Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT ADIL SEJAHTERA_YUNITA

JL JEND SUDIRMAN NO 16 KOTA TEGAL

Balance Sheet

As of 28/11/2022
28/11/2022
16:15:07

Assets
CURRENT ASSETS
PETTY CASH Rp10.000.000,00
CASH IN BANK Rp665.636.500,00
MARKETABLE EQUITY SECURITIES Rp105.000.000,00
ACCOUNT RECEIVABLE Rp185.470.300,00
ALLOWANCE FOR BAD DEBT -Rp14.375.000,00
EMPLOYEE RECEIVABLE Rp6.000.000,00
MERCHANDISE INVENTORY Rp225.000.000,00
OFFICE SUPPLIES Rp40.000.000,00
VALUE ADDED TAXES-IN Rp18.350.000,00
PREPAID INCOME TAX Rp75.000.000,00
PREPAID RENT Rp50.000.000,00
FIXED ASSETS
INVESTMENT IN BOND PT JAYA M Rp491.165.000,00
LAND Rp450.000.000,00
BUILDING Rp800.000.000,00
ACCUM DEP-BUILDING -Rp290.000.000,00
VEHICLES Rp514.000.000,00
ACCUM DEP _VEHICLES -Rp134.375.000,00
EQUIPMENT Rp350.000.000,00
ACCUM DEP - EQUIPMENT -Rp155.000.000,00
Total Assets Rp3.391.871.800,00

Liabilities
ACCOUNT PAYABLE Rp72.040.000,00
VALUE ADDED TAXES _OUT Rp45.900.000,00
INCOME TAX PAYABLE Rp5.200.000,00
INSURANCE PAYABLE Rp121.750.000,00
BCA LOAN - LONG TERM MATURITY Rp23.605.769,00
BCA LOAN - LONG TERM Rp175.925.000,00
Total Liabilities Rp444.420.769,00

Net Assets Rp2.947.451.031,00

Equity
COMMOND STOCK Rp1.100.000.000,00
ADDITIONAL PAID IN CAPITAL Rp550.000.000,00
Retained Earnings Rp460.835.925,00
DEVIDEND -Rp80.000.000,00
Current Earnings Rp916.615.106,00
Total Equity Rp2.947.451.031,00

You might also like