ACG4 A Correction Du 27.20

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Correction exercice 27,20

Question 1 - Depreciation charge and net book value

1- Straight line method


Depreciation charge Détail
Year N 18750 =(112000-12000)/4*9/12
Year N+1 25000 =(112000-12000)/4
Year N+2 25000 =(112000-12000)/4
Year N+3 25000 =(112000-12000)/4
Year N+4 6250 =(112000-12000)/4*3/12

2 - Reduced balance Method


42.79% = 1-(12000/112000)^(1/4)

Depreciation charge Détail


Year N 47,922 =112000*42,79%
Year N+1 27,417 =64078*42,79%
Year N+2 15,686 = 36661*42,79%
Year N+3 8,974 = 20974*42,79%

3 - Units of output method


Depreciation charge Détail

Year N 20000 =(112000-12000)*4000/20000


Year N+1 25000 =(112000-12000)*5000/20000
Year N+2 25000 =(112000-12000)*5000/20000
Year N+3 25000 =(112000-12000)*5000/20000
Year N+4 5000 =(112000-12000)*1000/20000

4- SOTYD method
nombre de digits 10 =4+3+2+1

Depreciation charge Détail

Year N 40000 =(112000-12000)*4/10


Year N+1 30000 =(112000-12000)*3/10
Year N+2 20000 =(112000-12000)*2/10
Year N+3 10000 =(112000-12000)*1/10

Question 2 - Booking entries following the sale of the asset

Sale on 30 of June N +1
N depreciation 18750
N+1 depreciation 12500 = 25000*6/12
Accumulated depreciation 31250

Net book value= 80750 =112000-31250


sale 80000

Gain/loss on sale -750 = 80000-80750


At sale date
Sortie de l'immo de l'actif du bilan
D/ 2815 31250
D/227 compte d'attente 80750
C/ 215 112000
Vente de l'immos
D/467 débiteurs divers 80000
C/227 80000

At closing date
on solde le compte d'attente
D/ 675 750
C/ 227 750
Net book value Détail
93250 =112000-18750
68250
43250
18250
12000

Net book value Détail


64,078 = 112000-47922
36,661
20,974
12,000

Net book value Détail

92000 =112000-20000 5
67000
42000
17000
12000

Net book value Détail

72000 =112000-40000
42000
22000
12000
loss

You might also like