Md.

Abu Raihan
Budget of Project for Chittagong for completed Casting
Date:06.08.2020

No of
No. of No. of Required Required Amount of Required Amount of
Package Casted Amount of Required Amount of Total
Block Size Block as Total BOQ Block Cement Sylhet Sylhet Local Local
No. Block Till Cement(TK) Stone(cft) Stone(TK) Amount(TK)
per BOQ Remaining (bags) Sand(cft) Sand(TK) Sand(cft) Sand(TK)
Date

BR-Ctg- 40 cm X 40 cm X 20 cm 19,172 1587 17585 2444 1002097 18361 3580366 4590 330495 4590 114755 5027713
41546
03 35 cm X 35 cm X 35 cm 22,374 12644 9730 1807 740933 13576 2647259 3394 244362 3394 84848 3717402
BR-Ctg- 50 cm X 50 cm X 20 cm 25,384 9302 16082 3489 1430631 26213 5111463 6553 471827 6553 144169 7158091
58037
04 35 cm X 35 cm X 35 cm 32,653 21212 11441 2125 871224 15963 3112773 3991 287333 3991 87796 4359127
BR-Ctg- 50 cm X 50 cm X 20 cm 19,274 7711 11563 2509 1028627 18847 3675155 4712 339245 4712 103658 5146686
45396
06 35 cm X 35 cm X 35 cm 26,122 17719 8403 1561 639883 11724 2286219 2931 211036 2931 64483 3201621
BR-Ctg- 50 cm X 50 cm X 20 cm 18,024 3668 14356 3115 1277089 23399 4562875 5850 421189 5850 128696 6389849
57207
07 35 cm X 35 cm X 35 cm 39,183 16752 22431 4166 1708105 31297 6102843 7824 563339 7824 172131 8546418
BR-Ctg- 50 cm X 50 cm X 20 cm 19,551 5409 14142 3068 1258051 23051 4494858 5763 414910 5763 126778 6294598
95107
09 30 cm X 30 cm X 30 cm 75,556 27827 47729 5595 2293846 42029 8195620 10474 754137 10474 230431 11474034
BR-Ctg- 50 cm X 50 cm X 20 cm 21,592 4181 17411 3778 1548857 28379 5533869 7095 510819 7095 156083 7749628
36986
10 35 cm X 35 cm X 35 cm 15,394 11032 4362 810 332163 6086 1186777 1522 109549 1522 33473 1661962
BR-Ctg- 40 cm X 40 cm X 20 cm 21,034 2387 18647 2592 1062616 19470 3796593 4867 350455 4867 121686 5331349
40451
12 35 cm X 35 cm X 35 cm 19,417 9188 10229 1900 778931 14272 2783022 3568 256894 3568 89199 3908047
50 cm X 50 cm X 20 cm 63,234 2043 61191 13277 5443461 99737 19448796 24934 1795273 24934 623359 27310889
BR-Ctg-
40 cm X 40 cm X 40 cm 40,769 144971 7454 33315 9261 3796971 69570 13566095 17392 1252255 17392 434811 19050131
15
35 cm X 35 cm X 35 cm 40,968 9042 31926 5930 2431143 44544 8686164 11136 801800 11136 278403 12197509
BR-Ctg- 50 cm X 50 cm X 20 cm 27,056 5415 21641 4695 1925151 35273 6878322 8818 634922 8818 194004 9632399
63208
18 35 cm X 35 cm X 35 cm 36,152 12057 24095 4475 1834817 33618 6555570 8405 605130 8405 184901 9180418
BR-Ctg- 50 cm X 50 cm X 20 cm 22,857 2505 20352 4416 1810484 33172 6468629 8293 597104 8293 182449 9058666
58542
19 35 cm X 35 cm X 35 cm 35,685 21289 14396 2674 1096245 20086 3916746 5021 361546 5021 110472 5485009
Sub Total 641,451 210,424 431,027 83,686 34,311,324 628,667 122,590,014 157,134 11,313,620 157,134 3,666,587 171,881,545
Grand Total 171,881,545
 Border River Bank Protection
Md. Abu Raihan
Budget of Project Br-Chittagong for completed Site
Date:10.08.2020

No of
No. of No. of Block Gunny Bag Gunny Bag Geo-Bag Bag Geo-Bag Bag Amount of
Package Casted Block Placing Total
Block Size Block as Total BOQ Block Dumping Supply Dumping Supply Dumping Sub-Contactor
No. Block Till Amount(tk) Amount(TK)
per BOQ Remaining Amount(tk) Amount(tk) Amount(tk) Amount(tk) Amount(tk) Casting (TK)
Date

BR-Ctg- 40 cm X 40 cm X 20 cm 19,172 1587 17585 368294 400791 437163 1350536

41546 8016 144288 0
03 35 cm X 35 cm X 35 cm 22,374 12644 9730 574341 625018 323231 1522589
BR-Ctg- 50 cm X 50 cm X 20 cm 25,384 9302 16082 761215 828381 624110 4241731
58037 55668 1002024 22800 1026000
04 35 cm X 35 cm X 35 cm 32,653 21212 11441 838203 912162 380070 2130434
BR-Ctg- 50 cm X 50 cm X 20 cm 19,274 7711 11563 577989 628988 448737 3665287
45396 34643 623574 30800 1386000
06 35 cm X 35 cm X 35 cm 26,122 17719 8403 670552 729718 279148 1679417
BR-Ctg- 50 cm X 50 cm X 20 cm 18,024 3668 14356 540504 588195 557128 2450719
57207 12494 224892 12000 540000
07 35 cm X 35 cm X 35 cm 39,183 16752 22431 1005828 1094577 745158 2845563
BR-Ctg- 50 cm X 50 cm X 20 cm 19,551 5409 14142 586295 638027 548823 2959435
95107 65905 1186290 0
09 30 cm X 30 cm X 30 cm 75,556 27827 47729 1220229 1327897 997536 3545662
BR-Ctg- 50 cm X 50 cm X 20 cm 21,592 4181 17411 647501 704633 675686 4014876
36986 72892 1312056 15000 675000
10 35 cm X 35 cm X 35 cm 15,394 11032 4362 395164 430031 144906 970101
BR-Ctg- 40 cm X 40 cm X 20 cm 21,034 2387 18647 404063 439716 463564 2368767
40451 37093 667674 8750 393750
12 35 cm X 35 cm X 35 cm 19,417 9188 10229 498434 542414 339807 1380656
50 cm X 50 cm X 20 cm 63,234 2043 61191 1896261 2063578 2374700 9040696
BR-Ctg-
40 cm X 40 cm X 40 cm 40,769 144971 7454 33315 1566345 #REF! 2706156 0 1704552 1656422 4927319
15
35 cm X 35 cm X 35 cm 40,968 9042 31926 1051649 1144441 1060582 3256671
BR-Ctg- 50 cm X 50 cm X 20 cm 27,056 5415 21641 811355 882946 839844 6832941
63208 #REF! 2791296 33500 1507500
18 35 cm X 35 cm X 35 cm 36,152 12057 24095 928022 1009906 800436 2738364
BR-Ctg- 50 cm X 50 cm X 20 cm 22,857 2505 20352 685436 745915 789820 2538961
58542 #REF! 317790 0
19 35 cm X 35 cm X 35 cm 35,685 21289 14396 916034 996860 478235 2391130
Sub Total 641,451 210,424 431,027 16,943,713 10,976,040 5,528,250 18,438,747 14,965,106 66,851,855
Grand Total 66,851,855
 Border River Bank Protection
Md. Abu Raihan
Budget of Project for Chittagong for 500 Nos Block Casting Per Day(Approximate)
Date:09.08.2020[ Casting Dumping starting date 01.09.2020]
1st September to 31st December 120 Days
1 Days Estimate 7 Days Estimate
Estimate

Per Day Per Day Required Required Required Required Required Required Required Required Required
Package Required Required Required
Block Size Casting Total Casting Cement Sylhet Local Cement Sylhet Local Cement Sylhet Local Remarks
No. Stone(cft) Stone(cft) Stone(cft)
Nos cft (bags) Sand(cft) Sand(cft) (bags) Sand(cft) Sand(cft) (bags) Sand(cft) Sand(cft)

BR-Ctg- 40 cm X 40 cm X 20 cm 180 203 25 188 47 47 175 1316 329 329 3002 22553 5638 5638
360
03 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
04 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
06 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
07 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
09 30 cm X 30 cm X 30 cm 180 171 25 179 40 40 175 1250 277 277 3002 21425 4740 4740 Casting Work on
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802 going with
360
10 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534 Dumping,placin
BR-Ctg- 40 cm X 40 cm X 20 cm 180 203 25 212 47 47 175 1487 329 329 3002 25485 5638 5638 g/laying
360
12 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
50 cm X 50 cm X 20 cm 150 265 21 276 61 61 146 1934 428 428 2502 33153 7335 7335
BR-Ctg-
40 cm X 40 cm X 40 cm 60 360 136 8 142 31 31 58 991 219 219 1001 16990 3759 3759
15
35 cm X 35 cm X 35 cm 150 227 21 236 52 52 146 1655 366 366 2502 28379 6279 6279
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
18 35 cm X 35 cm X 35 cm 180 272 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
BR-Ctg- 50 cm X 50 cm X 20 cm 180 318 25 332 73 73 175 2321 513 513 3002 39783 8802 8802
360
19 35 cm X 35 cm X 35 cm 180 271.8 25 284 63 63 175 1987 440 440 3002 34055 7534 7534
Total 3,600 5,602 500 5,824 1,294 1,294 3503 40,770 9,058 9,058 60,044 698,910 155,275 155,275
 Border River Bank Protection
Md. Abu Raihan
Budget of Project for Chittagong for 500 Nos Block Casting Per Day(Approximate)
Date:09.08.2020[ Casting Dumping starting date 01.09.2020]
1 Days Estimate 7 Days Estimate 120 Days Estimate

Per Day Per Day Required Required Required Required Required Required Required Required Required
Package Required Required Required
Block Size Casting Total Casting Cement Sylhet Local Cement Sylhet Local Cement Sylhet Local Remarks
No. Stone(cft) Stone(cft) Stone(cft)
Nos cft (bags) Sand(cft) Sand(cft) (bags) Sand(cft) Sand(cft) (bags) Sand(cft) Sand(cft)

BR-Ctg- 40 cm X 40 cm X 20 cm 300 339 42 313 78 78 292 2193 548 548 5004 37588 9397 9397
500
03 35 cm X 35 cm X 35 cm 200 302 28 315 70 70 195 2207 488 488 3336 37839 8371 8371
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
04 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
06 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
07 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
09 30 cm X 30 cm X 30 cm 300 285 42 298 66 66 292 2083 461 461 5004 35709 7900 7900 Casting Work on
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780 going with
500
10 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557 Dumping,placin
BR-Ctg- 40 cm X 40 cm X 20 cm 300 339 42 354 78 78 292 2478 548 548 5004 42475 9397 9397 g/laying
500
12 35 cm X 35 cm X 35 cm 200 302 28 315 70 70 195 2207 488 488 3336 37839 8371 8371
50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
BR-Ctg-
40 cm X 40 cm X 40 cm 100 500 226 14 236 52 52 97 1652 365 365 1668 28317 6265 6265
15
35 cm X 35 cm X 35 cm 200 302 28 315 70 70 195 2207 488 488 3336 37839 8371 8371
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
18 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557
BR-Ctg- 50 cm X 50 cm X 20 cm 200 353 28 368 81 81 195 2579 570 570 3336 44204 9780 9780
500
19 35 cm X 35 cm X 35 cm 300 453 42 473 105 105 292 3311 733 733 5004 56758 12557 12557
Total 5,000 7,635 695 7,932 1,764 1,764 4865 55,521 12,346 12,346 83,394 951,786 211,653 211,653
 Border River Bank Protection
Md. Abu Raihan
Budget of Project for Chittagong for completed Casting
Date:06.08.2020

No of
No. of No. of Required Required Required
Package Casted Required
Block Size Block as Total BOQ Block Cement Sylhet Local Remarks
No. Block Till Stone(cft)
per BOQ Remaining (bags) Sand(cft) Sand(cft)
Date

BR-Ctg- 40 cm X 40 cm X 20 cm 19,172 1587 17585 2444 18361 4590 4590

41546
03 35 cm X 35 cm X 35 cm 22,374 12644 9730 1807 13576 3394 3394
BR-Ctg- 50 cm X 50 cm X 20 cm 25,384 9302 16082 3489 26213 6553 6553
58037
04 35 cm X 35 cm X 35 cm 32,653 21212 11441 2125 15963 3991 3991
BR-Ctg- 50 cm X 50 cm X 20 cm 19,274 7711 11563 2509 18847 4712 4712
45396
06 35 cm X 35 cm X 35 cm 26,122 17719 8403 1561 11724 2931 2931
BR-Ctg- 50 cm X 50 cm X 20 cm 18,024 3668 14356 3115 23399 5850 5850
57207
07 35 cm X 35 cm X 35 cm 39,183 16752 22431 4166 31297 7824 7824
BR-Ctg- 50 cm X 50 cm X 20 cm 19,551 5409 14142 3068 23051 5763 5763
95107
09 30 cm X 30 cm X 30 cm 75,556 27827 47729 5595 42029 10474 10474
BR-Ctg- 50 cm X 50 cm X 20 cm 21,592 4181 17411 3778 28379 7095 7095
36986
10 35 cm X 35 cm X 35 cm 15,394 11032 4362 810 6086 1522 1522
BR-Ctg- 40 cm X 40 cm X 20 cm 21,034 2387 18647 2592 19470 4867 4867
40451
12 35 cm X 35 cm X 35 cm 19,417 9188 10229 1900 14272 3568 3568
50 cm X 50 cm X 20 cm 63,234 2043 61191 13277 99737 24934 24934
BR-Ctg-
40 cm X 40 cm X 40 cm 40,769 144971 7454 33315 9261 69570 17392 17392
15
35 cm X 35 cm X 35 cm 40,968 9042 31926 5930 44544 11136 11136
BR-Ctg- 50 cm X 50 cm X 20 cm 27,056 5415 21641 4695 35273 8818 8818
63208
18 35 cm X 35 cm X 35 cm 36,152 12057 24095 4475 33618 8405 8405
BR-Ctg- 50 cm X 50 cm X 20 cm 22,857 2505 20352 4416 33172 8293 8293
58542
19 35 cm X 35 cm X 35 cm 35,685 21289 14396 2674 20086 5021 5021
Sub Total 641,451 210,424 431,027 83,686 628,667 157,134 157,134
Grand Total 314,267
 Border River Bank Protection
Md. Abu Raihan
Due Payment for BR-Chittagong
Date:07.08.2020

Regional
Regional
Package Land Electricty Office
Monthly Salary Security Conveyance House Rent Office House Mechanic Remarks
No. Release Bill Electricty
Rent
Bill

BR-Ctg- March to
May to July feb to July Jan to July
03 July
BR-Ctg- March to
May to July Jan to July
04 July
BR-Ctg-
May to July feb to July Jan to July
06 March to
BR-Ctg- July
May to July feb to July Jan to July
07
BR-Ctg- April To
May to July feb to July Jan to July 30,000 Jan to July May To July
09 July
BR-Ctg-
May to July feb to July Jan to July 178,500 Jan to July
10
BR-Ctg- March to March to
May to July
12 July July

BR-Ctg- March to March to

May to July
15 July July

BR-Ctg-
May to July feb to July Dec to July Jan to July
18
BR-Ctg- April to March to
May to July Feb to July
19 July July
208,500
 Border River Bank Protection
Md. Abu Raihan
Budget of Project for Chittagong for completed Casting
Date:06.08.2020

No of
No. of No. of Required Required Required
Package Casted Required
Block Size Block as Total BOQ Block Cement Sylhet Local Remarks
No. Block Till Stone(cft)
per BOQ Remaining (bags) Sand(cft) Sand(cft)
Date

BR-Ctg- 40 cm X 40 cm X 20 cm 19,172 1587 17585 2444 18361 4590 4590

41546
03 35 cm X 35 cm X 35 cm 22,374 12644 9730 1807 13576 3394 3394
BR-Ctg- 50 cm X 50 cm X 20 cm 25,384 9302 16082 3489 26213 6553 6553
58037
04 35 cm X 35 cm X 35 cm 32,653 21212 11441 2125 15963 3991 3991
BR-Ctg- 50 cm X 50 cm X 20 cm 19,274 7711 11563 2509 18847 4712 4712
45396
06 35 cm X 35 cm X 35 cm 26,122 17719 8403 1561 11724 2931 2931
BR-Ctg- 50 cm X 50 cm X 20 cm 18,024 3668 14356 3115 23399 5850 5850
57207
07 35 cm X 35 cm X 35 cm 39,183 16752 22431 4166 31297 7824 7824
BR-Ctg- 50 cm X 50 cm X 20 cm 19,551 5409 14142 3068 23051 5763 5763
95107
09 30 cm X 30 cm X 30 cm 75,556 27827 47729 5595 42029 10474 10474
BR-Ctg- 50 cm X 50 cm X 20 cm 21,592 4181 17411 3778 28379 7095 7095
36986
10 35 cm X 35 cm X 35 cm 15,394 11032 4362 810 6086 1522 1522
BR-Ctg- 40 cm X 40 cm X 20 cm 21,034 2387 18647 2592 19470 4867 4867
40451
12 35 cm X 35 cm X 35 cm 19,417 9188 10229 1900 14272 3568 3568
50 cm X 50 cm X 20 cm 63,234 2043 61191 13277 99737 24934 24934
BR-Ctg-
40 cm X 40 cm X 40 cm 40,769 144971 7454 33315 9261 69570 17392 17392
15
35 cm X 35 cm X 35 cm 40,968 9042 31926 5930 44544 11136 11136
BR-Ctg- 50 cm X 50 cm X 20 cm 27,056 5415 21641 4695 35273 8818 8818
63208
18 35 cm X 35 cm X 35 cm 36,152 12057 24095 4475 33618 8405 8405
BR-Ctg- 50 cm X 50 cm X 20 cm 22,857 2505 20352 4416 33172 8293 8293
58542
19 35 cm X 35 cm X 35 cm 35,685 21289 14396 2674 20086 5021 5021
Sub Total 641,451 210,424 431,027 83,686 628,667 157,134 157,134
Grand Total 314,267
 Border River Bank Protection
Md. Abu Raihan
Budget of Project for Chittagong for completed Casting
Date:06.08.2020
Unit
No of
No. of No. of Required Required Amount of Required Amount of Rate of Amount of
Package Casted Amount of Required Amount of Total
Block Size Block as Total BOQ Block Cement Sylhet Sylhet Local Local Subcontr Sub-
No. Block Till Cement(TK) Stone(cft) Stone(TK) Amount(TK)
per BOQ Remaining (bags) Sand(cft) Sand(TK) Sand(cft) Sand(TK) actor(cft/ Contactor(TK)
Date
TK)
BR-Ctg- 40 cm X 40 cm X 20 cm 19,172 1587 17585 2444 1002097 18361 3580366 4590 330495 4590 114755 22 437163 5464877
41546
03 35 cm X 35 cm X 35 cm 22,374 12644 9730 1807 740933 13576 2647259 3394 244362 3394 84848 22 323231 4040632
BR-Ctg- 50 cm X 50 cm X 20 cm 25,384 9302 16082 3489 1430631 26213 5111463 6553 471827 6553 144169 22 624110 7782201
58037
04 35 cm X 35 cm X 35 cm 32,653 21212 11441 2125 871224 15963 3112773 3991 287333 3991 87796 22 380070 4739197
BR-Ctg- 50 cm X 50 cm X 20 cm 19,274 7711 11563 2509 1028627 18847 3675155 4712 339245 4712 103658 22 448737 5595423
45396
06 35 cm X 35 cm X 35 cm 26,122 17719 8403 1561 639883 11724 2286219 2931 211036 2931 64483 22 279148 3480768
BR-Ctg- 50 cm X 50 cm X 20 cm 18,024 3668 14356 3115 1277089 23399 4562875 5850 421189 5850 128696 22 557128 6946977
57207
07 35 cm X 35 cm X 35 cm 39,183 16752 22431 4166 1708105 31297 6102843 7824 563339 7824 172131 22 745158 9291576
BR-Ctg- 50 cm X 50 cm X 20 cm 19,551 5409 14142 3068 1258051 23051 4494858 5763 414910 5763 126778 22 548823 6843420
95107
09 30 cm X 30 cm X 30 cm 75,556 27827 47729 5595 2293846 42029 8195620 10474 754137 10474 230431 22 997536 12471570
BR-Ctg- 50 cm X 50 cm X 20 cm 21,592 4181 17411 3778 1548857 28379 5533869 7095 510819 7095 156083 22 675686 8425314
36986
10 35 cm X 35 cm X 35 cm 15,394 11032 4362 810 332163 6086 1186777 1522 109549 1522 33473 22 144906 1806868
BR-Ctg- 40 cm X 40 cm X 20 cm 21,034 2387 18647 2592 1062616 19470 3796593 4867 350455 4867 121686 22 463564 5794913
40451
12 35 cm X 35 cm X 35 cm 19,417 9188 10229 1900 778931 14272 2783022 3568 256894 3568 89199 22 339807 4247855
50 cm X 50 cm X 20 cm 63,234 2043 61191 13277 5443461 99737 19448796 24934 1795273 24934 623359 22 2374700 29685589
BR-Ctg-
40 cm X 40 cm X 40 cm 40,769 144971 7454 33315 9261 3796971 69570 13566095 17392 1252255 17392 434811 22 1656422 20706552
15
35 cm X 35 cm X 35 cm 40,968 9042 31926 5930 2431143 44544 8686164 11136 801800 11136 278403 22 1060582 13258091
BR-Ctg- 50 cm X 50 cm X 20 cm 27,056 5415 21641 4695 1925151 35273 6878322 8818 634922 8818 194004 22 839844 10472243
63208
18 35 cm X 35 cm X 35 cm 36,152 12057 24095 4475 1834817 33618 6555570 8405 605130 8405 184901 22 800436 9980854
BR-Ctg- 50 cm X 50 cm X 20 cm 22,857 2505 20352 4416 1810484 33172 6468629 8293 597104 8293 182449 22 789820 9848486
58542
19 35 cm X 35 cm X 35 cm 35,685 21289 14396 2674 1096245 20086 3916746 5021 361546 5021 110472 22 478235 5963244
Sub Total 641,451 210,424 431,027 83,686 34,311,324 628,667 122,590,014 157,134 11,313,620 157,134 3,666,587 14,965,106 186,846,651
Grand Total 186,846,651
 Border River Bank Protection
Md. Abu Raihan
Costing of Project for Chittagong
Date:31.05.20
Unit
Rate
No. of No of Casted New Geo bag Amount of
Package Used Amount of Used Amount of Used Amount of of
Block Size Block as Total BOQ Block Till Gunny bag nos(125 Sub-
No. Cement Cement Stone Stone Sand Sand Subco
per BOQ Date nos(BOQ) kg) BOQ Contactor
ntract
or
40 cm X 40 cm X 20 cm 19,172 1587 221 90437 1657 323119 829 41425 22 39453
BR-Ctg-03 41546 8016 0
35 cm X 35 cm X 35 cm 22,374 12644 2348 962832 17641 3440076 8592 429580 22 420034

50 cm X 50 cm X 20 cm 25,384 9302 2014 825616 15127 2949820 7367 368359 22 360173

BR-Ctg-04 58037 55668 22800
35 cm X 35 cm X 35 cm 32,653 21212 3940 1615279 29596 5771187 14414 720678 22 704663

50 cm X 50 cm X 20 cm 19,274 7711 1669 684404 12540 2445288 6107 305356 22 298570

BR-Ctg-06 45396 34643 30800
35 cm X 35 cm X 35 cm 26,122 17719 3291 1349289 24722 4820840 12040 602003 22 588625
50 cm X 50 cm X 20 cm 18,024 3668 794 325560 5965 1163184 2905 145253 22 142025
BR-Ctg-07 57207 12494 12000
35 cm X 35 cm X 35 cm 39,183 16752 3111 1275653 23373 4557747 11383 569149 22 556501

50 cm X 50 cm X 20 cm 19,551 5409 1171 480086 8796 1715285 4284 214196 22 209436

BR-Ctg-09 95107 65905 0
30 cm X 30 cm X 30 cm 75,556 27827 3252 1333150 24427 4763175 11896 594802 22 581584

50 cm X 50 cm X 20 cm 21,592 4181 905 371092 6799 1325865 3311 165568 22 161888

BR-Ctg-10 36986 72892 15000
35 cm X 35 cm X 35 cm 15,394 11032 2049 840079 15392 3001496 7496 374812 22 366483

40 cm X 40 cm X 20 cm 21,034 2387 332 136025 2492 486001 1214 60689 22 59341

BR-Ctg-12 40451 37093 8750
35 cm X 35 cm X 35 cm 19,417 9188 1706 699660 12819 2499796 6243 312162 22 305225

50 cm X 50 cm X 20 cm 63,234 2043 442 181330 3322 647870 1618 80903 22 79105

40 cm X 40 cm X 40 cm 40,769 7454 2072 849546 15566 3035319 7581 379036 22 370613
BR-Ctg-15 144971 150342 0
35 cm X 35 cm X 35 cm 40,968 9042 1679 688542 12616 2460073 6144 307202 22 300375
50 cm X 50 cm X 20 cm 27,056 5415 1172 480618 8806 1717187 4289 214434 22 209669
BR-Ctg-18 63208 155072 33500
35 cm X 35 cm X 35 cm 36,152 12057 2239 918132 16822 3280370 8193 409637 22 400534
50 cm X 50 cm X 20 cm 22,857 2505 542 222336 4074 794378 1984 99198 22 96994
BR-Ctg-19 58542 17655 0
35 cm X 35 cm X 35 cm 35,685 21289 3954 1621142 29703 5792137 14466 723294 22 707221

Sub Total 641,451 210,424 38,904 15,950,807 292,258 56,990,213 142,355 7,117,736 609,780 122,850 6,958,512
Grand Total 87,017,269
Total Amount

494434

5252521

4503969

8811806

3733617
7360758
1776022

6959051

2619003

7272712

2024413

4582870

742057

3816843

989208
4634514
3756192
2621908
5008672
1212905

8843793

87,017,269
87,017,269