RABBIT BUSINESS CASE Template May 2023

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

RABBIT COSTINGS

MONTH 1 MONTH 2 MONTH 3 MONTH 4-6

PELLETS - 0.4806 0.7209 4.3254


HAY 0.0450 0.0450 0.1350
TOTAL VARIABLE COST - 0.5256 0.7659 4.4604

packaging
LABOUR COST 0.0833 0.0833 0.0833 0.2500

TOTAL COST

SELLING PRICE
PROFIT / LOSS PER UNIT

PELLETS COSTINGS
SIZE USD $
COST OF BAG 50Kg = 50000g 27
grams
size of cup 89

cost per gram 0.00054


cost per cup 0.04806

month 1 no pellets 0.00


month 2 1/3 cup 0.33
month 3 1/2 cup 0.50
month 4&5&6 full cup 1.00
MEAT URINE
TOTAL $

5.53
0.23 0.025 . 1 30 5 150
5.75

0.50
RATE USD$
6.25 1 6.25

10.00 1 10.00
3.75 3.75

HAY COSTING
$ 0.5
COST PER BALE 1.8 0.000833

ONE BALE WILL LAST 60 DAYS PER RABBIT


THUS NEED 1/2 BALES FOR A MONTH PER RABBIT
THUS FOR 6 MONTHS, COST OF BALE = 0.225

LABOUR
MONTHLY 150
NUMBER OF UNITS 600
COST PER UNIT PER MONTH 0.25

total time to rabbits=1/3

therefore 0.083333
bales per day
bales per rabbit per day
RABBIT COSTINGS

MONTH 1 MONTH 2 MONTH 3 MONTH 4-5

PELLETS - 0.4806 0.7209 2.8836


HAY 0.0450 0.0450 0.0900
TOTAL VARIABLE COST - 0.5256 0.7659 2.9736

packaging
LABOUR COST 0.0833 0.0833 0.0833 0.1667

TOTAL COST

SELLING PRICE
PROFIT / LOSS PER UNIT

PELLETS COSTINGS
SIZE USD $
COST OF BAG 50Kg = 50000g 27
grams
size of cup 89

cost per gram 0.00054


cost per cup 0.04806

month 1 no pellets 0.00


month 2 1/3 cup 0.33
month 3 1/2 cup 0.50
month 4&5&6 full cup 1.00
MEAT URINE
TOTAL $

4.09
0.18 0.025 . 1 30 5 150
4.27

0.42
RATE USD$
4.68 1 4.68

10.00 1 10.00
5.32 5.32

HAY COSTING
$ 0.5
COST PER BALE 1.8 0.000833

ONE BALE WILL LAST 60 DAYS PER RABBIT


THUS NEED 1/2 BALES FOR A MONTH PER RABBIT
THUS FOR 5 MONTHS, COST OF BALE = 0.180

LABOUR
MONTHLY 150
NUMBER OF UNITS 600
COST PER UNIT PER MONTH 0.25

total time to rabbits=1/3

therefore 0.083333
bales per day
bales per rabbit per day
RABBIT COSTINGS

MONTH 1 MONTH 2 MONTH 3 MONTH 4

PELLETS - 0.4806 0.7209 1.4418


HAY 0.0450 0.0450 0.0450
TOTAL VARIABLE COST - 0.5256 0.7659 1.4868

packaging
LABOUR COST 0.0833 0.0833 0.0833 0.0833

TOTAL COST

SELLING PRICE
PROFIT / LOSS PER UNIT

PELLETS COSTINGS
SIZE USD $
COST OF BAG 50Kg = 50000g 27
grams
size of cup 89

cost per gram 0.00054


cost per cup 0.04806

month 1 no pellets 0.00


month 2 1/3 cup 0.33
month 3 1/2 cup 0.50
month 4&5&6 full cup 1.00
MEAT URINE
TOTAL $

2.64
0.14 0.025 . 1 30 5 150
2.78

0.33
RATE USD$
3.11 1 3.11

10.00 1 10.00
6.89 6.89

HAY COSTING
$ 0.5
COST PER BALE 1.8 0.000833

ONE BALE WILL LAST 60 DAYS PER RABBIT


THUS NEED 1/2 BALES FOR A MONTH PER RABBIT
THUS FOR 4 MONTHS, COST OF BALE = 0.135

LABOUR
MONTHLY 150
NUMBER OF UNITS 600
COST PER UNIT PER MONTH 0.25

total time to rabbits=1/3

therefore 0.083333
bales per day
bales per rabbit per day
@ 6 MONTHS @ 5 MONTHS TO @ 4 MONTHS TO
TO HARVEST HARVEST HARVEST
NUMBER OF
USD$ USD$ USD$
BREEDING
DOES NEEDED TO
PROFIT PER UNIT SOLD 3.75 5.32 6.89 ACHIEVE THIS
(RECOMMENDED)
MONTHLY PROFIT ON THESE
NUMBERS SOLD:
50 187.41 265.91 344.42 25
100 374.81 531.82 688.84 50
200 749.62 1,063.65 1,377.67 100
250 937.03 1,329.56 1,722.09 125
HENCE ALSO REQUIRED CAGES FOR

REQUIRED CAGES FOR GROW-OUT P


ANNUAL PROFIT ON THESE 3 PER CAGE
NUMBERS SOLD:
50 2,248.86 3,190.94 4,133.02 67

100 4,497.72 6,381.88 8,266.04 133


200 8,995.44 12,763.76 16,532.08 267
250 11,244.30 15,954.70 20,665.10 333

DESIGN OF CAGES (# OF STORIES) NE


TO FACTOR THIS IN SO THAT CAGES
IN AVAILABLE SPACE
NUMBER OF BREEDING
DOES NEEDED TO
ACHIEVE THIS
(WITH NO RESTING)
# DOES WITH @ AVE OF 6
KITS PER DOE
17 MONTH 1 - GESTATION 8.33 50
33 MONTH 2 - BIRTH & CARE 8.33
67 MONTH 3 - WEANING & RESTING 8.33
83 25
ALSO REQUIRED CAGES FOR DOES REPEAT

ED CAGES FOR GROW-OUT PHASE:


4 PER CAGE

50
# DOES WITH @ AVE OF 6
100 KITS PER DOE
200 MONTH 1 - GESTATION 8.33 50
250 MONTH 2 - BIRTH & CARE 8.33
-
OF CAGES (# OF STORIES) NEEDS 16.67
TOR THIS IN SO THAT CAGES FIT REPEAT
LABLE SPACE

You might also like