Professional Documents
Culture Documents
Working CapITAL LIJA-final
Working CapITAL LIJA-final
INTRODUCTION
58
INTRODUCTION:-
Finance is defined as a provision of money. Every enterprise needs finance needs
funds for two purposes, at first for its establishment and secondly to carry out its day-to-day
operations. Long term funds are required to create production facilities through purpose of
fixed assets such as plant, machinery, land, building and furniture etc; investment in these
assets represent that part of firm’s capital which is blocked in a permanent basis and is
called fixed capital. Funds are also needed for short-term purpose such as purpose of raw
material, payment of wages and other day –to-day expenses. These funds are known as
working capital of a business undertaking. In other word, Working capital denotes that part of
firm’s capital is required for financing short term or current assets such as cash, marketable
securities, debtor and inventories. Funds thus invest in current assets keep revolving fast
and are being constantly converted into cash and this cash flow out again in exchanges for
other current assets. Hence, it is also known as revolving or circulating capital or short-term
capital.
In our country next to agriculture, companies are occupying the second top
position consisting largest number of employees. So under the endless stream of
competition and problems in the day to day environment which is arise of continuous
inflation, energy crises, high taxes, government regulation, shortage of capital,
workers dissatisfaction, declining productivity and foreign competition. It is not
possible to establish an organization without perfect utilization of administrative and
managerial ability.
The decisions regarding the progress of the company are to taken by the top
manager and its execution requires the managerial skill, ability and also proper
coordination from the lower level employees. Success and failure of a business
depends on the management while success of a business is most desirable. Its
failure causes in convenience to people depend directly it for support of substance,
failure of a business depends on the management while success of a business is
most desirable. Its failure causes in convenience to people depend directly it for
58
support of substance; failure also means wastage of many valuable and scarce
resources and some enterprises fails because its management fails. So far as the
performance of the company or organization concern it largely depends on
performance of each and every unit related to the organization and ultimately the
management’s job is to accumulate or coordinate all the activities so as to achieve
the goal of the firm.
The amount of capital required for the purpose should be properly estimated
and the exact amount should be raised to avoid both excess shortage of fund. Both
are avoidable evils which should be prevented if the organization is to run
successfully. Companies finance may be raised in various ways and by different
means. To begin with finance can be raised internally that cash realized through the
sale of goods and money raised supplemented by borrowings from several sources if
more funds are required.
58
OBJECTIVE OF THE STUDY:-
COLLECTION OF DATA:
The data for purpose of the study are collected only from the secondary sources
of information. The information, which is available on various publications like books,
journal’s annual general reports, financial statement, records etc., is taken for the
purpose of the study.
58
LIMITATION OF THE STUDY:
58
CHAPTER 2
ORGANIZATION PROFILE
COMPANY PROFILE:-
58
ODISHA POWER TRANSMISSION CORPORATION LIMITED (OPTCL), one of the
largest Transmission Utility in the country was incorporated in March 2004 under the
Companies Act, 1956 as a company wholly owned by the Government of Odisha to
undertake the business of transmission and wheeling of electricity in the State.
The registered office of the Company is situated at Bhubaneswar, the capital of the
State of Odisha. Its projects and field units are spread all over the State.
OPTCL became fully operational with effect from 9th June 2005 consequent upon
issue of Odisha Electricity Reform (Transfer of Transmission and Related Activities)
Scheme, 2005 under the provisions of Electricity Act, 2003 and the Odisha Reforms
Act, 1995 by the State Government for transfer and vesting of transmission related
activities of GRIDCO with OPTCL. The Company has been designated as the State
Transmission Utility in terms of Section 39 of the Electricity Act, 2003. Presently the
Company is carrying on intra state transmission and wheeling of electricity under a
license issued by the Odisha Electricity Regulatory Commission. The Company is
also discharging the functions of State Load Dispatch Centre. The Company owns
Extra High Voltage Transmission system and operates about 11,704.479 cktkms of
transmission lines at 400 kV, 220 kV, 132 kV levels and 109 nos. of substations with
transformation capacity of 13,057 MVA having 273 no’s of transformers. The day-to-
day affairs of the Company are managed by the Managing Director assisted by
whole-time Functional Directors as per the advice of the Board of Directors
constituted. They are in turn assisted by a team of dedicated and experienced
professionals in the various fields.
58
VISION:-
OPTCL ranks one among the leading Transmission Utilities in India, transmitting
quality, reliable and SECURED power with minimum transmission loss at a
competitive price.
MISSION:-
2. Increase transmission network need based to meet demand of the State in 2025.
3. Develop a portfolio of Intra State and some Inter State transmission assets in
national market including business expansion for evacuation of power outside the
state in collaboration with PGCIL and others.
OBJECTIVES OF OPTCL:-
To effectively operate Transmission lines and Sub- Stations in the State for
evacuation of power from the state generating stations feed power to state
distribution companies, wheeling of power to other states, maintenance of the
existing lines and sub-stations for power transmission and to undertake power
system improvement by renovation, up-gradation and modernization of the
transmission network.
OPTCL being a State Transmission Utility Public Authority has set the following
objectives:-
58
2) Ensure development of an efficient and economical system of intra state and
interstate transmission lines for smooth flow of electricity from generating
stations to the load centers.
Odisha State Electricity Board (OSEB) was carrying out the integrated task of
generation, transmission, distribution as well as supply of electricity in Orissa till
1996 when Orissa Electricity Reform Act, 1995 came into force primarily for
structural, institutional and regulatory reorganization of the electricity industry and
also to make avenues for participation of Private Sector Entrepreneurs in the
electricity sector. In the process of unbundling of electricity sector in the State, Grid
Corporation of Orissa Ltd. (GRIDCO), now called GRIDCO Limited, incorporated
under the Companies Act, 1956 was vested with the transmission, distribution and
retail supply business with effect from 01.04.1996.The hydro generation was
assigned to Orissa Hydro Power Corporation (OHPC) and the only thermal plant at
IBM, remained with Orissa Power Generation Corporation (OPGC).
58
Companies Act, 1956 as wholly owned subsidiaries of GRIDCO. GRIDCO through a
process of International Competitive Bidding disinvested 51% equity holding in
NESCO, WESCO and SOUTHCO on 01.04.1999 and also disinvested 51% equity in
CESCO on 01.09.1999, thus privatizing the entire Distribution and Retail Supply
business in Orissa.
Subsequently with the enactment of the Electricity Act, 2003, the Government of
Orissa through notification of a Transfer Scheme transferred the transmission
business of GRIDCO and vested the same with Odisha Power Transmission
Corporation Limited (OPTCL) with effect from 01.04.2005. OPTCL, registered on
29th March 2004 under the Companies Act, 1956, is a wholly owned Government
Company. Under the Transfer Scheme, OPTCL has been notified as the State
Transmission Utility (STU) and is also mandated to discharge the State Load
Dispatch functions. Under the provisions of the Electricity Act, 2003, OPTCL is a
deemed transmission licensee. It undertakes the activities of transmission of
electricity in the State of Orissa under regulatory control of Orissa Electricity
Regulatory Commission (OERC) and also in compliance of the provision of the
Orissa Electricity Reform Act, 1995 and Electricity Act, 2003. OPTCL commenced its
commercial operation from the FY 2005-06.
After Odisha Power Transmission Corporation Ltd (OPTCL) takes birth as a separate
transmission company, leaving the parent company dealing exclusively with bulk supply and
training .Prior to this GRIDCO owns and maintains the extra high voltage transmission
system and is responsible system corporation in an efficient manner.
MAJOR CCP
58
2. RPS,ROURKELA 2*60+5*25+1*3 248
Thermal generation
58
Structure of Electricity Sector in Odisha
Board of Directors:-
58
10.Sri Hara Prasad Nayak,IRAS Director (Finance), OPTCL
SENIOR EXECUTIVES:-
58
CHAPTER -3
WORKING CAPITAL
MANAGEMENT
58
WORKING CAPITAL MANAGEMENT
Meaning:
A firm’s profitability is determined in part by the way its working capital is managed.
Working capital has a very close relationship with the current day to day operations
of a business. Every business needs funds for its operation. So, without funds the
firm can’t exit. Every business needs funds for two purposes-
The capital that is used to establish the business in the way of purchasing fixed assets for the
business is known as fixed capital. The management of current asset is similar to that of fixed asset
in the sense to that in both cases a firm analyses their Effect on its return and risk. But the funds are
also needed for short term purposes, like payment of wages and other day to day expenses. These
are known as working Capital.
"Working capital is the difference between current assets and current liabilities”. In the Other words,
it is the net cash inflow. It can be defined as the excess of current asset over current liabilities and
provisions.
In simple words working capital refers to that part of firm’s capital which is required
for financing short-term or current assets such as cash, marketable securities,
debtors and inventories. The working capital is otherwise known as circulating
capital.
Following are the sum of definitions of working capital given by various authors-
58
neither inadequate nor excessive working capital positions are bad for any business. Inadequate of
working capital may lead to the firm to insolvency and excessive working capital implies idle funds
that earn no profit for the business.
CONCEPT OF WORKING CAPITAL
There are two concept of working capital:
(A) Balance sheet concept.
(B) Operating cycle or Circular Flow cycle.
(A) Balance sheet Concept:- There are two interpretations of working capital under the
balance sheet concept:
i) Gross Working capital
ii) Net Working capital
i) Gross working capital: In the board of sense, term of working capital refers to the
gross working capital and represents the amount of fund invested in current assets.
Thus, the gross working capital is the capital invested in total current assets of the
enterprise. Current assets are those assets, which in the ordinary course of business
can be converted into cash within a short period of normally one accounting year.
Examples of current assets are:
2. Bills receivable.
ii)Net working capital: In narrow sense, the term working capital refers to the net working capital .Net
working capital is the excess of current assets over current liabilities, or say:
58
Net working capital may be positive or negative. When the current assets exceed the current liabilities
the working capital is positive and the negative working capital result when the current liabilities are
more than the current assets. Current liabilities are those liabilities, which are indented to be paid in
the ordinary course of business within a short period of normally one accounting year out of the
current assets or the income of the business. Examples of liabilities are:
1. Bills payable
5. Dividends payable
6. Bank overdraft
OPERATING CYCLE:-
58
(Finished Goods Conversion Period)
Cash
Cash
58
Fig: 1
Fig: 2
58
Classification or kinds of working capital:
Working capital may be classified in two ways:
Working Capital
58
i) Gross working capital: The term working capital
refers to the gross working capital and represents the
amount of funds invested in current assets
2) On The basis of time: On the basis of the time, working capital may be classified
as permanent of fixed working capital, temporary or variable working capital.
a) Regular working capital: This is the amount of working capital required for the
continuous operation of an enterprise. It refers to the excess of current assets over
current liabilities .Any organization has to maintain a minimum stock of materials,
finished goods and cash insure its smooth working and to meet its immediate
obligations.
b) Reserve working capital: Reserve working capital is the excess amount over the
requirement for regular working capital which may be provided for contingencies that
may arise at unstated period such as strikes, rise in price, depression, etc.
(a)Seasonal working capital:-The capital required to meet the seasonal need of the
enterprise such as, a textile dealer would require large amount of fund a few month
before Diwali.
58
(b)Special working capital: - Special working capital is that part of working capital
which is required to meet special exigencies such as launching of extensive
marketing for conducting research, etc.
Most of the enterprises have to provide additional working capital to meet the
seasonal and special needs.
Temporary working capital differs from permanent working capital in the sense that is
required for short periods and cannot be permanently employed gainfully in the
business.
The following diagrams would show the different between permeate and
temporary working capital. Figure (a) presents constant permanent capital
and Figure (b) present an increasing permanent capital .The first is the case
of a static company and that of a growing one
58
For payment of other operating expenses
For maintaining closing stock of raw material work-in-progress & finished goods
Every business concern should have adequate working capital to run its business
operations. it should have neither redundant or excess working capital nor
inadequate or shortage of working capital. Both excess as well as short working
capital position are bad for any business. However, it is the inadequacy of working
capital which is more dangerous from the point of view in the firm.
It causes purchase of excess raw materials, which may be redundant for the
firm.
It reduces the profitability of the firm, so the business cannot get adequate
return on its investment.
58
Low rate of return on investment causes fall in share value.
Even the market condition is good the firm cannot exploit the opportunity due
to shortage of working capital.
Fixed assets the not efficiently utilized due to lack of working capital which
result inefficiency & poor profitability.
It leads to inability to pay the short-term debts in time, which seriously affects
the good will as well as the reputation of the firm.
It cannot manipulate to enjoy the better discount offers due to lack of working
capital.
The low liquidity position is & threat on the slovenly position of the firm, which
may lead to its liquidation.
1) Nature of business:
Working capital varies with the nature of the business for example-
Trading & financing firms have a very small investment in fixed assets but
require a large sum of money to be invested in working capital.
58
Manufacturing and construction firms require huge investment in working
capital & a nominal amount in fixed assets.
Public utilities such as – electricity, railway & water supply require very limited
working capital because they offer cash sales only and they supply services
not products.
58
8) Price level changes:-Generally rising price level will require a firm to
maintain higher amount of working capital, same level of current assets will
need increased investment when prices are increasing.
58
Easy loans: -A concern, having adequate working capital, high solvency
and good credit Standing can arrange loans from banks and other sources easy
favorable terms.
Regular supply of raw material: -Sufficient working capital ensures
regular supply of raw materials and continuous production.
Exploitation of favorable market condition: -Only concern with
adequate working capital can exploit favorable Market conditions such as
purchasing its requirement in bulk when the prices are lower and by
holding its inventories for higher prices.
Goodwill: -Sufficient working capital enables a business concern to make
prompt Payment and hence, helps in creating and maintaining goodwill.
Solvency of the business:-Adequate working capital helps in
maintaining solvency of the business by providing uninterrupted flow of production.
Cash discounts:- Adequate working capital also enables a concern to
avail cash discount on the purchases and hence it reduces costs.
Quick and regular return on investment: -Every investor wants a quick
and regular return on his investments. Sufficiency of working capital
enables a concern to pay quick and regular dividends to its investors as
there may not be much pressure to plough back profits. This gains the
confidence of its investors and creates a favorable market to raise
additional funds in the future.
Ability to face crisis: - Adequate working capital enables a concern to
face business crisis in Emergencies such as depression because during
such periods, generally, there is much pressure on working capital.
58
PRINCIPLES OF WORKING CAPITAL MANAGEMENT POLICY:-
PRINCIPLES OF WORKING
CAPITAL MANAGEMENT
Principles of risk Principles of cost Principles of Principles of
variation of capital Equity position maturity of
payment
management should always try to achieve a proper Balance between these two.
58
This principle is concerned with planning the total Investment
In current assets. According to this principle, the amount of Working capital
invested in each component should be adequately justified By a firm's equity
position. Every rupee invested in the current assets should contribute to the net
worth of a firm.
Approaches to
finance
Aggressive 58
Approach
Approach
(B) The conservative approach: The approach suggests that entire estimated investment
in Current Asset should be financed from long term sources and short term sources should
be used only for emergency requirement.
(C)The Aggressive Approach: This approach suggests that the entire estimated
requirement of current asset should be financed from short-term sources. This approach
makes finance mix more risky, less costly and more profitable.
This analysis of working capital can be conducted through a number of devices; such as –
1. RATIO ANALYSIS
3. BUDGETING
1. RATIO ANALYSIS:
The following are the four steps involved in the ratio analysis:
1. Selection of relevant data from the financial statements depending upon the objective
of analysis.
3. Comparison of the ratios with the ratios of same firm in the past data.
58
Classification of Ratios:-
The ratios are classified into four major functional areas such as liquidity, solvency,
profitability and activity. The various ratios under each functional group are indicated
below.
RATIO
Test of
Test of long-term
solvency & leverage profitability
ratio
Operating Profit
Ratio
Operating Ratio
Expenses Ratio
58
2) FUNDS FLOW ANALYSIS:-
Funds flow analysis is a technical device designated to the sources from which additional
funds are derived and the use to which these sources were put. It is an effective
management tool to study changes in the financial position of a business enterprise between
beginning and ending financial statements dates. The funds flow analysis consists of:
Ratio analysis is one of the best possible techniques available to management to impart the
basic functions like planning and control. As future is closely related to the immediately past,
ratio calculated on the basis historical financial data may be of good assistance to predict the
future. E.g. On the basis of inventory turnover ratio or debtor’s turnover ratio in the past, the
level of inventory and debtors can be easily ascertained for any given amount of sales.
Similarly, the ratio analysis may be able to locate the point out the various areas which need
the management attention in order to improve the situation. E.g. Current ratio which shows a
constant decline trend may be indicate the need for further introduction of long term finance
in order to increase the liquidity position. As the ratio analysis is concerned with all the
aspect of the firm’s financial analysis liquidity, solvency, activity, profitability and overall
performance, it enables the interested persons to know the financial and operational
characteristics of an organization and take suitable decisions.
58
LIQUIDITY RATIOS:-
Liquidity refers to the ability of a firm to meet its current obligations as and when
these become due. The short-term obligations are met by realizing amounts from
current, floating or circulating assets. The current assets either be liquid or near
about liquidity. These should be convertible in cash for paying obligations of short-
term nature. To measure the liquidity of a firm, the following ratios can be calculated:
A) Current Ratio:
Current assets include cash and those assets which can be converted in to
cash within a year, such marketable securities, debtors and inventories. All
obligations within a year are include in current liabilities. Current liabilities
include creditors, bills payable accrued expenses, short term bank loan
income tax liabilities and long term debt maturing in the current year. Current
ratio indicates the availability of current assets in rupees for every rupee of
current liability.
Quick ratios establish the relationship between quick or liquid assets and
liabilities. An asset is liquid if it can be converting into cash immediately or
reasonably soon without a loss of value. Cash is the most liquid asset, other
assets which are considered to be relatively liquid and include in quick assets
are debtors and bills receivable and marketable securities. Inventories are
considered as less liquid. Inventory normally required some time for realizing
into cash. Their value also is tendency to fluctuate. The quick ratio is found
out by dividing quick assets by current liabilities.
58
C) Absolute Liquid Ratio:
Even though debtors and bills receivables are considered as more liquid then
inventories, it cannot be converted into cash immediately or in time. Therefore
while calculation of absolute liquid ratio only the absolute liquid assets as like
cash in hand, cash at bank, short term marketable securities are taken into
consideration to measure the ability of the company in meeting short term
financial obligation. It calculates by absolute assets dividing by current
liabilities.
Management of Working
Capital
58
CASH MANAGEMENT:
Cash is the important current asset for the operation of the business. Cash is the
basic input needed to keep the business running in the continuous basis, it is also
the ultimate output expected to be realized by selling or product manufactured by the
firm. The firm should keep sufficient cash neither more nor less. Cash shortage will
disrupt the firm’s manufacturing operations while excessive cash will simply remain
ideal without contributing anything towards the firm’s profitability. Thus a major
function of the financial manager is to maintain a sound cash position. The term
cash includes coins, currency and cheques held by the firm and balances in its bank
account. Sometimes near cash items such as marketing securities or bank term
deposits are also included in cash. Generally when a firm has excess cash, it invests
it is marketable securities. This kind of investment contributes some profit to firm.
Sources of Cash:
Sources of additional working capital include the following:
RECEIVABLE MANAGEMENT:-
Receivable represent amount owed to the firms a result of sale of goods & services
in the ordinary course of business. These claims of the firm against customers and
firms part of its current receivables, trade receivables or book debts.
58
1. Cost of financing receivables:
When products are provided on credit then concerns capital allowed to be use
by the customers. The receivables are financer from the funds supplied by
shareholders for ling term financing and through retained earnings.
2. Cost of collection:
3. Bad-debts:
The amount, which the customers fail to pay, is known as debts. Though a
concern may be able to reduce bad debts through efficient collection machinery but
one cannot altogether rule out this cost.
Credit policy
Terms of trade
Expansion plans
INVENTORY MANAGEMENT:-
INVENTORIES:
Inventories constitute the most important part of the current assets of large majority
of companies. On an average the inventories are approximately 60% of the current
assets in public limited companies in India. Because of the large size of inventories
maintained by the firms, a considerable amount of funds is committed to them. It is
58
therefore, imperative to manage the inventories efficiently and effectively in order to
avoid unnecessary investment.
Nature of Inventories:
Inventories are stock of the product of the company is manufacturing for sale
and components make up of the product. The various forms of the inventories in the
manufacturing companies are:
Raw Material: It is the basic input that is converted into the finished
product through the manufacturing process. Raw materials are those units
which have been purchased and stored for future production.
The main objectives of inventory management are operational and financial. The
operational mean that means that the materials and spares should be available in
sufficient quantity so that work is not disrupted for want of inventory. The financial
objective means that investments in inventories should not remain ideal and
minimum working capital should be locked in it.
58
To keep material cost under control so that they contribute in reducing cost of
production and overall purchases.
To facilitate furnishing of data for short-term and long term planning and
control of inventory
58
CHAPTER- 4
58
A) BALANCE SHEET OF OPTCL
( ₹ In core)
Particulars
Note As at As at
no: 31.03.2014 31.03.2013
1 Shareholder’s fund
Share capital 1 303.07 253.07
Reserve and surplus 2 840.15 740.50
1,143.
22 993.56
2 Non-current liabilities
Long -term borrowing 3
Other long term liabilities 4 724.82 699
5 879.43 .06
Long term provisions
378.34 422.
28
3 Current liabilities 6 438.
Trade payables 7 78
Other current liabilities 8 1,982.59 1,560.12
Short-term provisions
51.15 32.25
78.10 96.90
153.47 168.57
2,622.76 297.72
(b)
ASSETS
1- Non-current assets
9 2,149
(a) Fixed assets .06
Tangible assets 9.1 1,551.31
Capital work-in- 1,486.
progress 9.2 0.31 46
Intangible assets
under 9.3 817.4 661.
development 1 37
1.23
10 1.2
(b) Non-current investment 11 3
(c) Long term loans and 12 35.41 270.85
advances 121.0
(d) Other non-current assets 6 2,5
224.09 69.31
2,750.82 130.
58
13 18
14 7.31 221
2 - Current assets 15 140.39 .69
(a) Current investment 16 57.12
(b) Inventories 17 389.59
(c) Trade receivables 18
(d) Cash and cash equivalents 75.40
10.89
(e) Short-term loans
680.70 2,52
(f) Other current assets
6.69
140.95
63.70
60.61
14.39
1.96
301.53 282.
09
TOTAL 3,431.52 2,851.40
58
BALANCE SHEET OF OPTCL
Particular As at 31.03.2008 As at 31.03.2009 As at 31.03.2010 As at 31.03.2011
I. Sources of funds
1.Shareholders fund
600,700,0 831,255,0 881,255,00
Share capital 00 00 0 1,600,700,000
5,368,362,5 5,531,676,82 6,824,666,95
Reserves & surplus 57 6 0 7,074,504,648
5,969,062,6 6,362,931,82 7,705,921,95
Sub Total 57 6 0 8,675,204,648
2.Loan Funds
5,094,601,2 4,034,967,57 2,970,843,09
Secured loans 56 3 9 1,882,808,719
9,058,314,7 9,081,629,63 7,338,214,99
Unsecured loans 52 4 1 7,305,769,031
14,152,916,0 13,116,597,2 10,309,058,09
Sub Total 08 07 0 9,188,577,750
3.Other Funds
Consumer's 83,3 83,3 455,33 7,868,75
Security Deposit 34 34 4 6
20,122,061,9 19,479,612,3 18,015,435,37
Total 99 67 4 17,871,651,154
II. Application of
Funds
1.Fixed Assets
22,725,369,6 24,152,614,5 26,037,473,41
Gross Block 86 71 5 27,935,440,372
Less Accumulated
10,340,108,6 11,437,546,5 12,519,750,13
Depreciation 68 44 8 13,758,811,668
12,385,261,0 12,715,068,0 13,517,723,27
Net Capital 18 27 7 14,176,628,704
Capital Work in
7,221,440,4 6,711,033,01 5,760,703,81
Progress 74 9 7 5,562,515,095
270,550,0 270,550,0 270,550,00
2.Investments 00 00 0 270,550,000
3. Current Assets,
Loan & Advance
766,865,2 808,519,2 969,056,46
Stores & Spares 62 78 0 1,144,269,951
1,052,749,9 1,055,097,47 1,055,631,69
Sundry Debtors 82 3 8 1,558,735,700
Cash & Bank
490,881,1 907,019,7 727,106,12
Balances 83 50 9 579,433,119
652,553,3 738,951,1 744,894,75
Other Current Assets 04 77 8 751,333,069
143,339,5 2,786,157,42 1,582,686,33
Loan and Advances 72 0 3 404,766,300
Total 3,106,119,303 6,295,745,098 5,079,375,378 44,385,238,139
58
Less
Current Liabilities 2,055,168,764 2,476,486,046 2,517,996,799 2,793,521,599
Provisions 1,304,517,744 4,817,002,603 5,695,667,475 5,629,960,268
Total 3,359,686,508 7,293,488,649 8,213,664,274 8,423,481,867
Net Current
Asset/Net
Working
Capital.(C.A.L.C) (253,567,205) (997,743,553) (3,134,288,896) (3,984,943,728)
4.Miscellaneous
Expenditure to
the Extent not
written off or 6,052,846 3,026,423 - -
adjusted 492,324,866 777,678,451 1,600,747,175 1,846,901,083
Profit and Loss A/c 20,122,061,999 19,479,612,367 18,015,435,374 17,871,651,154
B) PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH
Income 2008 2009 2010 2011
Revenue from
Transmission
of power 3,997,558,798 6,789,295,427 3,051,627,568 4,051,914,743
Other Income 282,103,171 368,447,083 1,366,218,959 255,068,122
Total 4,279,661,969 7,157,742,510 4,417,846,527 4,306,982,865
Expenditure
Administration,General&
other Expenses 2,399,988,627 5,277,666,633 3,498,456,298 2,721,385,964
Depreciation 1,085,485,700 1,098,241,352 1,080,334,520 1,223,379,955
Total 3,485,474,327 6,375,907,985 4,578,790,818 3,944,765,919
Profit/Loss before
Interest
58
C)SCHEDULE OF CHANGES IN WORKING CAPITAL
Changes in working capital
Particular 2009-2010 2010-2011
Increase in W.C. Decrease in W.C.
Current Assets
1,582,686,333
Current liabilities
and Provisions
5,695,667,475
750,463,011 1,601,117,843
Net decrease in
Working Capital
850,654,832
Current Assets
58
Current liabilities
and Provisions
167,014,988 2,303,560,333
Net decrease in
Working Capital
2,136,545,345
YEAR AMOUNT
2007-08 3,106,119,303
2008-09 6,295,745,098
2009-10 5,079,375,378
2010-11 4,438,538,139
58
F) COMPOSITION OF CURRENT ASSETS:-
Amount
Current Assets
2007-08 2008-09 2009-10 2010-11
Stores and Spares 766,865,262 808,519,278 969,056,460 1,144,269,951
Sundry Debtors 1,052,749,982 1,055,097,473 1,055,631,698 1,558,735,700
Cash and Bank 490,881,183 907,019,750 727,106,129 579,433,119
Other Current
Assets 652,553,304 738,951,177 744,894,758 751,333,069
Loans and
Advances 143,339,572 2,786,157,420 1,582,686,333 404,766,300
58
G) COMPOSITION OF CURRENT LIABILITIES:-
Current Amount
liabilities and 2007-08 2008-09 2009-10 2010-11
provisions
Current liabilities 2,055,168,764 2,476,486,046 2,517,996,799 2,793,521,599
Provisions 1,304,517,744 4,827,570,826 5,695,667,475 5,629,960,268
58
H)PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2011-12
(₹ in core) (₹ in core)
PARTICULARS Refers For the year For the year
no. ended ended
31.03.2012 31.03.2011
570.54 538.08
A) Revenue from operations
Income recoverable on regulatory 19
- (132.89)
58
Asset
I) PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2012-13
58
A) 18 549.73 570.54
Revenue from operations
29.26
B) Other income 19 21.44
C) 578.99
Total Revenue (A+B) 591.98
D)
Expenses
58
IMPLEMENTATION OF CASH MANAGEMENT AT OPTCL:
The decentralized cash collection system of OPTCL also helps to check the idle
cash, which would otherwise have blocked in other branches. Though this system,
the cash is not allowed to remain idle at various branches and is used by the public
giant to pay its short term liabilities.
58
WORKING CAPITAL MANAGEMENT OF OPTCL:
OPTCL being a public sector undertaking fully owned by Govt. of Odisha and its
power sector has got a very wide network not confident with in state of Odisha but
also it supplied power to other state such as Bihar, Chhattisgarh, Madhya Pradesh,
West Bengal and other states to fulfill their power requirement. It has got 62
maintenance centers throughout Odisha which are otherwise called as accounting
centers.
The maintenance of centers has to report to the head office for their weekly
funds requirement on a weekly basis because the funds are allocated from the head
office. SBI also play a very vital role in maintaining of fund position of OPTCL on
daily basic.
58
CHAPTER – 5
ANALYSIS AND
INTERPRETATION
58
Comparative Balance Sheet Analysis
LIABILITIES
i) Share Capital:
From the above mentioned comparative balance sheet of OPTCL from the
year 2008-2009 to 2010-2011, the authorized share capital of OPTCL as on
1st April 2008 was Rs. 3,000,000,000.00/-(3,000,000 equity share of Rs.
1000/- each) Out of which 6,00,700 equity share of Rs. 1000/- each were
issued, subscribed and paid up. Then the issued, subscribed and paid up
share gradually increased from 2010-2011.
From the year 2008-09 the reserve and surplus increased gradually. The
reserve and surplus consists of capital reserve, service line contribution
received under the electricity supply act 1948, subsidies towards the cost of
capital assets, contingency reserve, welfare fund and other reserves.
b) Loan funds:
i) Secured loans:
The secured loan represents the loan from commercial banks & financial
institutions (secured by floating charges on tangible and movable fixed assets
and which is gradually decreased from the year 2008-09 to 2010-11.)
Unsecured loans contains from central govt., interest accrued and due, loans
from state govt.,IBRD loans,PFC,REC,Public bonds, bonds of govt. of Orissa,
bonds of pension trust and loan from other. The unsecured loans are
gradually settled (repayment made by OPTCL)
c) Other funds:
58
Other funds represent consumer’s security deposits, which is transferred from
GRIDCO from the period of separation of OPTCL and this amount remains
constant from the year 2008-09 to 2009-10 and then increased.
Current Liabilities:
Provisions:
Provision contains pension and gratuity and others. The amount of pension &
gratuity increased and the others remains constant.
ASSETS:-
a) Fixed Assets:
Fixed asset consist of Land and land rights, buildings, other civil works, Plant and
machinery, Lines, cable networks etc., vehicle, furniture and fixtures, Office
equipments etc. The fixed assets are stated at cost less depreciation. Pre
operational expenses like interest on borrowing and financing cost during the
period of construction is added to the cost of the assets. Consumer contributions,
grants and subsidies received towards cost of capital assets have not been
reduced from the cost of fixed assets but have been credited to capital reserve
account in accordance with the electricity supply annual accounts, rule 1985 as
saved by electricity act, 2003.
58
Capital work in progress:
b) Investment:
Stores & spares contains capital stores and spares, O&M stores and spares,
capital stores and spares at site,O&M stores and spares at site, other materials,
materials stock shortage/excess pending investigation etc.
Each year provision for loss/theft of materials, provisions for obsolete stock-
stores etc are deducted from store and spares in order to show true and fair view
of inventory hold by the company. The store and spares are also purchased
every year and the figures are gradually increased, as a result of which the
current asset of the company increased and so that the ability of company also
increased to pay off its current obligations in time as and when they are due.
d) Sundry Debtors:
Sundry debtors include debts outstanding for a period exceeding 6 months and
debt outstanding for a period less than 6 months which consists of unsecured
and secured debts. Unsecured debt contains good and bad. Each and every year
this company deducts provision for bad and doubtful debts. From previous years
this company faces great difficulties in collection of debt and maximum amount of
debt becomes bad due to inefficient debt collection policy of management.
Cash and balance gradually increased from the year 2008-09 to 2009-10.But
decreased in the year from 2009-10 to 2010-11.Cash and bank balance contains
58
cash-in-hand, stamps in hand balances with scheduled banks (Including cheque
in hand). The bank balance contains the amount of deposited current account,
fixed deposits, flexi deposits etc. and remittance in transit. In each and every year
provision is deducted from remittance in transit.
A.LIQUIDITY RATIOS:
These ratios are used to indicate the OPTCL’s ability to meet its current obligation
from holding of its current assets, which are readily convertible to cash. This ratio is
used to interpret the liquidity position of OPTCL. This ratio is again divided into
following types:
Current Ratio
Liquid Ratio
58
CURRENT RATIO:-
Current ratio is ratio of current asset & current liabilities. This ratio is used to indicate
OPTCL’s ability to meet its current obligations as and when due out of its current
assets.
Interpretation:
The above table showing that the current ratio of OPTCL for 3 years from 2008-09 to
2010-11 is not satisfactory and not in a good financial position to pay its current
obligation as and when they due. According to the thumb rule, the current ratio
should be 2:1 but there is no such year in which the current ratio of OPTCL is nearer
to two or more than two. So the effort must be made by the management to make it
more than two or nearer to two by increasing the current assets.
58
LIQUID RATIO / ACID TEST / QUICK RATIO:
Liquid assets consist of current asset except closing stock (inventories) and prepaid
expenses. It tells about actual possible return ability of OPTCL.
Interpretation:
The thumb rule of this is 1:1 and the above table showing that the liquid ratio of
OPTCL for 3 years from 2008-09 to 2010-11 and it is good for the company to pay
short term obligation without depending upon stock. Though the trend is irregular,
but sometimes nearer to 1, we can safely rely on the company’s ability.
58
ABSOUTE LIQUID RATIO:
This is the ratio of absolute liquid asset which consist of cash plus marketable
securities and Current Liabilities.
Interpretation:
The thumb rule of this ratio is 1:2 and the above table showing that the cash ratio of
OPTCL for 3 year is not quite satisfactory. There is no marketable security at all, only
cash and bank balance is not sufficient enough to meet its current obligation and
also the ratio is very less as compared to the thumb rule. So we cannot safely rely on
the company’s ability to pay short-term obligation by cash with in a very short period
of time.
58
Cash flow statement:-
Adjustment for
58
CASH GENERATED FROM INVESTING ACTIVITIES (D)
(201.76) (165.27)
CASH FLOW FROM FINANCING ACTIVITIES:
58
CURRENT YEAR PREVIOUS YEAR
(2011-12) ( 2010-11)
PARTICULARS Amount in (Rs) Amount in (Rs)
Profit/loss before tax& extraordinary items
276,390,386 (127,312,985)
Adjustment for
Appropriation to reserve and surplus
15,745,838 20,836,286
Depreciation
999,653,929 1,239,063,901
Provision for wealth tax 47,481
58
Repayment of unsecured loan
(172,720,000) (45,121,152)
Grant against cyclone repair works 22,784,844 -
Adjustment for:
58
Working capital change:
Net cash generated from all activities
(A)+(B)+( C )+(D) (147,673,010) (179,913,621)
Cash & Cash equivalent at the beginning of the
year 727,106,129 907,019,750
Cash & Cash equivalent at the end of the year 579,433,119 727,106,129
58
(For the year ended 31st March 2010)
CURRENT PREVIOUS
PARTICULARS
YEAR(2009-10) YEAR(2008-09)
Profit/Loss before tax & extraordinary items (713,717,644) (183,029,883)
Adjustment for:
58
Capital expenditures(CAPEX) (934,157,641) (916,837,432)
Net cash generated from all activities
(179,913,621) 416,138,567
(A)+(B)+( C )+(D)
Cash & Cash equivalent at the beginning of the year 907,019,750 490,881,183
Cash & Cash equivalent at the end of the year 727,106,129 907,019,750
The cash flow statement shows that the company is having unfavorable cash balance in the
year 2009-10 and 2010-11 as per net cash generated from different sources such as cash
flow from operating activity & investing activity, but in the year 2008-09 the company is
having a favorable balance from the same activity. This is only due to the bad investment
policy of the management which has affected the total current asset of the organization as a
whole and the management must have to look forward to it.
58
CHAPTER – 6
FINDING, SUGGESTION & CONCLUSION
58
FINDINGS
From the last few years the tariff on electricity has not increased. It’s due to
the factors like socio-economic factors, political factors etc. But except this the
price of all most all the items is increasing day to day. As govt. has decided
that the tariff cannot be increased, it is only due to the presence of some
excellent mind and hard working personals in the management that the
company is running smoothly for the past few years and is also meeting its
dues in time.
Reserve and surplus of the organization has increased. As OPTCL has more
reserves and surplus, it can meet the uncertain situations as and when
required.
The company has got huge amount of fixed asset, which is a good sign.
The company has not defaulted in repayment of dues to various institutions.
The working capital position of the company is not satisfactory. Especially in
the year 2009-10 net working capital is very low.
The company is showing aggressive approach in collecting debts.
The sales and cost of sales are also increasing at a constant rate in the last 4
year of the study.
Net current asset position is not good as compared to other assets and
especially current liability.
The profitability position of the organization is not good.
The company is maintaining its inventory properly.
SUGGESTION
OPTCL is the soul of Odissa’s power transmission and is playing a pivotal role in
making surplus power consumption state through efficiently administering the system
58
of transmission. For improvement of organization’s profitability, much emphasis is
needed to improve the better working capital management by decreasing the current
liabilities through reducing of unplanned overhead expenses. In such process,
current assets position will be improved through collection of revenue from power
transmission as well as recovery of past dues from consumers, Govt. and other
agencies etc. The company should give more attention on increasing its collection of
revenue from wheeling of power and should give more emphasis to curtail
unplanned expenses to decreases the loss. Further, the management should focus
on shortening its average collection period by changing its credit terms and
conditions.
The company should invest more in current assets instead of gross block. If
the company will give emphasis on investment in current assets then it will
increase the liquidity position of the company.
The proportion of the current assets to total assets is very low, so the
company should have to take some adequate measures to increase it.
The management should generate a systematic financial plan. It should get
detailed view of the operations; find out the financial requirement on accounts
of operation by understanding the different financial statements.
There must be a systematic plan to collect the payments from the distribution
companies.
The management should more concentrate on management of current assets
& minimize current liabilities.
There should be more capital infusion in this company by the govt. of Orissa,
Ministry of Power because it will increase the working capital and also the
capital in OPTCL .As in this stage it needs more capital for its day to day
operation.
In order to increase the profitability of this concern if govt. increases the tariff
rate, then this company as well as other power sector companies will get
more profit in the future. So that they can meet with the demand side.
58
The management should concentrate more on if there is any misuse of
working capital in current asset than fixed asset.
The management should try to purchase its fixed assets from long term
sources not from current assets.
CONCLUSION
After examining the various financial aspects relating Working Capital Management
includes cases on financial forecasting, working capital and bank finance and
management of current assets such as cash, inventories and debtors. It covers
almost all the area of company like production, finance and marketing and also
personnel. Due to efficient of working capital management, it is noticed that
companies should maintained this position. Now the topic working capital financing
has acquired special importance in the power sector.
As this is a service oriented sector, the main motive is to provide service to all at a
very cheap cost it means which is easily affordable by all the consumers in the
society. Whatever may be the ratios indicated towards the power industry regarding
its efficiency to collect the payments, to provide the facility etc, but the main thing is
without the power industry no industry can work for a while. So in the service
industry the main purpose is to provide the service and those services which must be
avail by all the consumers in the society; if the firm manages their working capital in
more efficient ways. Management of working capital means “management of current
assets and current liabilities, and financing these current assets”. If these firms
properly manage their cash, accounts receivables and inventories in a proper way,
this will ultimately increase profitability of these companies. There is much to be
done about working capital in OPTCL in future.
58
BIBLIOGRAPHY
To give a complete shape of the project report, the analysis has referred the
following Books, Articles & Websites.
TEXT BOOKS
2. Pandey I.M., ”Financial Management”, Vikas Publishing House Pvt. Ltd. 8 th Edition
1999.
ARTICLES:
58
An overview of working capital management and corporate financing
WEBSITE:
www.optcl.co.in
www.google.com
58