Benefit Illustration for SHRIRAM LIFE GOLDEN PREMIER SAVER PLAN

128N088V02

IRDAI Reg No:128

Name: ANBALZHAN Sum Assured : 900000.00
Date Of Birth: 01/09/2017 Policy Term : 15
Age (in yrs): 5 PPT : 10
Gender: Male Mode: YEARLY

Guaranteed Benefit Non Guaranteed Benefit @ 4% p.a Total Benefits

Non Guaranteed Benefit @ 8% p.a Including Guaranteed and Non-Guaranteed Benefits
Maturity Benefit Death Benefit
Total Total Maturity Total Death Total Death
Guaranteed Survival Surrender Death Maturity Reversionary Cash Surrender Reversionary Cash Surrender Maturity Benefit 8% Benefit 4% Benefit 8%
Policy Total Annualised Additions Benifits Benefits Benefits Benefits. Bonus Bonus Benefits Bonus Bonus Benefits
Year Premiums Benefit 4%
1 100116.00 36000.00 0.00 1037160.00 0.00 0.00 0.00 2700 0.00 0.00 0.00 1037160.00 1039860.00

2 100116.00 72000.00 60070.00 1073160.00 0.00 0.00 65110.00 5400 65488.00 0.00 0.00 1073160.00 1078560.00

3 100116.00 108000.00 105122.00 1109160.00 0.00 0.00 115922.00 8100 116732.00 0.00 0.00 1109160.00 1117260.00

4 100116.00 144000.00 200232.00 1145160.00 0.00 0.00 217512.00 10800 218808.00 0.00 0.00 1145160.00 1155960.00

5 100116.00 180000.00 265307.00 1181160.00 0.00 0.00 289787.00 13500 291623.00 0.00 0.00 1181160.00 1194660.00

6 100116.00 180000.00 336390.00 1181160.00 0.00 13500.00 368790.00 52200 371220.00 0.00 0.00 1194660.00 1233360.00

7 100116.00 180000.00 420487.00 1181160.00 0.00 27000.00 457252.00 90900 464605.00 0.00 0.00 1208160.00 1272060.00

8 100116.00 180000.00 512594.00 1181160.00 0.00 40500.00 553994.00 129600 566774.00 0.00 0.00 1221660.00 1310760.00

9 100116.00 180000.00 612710.00 1181160.00 0.00 54000.00 659015.00 168300 677726.00 0.00 0.00 1235160.00 1349460.00

10 100116.00 180000.00 720835.00 1231218.00 0.00 67500.00 821016.00 207000 903769.00 0.00 0.00 1298718.00 1438218.00

11 0.00 180000.00 90000.00 760882.00 1231218.00 0.00 81000.00 1038488.00 245700 1164735.00 0.00 0.00 1312218.00 1625913.00

12 0.00 180000.00 90000.00 710928.00 1231218.00 0.00 94500.00 977823.00 284400 1128194.00 0.00 0.00 1325718.00 1678158.00

13 0.00 180000.00 90000.00 660974.00 1231218.00 0.00 108000.00 916929.00 323100 1092017.00 0.00 0.00 1339218.00 1730403.00

14 0.00 180000.00 90000.00 611021.00 1231218.00 0.00 121500.00 854658.00 361800 1054916.00 0.00 0.00 1352718.00 1782648.00

15 0.00 180000.00 90000.00 571079.00 1231218.00 630000.00 135000.00 791010.00 400500 1016892.00 765000.00 1233675.00 1366218.00 1834893.00

Disclosures:
(1)This is only an illustration and does not in any way create any rights and/or obligations.
(2) This Illustration is applicable to a healthy individual and acceptance of the proposal is subjected to underwriting.Premiums relating to riders and non-standard risks are excluded from the above.
(3) The above amounts that all premiums have been paid on due date.
(4) The surrender value payable will be the maximum of GSV and SSV.
(5) Please contact nearest branch office for latest surrender values payable on your policy.
Policy Details
Policy Option Income Option Sum Assured Rs. 900000.00
Extended cover Option NO 1001160.00
Bonus Type Simple Reversionary
Sum Assured on Death (at inception of the policy) Rs.
 Premium Summary
Base Plan Riders Total Instalment Premium
Instalment Premium without GST 100116 0.00 100116.00
Instalment Premium with First Year GST 104621 104621
Instalment Premium with GST 2nd Year Onwards 102369.00 102369.00

I, .............................................. having received the information with respect to the above, have understood the terms & conditions of this product before entering into the contract.

Name of the intermediary/sales officer/ Specified

Person :
Signature of Company seal (Name) :
Agent/ Specified
Person :

Code No/Employee code : Policy holder's signature Date : Place :