Biil of Quatity

Project Name : BHASKARA BUANA MULYA

Location : CIKARANG CIBARUSAH

Material / Equipments Labour

Item Works Description Qty Unit
Unit Total Unit Total

1 Preliminaries
. Prepare, tools and safety equipment 1 lot 15.000.000 15.000.000
. Accomodation & transport 1 lot 7.000.000 7.000.000
. Delivery units & material 1 lot 5.000.000 5.000.000
. Foklift and crane for handling unit By Owner

2 Main Equipment
Split Duct 75 pk
Room : 2 unit 250.000.000 500.000.000 7.500.000 15.000.000
Model : M5DB750H5
Capacity / Flow : 750.000 Btuh / 2250 cfm
Power Input : 380V/3Phase/50 Hz

3 Piping Works
3,1 Pipa Refrigeran dia 5/8" Liquid Pipe 320 m 147.500 47.200.000 29.500 9.440.000
Pipa Refrigeran dia 1-3/8" + insulasi Suction Pipe 320 m 397.500 127.200.000 79.500 25.440.000
3,2 Refrigerant 18 can 2.500.000 45.000.000 875.000 15.750.000
3,3 Pipa Drainase w/ insulation + support 32 m 59.750 1.912.000 11.950 382.400
3,4 Support dan material bantu lainnya 1 lot 22.131.200 22.131.200 5.101.240 5.101.240

4 Ducting

4,1 PU DUCT SUPPLY 803 m2 295.271 237.235.811 118.750 95.409.688

PU DUCT RETURN 723 m2 295.271 213.512.230 118.750 85.868.719
4,2 Diffuser, Grille, Louver & Volume Air Damper
SAD 250 X 250 SAD 90 bh 361.500 32.535.000 91.667 8.250.000
RAG 300 X 900 RAG 8 bh 1.915.200 15.321.600 91.667 733.333
FAL 650 X 650 FAL 2 bh 880.750 1.761.500 91.667 183.333
Volume Air Damper Supply 4 bh 1.375.000 5.500.000 156.250 625.000
Volume Air Damper Return 2 bh 1.375.000 2.750.000 156.250 312.500
Motorized Damper Supply & Return 4 bh 6.875.000 27.500.000 156.250 625.000
4,3 Support Hanger & Material Bantu 1 lot 45.074.804 45.074.804 19.044.507 19.044.507

5 Electrical Works
5,1 Control Panel
SDP Panel By Owner
Panel Control AHU 1 lot 56.000.000 56.000.000 3.125.000 3.125.000
- Redundant system
- Display HMI 4 Inch
- Start Delta Connection
5,2 Sensor
- Sensor Temp 2 bh 2.050.000 4.100.000 156.250 312.500
5,3 Cable and Tray
Cable Feeder to Panel Control AHU By Owner
Cable Power indoor
Fan IU Split Duct 75 pk NYY 3 x 6 mm2 90 m 36.878 3.319.019 11.063 995.706
Split Duct 75 pk NYY 3 x 6 mm2 90 m 36.878 3.319.019 11.063 995.706
Cable Power Outdoor
CDU Split Duct 75 pk NYY 4 x 6 mm2 600 m 50.305 30.183.014 15.092 9.054.904
Cable Com IU to OU NYY 3 x 1.5 mm2 650 m 11.522 7.489.384 3.457 2.246.815
Cable Tray 1 Lot 10.625.000 10.625.000 2.312.500 2.312.500
Consumable 1 Lot 3.682.105 3.682.105 1.610.348 1.610.348
Start Up & Test Commisioning 2 bh 5.000.000 10.000.000
1.443.351.688 339.819.200

TOTAL 1.783.170.887
ROUNDED 1.783.170.000
Notes:
. Exclude Tax
. Exclude Civil work
. Installation, 5-6w

Propose by,
PT Arya Jaya