Project : Workers Accomodation, GOA

Estimate for Street Lights Work around all Clusters of Workers Accomodation
Sr. Description Supply
No. QTY. Unit
Rate Total Amount

Supply, Installation, Testing and Commissioning of Street Lights Electrical

Work per details given below :-
Street Light Pole 6 Mtr Height with Inbuilt Terminal Box, with Foundation
1 Base Plate, Bolts, PVC Pipe Piece & with Bracket for Light etc. 30 No 6600.00 198000.00

LED Street Light Fitting 25Watt ( OR 20Watt / 30Watt ) 230V

2 30 No 1550.00 46500.00

3 Cable 6 Sq mm 4 Core Aluminum Armoured 650 RMt 135.00 87750.00

4 Cable 1 Sq mm 3 Core Copper Flexible 175 RMt 42.50 7437.50
5 End Termination of Cable 6 Sq mm 4 Core Aluminum Armoured 60 No 95.00 5700.00

345387.50
Grant Total ( Supply & Labour) 482487.50
GST @ 18 % 86847.75
Grand Total with Taxes 569335.25
Note : Excavation of Trench for Cable 6 Sq mm 4 Core Aluminum
Armoured & back filling will be extra.

Brands of Material
Sr. MATERIAL
NO. PREFERED MAKES
Cable 6 Sq mm 4 Core Aluminum Armoured & 1.5 Sq mm 3 Core Copper
1 Flexible Polycab, Finolex, RR
Street Lights 20W / 25W / 30W Wipro,Crompton,Polycab,Eveready,
2
Murphy,Bajaj

skyline MEP Consultants Page 1 of 3 Project: k Town @ Kiwale

 Dt.4/5/2023
tion, GOA
of Workers Accomodation
Labour
Total
Rate
Amount

2750.00 82500.00
5000/-
1100/-
450.00 13500.00 1150/- 1500/- 30W
20/25W 30W Murphy
55.00 35750.00 100/-
15.00 2650.00 32/-
45.00 2700.00

137100.00
482487.50
86847.75
569335.25

PREFERED MAKES

Polycab, Finolex, RR

Wipro,Crompton,Polycab,Eveready,
Murphy,Bajaj

skyline MEP Consultants Page 2 of 3 Project: k Town @ Kiwale

A Typical 2 BHK Odd/Even Floor Point Details

16 Amp
6 A Plug Half Point 16 amp 16 A
Light Ex. Fan Power Point (
S.N. ROOMS Point Point Bell VDP Fan Point Indep. On Ligt. WM, Freez, Inverter Gyser TV
Point Sw.board Point Point
Oven/Mixer)

1 Living +Dinning 2 0 1 1 1 2 0 0 0 1
2 Kitchen 1 1 0 1 1 2 2 0 0 0
3 Common Toilet/Passage 2 1 0 0 0 0 0 2 1 0
4 Bed Room 01 1 0 0 1 1 1 0 0 0 0
5 Master Bed Room+ Toilet 2 1 0 1 1 1 0 0 1 0
Total 8 3 1 4 4 6 2 2 2 1
No . Of Flats 43 43 43 43 43 43 43 43 43 43
Total Qty 344 129 43 172 172 258 86 86 86 43

B Typical 1 BHK Odd/Even Floor Point Details

16 Amp
6 A Plug Half Point 16 amp 16 A
Light Ex. Fan Power Point (
S.N. ROOMS Point Point Bell VDP Fan Point Indep. On Ligt. WM, Freez, Inverter Gyser TV
Point Sw.board Point Point
Oven/Mixer)
1 Living +Dinning 3 0 1 1 1 2 0 0 0 1
2 Kitchen 1 1 0 1 1 2 2 0 0 0
3 Master Bed Room+ Toilet 2 1 0 1 1 1 0 0 1 0
Total 6 2 1 3 3 5 2 0 1 1
No . Of Flats 1 1 1 1 1 1 1 1 1 1
Total Qty 6 2 1 3 3 5 2 0 1 1

C G. Total Qty A+B 350 131 44 175 175 263 88 86 87 44

D Common Area Point Details

Half Point 16 Amp 16 amp

Light Ex. Fan 6 A Plug Power Point ( 16 A TV
S.N. Common Areas/ROOMS Bell Fan Point Indep. On Ligt. Inverter Gyser Provis
Point Point Point WM, Freez, Point ion
Sw.board Oven/Mixer) Point

1 Refuge Area 2 0 0 0 0 1 0 0 0 0
2 Meter Room 0 0 0 0 1 0 0 0 0 0
3 Terrace 2 0 0 0 0 1 0 0 0 0
4 Duct- Dish TV & TV /Tel Duct 11 0 0 0 0 0
Total 4 0 0 0 12 2 0 0 0 0