Microsoft Excel 16.

0 Answer Report
Worksheet: [Max Optimization.xlsx]Sheet1
Report Created: 28-10-2022 11:25:53
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$5 Max Z = 0 21

Variable Cells
Cell Name Original Value Final Value Integer
$F$6 x1= 0 3 Contin
$F$7 x2= 0 1.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$10 C2= 6 $F$10<=6 Binding 0
$F$11 C3= 1.5 $F$11<=2 Not Binding 0.5
$F$12 C4= -1.5 $F$12<=1 Not Binding 2.5
$F$13 C5= 3 $F$13>=0 Not Binding 3
$F$14 C6= 1.5 $F$14>=0 Not Binding 1.5
$F$9 C1= 24 $F$9<=24 Binding 0
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Sheet1
Report Created: 28-10-2022 11:38:29
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$N$5 Max Z = 20 36

Variable Cells
Cell Name Original Value Final Value Integer
$N$6 x1= 0 2 Contin
$N$7 x2= 4 6 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$N$10 C2 6 $N$10<=6 Binding 0
$N$11 C3 18 $N$11<=18 Binding 0
$N$12 C4 2 $N$12>=0 Not Binding 2
$N$13 C5 2 $N$13>=0 Not Binding 2
$N$9 C1 2 $N$9<=4 Not Binding 2
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Sheet1
Report Created: 29-10-2022 17:46:31
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.078 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$20 Max Z = 0 7669.1644811

Variable Cells
Cell Name Original Value Final Value Integer
$F$21 x1= 0 540.31472462 Contin
$F$22 x2= 0 251.77969277 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$24 C1= 630 $F$24<=630 Binding 0
$F$25 C2= 479.88984638 $F$25<=600 Not Binding 120.11015362
$F$26 C3= 708 $F$26<=708 Binding 0
$F$27 C4= 116.97639565 $F$27<=135 Not Binding 18.023604346
$F$29 C6= 251.77969277 $F$29>=0 Not Binding 251.77969277
$F$29 C6= 251.77969277 $F$29>=0 Not Binding 251.77969277
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Max Optimization.xlsx]Sheet1
Report Created: 31-10-2022 12:18:40

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$21 x1= 540.31472462 0 10 3.5135135135 3.7
$F$22 x2= 251.77969277 0 9 5.2857142857 2.34

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$24 C1= 630 4.3836642937 630 52.45910578 134.4
$F$25 C2= 479.88984638 0 600 1E+030 120.11015362
$F$26 C3= 708 6.9314349944 708 192 128.28
$F$27 C4= 116.97639565 0 135 1E+030 18.023604346
$F$29 C6= 251.77969277 0 0 251.77969277 1E+030
$F$29 C6= 251.77969277 0 0 251.77969277 1E+030
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 31-10-2022 13:02:21
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$O$19 MAX Z = 48450 48450

Variable Cells
Cell Name Original Value Final Value Integer
$O$20 M = 25 25 Contin
$O$21 B = 425 425 Contin
$O$22 R = 150 150 Contin
$O$23 D = 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$O$25 C1 5000 $O$25<=5000 Binding 0
$O$26 C2 = 600 $O$26=600 Binding 0
$O$27 C3 = 1775 $O$27<=1800 Not Binding 25
$O$28 C4= 150 $O$28>=150 Binding 0
NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 31-10-2022 13:02:41

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$O$20 M = 25 0 90 1E+030 6
$O$21 B = 425 0 84 6 34
$O$22 R = 150 0 70 17 1E+030
$O$23 D = 0 -45 60 45 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$O$25 C1 5000 3 5000 850 50
$O$26 C2 = 600 60 600 3.5714285714 85
$O$27 C3 = 1775 0 1800 1E+030 25
$O$28 C4= 150 -17 150 50 150
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 31-10-2022 13:19:21
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$33 Max Z = 0 8400

Variable Cells
Cell Name Original Value Final Value Integer
$F$34 U = 0 800 Contin
$F$35 H = 0 1200 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$37 C1 = 80000 $F$37<=80000 Binding 0
$F$38 C2= 700 $F$38<=700 Binding 0
$F$39 C3= 800 $F$39<=1000 Not Binding 200
$F$40 C4 = 800 $F$40>=0 Not Binding 800
$F$41 C5 = 1200 $F$41>=0 Not Binding 1200
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 01-11-2022 18:14:08
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$J$33 Max Z= R >= 150 0 2370

Variable Cells
Cell Name Original Value Final Value Integer
$J$34 x1= R >= 150 0 10 Contin
$J$35 x2= R >= 150 0 0 Contin
$J$36 x3= R >= 150 0 25 Contin
$J$37 x4= R >= 150 0 2 Contin
$J$38 x5= R >= 150 0 30 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$J$40 C1= R >= 150 30000 $J$40<=30000 Binding 0
$J$41 C2= R >= 150 61500 $J$41>=50000 Not Binding 11500
$J$42 C3= R >= 150 15000 $J$42<=18000 Not Binding 3000
$J$43 c4 R >= 150 10 $J$43>=10 Binding 0
$J$44 c5= R >= 150 10 $J$44<=15 Not Binding 5
$J$45 C6= R >= 150 0 $J$45<=10 Not Binding 10
$J$46 C7= R >= 150 25 $J$46<=25 Binding 0
$J$47 C8= R >= 150 2 $J$47<=4 Not Binding 2
$J$48 C9= R >= 150 30 $J$48<=30 Binding 0
Microsoft Excel 16.0 Answer Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 06-11-2022 21:16:26
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 6 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$I$53 50x1 +60B + 55C C9= 0 5850

Variable Cells
Cell Name Original Value Final Value Integer
$I$54 A= C9= 0 0 Contin
$I$55 B= C9= 0 70 Contin
$I$56 C= C9= 0 30 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$I$58 A + B + C <= 100 C9= 100 $I$58<=100 Binding 0
$I$59 2A + 3B + 2C <=300 C9= 270 $I$59<=300 Not Binding 30
$I$60 2A + 3B + 2C >= 250 C9= 270 $I$60>=250 Not Binding 20
$I$61 A + 2C >= 60 C9= 60 $I$61>=60 Binding 0
$I$62 A >= 0 C9= 0 $I$62>=0 Binding 0
$I$63 B >= 0 C9= 70 $I$63>=0 Not Binding 70
$I$64 C>=0 C9= 30 $I$64>=0 Not Binding 30
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Max Optimization.xlsx]Solving sheet
Report Created: 06-11-2022 21:17:00

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$I$54 A= C9= 0 0 50 7.5 1E+030
$I$55 B= C9= 70 0 60 1E+030 5
$I$56 C= C9= 30 0 55 5 15

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$58 A + B + C <= 100 C9= 100 60 100 10 6.6666666667
$I$59 2A + 3B + 2C <=300 C9= 270 0 300 1E+030 30
$I$60 2A + 3B + 2C >= 250 C9= 270 0 250 20 1E+030
$I$61 A + 2C >= 60 C9= 60 -2.5 60 40 60
$I$62 A >= 0 C9= 0 -7.5 0 40 0
$I$63 B >= 0 C9= 70 0 0 70 1E+030
$I$64 C>=0 C9= 30 0 0 30 1E+030
Q.1. Q.2.

Obj Func: Max Z = 5x1 + 4x2 Max Z = 21

Decision variable DV 1= x1 x1= 3
DV 2= x2 x2= 1.5

C1 6x1 + 4x2 <= 24 C1= 24

C2 x1 + 2x2 <= 6 C2= 6
C3 x2 <= 2 C3= 1.5
C4 x2 - x1 <=1 C4= -1.5
C5 x1 >= 0 C5= 3
C6 x2 >=0 C6= 1.5

Q.3 Q.4

Obj Func: Max Z = 10x1 + 9x2 Max Z = 7669.164

Decision variable DV 1= x1 x1= 540.3147
DV 2= x2 x2= 251.7797

C1 0.7x1 + 1x2 <= 630 C1= 630

C2 0.5x1 + 0.833x2 <= 600 C2= 479.8898
C3 1x1 + 0.66x2<= 708 C3= 708
C4 0.1x1 + 0.25 <=135 C4= 116.9764
C5 x1 >= 0 C5= 540.3147
C6 x2 >=0 C6= 251.7797

Q.5 Max Z = 8400

U= 800
H= 1200

C1 = 80000
C2= 700
C3= 800
C4 = 800
C5 = 1200
Q.6

Max = Z 50x1 +60B + 55C

D.V 1 A=
D.V 2 B=
D.V 3 C=

C1= A + B + C <= 100

C2= 2A + 3B + 2C <=300
C3= 2A + 3B + 2C >= 250
C4= A + 2C >= 60
C5= A >= 0
C6= B >= 0
C7= C>=0
 Obj Func: Max Z = 3x1 + 5x2 Max Z = 36
Decision variable DV1= x1 x1= 2
DV2= x2 x2= 6

C1 x1 <=4 C1 2
C2 x2 <= 6 C2 6
C3 3x1 + 2x2 <= 8 C3 18
C4 x1 >= 0 C4 2
C5 x2>= 0 C5 2

Max Z = 90M + 84B +70R+60D MAX Z = 48450

decision variable DV 1 = M M= 25
DV 2 = B B= 425
DV 3 = R R= 150
Dv 4 = D D= 0
0
C1 10M + 8B + 9R+15D <=5000 C1 5000
c2 M+ B+ R+ D <=600 C2 = 600
c3 2M + 3B + 3R <= 1800 C3 = 1775
c4 R >= 150 C4= 150

Max Z= 2370
x1= 10
x2= 0
x3= 25
x4= 2
x5= 30

C1= 30000
C2= 61500
C3= 15000
c4 10
c5= 10
C6= 0
C7= 25
C8= 2
C9= 30

5850
0
70
30

100
270
270
60
0
70
30