Professional Documents
Culture Documents
2023 Budget Resolution
2023 Budget Resolution
Province of Cebu
Municipality of Compostela
Barangay Tag-Ube
Present:
RESOLUTION NO. 5
Series of 2022
WHEREAS, after proper consultation with the officials and the members of the
SK Council , the following General Administration Program (GAP) as well as the Youth
Development and Empowerment (YDEP) as incorporated in the Annual Barangay Youth
Investment Program (ABYIP) have been identified and approved by this Council;
Budget Year
Object of Expenditure Expenditures
(Proposed)
Part I. Receipts Program
a. Ten percent (10%) of the General fund of the barangay 296,770.00
TOTAL ESTIMATED FUNDS AVAILABLE FOR APPROPRIATION 296,770.00
Part II. Expenditure Program
1. GENERAL ADMINISTRATION PROGRAM
CO
1.1 Office Equipment 30,000
1.2 Annual dues 19,970.21
2. CURRENT OPERATING EXPENDITURES
3. MAINTENANCE AND OTHER OPERATING EXPENSES (MOOE)
15,00
a. Traveling Expenses- Local 0.00
20,00
b. Training Expenses 0.00
c. fedelity bond 13,000.00
5,899
d. Other operating expenses .29
2,967
Total .70
c. Climate Change Adaptation
Other MOOE 2,967.70
Total 2,967.70
d. Disaster Risk Reduction and resiliency
MOOE
Food Supplies 2,467.70
Supplies and Materials 500
2,967
Total .70
e. Youth Employment and Livelihood
2,967
Other MOOE .70
2,967
Total .70
f. Health and Anti-Drug Abuse
MOOE
10,00
Food Supplies 0.00
7,806
Other MOOE .20
17,80
Total 6.00
g. Gender Sensitivity
MOOE
2,967
Other MOOE .70
2,967
Total .70
h. Sports Development
MOOE
Sports Equipment 30,000
16,67
Food Supplies 5.70
20,00
Officiating Fees 0
Tokens and stipends 30,000
11,36
Other MOOE 1.89
CO 25,000
Total 121,675.70
i. Capability Building
MOOE
Supplies and materials 10,000
4,838
Food Supplies .50
14,83
Total 8.50
j. Linggo ng Kabataan
MOOE
5000
Food suplies 4,460.12
Tokens and stipends 5,000
Supplies and materials 4,838.50
14,83
Total 8.50
192,900
TOTAL FOR YOUTH DEVELOPMENT AND EMPOWERMENT PROGRAMS .50
296,770
TOTAL EXPENDITURE PROGRAMS .00
Prepared by:
NOVEMAE COLA
SK Secretary Approved by: