Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Dates Amount

1/1/2021 -1200
2/1/2021 -1000
3/1/2021 -1500
12/1/2021 -1400
1/1/2022 -2000
2/1/2022 -1000
3/1/2022 -1126
4/1/2022 -1246 invested amount
5/1/2022 -1338 Current amount
6/1/2022 -1220
7/1/2022 -1000
8/1/2022 -1000
9/1/2022 -1447
10/1/2022 -1235
11/1/2022 -1452
12/1/2022 -1225
1/1/2023 24000

Absolute return(%) 17.7


CAGR return(%) 8.50%
XIRR(%) 20.61
IRR(%) 2%
invested amount 20389
Current amount 24000
Date Amount Age
1/7/2023 -100000 25
1/7/2024 -100000 26
1/7/2024 17184 27
1/7/2025 -100000 28
1/7/2025 17184 29
1/7/2026 -100000 30 6.19062
1/7/2026 17184 31
1/7/2027 -100000 32
1/7/2027 17184 33
1/7/2028 -100000 34
1/7/2028 17184 35
1/7/2029 -100000 36
1/7/2029 17184 37
1/7/2030 -100000 38
1/7/2030 17184 39
1/7/2031 -100000 40
1/7/2031 17184 41
1/7/2032 -100000 42
1/7/2032 17184 43
1/7/2033 -100000 44
1/7/2033 17184 45
1/7/2034 -100000 46
1/7/2034 17184 47
1/7/2035 51930 48
1/7/2036 51930 49
1/7/2037 197234 50
1/7/2038 51930 51
1/7/2039 51930 52
1/7/2040 51930 53
1/7/2041 51930 54
1/7/2042 197234 55
1/7/2043 51930 56
1/7/2044 51930 57
1/7/2045 51930 58
1/7/2046 51930 59
1/7/2047 197234 60
1/7/2048 51930 61
1/7/2049 51930 62
1/7/2050 51930 63
1/7/2051 51930 64
1/7/2052 1865067 65

You might also like