete cover for manhole
with thickness 10cm with all accessories. 20.00 10,000.00 200,000.00 -
Concrete class C-25, of rivers, streams and
gullies crosses including cost for excavation not
exceeding 2m , form work, 12mm reinforcement
B-06.1.31 No
bars including all required accesseries as
instructed by the engineer and the drawing
provided
10.00 5,500.00 55,000.00 -
supply and installationsteel casing of Dia
200mm for road crossings as per standard
B-06.1.33 m
drawings, price includes excavation not
exceeding 2m 90.00 3,000.00 270,000.00 -
Sub Total For B-06.1.80 525,000.00 - -
PRESSURE TESTING AND DISINFECTION
Pipeline testing, leakage corrections and
B-06.1.37 commissioning for the whole distribution system, ls
including all necessary works 190,000.00 -
Disinfection of pipelines: flushing with clear
water, filling with water containing 0.15 g/l
B-06.1.38 calcium hypo chloride, left for 24 hours. This ls
includes supply of all necessary equipment,
chemical and water 285,000.00 -
Sub Total Total carried B-06.1.81 475,000.00 - -
DISTRIBUTION EARTH WORK
site clearance for distribution trench by 0.6m*.7m
B-06.1.45 m^2
width and depth respectively 2,100.00 35.00 73,500.00 1,240.00 43,400.00
Trench excavation in ordinary soil to a depth of
0.9m &1m wide and disposal of surplus
B-06.1.46 m3
excavated material as per standard drawing
trench depth detail 15,000.00 104.00 1,560,000.00 425.00 44,200.00
Trench excavation in soft rock for distribution
B-06.1.47 mains to a depth of 0.9m & 1m wide and disposal m3
of surplus excavated material 2,000.00 320.00 640,000.00 250.00 80,000.00
Trench excavation in Hard rock for distribution
B-06.1.48 pipes to a depth of 0.9cm & 1m wide and m3
disposal of surplus excavated material 1,000.00 410.00 410,000.00 -
Supply and spread 80mm deep approved bedding
B-06.1.49 material below the pipe in ordinary soil for m3
Trench excavation, 750.00 225.00 168,750.00 -
Supply and spread 100mm deep approved
B-06.1.50 bedding material above and below the pipe in soft m3
and hard rock Trench excavation, 250.00 225.00 56,250.00 -
Back filling with imported approved granular
B-06.1.51 material from the site for hard rock and soft rock m3
Trench excavation, 2,400.00 80.00 192,000.00 -
Back filling with Native material in ordinary soil
B-06.1.52 m3
for Trench excavation 10,800.00 240.00 2,592,000.00 -
Total carreid For B-06.88 5,692,500.00 - 167,600.00
Grand Total for B.06 7,576,029.11 - 256,335.00
Contractor Client
Name: _________________________________ Name: _____________________________
Signature: ______________________________ Signature:__________________________
Date:__________________________________ Date:______________________________

Page 59 of 59

You might also like