DETAILED ESTIMATE FOR THE CONSTRUCTION OF METALLED ROAD

MRS BI-ANNUAL PERIOD (1ST AUG. 2014 TO 31 JAN. 2015)

1 Scarifying old road surface including removal of debris within 1 chain ( 30 m )

MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit
a. 1 16404 12 - 196850 Sft
Total 196850 Sft

@ Rs 1.628 P/Sft Rs. 320472.451

Earthwork in ordinary soil for embankments lead up to 5.0 Miles including ploughing and mixing with blade grade or disc harrow or
2 other suitable equipment & compaction by mechanical means at Optimum Moisture Content and dressing to design section complete in
all respects: 90 % maximum modified AASHTO dry density.

MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit
a. 1 16404.20 12 2 393700.80 Cft

@ Rs 8.9941 P/Cft Rs. 3540984.365

Providing and laying sub-base course of stone product of approved quality and grade, including placing, mixing, spreading and
3 compaction of sub-base material to required depth, camber, grade to achieve 100% maximum modified AASHO dry density, including
carriage of all material to site of work except gravel and aggregate. (Crushed Stone Aggregate ) lead upto 25 Km
 MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit

a. 1 16404.20 12 0.5 98425.20 Cft

Total 98425.20 Cft

@ Rs 38.4365 P/Cft Rs. 3783120.200

Providing and laying base course of crushed stone aggregate of approved quality and grade, and supply and spreading of stone screening,
4 including placing, mixing, spreading and compaction of base course material to required depth, camber and grade to achieve 100%
maximum modified AASHO dry density, including carriage of all materials to site of work except gravel and aggregate lead upto 25 km

MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit

a. 1 16404.20 12 0.5 98425.20 Cft

Total 98425.200 Cft

@ Rs 56.3885 P/Cft Rs. 5550049.390

5 Providing and laying road edging of 3" (75 mm) wide and 9" (225 mm) deep brick on end, complete in all respects.

MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit
a. 2 16404.20 - - 32808.40 Rft
Total 32808.40 Rft

@ Rs 29.050 P/Rft Rs. 953084.020

 Providing and laying bituminous priming coat, using 10 lbs. kerosene oil and 10 lbs. binder per 100 Sft. or 0.5 Kg kerosene and 0.5 Kg
6
binder per square metre.

MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit
a. 1 16404.20 12 - 196850.40 Sft
Total 196850.40 Sft

@ Rs 11.0875 P/Sft Rs. 2182578.810

Providing and laying local premixed bituminous carpet with 4% bitumen and 2" thickness, including compaction and finishing to
7
required camber, grade and density.
MEASUREMENTS QUANTITY
DESCRIPTION No.
L B H Total Unit
a. 1 16404 12 - 196850 Sft
Total 196850.40 Sft

@ Rs 65.5686 P/Sft Rs. 12907205.137

Total Rs. 29237494.374

Say 29300000.000
or 29.30 (M)
 LEAD CHART
Earth Work Lead Upto 8 Km.
Sr. No Description RATE (RS/o% cft)
1 MRS BASE RATE 3646.9
2 LEAD UPTO 1/4 MILE 1576.9
3 LEAD 1/4 MILE TO ONE MILE (12X85.80) 1029.6
4 LEAD BEYOND ONE MILE TO FIVE MILE (16X161.65) 2586.4
Total Amount (RS/o %cft)= 8839.800

SUB BASE COARSE AGGREGATES LEAD UPTO 25 KM

Sr. No Description RATE (RS/% cft)
1 MRS BASE RATE 2973
2 1KM 161.95
3 2KM 76.4
4 3KM 58.5
5 4KM 40.7
6 5KM 37.75
7 6KM 37.05
8 7KM 34.4
9 8KM 34
10 9KM 31.8
11 10KM 29.6
12 11 KM -25 KM (21.90 X 15) 328.5
Total Amount (RS/%cft)= 3843.65

BASE COARSE AGGREGATES LEAD UPTO 25 KM

Sr. No Description RATE (RS/% cft)
1 MRS BASE RATE 4768.2
2 1KM 161.95
3 2KM 76.4
4 3KM 58.5
5 4KM 40.7
6 5KM 37.75
7 6KM 37.05
8 7KM 34.4
9 8KM 34
10 9KM 31.8
11 10KM 29.6
12 11 KM -25 KM (21.90 X 15) 328.5
Total Amount (RS/ %cft)= 5638.85
E (RS/o% cft)
3646.9
1576.9
1029.6
2586.4
839.800

E (RS/% cft)
2973
161.95
76.4
58.5
40.7
37.75
37.05
34.4
34
31.8
29.6
328.5
3843.65

E (RS/% cft)
4768.2
161.95
76.4
58.5
40.7
37.75
37.05
34.4
34
31.8
29.6
328.5
5638.85
 Page 6

DETAILED ESTIMATE FOR THE CONSTRUCTION OF METALLED ROAD

PRICED BILL OF QUANTITIES
S.No. DESCRIPTION / ITEM UNIT QTY. RATE (Rs.) AMOUNT (Rs.)
1 Scarifying old road surface including removal of debris within 1 chain ( 30 m ) P/Sft 196850.40 1.628 320472.451
Earthwork in ordinary soil for embankments lead up to 5.0 Miles including ploughing and mixing
with blade grade or disc harrow or other suitable equipment & compaction by mechanical means
2 at Optimum Moisture Content and dressing to design section complete in all respects: 90 % P/Cft 393700.80 8.994 3540984.365
maximum modified AASHTO dry density.
Providing and laying sub-base course of stone product of approved quality and grade, including
placing, mixing, spreading and compaction of sub-base material to required depth, camber, grade
3 to achieve 100% maximum modified AASHO dry density, including carriage of all material to P/Cft 98425.20 38.437 3783120.200
site of work except gravel and aggregate. (Crushed Stone Aggregate ) lead upto 25 Km

Providing and laying base course of crushed stone aggregate of approved quality and grade, and
supply and spreading of stone screening, including placing, mixing, spreading and compaction of
4 base course material to required depth, camber and grade to achieve 100% maximum modified P/Cft. 98425.20 56.389 5550049.390
AASHO dry density, including carriage of all materials to site of work except gravel and
aggregate lead upto 25 km

Providing and laying road edging of 3" (75 mm) wide and 9" (225 mm) deep brick on end,
5 complete in all respects. P/Rft 32808.40 29.050 953084.020
Providing and laying bituminous priming coat, using 10 lbs. kerosene oil and 10 lbs. binder per
6 P/Sft 196850.40 11.088 2182578.810
100 Sft. or 0.5 Kg kerosene and 0.5 Kg binder per square metre.
Providing and laying local premixed bituminous carpet with 4% bitumen and 2" thickness,
7 P/Sft 196850.40 65.569 12907205.137
including compaction and finishing to required camber, grade and density.
29237494.374