Chowking Estimate For Bidding

BID SUMMARY
CHOWKING FOODS CORPORATION
PROJECT NAME:
LOCATION:
FLOOR AREA: M2
STORE TYPE: IN MALL
I. Civil Works
I.1 Preliminaries ------------------------------------------------------------------ 103,040.00
I.2 Demolition Works-------------------------------------------------------------- -
I.3 Interior Works
I.3.1 Masonry Works------------------------------------------------------- 893,925.65
I.3.2 Ceiling Finishes------------------------------------------------------ 680,662.75
I.3.3 Wall Finishes -------------------------------------------------------- 61,717.66
I.3.4 Floor Finishes-------------------------------------------------------- 417,470.59
I.3.5 Waterproofing ------------------------------------------------------- 269,881.92
I.3.6 Carpentry ------------------------------------------------------------- 436,275.84
I.3.7 PVC Doors and Jambs---------------------------------------------- 86,856.00
I.3.8 Painting Works------------------------------------------------------- 345,905.87
I.3.9 Metal Works --------------------------------------------------------- 143,131.30
I.3.10 Glass and Glazing--------------------------------------------------- 520,241.57
II. Others 425,000.00
III. Plumbing Works--------------------------------------------------------------------- 999,348.05
IV. Electrical Works--------------------------------------------------------------------- 1,040,065.92
V. Mechanical Works------------------------------------------------------------------ 1,004,025.91
BID COST 7,427,549.01
AMOUNT IN WORDS:
NAME OF BIDDER:
ADDRESS:
DATE:
DURATION: 60 CALENDAR DAYS
PROJECT ENGINEER:
JOLLIBEE FOODS CORPORATION
PROJECT NAME:
LOCATION:
FLOOR AREA : SQ. M.
STORE TYPE: FREE STANDING
MATERIAL COST LABOR COST
ITEM OF WORK QTY UOM TOTAL TOTAL COST MARK UP 12% VAT TOTAL AMOUNT
UNIT COST MATERIAL UNIT COST TOTAL LABOR COST
COST
1 PRELIMINARIES
1.1.1 Mobilization 1.00 lot 10,000.00 15,000.00 1,800.00 16,800.00
1.1.2 Demobilization 1.00 lot 5,000.00 15,000.00 1,800.00 16,800.00
1.1.3 Insurance /Bonds
1.1.3.1 Performance Bond 1.00 lot 18,000.00 18,000.00 2,160.00 20,160.00
1.1.3.2 Warranty/Guarantee Bond 1.00 lot 18,000.00 18,000.00 2,160.00 20,160.00
1.1.4 Temporary Facilities (Electricity and Water during construction)
1.1.4.1 Electricity 45.00 days 7,500.00 7,500.00 900.00 8,400.00
1.1.4.2 Water 45.00 days 3,500.00 3,500.00 420.00 3,920.00
1.1.4.3 Barracks & warehouse 45.00 days
1.1.6 Appplication for permanent power/water supply
1.1.5 Permits and Clearances:
1.1.6.1 PASAY CITY DOLE & DENR n/a lot
1.1.6.4 Contractors Tax n/a lot
1.1.6 Board - up
1.1.6.1 Board Up n/a lot
1.1.7 As-built plans 1.00 set 15,000.00 15,000.00 1,800.00 16,800.00
1.1.8 Delivery charges 1.00 lot
TOTAL 92,000.00 0.00 11,040.00 103,040.00
I.2 DEMOLITION WORKS and HAULING * 4.00
1.2.1 Demolition of existing chb wall n/a sq.m
1.2.2 Dismantling of existing glass panel n/a sq.m
1.2.3 Dismantling of ceiling n/a sq.m
1.2.4 Chipping of floor tiles n/a sq.m
1.2.4 Chipping of wall tiles n/a sq.m
1.2.5 Hauling of new Construction Debris n/a loads
TOTAL 0.00 0.00 0.00 0.00
I.3 ARCHITECTURAL WORKS
I.3.1 MASONRY ( Including mortar corefill & rebars)
1.3.1.1 100mm thk. CHB (interior / perimeter walls) 304.95 sq.m 930.00 283,603.50 372.00 113,441.40 397,044.90 79,408.98 47,645.39 524,099.27
1.3.1.5 150mm thk.chb wal (exterior) 196.35 sq.m
1.3.1.2 Plastering 806.25 sq.m 210.00 169,312.50 84.00 67,725.00 237,037.50 47,407.50 28,444.50 312,889.50
1.3.1.3 Stiffener column / Base beam & lintel beam 33.60 lm. 850.00 28,560.00 340.00 11,424.00 39,984.00 7,996.80 4,798.08 52,778.88
1.3.1.4 Back counter slab 5.00 lm. 450.00 2,250.00 180.00 900.00 3,150.00 630.00 378.00 4,158.00
- - 0.00 0.00 0.00 0.00
TOTAL 677,216.40 135,443.28 81,265.97 893,925.65
1.3.2 CEILING WORKS
I.3.2.1 Fabric with tubular framing in clear top coat(canopy) 5.15 sq.m. - -
3.5mm x 600 x 600 PVC Laminated k-board (Lemon) on Baked
I.3.2.2 110.00 sq.m. 875.00 96,250.00 350.00 38,500.00 134,750.00 26,950.00 16,170.00 177,870.00
Enamel T-Runner (Kitchen)
I.3.2.3 All Gypsum Board ceiling 122.00 sq.m. 925.00 112,850.00 370.00 45,140.00 157,990.00 31,598.00 18,958.80 208,546.80
I.3.2.3 Decorative I-Beam with hangers & supports 12.00 lm. 750.00 9,000.00 300.00 3,600.00 12,600.00 2,520.00 1,512.00 16,632.00
I.3.2.4 Outdoor Ceiling 138.08 sq.m. 925.00 127,724.00 370.00 51,089.60 178,813.60 35,762.72 21,457.63 236,033.95
I.3.2.5 Manhole cover using dexterton 9.00 pcs 2,500.00 22,500.00 1,000.00 9,000.00 31,500.00 6,300.00 3,780.00 41,580.00
TOTAL 515,653.60 103,130.72 61,878.43 680,662.75
I.3.3 * WALL FINISHES( Including Adhesive cement & grouting)
I.3.3.1 Dining
1/2x 2"x8" light grey in semigloss paint finish - sq.m. 350.00 - 140.00 - 0.00 0.00 0.00 0.00
Simulated 300mm x 600mm Bricks in semigloos paint fin. - sq.m. 350.00 - 140.00 - 0.00 0.00 0.00 0.00
Porcelain Wood look tiles 15x90cm Cedar Rosato - sq.m. 1,250.00 - 500.00 - 0.00 0.00 0.00 0.00
Baseboard 150mm x 600mm Ceramic Floor Tiles - lm. 200.00 - 80.00 - 0.00 0.00 0.00 0.00
Simulated cement finish - sq.m. 270.00 - 108.00 - 0.00 0.00 0.00 0.00
Cement lool walls in skim coat finish with concrete sealer 34.62 sq.m.
Simulate cement in 50 x 200 brick running bond pattern 7.37 sq.m.
ST-007(included in plan but missing in legends) 65.04 sq.m.
ST-009(included in plan but missing in legends) 3.58 sq.m.
I.3.3.2 Kitchen - - - 0.00 0.00 0.00 0.00
300mm x300mm Romana White Tiles 29.33 sq.m. 900.00 26,397.00 360.00 10,558.80 36,955.80 7,391.16 4,434.70 48,781.66
Baseboard 50mm x 300mm Ceramic Floor Tiles 40.00 lm. 175.00 7,000.00 70.00 2,800.00 9,800.00 1,960.00 1,176.00 12,936.00
I.3.3.3 Hand Wash Wall & lavatory Tiles - - - 0.00 0.00 0.00 0.00
150mm x 600mm Tupelo wood look tiles - sq.m. 1,250.00 - 500.00 - 0.00 0.00 0.00 0.00
200 x 1000mm wood look contertop 0.30 sq.m.
I.3.3.4 Toilet (Male/Female/PWD) - - - 0.00 0.00 0.00 0.00
300mm x 300mm Hexabone on specified wall only -sq.m. 900.00 - 360.00 - 0.00 0.00 0.00 0.00
Simulated 300mm x 600mm Bricks in semigloos paint fin. sq.m. - - - 0.00 0.00 0.00 0.00
150mm x 600mm SL6037M - lm. 200.00 - 80.00 - 0.00 0.00 0.00 0.00
wall in white sub way tile (4x 8in) provide 5 mm tile groove 7.48 sq.m.
plain cement and plaster painted finish (grayish blue) 3.12 sq.m.
cement look walls in skim coat finish with concrete plastic 7.63 sq. m
I.3.3.5 Exterior wa - - - 0.00 0.00 0.00 0.00
Simulated Groove lines - sq..m 200.00 - 80.00 - 0.00 0.00 0.00 0.00
TOTAL 46,755.80 9,351.16 5,610.70 61,717.66
I.3.4 FLOOR FINISHES( Including Surface Preparation)
1.3.4.1 Dining
Ceramic Wood Look Floor tiles MS-001 98.29 sq.m 1,300.00 127,777.00 520.00 51,110.80 178,887.80 35,777.56 21,466.54 236,131.90
600mm x 600mm Ceramic Main floor & Stair tiles MS-002 sq.m - - - 0.00 0.00 0.00 0.00
150mm x 900mm dark wood porcelain 13.44 sq.m
200mmx200mm Machuca Floor Tiles (accent) 18.54 sq.m 1,300.00 24,102.00 520.00 9,640.80 33,742.80 6,748.56 4,049.14 44,540.50
1.3.4.2 Kitchen/Utility/Stockroom - - - 0.00 0.00 0.00 0.00
300mm x 300mm Salt & pepper 66.72 sq.m 1,050.00 70,056.00 420.00 28,022.40 98,078.40 19,615.68 11,769.41 129,463.49
300mm x 600mm brown gray stone 0.90 sq.m - - - 0.00 0.00 0.00 0.00
1.3.4.3 Toilet (Male/Female?PWD) - - - 0.00 0.00 0.00 0.00
260mm x 300mm hexagon 3.78 sq.m 1,050.00 3,969.00 420.00 1,587.60 5,556.60 1,111.32 666.79 7,334.71
1.3.4.4 Exterior Bricks - - - 0.00 0.00 0.00
Bricks Floor Tiles sq.m - - - 0.00 0.00 0.00
TOTAL 316,265.60 63,253.12 37,951.87 417,470.59
I.3.5 WATERPROOFING ( Including Surface Preparation)
1.3.5.2 Hot applied
On slab (5PLY) 110.00 sq.m. 700.00 77,000.00 280.00 30,800.00 107,800.00 21,560.00 12,936.00 142,296.00
On slab (3PLY) 138.08 sq.m. 500.00 69,040.00 200.00 27,616.00 96,656.00 19,331.20 11,598.72 127,585.92
TOTAL 204,456.00 40,891.20 24,534.72 269,881.92
Page 3 of 22
ITEM OF WORK QTY UOM TOTAL TOTAL COST MARK UP 12% VAT TOTAL AMOUNT
UNIT COST MATERIAL UNIT COST TOTAL LABOR COST
COST
I.3.6 CARPENTRY (Including Hardwares and Finishing)
1.3.6.1 Menuboard hanger 5.00 lm. 2,500.00 12,500.00 1,000.00 5,000.00 17,500.00 3,500.00 2,100.00 23,100.00
1.3.6.2 Cabinets & tables @ Office including Hardwares 1.73 lm. 13,500.00 23,355.00 5,400.00 9,342.00 32,697.00 6,539.40 3,923.64 43,160.04
1.3.6.3 Crew Table lot - - - 0.00 0.00 0.00 0.00
1.3.6.4 FCU Housing 1.00 set 3,250.00 3,250.00 1,300.00 1,300.00 4,550.00 910.00 546.00 6,006.00
1.3.6.5 Toilet Partition, Lavatory ledge, and Urinal Partition by GS GO - - - 0.00 0.00 0.00 0.00
2 door 1 divider set - - - 0.00 0.00 0.00 0.00
1 door 1 divider set - - - 0.00 0.00 0.00 0.00
Urinal Partition set - - - 0.00 0.00 0.00 0.00
1.3.6.6 Mural Wall 7.50 sqm - - - 0.00 0.00 0.00 0.00
1.3.6.7 Counter Frame and Support 4.50 l.m. 1,250.00 5,625.00 500.00 2,250.00 7,875.00 1,575.00 945.00 10,395.00
1.3.6.8 Polygran - - - 0.00 0.00 0.00 0.00
POS Counter 5.40 sq.m. 5,500.00 29,700.00 2,200.00 11,880.00 41,580.00 8,316.00 4,989.60 54,885.60
Back Counter 5.40 sq.m. 13,500.00 72,900.00 5,400.00 29,160.00 102,060.00 20,412.00 12,247.20 134,719.20
1.3.6.9 Cove lighting 5.50 lm. 1,250.00 6,875.00 500.00 2,750.00 9,625.00 1,925.00 1,155.00 12,705.00
1.3.6.10 Solid wood frame 8.00 set 7,500.00 60,000.00 3,000.00 24,000.00 84,000.00 16,800.00 10,080.00 110,880.00
1.3.6.12 Accent laminated window picture frame 3.25 sqm 3,500.00 11,375.00 1,400.00 4,550.00 15,925.00 3,185.00 1,911.00 21,021.00
1.3.6.14 Signage Backing 3.00 unit 3,500.00 10,500.00 1,400.00 4,200.00 14,700.00 2,940.00 1,764.00 19,404.00
TOTAL 330,512.00 66,102.40 39,661.44 436,275.84
I.3.7 HOLLOW-CORE DOORS, PVC DOORS, DOOR JAMBS (w/ hardwares & accessories)
1.3.7.1 Dining Area (Laminated based on Store Concept)
1.3.7.1.1 Kitchen door 1.00 set 17,000.00 17,000.00 6,800.00 6,800.00 23,800.00 4,760.00 2,856.00 31,416.00
1.3.7.1.2 Handicapped toilet door 1.00 set - - - 0.00 0.00 0.00 0.00
1.3.7.1.3 Male/Female toilet (800x2100) set - - - 0.00 0.00 0.00 0.00
1.3.7.1.4 UR Door 1.00 set - - - 0.00 0.00 0.00 0.00
1.3.7.2 Kitchen Area (Granite Gray Laminate) - - - 0.00 0.00 0.00 0.00
1.3.7.2.1 Office door 1.00 set 16,500.00 16,500.00 6,600.00 6,600.00 23,100.00 4,620.00 2,772.00 30,492.00
1.3.7.2.2 Stock room door 1.00 set - - - 0.00 0.00 0.00 0.00
1.3.7.2.3 Crew toilet door 1.00 set 13,500.00 13,500.00 5,400.00 5,400.00 18,900.00 3,780.00 2,268.00 24,948.00
TOTAL 65,800.00 13,160.00 7,896.00 86,856.00
I.3.8 PAINTING WORKS
I.3.8.1 Ceiling interior & exterior 212.20 sq.m. 250.00 53,050.00 100.00 21,220.00 74,270.00 14,854.00 8,912.40 98,036.40
I.3.8.2 Acrylic top coat Finish(interior) 243.87 sq.m. 300.00 73,161.00 120.00 29,264.40 102,425.40 20,485.08 12,291.05 135,201.53
I.3.8.3 Painting of wall (interior) 243.87 sq.m. 250.00 60,967.50 100.00 24,387.00 85,354.50 17,070.90 10,242.54 112,667.94
I.3.8.4 Acrylic top coat Finish (exterior) n/a sq.m. 300.00
I.3.8.5 Painting of walls (at façade exteior only) n/a sq.m. 250.00
TOTAL 262,049.90 52,409.98 31,445.99 345,905.87
I.3.9 METAL WORKS
1.3.9.1 Interior Stainless Items
SS Corner guards 1-1/2" x1-1/2" x 8' - kitchen area 6.00 pcs. 1,300.00 7,800.00 520.00 3,120.00 10,920.00 2,184.00 1,310.40 14,414.40
SS pipe chase n/a pcs. 0.00 0.00 0.00
SS Crew Shelves - above crew table 2.00 pcs. 5,000.00 10,000.00 2,000.00 4,000.00 14,000.00 2,800.00 1,680.00 18,480.00
SS Handicapped Grab Bar 2.00 pcs. 0.00 0.00 0.00
SS counter base cladding 5.10 l.m. 1,250.00 6,375.00 500.00 2,550.00 8,925.00 1,785.00 1,071.00 11,781.00
SS stair railing n/a l.m. 0.00 0.00 0.00
1.3.9.2 Other items 0.00 0.00 0.00
Post mix Steel Platform n/a set 0.00 0.00 0.00
Water Heater Platform (60 x 60) 1.00 set 3,500.00 3,500.00 1,400.00 1,400.00 4,900.00 980.00 588.00 6,468.00
Mixing/septic tank and sampling station cover n/a set 0.00 0.00 0.00
Cistern tank cover n/a set 0.00 0.00 0.00
Brass Nosing 4.50 l.m. 1,350.00 6,075.00 540.00 2,430.00 8,505.00 1,701.00 1,020.60 11,226.60
Steel gratings catch basin cover n/a set 0.00 0.00 0.00
Service stair steel railing wall mounted n/a lm 0.00 0.00 0.00
Dining stair n/a lot 0.00 0.00 0.00
Perimeter wiremesh 114.68 lm 150.00 17,202.00 60.00 6,880.80 24,082.80 4,816.56 2,889.94 31,789.30
Secondary hanger 1.00 lot 3,500.00 3,500.00 1,400.00 1,400.00 4,900.00 980.00 588.00 6,468.00
Wall hung Ledge 1.00 lot 4,500.00 4,500.00 1,800.00 1,800.00 6,300.00 1,260.00 756.00 8,316.00
Ladder Rung n/a lot 0.00 0.00 0.00
1.3.9.3 Steel Doors 0.00 0.00 0.00
Kitchen Service Flushed Door (900x2100) 1.00 set 0.00 0.00 0.00
Gasroom door 1.00 set 0.00 0.00 0.00
Roll up door using polycarbonate 1.00 set - - - 0.00 0.00 0.00 0.00
Scissors gate 1.00 m2 - - - 0.00 0.00 0.00 0.00
Posmix door n/a set 0.00 0.00 0.00
Fire Exit door 1.00 set 18,500.00 18,500.00 7,400.00 7,400.00 25,900.00 5,180.00 3,108.00 34,188.00
TOTAL 108,432.80 21,686.56 13,011.94 143,131.30
1.3.10 GLASS AND GLAZING
I.4.10.1 Crew Mirror 2' x 4' 1.00 set 3,500.00 3,500.00 1,400.00 1,400.00 4,900.00 980.00 588.00 6,468.00
I.4.10.2 Toilet Mirrors (0.60m x 0.90m) 1.00 set 0.00 0.00 0.00
I.4.10.3 Wash Area Mirrors 1.00 set 4,500.00 4,500.00 1,800.00 1,800.00 6,300.00 1,260.00 756.00 8,316.00
I.4.10.4 Tempered 12mm thk show window 29.73 sq.m 9,200.00 273,516.00 3,680.00 109,406.40 382,922.40 76,584.48 45,950.69 505,457.57
I.4.10.5 Double Glass Door (1.80m x 2.40m) n/a set 0.00 0.00 0.00
I.4.10.6 Interior Glass Panels n/a sq.m 0.00 0.00 0.00
I.4.10.7 Perimeter Glass Panels 24.38 sq.m 0.00 0.00 0.00
I.4.10.8 Side entrance glass door n/a set 0.00 0.00 0.00
TOTAL 394,122.40 78,824.48 47,294.69 520,241.57
I.4 CIVIL WORKS (SEE THUMB NAILS FOR BREAKDOWN) n/a
TOTAL ###
1.5 OTHERS - CIVIL WORKS (Pls Specify)

1.6.1 Construction on Raise flooring 1.00 lot - 360,000.00 360,000.00
1.6.2 Construction on remote Stockroom (electrical/ plumbing civil works) 1.00 lot - 65,000.00 65,000.00
TOTAL 425,000.00 0.00 0.00 425,000.00
I. CIVIL / ARCHITECTURAL WORKS TOTAL 3,438,264.50 584,252.90 361,591.74 4,384,109.14
###
###
###
###
###
###
Page 4 of 22
PROJECT NAME:
LOCATION:
FLOOR AREA : SQ. M.
ITEM OF WORK MATERIAL COST
MARK UP 12% VAT TOTAL AMOUNT
QTY UNIT UNIT COST TOTAL MATERIAL COST
A. PRELIMINARIES
1) Mobilization/Demobilization 1.00 lot 5,000.00 5,000.00 5,000.00
2) Demobilization 1.00 lot 5,000.00 5,000.00 5,000.00
As-built Plans/ Testing Reports, Insulation test and
3) 1.00 sets
Load Balancing 5,000.00 5,000.00 5,000.00
Testing Reports, Insulation test and Load
4) 1.00 lot
Balancing 10,000.00 10,000.00 10,000.00
TOTAL 25,000.00 25,000.00
B. ROUGHING - IN
B.1 DINING AREA
1) I M C Pipe
15 mm dia. 35.00 pcs 305.00 10,675.00 10,675.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
2) I M C Coupling
15 mm dia. 35.00 pcs 75.00 2,625.00 2,625.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
3) I M C Connector
15 mm dia. 26.00 pcs 80.00 2,080.00 2,080.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
4) EMT Pipe -
15 mm dia. 26.00 pcs 155.00 4,030.00 4,030.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia - -
80mm dia. pcs - -
5) EMT Coupling -
15 mm dia. 52.00 pcs 45.00 2,340.00 2,340.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
6) EMT Adapter -
15 mm dia. 18.00 pcs 50.00 900.00 900.00
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
7) RSC PIPE -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
8) RSC Coupling -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
9) RSC Elbow -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
50mm dia. pcs - -
10) RSC Locknut & Bushing -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
11) IMC Pipe -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
12) IMC Connector -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
13) IMC Coupling -
15 mm dia. pcs - -
20 mm dia. pcs - -
25mm dia pcs - -
32mm dia pcs - -
65mm dia. pcs - -
14) OTHERS -
Utility Box pcs - -
Junction Box pcs - -
Square Box pcs - - - -
Pull Box pcs - - - -
Wire Gutters lot - - - -
# 16 G.I. Wire 6.00 kls 250.00 1,500.00 225.00 207.00 1,932.00
ST Connector 1/2" pcs - - - -
BX Flexible Conduit 3/8" 26.00 rolls 1,500.00 39,000.00 5,850.00 5,382.00 50,232.00
Mica Tube 3/8" lm - - - -
15) Hardwares & Consumables lot - - - -
16) Labor cost lot - - - -
TOTAL 74,814.00
B.2 KITCHEN AREA -
1) IMC Pipe -
15 mm dia. 70.00 pcs 305 21,350.00 3,202.50 2,946.30 27,498.80
20 mm dia. pcs - - - -
25mm dia pcs - - - -
50mm dia. pcs - - - -
2) IMC Coupling - - - -
15 mm dia. 35.00 pcs 75 2,625.00 393.75 362.25 3,381.00
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
3) IMC Connector - - - -
15 mm dia. 26.00 pcs 80 2,080.00 312.00 287.04 2,679.04
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
4) EMT Pipe - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
5) EMT Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
6) EMT Adapter - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
7) RSC PIPE - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
60mm dia. pcs - - - -
8) RSC Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
9) RSC Elbow - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
10) RSC Locknut & Bushing - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
11) IMC Pipe
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
12) IMC Connector
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
13) IMC Coupling
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
14) OTHERS
Utility Box pcs - - - -
Junction Box pcs - - - -
# 16 G.I. Wire 6.00 kls 250 1,500.00 225.00 207.00 1,932.00
BX Flexible Conduit 3/8" 26.00 roll 1500 39,000.00 5,850.00 5,382.00 50,232.00
Mica Tube 3/8" pcs - - - -
15) LABOR COST days - - -
TOTAL 66,555.00 9983.25 9,184.59 85,722.84
B.3 FEEDERLINES
1) RSC Pipe
32mm dia 6.00 pcs 800 4,800.00 720.00 662.40 6,182.40
40mm dia. pcs - - - -
2) RSC Coupling
32mm dia 11.00 pcs 225 2,475.00 371.25 341.55 3,187.80
40mm dia. pcs - - - -
3) RSC Connector
32mm dia 11.00 pcs 250 2,750.00 412.50 379.50 3,542.00
40mm dia. pcs - - - -
4) RSC Pipe - - - -
50mm dia. pcs - - - -
5) RSC Coupling
50mm dia. pcs - - - -
6) RSC Adapter
50mm dia. pcs - - - -
7) RSC PIPE
32mm dia lgth - - - -
50mm dia. lgth - - - -
8) RSC Coupling
50mm dia. pcs - - - -
9) RSC Connector
50mm dia. pcs - - - -
10) RSC Locknut & Bushing
40mm dia. pcs - - - -
11) IMC Pipe
50mm dia. pcs - - - -
12) IMC Connector
50mm dia. pcs - - - -
13) RSC Coupling
50mm dia. pcs - - - -
14) OTHERS
Pull Box 2.00 pcs 2500 5,000.00 750.00 690.00 6,440.00
# 16 G.I. Wire kls - - - -
BX Flexible Conduit 3/8" lm - - - -
Mica Tube 3/8" lm - - - -
15) LABOR COST lot
TOTAL 19,352.20
C. WIRES & CABLES
DINING AREA
1) STRANDED COPPER WIRE
2.0 mm2 THHN/THWN 520.00 mtrs 40.00 20,800.00 3,120.00 2,870.40 26,790.40
3.5 mm2 THHN/THWN rolls -
5.5 mm2 THHN/THWN mtrs -
2) MISCELLANEOUS
22 / 3C Jacketed Wire 9.00 rolls 1,500.00 13,500.00 2,025.00 1,863.00 17,388.00
Plastic Tape 18.00 rolls 150.00 2,700.00 405.00 372.60 3,477.60
Rubber Tape pcs -
TF Wire #16 roll -
3) LABOR COST lot
KITCHEN AREA
2.0 mm2 THHN/THWN 779.00 mtrs 40.00 31,160.00 4,674.00 4,300.08 40,134.08
22 / 3C Jacketed Wire mtrs -
Plastic Tape pcs -
Rubber Tape pcs -
TF Wire #16 roll -
3) LABOR COST days
FEEDERLINE
38.0 mm2 THHN/TWWN mtrs -
50mm 2 THHN/TWWN mtrs -
80mm 2 THHN/TWWN 52.00 mtrs 1,600.00 83,200.00 12,480.00 11,481.60 107,161.60
100mm2 THHN/TWWN mtrs -
2) LABOR COST lot -
TOTAL 194,951.68
D. WIRING DEVICES
DINING AREA
1) SWITCH
1-Gang ; National pcs -
3-way ; National 9.00 pcs 250.00 2,250.00 337.50 310.50 2,898.00
Pushbutton Station 2.00 pcs 450.00 900.00 135.00 124.20 1,159.20
1-Gang ; National Weatherproof pcs -
2) RECEPTACLES / NATIONAL
C.O. w/ Ground 1-Gang pcs -
C.O. w/ Ground 1-Gang Weatherproof pcs -
Universal C.O. w/ Ground 2-Gang pcs -
Telephone Outlet 2-Gang pcs -
Twistlock outlet pcs -
3) MISCELLANEOUS
Buzzer/Chime pcs -
Roughing-ins for BGM, Ceiling Fan pcs -
4) LABOR COST lot -
KITCHEN AREA
1) SWITCH
3-Gang ; National 4.00 pcs 250.00 1,000.00 150.00 138.00 1,288.00
Pushbutton Station 2.00 pcs 450.00 900.00 135.00 124.20 1,159.20
2) RECEPTACLES / NATIONAL -
Universal C.O. w/ Ground 2-Gang 54.00 pcs 350.00 18,900.00 2,835.00 2,608.20 24,343.20
Telephone Outlet 2-Gang 2.00 pcs 100.00 200.00 30.00 27.60 257.60
Twistlock outlet pcs -
TOTAL 31,105.20
E. INSTALLATION OF OWNER SUPPLIED ITEMS
1) LIGHTING FIXTURES 2.00 lot 40,000.00 40,000.00

2) UNITIZED PANEL BOARD 1.00 lot 110,000.00 110,000.00
3) STEPDOWN TRANSFORMER 2.00 unit 60,000.00 60,000.00
4) CB W/ NEMA ENCLOSURE 1.00 lot -
5) METER CENTER 1.00 lot
TOTAL 210,000.00
G. FIRE ALARM SYSTEM
1) Smoke Detector 7.00 sets 15,500.00 108,500.00 16,275.00 14,973.00 139,748.00

2) Heat Detector 7.00 sets 14,500.00 101,500.00 15,225.00 14,007.00 130,732.00
3) Fire alarm bell 2.00 sets 10,000.00 20,000.00 3,000.00 2,760.00 25,760.00
4) Pull Station 2.00 sets 5,000.00 10,000.00 1,500.00 1,380.00 12,880.00
5) Fire Alarm Control Panel 1.00 set 30,000.00 30,000.00
6) Labor Cost lot -
TOTAL 339,120.00
H OTHERS (Pls specify)

1.) CCTV roughing ins, cameras/ tv monitor 9.00 sets 60,000.00 60,000.00
TOTAL 60,000.00
SUB-TOTAL 1,040,065.92
PROJECT NAME:
LOCATION:
FLOOR AREA : SQ. M.

ITEM OF WORK TOTAL TOTAL TOTAL MARK UP 12% VAT TOTAL AMOUNT
QTY UNIT UNIT COST MATERIAL UNIT COST LABOR COST
COST COST
A. PRELIMINARIES *
a. Mobilization 1.00 lot 5,000.00 5,000.00 5,000.00
b. Demobilization 1.00 lot 5,000.00 5,000.00 5,000.00
c. As-built plans 1.00 set 5,000.00 5,000.00 5,000.00
TOTAL 15,000.00 15,000.00
*
B. SANITARY DRAINAGE & VENTILATION SYSTEM *
PVC Pipe Neltex Series 1000
a. 250 mm x 3.0 m pcs. - - - - - -
b. 200 mm x 3.0 m - - - - - -
c. 150 mm x 3.0 m pcs. - - - - - -
d. 100 mm x 3.0 m 35.00 pcs. 350.00 12,250.00 157.50 5,512.50 17,762.50 444.06 2,131.50 20,338.06
e. 75 mm x 3.0 m 122.00 pcs. 300.00 36,600.00 135.00 16,470.00 53,070.00 1,326.75 6,368.40 60,765.15
f. 50 mm x 3.0 m pcs. - - - - - - -
PVC Wye
a. 150 mm x 150 mm pcs - - - - - - -
b. 150 mm x 100 mm pcs - - - - - - -
c. 150 mm x 75 mm pcs - - - - - - -
d. 150 mm x 50 mm pcs - - - - - - -
e. 100 mm x 100 mm 26.00 pcs 100.00 2,600.00 45.00 1,170.00 3,770.00 94.25 452.40 4,316.65
f. 100 mm x 75 mm 52.00 pcs 75.00 3,900.00 33.75 1,755.00 5,655.00 141.38 678.60 6,474.98
g. 100 mm x 50 mm pcs - - - - - - -
h. 75 mm x 75mm 18.00 pcs 70.00 1,260.00 31.50 567.00 1,827.00 45.68 219.24 2,091.92
i. 75 mm x 50 mm pcs - - - - - - -
j. 50 mm x 50 mm pcs - - - - - - -
PVC Tee & PVC Tee Reducer
a. 200mm x 200mm pcs - - - - - - -
b. 200mm x 150mm pcs - - - - - - -
c. 200mm x 100mm pcs - - - - - - -
d. 200mm x 50mm pcs - - - - - - -
e. 150mm x 150mm pcs - - - - - - -
f. 150mm x 100mm pcs - - - - - - -
g. 100mm x 100mm pcs - - - - - - -
h. 100mm x 50mm pcs - - - - - - -
i. 75mm x 50mm pcs - - - - - - -
j. 50 mm x 50 mm pcs - - - - - - -
PVC Elbow 90 deg
a. 200 mm pcs - - - - - - -
b. 150 mm pcs - - - - - - -
c. 100 mm pcs - - - - - - -
d. 75 mm pcs - - - - - - -
e. 50 mm pcs - - - - - - -
PVC Elbow 45 deg
a. 200mm pcs - - - - - - -
b. 150 mm pcs - - - - - - -
c. 100 mm pcs - - - - - - -
d. 75 mm 52.00 pcs 125.00 6,500.00 56.25 2,925.00 9,425.00 235.63 1,131.00 10,791.63
e. 50 mm pcs - - - - - - -
PVC Coupling
a. 200 mm pcs - - - - - - -
b. 150 mm pcs - - - - - - -
c. 100 mm pcs - - - - - - -
d. 75 mm pcs - - - - - - -
e. 50 mm pcs - - - - - - -
PVC Clean-out
a. 200 mm pcs - - - - - - -
b. 150 mm pcs - - - - - - -
c. 100 mm 4.00 pcs 175.00 700.00 78.75 315.00 1,015.00 25.38 121.80 1,162.18
d. 75 mm 14.00 pcs 200.00 2,800.00 90.00 1,260.00 4,060.00 101.50 487.20 4,648.70
e. 50 mm pcs - - - - - - -
Brass Clean-out M-335-B
a. 150 mm pcs - - - - - - -
b. 100 mm pcs - - - - - - -
c. 75 mm pcs - - - - - - -
d. 50 mm pcs - - - - - - -
PVC P-trap 50 mm pcs - - - - - - -
Brass floor strainer with Funnel 4 x 4 x 2 pcs - - - - - - -
Brass Floor strainer without Funnel 4 x 4 x 2 37.00 pcs 2,250.00 83,250.00 1,012.50 37,462.50 120,712.50 3,017.81 14,485.50 138,215.81
Pioneer epoxy cement 3.50 gal 650.00 2,275.00 292.50 1,023.75 3,298.75 82.47 395.85 3,777.07
Pipe assembly hanger - - - - - - -
3/8" dia. Full Thread pcs. - - - - - - -
1" x 1/8" thk. Flat Bar pcs. - - - - - - -
Others: - - - - - - -
Teflon Tape 35.00 pcs. 25.00 875.00 11.25 393.75 1,268.75 31.72 152.25 1,452.72
PVC Solvent (400cc) 18.00 pcs. 150.00 2,700.00 67.50 1,215.00 3,915.00 97.88 469.80 4,482.68
Total 258,517.53
C. WATER SUPPLY SYSTEM
Borplus Pipes
a. Bor Plus Pipes (PPR-3), 20x 3.4mm pcs - - - - - - -
b Bor Plus Pipes (PPR-3), 25x 4.2mm 97.00 pcs 205.00 19,885.00 92.25 8,948.25 28,833.25 720.83 3,459.99 33,014.07
c Bor Plus Pipes (PPR-3), 32x 5.4mm 97.00 pcs 255.00 24,735.00 114.75 11,130.75 35,865.75 896.64 4,303.89 41,066.28
d Bor Plus Pipes (PPR-3), 40x 6.7mm pcs - - - - - - -
Borplus Coupling
a. Coupler, 20mm pcs - - - - - - -
b Coupler, 25mm 194.00 pcs 40.00 7,760.00 18.00 3,492.00 11,252.00 281.30 1,350.24 12,883.54
c Coupler, 32mm 194.00 pcs 55.00 10,670.00 24.75 4,801.50 15,471.50 386.79 1,856.58 17,714.87
d. Coupler, 40mm pcs - - - - - - -
e. Coupler, 3/4*20mm pcs - - - - - - -
f. Coupler, 1*20mm pcs - - - - - - -
g. Coupler, 1 1/4*20mm pcs - - - - - - -
h. Coupler, 1*25mm pcs - - - - - - -
i. Coupler, 1 1/4*25mm pcs - - - - - - -
j. Coupler, 1 1/4*32mm pcs - - - - - - -
Borplus Elbow
a. Elbow 20 x 900 19.00 pcs 40.00 760.00 18.00 342.00 1,102.00 27.55 132.24 1,261.79
c Elbow 32 x 900 19.00 pcs 55.00 1,045.00 24.75 470.25 1,515.25 37.88 181.83 1,734.96
d Elbow 40 x 900 pcs - - - - - - -
Borplus Tee
a. Tee Equal; 20mm pcs - - - - - - -
b Tee Equal; 25mm 35.00 pcs 50.00 1,750.00 22.50 787.50 2,537.50 63.44 304.50 2,905.44
c Tee Equal; 32mm 35.00 pcs 65.00 2,275.00 29.25 1,023.75 3,298.75 82.47 395.85 3,777.07
d. Tee Equal; 40mm pcs - - - - - - -
e. Tee Reducer; 25/20/40mm pcs - - - - - - -
f. Tee Reducer; 32/20/40mm pcs - - - - - - -
g. Tee Reducer; 32/25/32mm pcs - - - - - - -
h. Tee Reducer; 32/20/32 pcs - - - - - - -
i. Tee Reducer; 40/32/40 pcs - - - - - - -
Borplus End Caps
a. End Cap, 20mm pcs - - - - - - -
b End Cap, 25mm 35.00 pcs 35.00 1,225.00 15.75 551.25 1,776.25 44.41 213.15 2,033.81
c End Cap, 32mm 35.00 pcs 55.00 1,925.00 24.75 866.25 2,791.25 69.78 334.95 3,195.98
d End Cap, 40mm pcs - - - - - - -
Borplus Adaptor
a. Adaptor MT; 20*1/2" pcs - - - - - - -
b Adaptor MT; 20*3/4" pcs - - - - - - -
c Adaptor MT; 25*3/4" pcs - - - - - - -
d. Adaptor MT; 32*1" pcs - - - - - - -
e. Adaptor MT; 40*1 1/4" pcs - - - - - - -
f. Adaptor FT; 40*1 1/4" pcs - - - - - - -
g. Adaptor FT; 20*1/2" pcs - - - - - - -
Borplus Elbow
a. Elbow FT; 20*1/2" pcs - - - - - - -
b Elbow FT; 20*3/4" pcs - - - - - - -
c. Elbow FT; 25*1/2" pcs - - - - - - -
d. Elbow FT; 32*32" pcs - - - - - - -
Borplus Reducer
a. Reducer 25*20 pcs - - - - - - -
b. Reducer 32*20 pcs - - - - - - -
c. Reducer 32*25 pcs - - - - - - -
d. Reducer 40*32 pcs - - - - - - -
Ball Valves
1/2" Kitz Ball Valve 7.00 pcs. 250.00 1,750.00 112.50 787.50 2,537.50 63.44 304.50 2,905.44
3/4" Kitz Ball Valve pcs. - - - - - - -
1" Kitz Ball Valve pcs. - - - - - - -
1" Check Valve 2.00 pcs. 300.00 600.00 135.00 270.00 870.00 21.75 104.40 996.15
Borplus Threaded Union
a. Male Threaded Union 20*1/2" pcs. - - - - - - -
b. Male Threaded Union 25*3/4 pcs. - - - - - - -
c. Male Threaded Union 32*1" pcs. - - - - - - -
d. Male Threaded Union 40*1 1/4 pcs. - - - - - - -
Total 123,489.40
D. FIXTURES ( INCLUDING ACCESSORIES)
NAHM Water Closet (MT, FT, HT) 2.00 set 6,000.00 12,000.00 2,700.00 5,400.00 17,400.00 435.00 2,088.00 19,923.00
Water Closet (Crew) set - - - - - - -
NAHM Nuvo Wash Basin w/ Half Pedestal set - - - - - - -
Lavatory with faucet & fittings set - - - - - - -
Waterless Urinal by Falcon set - - - - - - -
Calibrated Water Meter 1.00 unit 15,000.00 15,000.00 6,750.00 6,750.00 21,750.00 543.75 2,610.00 24,903.75
S/S Individual Grease Trap 15Gpm by CMKIN - unit 3.00 unit 6,000.00 18,000.00 2,700.00 8,100.00 26,100.00 652.50 3,132.00 29,884.50
S/S Individual Grease Trap 10Gpm by CMKIN- unit 3.00 unit 5,000.00 15,000.00 2,250.00 6,750.00 21,750.00 543.75 2,610.00 24,903.75
S/S Individual Grease Trap 5Gpm by CMKIN - unit 2.00 unit 4,500.00 9,000.00 2,025.00 4,050.00 13,050.00 326.25 1,566.00 14,942.25
Independent Gully Unit - unit c/o owner set
Water Heater 24Gpm 2.00 set 20,000.00 40,000.00 9,000.00 18,000.00 58,000.00 1,450.00 6,960.00 66,410.00
Booster pump w/ 1.5HP 1Ø220V by red jacket - N/a set - - - - - - -
Hydraulic Pump 2HP by Red Jacket - N/a set - - - - - - -
Fiberglass Bladder Tank WM-25 - N/a set - - - - - - -
Walk in Trench c/o owner - n/a set - - - - - - -
Total 180,967.25
E. Others
E.1 Slab Coring
150mm Diameter hole - - - - - - -
100mm Diameter 3.00 hole 3,500.00 10,500.00 1,575.00 4,725.00 15,225.00 380.63 1,827.00 17,432.63
50mm Diameter 2.00 hole 2,500.00 5,000.00 1,125.00 2,250.00 7,250.00 181.25 870.00 8,301.25
E.2 Sprinkler System 2.00 lot 75,000.00 150,000.00 33,750.00 67,500.00 217,500.00 5,437.50 26,100.00 249,037.50
Centralized greasetrap & excavation 1.00 unit 10,000.00 10,000.00 4,500.00 4,500.00 14,500.00 362.50 1,740.00 16,602.50
Mixing/septic tank/collector tank/sampling unit unit - - - - - - -
Cistern tank fiberglass & excavation unit - - - - - - -
Gas Line 1.00 lot 120,000.00 120,000.00
Tapping of sewer to stub out & main line 1.00 lot 10,000.00 10,000.00
TOTAL Total 421,373.88
SUB-TOTAL 999,348.05
OLLIBEE FOODS CORPORATION
PROJECT NAME:
LOCATION:
FLOOR AREA : SQ. M.
PROJECT NAME:
LOCATION:
FLOOR AREA: SQ.M
STORE TYPE:
MATERIAL COST
ITEM OF WORK TOTAL MATERIAL TOTAL LABOR MARK UP 12% VAT TOTAL AMOUNT
QTY UNIT UNIT COST LABOR COST
COST COST
1.04.1 PRELIMINARIES
1.04.1.1 Mobilization days - - - - -
1.04.1.2 Demobilization days - - - - -
1.04.1.3 As-built Plans sheets - - - - -
1.04.1.4 Testing and commissioning reports including balancing days - - - - -
TOTAL -
1.04.2 AIRCONDITIONING SYSTEM

DINING AREA
1.04.2.1 Copper Tubing
1.04.2.1.1 3/8" dia. x 20' lgth - - - - -
1.04.2.1.2 1/2" dia. x 20' lgth - - - - -
1.04.2.1.3 1/4" dia. x 20' lgth - - - - -
1.04.2.1.4 5/8" dia. x 20' lgth - - - - -
1.04.2.1.5 3/4" dia. x 20' lgth - - - - -
1.04.2.1.6 7/8" dia. x 20' lgth - - - - -
1.04.2.1.7 1-1/8" dia. x 20' lgth - - - - -
1.04.2.1.8 1-3/8" dia. x 20' lgth - - - - -
1.04.2.1.9 1-5/8" dia. x 20' lgth - - - - -
1.04.2.2 Rubber insulation - - - -
1.04.2.2.1 3/4" x 3/8" x 6' pcs - - - - -
1.04.2.2.2 1/2" x 3/8" x 6' pcs - - - - -
1.04.2.2.3 1/4" x 1/2" x 6' pcs - - - - -
1.04.2.2.4 7/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.5 1-1/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.6 1-3/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.7 1-5/8" x 1/2" x 6' pcs - - - - -
1.04.2.3 Refrigerant - - - -
1.04.2.3.1 R-22 kgs. - - - - -
1.04.2.3.2 R-410 a kgs. - - - - -
1.04.2.3.3 Nitrogen cycles - - - - -
1.04.2.4 Aircon Duct sheets - - - -
1.04.2.4.1 G.I. Sheet Ga 22 pcs - - - - -
1.04.2.4.2 G.I. Sheet Ga 24 pcs - - - - -
1.04.2.4.3 G.I. Sheet Ga 26 pcs - - - - -
1.04.2.5 Valves & accessories - - - - -
1.04.2.5.1 Gate Valve 1-1/2" dia. pcs - - - - -
1.04.2.5.2 Y-Strainer pcs - - - - -
1.04.2.5.3 Balancing Valve pcs - - - - -
1.04.2.5.4 Thermowell pcs - - - - -
1.04.2.5.5 Pressure Gauge pcs - - - - -
1.04.2.5.6 Thermostat pcs - - - - -
1.04.2.5.7 Drain Valve pcs - - - - -
1.04.2.5.8 Elbow Pipes pcs - - - - -
1.04.2.5.9 Motorized Valve, 3 way pcs - - - - -
1.04.2.6 BI Pipes - - - -
1.04.2.6.1 100mm (4 ") dia x 20' pcs - - - - -
1.04.2.6.2 75mm (3") dia x 20' pcs - - - - -
1.04.2.6.3 50mm(2") dia x 20' pcs - - - - -
1.04.2.6.4 40mm (1-1/2") dia x 20' pcs - - - - -
1.04.2.6.5 25mm (1") dia x 20' pcs - - - - -
1.04.2.7 Pipes Insulation - - - -
1.04.2.7.1 Styropipe 4" x 2 x 3 pcs - - - - -
1.04.2.7.2 Styropipe 3" x 2 x 3 pcs - - - - -
1.04.2.7.3 Styropipe 2" x 2 x 3 pcs - - - - -
1.04.2.7.4 Styropipe 1-1/2" x 2 x 3 pcs - - - - -
1.04.2.7.5 Styropipe 1" x 2 x 3 pcs - - - - -
1.04.2.8 Circuit Breaker (GE Brand) - - - - -
1.04.2.8.1 60 Amperes (For 5TR) set - - - - -
1.04.2.8.4 Nema Enclosure set - - - - -
1.04.2.9 THHN/THWN - - - - -
1.04.2.9.1 8.0 sq mm roll - - - - -
1.04.2.9.2 5.5 sq mm roll - - - - -
1.04.2.9.3 3.5 sq mm roll - - - - -
1.04.2.11 Hanger & Platform - - - -
1.04.2.11.1 Plain Round bar 1/2" dia. x 20' pcs - - - - -
1.04.2.11.2 Angle bar - - - -
1.03.2.6.2.1 1/4" x 1-1/2" x 1-1/2" x 20' pcs - - - - -
1.03.2.6.2.2 1/4" x 2" x 2" x 20' pcs - - - - -
1.04.2.11.3 Bolt & nut with washer , 3/8" dia. x 1-1/2" pcs - - - - -
1.04.2.12 Miscellaneous materials - - - -
1.04.2.12.1 Oxy-acetylene cycle - - - - -
1.04.2.12.2 Polyethylene tape 3" roll - - - - -
1.04.2.13 OTHER ITEMS - - - -
1.04.2.13.1 Boob type vibro-isolator pcs - - - - -
1.04.2.13.2 WeldingRod box - - - - -
1.04.2.13.3 Flexible Duct roll - - - - -
KITCHEN AREA
1.04.2.1.1 3/8" dia. x 20' lgth - - - - -
1.04.2.1.2 1/2" dia. x 20' lgth - - - - -
1.04.2.1.3 1/4" dia. x 20' lgth - - - - -
1.04.2.1.4 5/8" dia. x 20' lgth - - - - -
1.04.2.1.5 3/4" dia. x 20' lgth - - - - -
1.04.2.1.6 7/8" dia. x 20' lgth - - - - -
1.04.2.1.7 1-1/8" dia. x 20' lgth - - - - -
1.04.2.1.8 1-3/8" dia. x 20' lgth - - - - -
1.04.2.1.9 1-5/8" dia. x 20' lgth - - - - -
1.04.2.2 Rubber insulation - - - -
1.04.2.2.1 3/4" x 3/8" x 6' pcs - - - - -
1.04.2.2.2 1/2" x 3/8" x 6' pcs - - - - -
1.04.2.2.3 1/4" x 1/2" x 6' pcs - - - - -
1.04.2.2.4 7/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.5 1-1/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.6 1-3/8" x 1/2" x 6' pcs - - - - -
1.04.2.2.7 1-5/8" x 1/2" x 6' pcs - - - - -
1.04.2.3 Refrigerant - - - -
1.04.2.3.1 R-22 kgs. - - - - -
1.04.2.3.2 R-410 a kgs. - - - - -
1.04.2.3.3 Nitrogen cycles - - - - -
1.04.2.4 Aircon Duct sheets - - - -
1.04.2.4.1 G.I. Sheet Ga 22 pcs - - - - -
1.04.2.4.2 G.I. Sheet Ga 24 pcs - - - - -
1.04.2.4.3 G.I. Sheet Ga 26 pcs - - - - -
1.04.2.5 Valves & accessories - - - - -
1.04.2.5.1 Gate Valve 1-1/2" dia. pcs - - - - -
1.04.2.5.2 Y-Strainer pcs - - - - -
1.04.2.5.3 Balancing Valve pcs - - - - -
1.04.2.5.4 Thermowell pcs - - - - -
1.04.2.5.5 Pressure Gauge pcs - - - - -
1.04.2.5.6 Thermostat pcs - - - - -
1.04.2.5.7 Drain Valve pcs - - - - -
1.04.2.5.8 Elbow Pipes pcs - - - - -
1.04.2.5.9 Motorized Valve, 3 way pcs - - - - -
1.04.2.6 BI Pipes - - - -
1.04.2.6.1 100mm (4 ") dia x 20' pcs - - - - -
1.04.2.6.2 75mm (3") dia x 20' pcs - - - - -
1.04.2.6.3 50mm(2") dia x 20' pcs - - - - -
1.04.2.6.4 40mm (1-1/2") dia x 20' pcs - - - - -
1.04.2.6.5 25mm (1") dia x 20' pcs - - - - -
1.04.2.7 Pipes Insulation - - - -
1.04.2.7.1 Styropipe 4" x 2 x 3 pcs - - - - -
1.04.2.7.2 Styropipe 3" x 2 x 3 pcs - - - - -
1.04.2.7.3 Styropipe 2" x 2 x 3 pcs - - - - -
1.04.2.7.4 Styropipe 1-1/2" x 2 x 3 pcs - - - - -
1.04.2.7.5 Styropipe 1" x 2 x 3 pcs - - - - -
1.04.2.8 Circuit Breaker - - - - -
1.04.2.8.4 Nema Enclosure set - - - - -
1.04.2.9 THHN/THWN - - - - -
1.04.2.9.1 8.0 sq mm roll - - - - -
1.04.2.9.2 5.5 sq mm roll - - - - -
1.04.2.9.3 3.5 sq mm roll - - - - -
1.04.2.11 Hanger & Platform - - - -
1.04.2.11.1 Plain Round bar 1/2" dia. x 20' pcs - - - - -
1.04.2.11.2 Angle bar - - - -
1.03.2.6.2.1 1/4" x 1-1/2" x 1-1/2" x 20' pcs - - - - -
1.03.2.6.2.2 1/4" x 2" x 2" x 20' pcs - - - - -
1.04.2.11.3 Bolt & nut with washer , 3/8" dia. x 1-1/2" pcs - - - - -
1.04.2.12 Miscellaneous materials - - - -
1.04.2.12.1 Oxy-acetylene cycle - - - - -
1.04.2.12.2 Polyethylene tape 3" roll - - - - -
1.04.2.13 OTHER ITEMS - - - -
1.04.2.13.2 WeldingRod box - - - - -
1.04.2.13.3 Flexible Duct roll - - - - -
TOTAL -
1.04.3 VENTILATION SYSTEM
1.04.3.1 Metal Sheets
1.04.3.1.1 B.I. Sheet Ga.16 sht. - - - - -
1.04.3.1.2 B.I. Sheet Ga.18 sht. - - - - -
1.04.3.1.3 G.I. Sheet Ga.20 sht. - - - - -
1.04.3.1.4 G.I. Sheet Ga.22 sht. - - - - -
1.04.3.1.5 G.I. Sheet Ga.24 sht. - - - - -
1.04.3.1.6 G.I. Sheet Ga.26 sht. - - - - -
1.04.3.3 Platform & support - - - - -
1.04.3.3.1 Angle bar - - - - -
1.04.3.3.1.1 1/4" x 2" x 2" x 20' pc. - - - - -
1.04.3.3.1.2 1/4" x 1-1/2" x 1-1/2" x 20' pc. - - - - -
1.04.3.3.2 Plain Round bar 12mm dia. x 6m pc. - - - - -
1.04.3.3.3 Flat Bar 1/2 in. pc. - - - - -
1.04.3.3.4 Bolt and nut with washer 1/2" I.D. pc. - - - - -
1.04.3.4 Miscellaneous materials
1.04.3.4.1 Epoxy Paint gals. - - - - -
1.04.3.4.2 Cloth (Canvass / Asbestos) yds. - - - - -
1.04.3.4.3 Plastic strap rolls - - - - -
1.04.3.4.4 Adhesive gal. - - - - -
1.04.3.4.5 Sealant quarts - - - - -
1.04.3.4.6 Powder coated finish -Grilles lot - - - - -
1.04.3.4.7 Fiberglass Insulation with Alum. Vapor barrier 1 roll - - - - -
1.04.3.4.8 Duct tape 3" roll - - - - -
1.04.3.4.9 Oxy-acetylene cycles - - - - -
1.04.3.5 Air Grilles
1.04.3.4.1 Supply Air Grilles 500 x 150 set - - - - -
1.04.3.4.2 Ceiling Diffusers 350 x 350 set - - - - -
Fresh Air Grilles 300 x 150 set - - - - -
Exhaust Air Grilles 200 x 200 set - - - - -
Exhaust Air Louver 200 x 200 set - - - - -
1.04.3.6 Other Items
TOTAL - -
1.04.4 BLOWERS, MOTORS AND EXHAUST FANS

1.04.4.1 EXHAUST FANS
1.04.4.1.1 BPT 14 110 c BPT 14 110 cfm unit - - - - -
1.04.4.1.2 BPT 20 390 c BPT 20 390 cfm unit - - - - -
1.04.4.2 Blowers
33" Wheel dia.,5 hP SISW, complete with Std
1.04.4.2.1 unit - - - - -
accessories
33" Wheel dia.,7.5 hp complete with Std
1.04.4.2.2 unit - - - - -
accessories
24" Wheel dia., Forward Curved, SISW,
1.04.4.2.3 unit - - - - -
complete with Std accessories
TOTAL - -
LIBEE FOODS CORPORATION
PROJECT NAME:
LOCATION:
FLOOR AREA: 143 SQ.M
STORE TYPE: MALL - NEW

MARK UP 12% VAT TOTAL AMOUNT
QTY UNIT UNIT COST TOTAL MATERIAL COST
A. PRELIMINARIES
1) Mobilization/Demobilization days - - - -
2) Demobilization days - - - -
3) As-built Plans/ Testing Reports, Insulation test sheets

and Load Balancing - - - -
4) Testing Reports, Insulation test and Load days
Balancing - - - -
TOTAL -
B. ROUGHING - IN
B.1 DINING AREA
1) E M T Pipe
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
2) E M T Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
3) E M T Connector - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
4) P V C Pipe - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
5) P V C Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
6) P V C Adapter - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
7) RSC PIPE
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
8) RSC Coupling
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
9) RSC Elbow
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
10) RSC Locknut & Bushing
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
11) IMC Pipe - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
14) OTHERS - - - -
# 16 G.I. Wire kls - - - -
BX Flexible Conduit 3/8" pcs - - - -
15) LABOR COST days - - - -
TOTAL -
B.2 KITCHEN AREA
1) E M T Pipe
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
2) E M T Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
3) E M T Connector - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
4) P V C Pipe - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
5) P V C Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
6) P V C Adapter - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
32mm dia - - - -
50mm dia. - - - -
7) RSC PIPE - - - -
15 mm dia. lgth - - - -
20 mm dia. lgth - - - -
8) RSC Coupling - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
9) RSC Connector - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
50mm dia. pcs - - - -
11) IMC Pipe - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
15 mm dia. pcs - - - -
20 mm dia. pcs - - - -
65mm dia. pcs - - - -
14) OTHERS - - - -
# 16 G.I. Wire kls - - - -
15) LABOR COST days - - - -
TOTAL -
B.3 FEEDERLINES
1) E M T Pipe
50mm dia. pcs - - - -
2) E M T Coupling
50mm dia. pcs - - - -
3) E M T Connector
50mm dia. pcs - - - -
4) P V C Pipe - - - -
32mm dia pcs
50mm dia. pcs - - - -
5) P V C Coupling
50mm dia. pcs - - - -
6) P V C Adapter
50mm dia. pcs - - - -
7) RSC PIPE
8) RSC Coupling
50mm dia. pcs - - - -
9) RSC Connector
50mm dia. pcs - - - -
50mm dia. pcs - - - -
11) IMC Pipe - - -
50mm dia. pcs - - - -
12) IMC Connector
50mm dia. pcs - - - -
13) IMC Coupling
50mm dia. pcs - - - -
14) OTHERS
# 16 G.I. Wire kls - - - -
TOTAL MARK UP 12% VAT TOTAL AMOUNT
TOTAL LABOR
QTY UNIT UNIT COST MATERIAL LABOR COST Total Cost
COST
COST
1.04.1 PRELIMINARIES
1.04.1.1 Mobilization 1.00 lot 5,000.00 5,000.00
1.04.1.2 Demobilization 1.00 lot 5,000.00 5,000.00
1.04.1.3 As-built Plans 1.00 lot 5,000.00 5,000.00
1.04.1.4 Testing and commissioning reports including balancing 1.00 lot 10,000.00 10,000.00
TOTAL 25,000.00 25,000.00
1.04.2 AIRCONDITIONING SYSTEM

DINING AREA
1.04.2.1.1 3/8" dia. x 20' 12.00 lgth 950.00 11,400.00 427.50 5,130.00 16,530.00 413.25 1,983.60 18,926.85
1.04.2.1.2 1/2" dia. x 20' lgth - - - - - - -
1.04.2.1.3 1/4" dia. x 20' lgth - - - - - - -
1.04.2.1.4 5/8" dia. x 20' lgth - - - - - - -
1.04.2.1.5 3/4" dia. x 20' lgth - - - - - - -
1.04.2.1.6 7/8" dia. x 20' lgth - - - - - - -
1.04.2.1.7 1-1/8" dia. x 20' lgth - - - - - - -
1.04.2.1.8 1-3/8" dia. x 20' lgth - - - - - - -
1.04.2.1.9 1-5/8" dia. x 20' lgth - - - - - - -
1.04.2.2 Rubber insulation
1.04.2.2.1 3/4" x 3/4" x 6' 4.00 pcs 100.00 400.00 45.00 180.00 580.00 14.50 69.60 664.10
1.04.2.2.2 1/2" x 3/8" x 6' pcs - - - - - - -
1.04.2.2.3 5/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.4 7/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.5 1-1/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.6 1-3/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.7 1-5/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.3 Refrigerant
1.04.2.3.1 R-22 kgs. - - - - - - -
1.04.2.3.2 R-410 a kgs. - - - - - - -
1.04.2.3.3 Nitrogen cycles - - - - - - -
1.04.2.4 Aircon Duct sheets
1.04.2.4.1 G.I. Sheet Ga 22 pcs - - - - - - -
1.04.2.4.2 G.I. Sheet Ga 24 pcs - - - - - - -
1.04.2.4.3 G.I. Sheet Ga 26 10.00 pcs 750.00 7,500.00 337.50 3,375.00 10,875.00 271.88 1,305.00 12,451.88
1.04.2.5 Valves & accessories
1.04.2.5.1 Gate Valve 1-1/2" dia. pcs - - - - - - -
1.04.2.5.2 Y-Strainer pcs - - - - - - -
1.04.2.5.3 Balancing Valve pcs - - - - - - -
1.04.2.5.4 Thermowell pcs - - - - - - -
1.04.2.5.5 Pressure Gauge pcs - - - - - - -
1.04.2.5.6 Thermostat pcs - - - - - - -
1.04.2.5.7 Drain Valve pcs - - - - - - -
1.04.2.5.8 Elbow Pipes pcs - - - - - - -
1.04.2.5.9 Motorized Valve, 3 way pcs - - - - - - -
1.04.2.6 BI Pipes
1.04.2.6.1 100mm (4 ") dia x 20' pcs - - - - - - -
1.04.2.6.2 75mm (3") dia x 20' pcs - - - - - - -
1.04.2.6.3 50mm(2") dia x 20' pcs - - - - - - -
1.04.2.6.4 40mm (1-1/2") dia x 20' pcs - - - - - - -
1.04.2.6.5 25mm (1") dia x 20' pcs - - - - - - -
1.04.2.7 Pipes Insulation
1.04.2.7.1 Styropipe 4" x 2 x 3 pcs - - - - - - -
1.04.2.7.2 Styropipe 3" x 2 x 3 pcs - - - - - - -
1.04.2.7.3 Styropipe 2" x 2 x 3 pcs - - - - - - -
1.04.2.7.4 Styropipe 1-1/2" x 2 x 3 pcs - - - - - - -
1.04.2.7.5 Styropipe 1" x 2 x 3 pcs - - - - - - -
1.04.2.8 Circuit Breaker (GE Brand)
1.04.2.8.1 60 Amperes (For 5TR) set - - - - - - -
1.04.2.8.2 40 Amperes (For 3TR) set - - - - - - -
1.04.2.8.3 70 Amperes (For 7.5TR) set - - - - - - -
1.04.2.8.4 Nema Enclosure set - - - - - - -
1.04.2.9 THHN/THWN
1.04.2.9.1 8.0 sq mm m - - - - - - -
1.04.2.9.2 5.5 sq mm roll - - - - - - -
1.04.2.9.3 3.5 sq mm roll - - - - - - -
1.04.2.11 Hanger & Platform
1.04.2.11.1 Plain Round bar 1/2" dia. x 20' 5.00 pcs 200.00 1,000.00 90.00 450.00 1,450.00 36.25 174.00 1,660.25
1.04.2.11.2 Angle bar
1.03.2.6.2.1 1/4" x 1-1/2" x 1-1/2" x 20' 3.00 pcs 400.00 1,200.00 180.00 540.00 1,740.00 43.50 208.80 1,992.30
1.03.2.6.2.2 1/4" x 2" x 2" x 20' 3.00 pcs 450.00 1,350.00 202.50 607.50 1,957.50 48.94 234.90 2,241.34
1.04.2.11.3 Bolt & nut with washer , 3/8" dia. x 1-1/2" 1.00 lot 1,500.00 1,500.00
1.04.2.12 Miscellaneous materials
1.04.2.12.1 Oxy-acetylene 3.00 cycle 3,500.00 10,500.00 1,575.00 4,725.00 15,225.00 380.63 1,827.00 17,432.63
1.04.2.12.2 Polyethylene tape 3" 5.00 roll 50.00 250.00 22.50 112.50 362.50 9.06 43.50 415.06
1.04.2.13 OTHER ITEMS
1.04.2.13.1 Boob type vibro-isolator lot - - - - - - -
1.04.2.13.2 WeldingRod 5.00 box 2,000.00 10,000.00 900.00 4,500.00 14,500.00 362.50 1,740.00 16,602.50
1.04.2.13.3 Flexible Duct 3.00 roll 690.00 2,070.00 310.50 931.50 3,001.50 75.04 360.18 3,436.72
KITCHEN AREA - - - - - -
1.04.2.1 Copper Tubing - - - - - -
1.04.2.1.1 3/8" dia. x 20' lgth - - - - - - -
1.04.2.1.2 1/2" dia. x 20' lgth - - - - - - -
1.04.2.1.3 1/4" dia. x 20' lgth - - - - - - -
1.04.2.1.4 5/8" dia. x 20' lgth - - - - - - -
1.04.2.1.5 3/4" dia. x 20' lgth - - - - - - -
1.04.2.1.6 7/8" dia. x 20' lgth - - - - - - -
1.04.2.1.7 1-1/8" dia. x 20' lgth - - - - - - -
1.04.2.1.8 1-3/8" dia. x 20' lgth - - - - - - -
1.04.2.1.9 1-5/8" dia. x 20' lgth - - - - - - -
1.04.2.2 Rubber insulation - - - - - -
1.04.2.2.1 3/4" x 3/8" x 6' 20.00 pcs 100.00 2,000.00 45.00 900.00 2,900.00 72.50 348.00 3,320.50
1.04.2.2.2 1/2" x 3/8" x 6' pcs - - - - - - -
1.04.2.2.3 1/4" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.4 7/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.5 1-1/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.6 1-3/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.2.7 1-5/8" x 1/2" x 6' pcs - - - - - - -
1.04.2.3 Refrigerant - - - - - - -
1.04.2.3.1 R-22 kgs. - - - - - - -
1.04.2.3.2 R-410 a kgs. - - - - - - -
1.04.2.3.3 Nitrogen cycles - - - - - - -
1.04.2.4 Aircon Duct sheets - - - - - - -
1.04.2.4.1 G.I. Sheet Ga 22 pcs - - - - - - -
1.04.2.4.2 G.I. Sheet Ga 24 pcs - - - - - - -
1.04.2.4.3 G.I. Sheet Ga 26 30.00 pcs 750.00 22,500.00 337.50 10,125.00 32,625.00 815.63 3,915.00 37,355.63
1.04.2.5 Valves & accessories - - - - - - -
1.04.2.5.1 Gate Valve 1-1/2" dia. pcs - - - - - - -
1.04.2.5.2 Y-Strainer pcs - - - - - - -
1.04.2.5.3 Balancing Valve pcs - - - - - - -
1.04.2.5.4 Thermowell pcs - - - - - - -
1.04.2.5.5 Pressure Gauge pcs - - - - - - -
1.04.2.5.6 Thermostat pcs - - - - - - -
1.04.2.5.7 Drain Valve pcs - - - - - - -
1.04.2.5.8 Elbow Pipes pcs - - - - - - -
1.04.2.5.9 Motorized Valve, 3 way pcs - - - - - - -
1.04.2.6 BI Pipes - - - - - - -
1.04.2.6.1 100mm (4 ") dia x 20' pcs - - - - - - -
1.04.2.6.2 75mm (3") dia x 20' pcs - - - - - - -
1.04.2.6.3 50mm(2") dia x 20' pcs - - - - - - -
1.04.2.6.4 40mm (1-1/2") dia x 20' pcs - - - - - - -
1.04.2.6.5 25mm (1") dia x 20' pcs - - - - - - -
1.04.2.7 Pipes Insulation - - - - - - -
1.04.2.7.1 Styropipe 4" x 2 x 3 pcs - - - - - - -
1.04.2.7.2 Styropipe 3" x 2 x 3 pcs - - - - - - -
1.04.2.7.3 Styropipe 2" x 2 x 3 pcs - - - - - - -
1.04.2.7.4 Styropipe 1-1/2" x 2 x 3 pcs - - - - - - -
1.04.2.7.5 Styropipe 1" x 2 x 3 pcs - - - - - - -
1.04.2.8 Circuit Breaker - - - - - - -
1.04.2.8.1 Magnetic starter for 7.5Hp set - - - - - - -
1.04.2.8.2 Circuit Breaker for ECB set - - - - - - -
1.04.2.8.3 Circuit Breaker for 7.5TR set - - - - - - -
1.04.2.8.4 Nema Enclosure set - - - - - - -
1.04.2.9 THHN/THWN - - - - - - -
1.04.2.9.1 8.0 sq mm m - - - - - - -
1.04.2.9.2 5.5 sq mm roll - - - - - - -
1.04.2.9.3 3.5 sq mm roll - - - - - - -
1.04.2.11 Hanger & Platform - - - - - - -
1.04.2.11.1 Plain Round bar 1/2" dia. x 20' pcs - - - - - - -
1.04.2.11.2 Angle bar - - - - - - -
1.03.2.6.2.1 1/4" x 1-1/2" x 1-1/2" x 20' 10.00 pcs 400.00 4,000.00 180.00 1,800.00 5,800.00 145.00 696.00 6,641.00
1.03.2.6.2.2 1/4" x 2" x 2" x 20' 10.00 pcs 450.00 4,500.00 202.50 2,025.00 6,525.00 163.13 783.00 7,471.13
1.04.2.11.3 Bolt & nut with washer , 3/8" dia. x 1-1/2" pcs - - - - - - -
1.04.2.12 Miscellaneous materials - - - - - - -
1.04.2.12.1 Oxy-acetylene cycle - - - - - - -
1.04.2.12.2 Polyethylene tape 3" roll - - - - - - -
1.04.2.13 OTHER ITEMS -
1.04.2.13.1 Boob type vibro-isolator pcs - - - - - - -
1.04.2.13.2 WeldingRod 5.00 box 2,000.00 10,000.00 900.00 4,500.00 14,500.00 362.50 1,740.00 16,602.50
1.04.2.13.3 Flexible Duct 5.00 roll 690.00 3,450.00 310.50 1,552.50 5,002.50 125.06 600.30 5,727.86
TOTAL 154,442.23
-
1.04.3 VENTILATION SYSTEM -
1.04.3.1 Metal Sheets -
1.04.3.1.1 B.I. Sheet Ga.16 sht. - - - - - - -
1.04.3.1.2 B.I. Sheet Ga.18 sht. - - - - - - -
1.04.3.1.3 G.I. Sheet Ga.20 sht. - - - - - - -
1.04.3.1.4 G.I. Sheet Ga.22 sht. - - - - - - -
1.04.3.1.5 G.I. Sheet Ga.24 sht. - - - - - - -
1.04.3.1.6 G.I. Sheet Ga.26 15.00 sht. - - - - - - -
1.04.3.3 Platform & support - - - - - -
1.04.3.3.1 Angle bar - - - - - -
1.04.3.3.1.1 1/4" x 2" x 2" x 20' 5.00 pc. 250.00 1,250.00 112.50 562.50 1,812.50 45.31 217.50 2,075.31
1.04.3.3.1.2 1/4" x 1-1/2" x 1-1/2" x 20' 5.00 pc. 300.00 1,500.00 135.00 675.00 2,175.00 54.38 261.00 2,490.38
1.04.3.3.2 Plain Round bar 12mm dia. x 6m 12.00 pc. 200.00 2,400.00 90.00 1,080.00 3,480.00 87.00 417.60 3,984.60
1.04.3.3.3 Flat Bar 1/2 in. 3.00 pc. 350.00 1,050.00 157.50 472.50 1,522.50 38.06 182.70 1,743.26
1.04.3.3.4 Dyna Bolt and nut with washer 1/2" I.D. pc. - - - - - - -
1.04.3.4 Miscellaneous materials - - - - - - -
1.04.3.4.1 Epoxy Paint 3.00 gals. 600.00 1,800.00 270.00 810.00 2,610.00 65.25 313.20 2,988.45
1.04.3.4.2 Cloth (Canvass / Asbestos) yds. - - - - - - -
1.04.3.4.3 Plastic strap 2.00 rolls 450.00 900.00 202.50 405.00 1,305.00 32.63 156.60 1,494.23
1.04.3.4.4 Adhesive 1.00 gal. 550.00 550.00 247.50 247.50 797.50 19.94 95.70 913.14
1.04.3.4.5 Xcellon Duct insulation 12mm 10.00 roll - - - - - - -
1.04.3.4.6 Powder coated finish -Grilles lot - - - - - - -
1.04.3.4.7 Fiberglass Insulation with Alum. Vapor barrier 1" thk. roll - - - - - - -
1.04.3.4.8 Duct tape 3" 5.00 roll 120.00 600.00 54.00 270.00 870.00 21.75 104.40 996.15
1.04.3.4.9 Oxy-acetylene 2.00 cycles 3,500.00 7,000.00 1,575.00 3,150.00 10,150.00 253.75 1,218.00 11,621.75
1.04.3.5 Air Grilles - - - - - - -
1.04.3.4.1 Fresh Air Grilles 200 x 200 set - - - - - - -
1.04.3.4.2 Ceiling Diffusers 250 x 250 16.00 set 750.00 12,000.00 337.50 5,400.00 17,400.00 435.00 2,088.00 19,923.00
Fresh Air Grilles 500 x 300 2.00 set 850.00 1,700.00 382.50 765.00 2,465.00 61.63 295.80 2,822.43
Exhaust Air Grilles 200 x 200 7.00 set 600.00 4,200.00 270.00 1,890.00 6,090.00 152.25 730.80 6,973.05
Exhaust Air Louver 200 x 200 set - - - - - - -
Volume dampers & drop collar 25.00 lot 2,000.00 50,000.00 900.00 22,500.00 72,500.00 1,812.50 8,700.00 83,012.50
1.04.3.6 Other Items Return Air Grilles 800 x 400 3.00 set 1,050.00 3,150.00 472.50 1,417.50 4,567.50 114.19 548.10 5,229.79
1.04.3.6.1 Boob type vibro-isolator 16.00 pcs 350.00 5,600.00 157.50 2,520.00 8,120.00 203.00 974.40 9,297.40
1.04.3.6.2 Control Box 1.00 pc 3,000.00 3,000.00 1,350.00 1,350.00 4,350.00 108.75 522.00 4,980.75
1.04.3.6.3 EMT Pipes,Liquitight & Fittings 1.00 lot 15,000.00 15,000.00
TOTAL 175,546.18
1.04.4 BLOWERS, MOTORS AND EXHAUST FANS - -
1.04.4.1 EXHAUST FANS
1.04.4.1.1 BPT 14 110 cfm 1.00 unit 65,000.00 65,000.00 29,250.00 29,250.00 94,250.00 2,356.25 11,310.00 107,916.25
1.04.4.1.2 BPT 20 390 cfm 1.00 unit 85,000.00 85,000.00 38,250.00 38,250.00 123,250.00 3,081.25 14,790.00 141,121.25
1.04.4.2 Blowers
30.0" Wheel
dia.,7.5Hp
SISW,
1.04.4.2.1 unit
complete
with Std
accessories
27" Wheel
dia.,5.0 hp
1.04.4.2.2 complete unit
with Std
accessories
24" Wheel
dia., Forward
Curved,
1.04.4.2.3 SISW, unit
complete
with Std
accessories
TOTAL - - 29,884.50 249,037.50

- -
1.04.5 Others: - -
1.04.5.1 Supply and installation of acu - c/o franchisee 1.00 lot 400,000.00 400,000.00
1.04.5.2 lot
1.04.5.3 lot
1.04.5.4 lot
TOTAL - 400,000.00
TOTAL COST-MECHANICAL WORKS - 1,004,025.91
-
-
-

Chowking Estimate For Bidding

Uploaded by

Copyright:

Available Formats

You might also like

Chowking Estimate For Bidding

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Chowking Estimate For Bidding

Uploaded by

Copyright:

Available Formats

BID SUMMARY

CHOWKING FOODS CORPORATION

1.5 OTHERS - CIVIL WORKS (Pls Specify)

1) LIGHTING FIXTURES 2.00 lot 40,000.00 40,000.00

G. FIRE ALARM SYSTEM

1) Smoke Detector 7.00 sets 15,500.00 108,500.00 16,275.00 14,973.00 139,748.00

H OTHERS (Pls specify)

MATERIAL COST LABOR COST

1.04.2 AIRCONDITIONING SYSTEM

1.04.4 BLOWERS, MOTORS AND EXHAUST FANS

ITEM OF WORK MATERIAL COST

3) As-built Plans/ Testing Reports, Insulation test sheets

1.04.2 AIRCONDITIONING SYSTEM

TOTAL - - 29,884.50 249,037.50

You might also like