Project Final Submission (Ajith)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 136

A STUDY ON WORKING CAPITAL

MANAGEMENT WITH SPECIAL REFERENCE


TO KERALA AGRO MACHINERY
CORPORATION LTD., ATHANI, ERNAKULAM

A PROJECT REPORT
SUBMITTED TO KANNUR UNIVERSITY

in partial fulfilment of the requirement for the award of the degree of

MASTER OF BUSINESS ADMINISTRATION

SUBMITTED BY

Mr. AJITH BABY E


Reg. No. B8GMBA3004

Under the guidance of

Dr. THOMAS MICHAEL


PRINCIPAL

VIMAL JYOTHI
INSTITUTE OF MANAGEMENT & RESEARCH
CHEMPERI, KANNUR – 670 632
2018-2020
DECLARATION

I, Mr. Ajith Baby E, fourth semester MBA student of Vimal Jyothi Institute of

Management & Research (VJIM) Chemperi, Kannur hereby declare that the report

titled “A STUDY ON WORKING CAPITAL MANAGEMENT WITH SPECIAL

REFERENCE TO KERALA AGRO MACHINERY CORPORATION LTD.,

ATHANI, ERNAKULAM” has been prepared by me under the guidance and

supervision of Dr. Thomas Michael, Principal, VJIM and submitted to Kannur

University, in partial fulfilment of the requirement for the award of the degree of

Master of Business Administration.

I further declare that this report has not been previously submitted to any institute

or University for the award of any Degree/Diploma/Fellowship or other similar title.

Place: Chemperi Mr. Ajith Baby E

Date: 03/06/2020 Reg. No.: B8GMBA3004


ACKNOWLEDGEMENT

I sincerely express my deep sense of gratitude to all who have been of great

help to me during the course of my project study. First and foremost I thank the

Almighty, for His blessings and protection during the period of work. I express my

thanks to Dr. Thomas Michael, the Principal, VJIM, my guide, for his constant

encouragement, valuable guidance and timely corrections, which made the work a

success.

I express my cordial gratitude to Mr. M.C. Vijayakumar HR manager of

KAMCO Ltd., Athani. Who gave permission to do project at KAMCO Ltd. and

support me by sharing information about company and also thanks to all department

heads.

I am grateful to my classmates and friends for supporting throughout the

study. I would like to express my thanks to my parents and dear ones for their

constant encouragement and support which kept me sail through the difficulties of this

study. I also thank all those who helped me directly or indirectly in completing this

project study.

Mr. Ajith Baby E


TABLE OF CONTENTS

CHAPTER PAGE
TITLE
NO. NO.

INTRODUCTION 1-14

1.1 Introduction to the Study 1

1.2 Theoretical Aspects 3

1.3 Statement of the Research Problem 11


1 1.4 Significance of the Study 11

1.5 Objectives of the Study 12

1.6 Methodology of the study 12

1.7 Chapter Scheme 13

1.8 Limitations of the Study 14

2 REVIEW OF RELATED LITERATURE 15-21


PROFILE OF THE INDUSTRY AND
22-60
ORGANIZATION
3.1 Profile of the Industry 22
3 28
3.2 Profile of the Organization

3.3 Product Profile 31

3.4 Organizational Structure 38

4 DATA ANALYSIS AND INTERPRETATION 61-106

FINDINGS, RECOMMENDATIONS AND 107-110


CONCLUSION

5 5.1 Findings 107

5.2 Recommendations 109

5.3 Conclusion 110


ANNEXURES
Balance Sheets
Bibliography
LIST OF TABLES

TABLE PAGE
TITLE
NO. NO.
3.1 Kamco Power Tiller Kmb 200 Super Di 32

3.2 Kamco Power Reaper Kr 120 33

3.3 Kamco Garden Tiller B30 34

3.4 Kamco Brush Cutter B30 35

3.5 Kamco Portable PumpsetKwp 30m 36

3.6 Kamco Portable PumpsetKwp 40s (Engine) 37

3.7 Kamco Portable PumpsetKwp 40s (Pump) 37

4.1 Net Working Capital 61

4.2 Current Ratio 63

4.3 Quick Ratio 65

4.4 Absolute Liquid Ratio 67

4.5 Inventory Turnover Ratio 69

4.6 Inventory Holding Period Ratio 71

4.7 Fixed Asset Turnover Ratio 73

4.8 Debtors Turnover Ratio 75

4.9 Debtors Collection Period 77

4.10 Working Capital Turnover Ratio 79

4.11 Accounts Receivables & Networking Capital Ratio 81

4.12 Cash and Working Capital Ratio 83

4.13 Stock and Working Capital Ratio 85

4.14 Cash Turnover Ratio 86

4.15 Trend Analysis of Working Capital 88

4.16 Working Capital for Next Seven Years 89

4.17 Expected Working Capital (Rs) 89

4.18 Sales Forecasting of Next Seven Years 90


4.19 Sales for Next Seven Years (Rs) 91

4.20 Expected Sales (Rs) 92

Comparative Statement of Working Capital for the


4.21 93
Year 2012-2013

Comparative Statement of Working Capital for the


4.22 95
Year 2013-2014

Comparative Statement of Working Capital for the


4.23 97
Year 2014-2015

Comparative Statement of Working Capital for the


4.24 99
Year 2015-2016

Comparative Statement of Working Capital for the


4.25 101
Year 2016-2017

Comparative Statement of Working Capital for the


4.26 103
Year 2017-2018

Comparative Statement of Working Capital for the


4.27 105
Year 2018-2019
LIST OF FIGURES

FIGURE PAGE
TITLE
NO. NO.
3.1 Structure of Marketing Department 39

3.2 Structure of Finance Department 41

3.3 Structure of Human Resource Department 44

3.4 Structure of Materials Department 46

3.5 Structure of Purchase Department 48

3.6 Structure of Stores Department 50

3.7 Structure of Quality Assurance Department 52

3.8 Structure of Production Department 54

3.9 Structure of Maintenance Department 56

3.10 Structure of Research and Development Department 58

3.11 Structure of System Department 60

4.1 Net Working Capital 62

4.2 Current Ratio 64

4.3 Quick Ratio 66

4.4 Absolute Liquid Ratio 68

4.5 Inventory Turnover Ratio 70

4.6 Inventory Holding Period Ratio 72

4.7 Fixed Asset Turnover Ratio 74

4.8 Debtors Turnover Ratio 76

4.9 Debtors Collection Period 78

4.10 Working Capital Turnover Ratio 80

4.11 Accounts Receivables & Networking Capital Ratio 82

4.12 Cash and Working Capital Ratio 84

4.13 Stock and Working Capital Ratio 86


4.14 Cash Turnover Ratio 87
4.15 Expected working capital 90

4.16 Expected sales 92


EXCEUTIVE SUMMARY

As per the course curriculum, MBA students have to undergo a major project

or internship with any of the leading business during the 4th semester. For acquiring

practical knowledge on specialized field of business administration with a particular

department in a company; the institute has the schedule of providing opportunity for

the students to select an established company and perform research project.

This project is an outcome of a study undertaken in The Kerala Agro

Machinery Corporation Ltd., “A Study on Working Capital Management with Special

Reference to Kamco Ltd., Athani.” The main objective is to analyse the financial

performance of the company for the past 7 years from 2013-19. The various analytical

tools like ratio analysis, trend analysis, common size balance sheet and comparative

statements. Primary and secondary data are used for the purpose supported by the

above mentioned tools paved a direction for the study; primary data are collected

through personal interactions with the financial executives, secondary data are

collected through 7 years of financial statements of the company.

By studying the companies past 7 years financial performance I have reached

at a conclusion that, now the company enjoying a satisfactory financial position. The

current ratio of the KAMCO Ltd, is much more than its standard during the past 7

years, so that the firm will not find any difficulty in meeting current liabilities.

Company should take effort to reduce cost, so that profitability can be increased.
CHAPTER- 1

INTRODUCTION
CHAPTER- 1

INTRODUCTION

1.1 INTRODUCTION TO THE STUDY

Finance is the life blood of business. Without finance, the business cannot exist.

Finance is scarce, but it is the most aspect of any business. Therefore finance requires

proper planning and control to achieve the objective of the company. It is one of the

most important functions of every business organization. It remains a focus of all

activities, it is not possible to substitute or eliminate this function because the business

will close down in the absence of finance. The need for money is continuous. It starts

with the setting up of an enterprise and remains at all times. The development and

expansion of business rather needs more commitment for funds. The funds will have

to be raised from various sources. The sources will be selected in relation to the

implications attached with them. The receiving of money is not enough, its utilization

is more important. The money once received will have to be returned also. If its use is

proper then its return will be easy otherwise it will create difficulties for repayment.

The management should have an idea of using the money profitably. It may be easy to

raise funds but it may be difficult to repay them. The inflows and outflows of funds

should be properly matched. Working capital is one of the most important areas in the

day to day management of the firm is the management of working capital. Working

capital refers to the funds invested in the current assets i.e. investment in stock,

sundry debtors, cash and others current are essential to use fixed assets profitability

for e.g.: A machinery cannot be used without raw materials. The investments on the

purchase of raw material are identified as working capital. It is obvious that ascertain

amount of the fund is always tied up in raw material inventories.


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Working capital may be regarded as lifeblood of a business. Its effective provision

can do much ensure the success of the business, while its inefficient management can

lead not only loss of the profits but also the ultimate downfall of what otherwise

might be considered as promising concern.

The importance of working capital in commercial under takings can never be over

emphasized. A concerned needs funds for its day to day running. A large amount of

working capital would mean that the company has idle funds the various study is

conducted by the bureau of public enterprises have shown that one of the reasons for

poor performance of the public sector undertaking in our country has been the large

amount of the funds locked up in working capital. Since funds have a cost, the

company has to pay huge amount as interest on funds. This results in over the

capitalization. Over the capitalization implies that company has too large funds for its

requirements, resulting in low rate of the return, a situation which implies a less than

optimal use of resources. A firm has therefore, to be very careful in estimating its

working capital requirements. The soft drinks are preferred by all categories

irrespective of their age, sex, status and dignity. Realizing this truth entrepreneur all

over the world has shown tremendous interest in the industry. As a result the modern

soft drinks industry is formed. As the world of business is changing very fast, we

know that the theoretical knowledge alone will not fulfil the needs of business school

students.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 2


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

1.2 THEORETICAL ASPECTS

Working capital is an accounting term that refers to a company’s available capital

for daily operations at any given point of time. It is defined as the difference between

a company’s current assets and current liabilities. In order to operate effectively, a

company should have more assets than liabilities to ensure that it has enough assets to

pay its short-term debt. The amount of working capital a company has is a good

measure of its liquidity, efficiency and financial health. Capital required for a business

can be classified under two main categories are Fixed Capital and Working Capital

Every business needs funds for two purposes- for its establishment and to carry out its

day to day operations. Long term funds are required to create production facilities

through purchase of fixed assets such as plant and machinery, land, building etc.

investment in these assets represent that part of firm’s capital which is blocked on a

permanent or fixed basis and is called fixed capital. Funds are also needed for short

term purposes for the purchase of raw materials, payment of wages and other day to

day expenses etc. These funds are known as working capital. Working Capital Terms

includes, the first place to start in analysing a company’s finances is its accounting

balance sheets. Balance sheets provide a company's financial position at a particular

point in time (generally at the end of a quarter or year). Balance sheets lay out the

ending balances of a company’s assets, liabilities and equity. This is where the

information necessary to calculate a company’s working capital is found.

Assets: A company’s assets are any items of economic value that a company owns or

controls. Assets can provide immediate or future benefits. It can also include costs

paid in advance (e.g., prepaid insurance, prepaid rent, etc.). Examples of assets are

cash, accounts receivables, inventory, supplies, land, buildings and equipment.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 3


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Liabilities: A company’s liabilities are any financial debt or obligations that a

company is responsible for due to its business operations. Liabilities often include

"payable" in their account title on the balance sheet. Examples of liabilities are notes

payable, accounts payable, salaries payable, wages payable and income taxes payable.

Liabilities are considered current liabilities if the debts or obligations are due within

one year.

There are two concepts of working capital are balance sheet concept and Operating

Cycle or Circulating flow Concept in balance sheet concept includes the

interpretations of working capital are gross working capital and net working capital.

Gross working capital refers to firm’s investment in current assets. Current are the

asset, which can be converted into cash with in a financial year. The gross working

capital points to the need of arranging funds to finance current assets. Net working

capital refers to the difference between current assets and current liabilities.

Networking capital can be positive or negative. A positive net working capital will

arise when current asset exceeds current liabilities, and vice-versa for negative net

working capital.

Operating cycle or circular flow concept is Working capital refers to that part of

firm’s capital which is required of financing short term or current assets such as cash,

marketable securities, debtors and inventories. Funds thus, invested in current assets

keep revolving fast and are being constantly converted into cash and this cash flow

out again in exchange for other current assets. Hence, it is also known as revolving or

circulating capital.

Working Capital may be classified in two ways are On the basis of concept and

On the basis of time. On the basis of concept, working capital is classified as Gross

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 4


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Working Capital and Net Working Capital. Then On the basis of time, working

capital may be classified as Permanent (Fixed) Working Capital and Temporary

(Variable) Working Capital. Permanent or fixed working capital is the minimum

amount which is required to ensure effective utilization of fixed facilities and for

maintaining the circulation of current assets. Temporary or Variable working capital:

Temporary or variable working capital is the amount of working capital which is

required to meet the seasonal demand and some special exigencies. Variable working

capital can be further classified as seasonal working capital and special working

capital. The capital required to meet the seasonal needs of the enterprise is called

seasonal working capital. Special working capital is part of working capital which is

required to meet special exigencies such as launching of extensive marketing

campaigns or conducting research etc.

Importance or advantages of adequate working capital are Short term solvency of

business, goodwill, cash discount, regular supply of raw material, regular payments of

salaries wages and exploitation of favorable market conditions.

Short term solvency of business: Adequate working capital helps is maintaining short-

term solvency of business by providing uninterrupted flow of production.

Goodwill: Sufficient working capital enables a business concern to make prompt

payments and hence helps in creating and maintaining goodwill.

Cash discount: Adequate working capital also enables a concern to avail cash

discounts on the purchases and hence it reduces costs.

The need of working capital arises due to time gap between production and

realization of cash from sales. Thus, working capital is needed for the following

purposes. For the purchase of raw materials, components and spares. To pay wages

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 5


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

and salaries. To incur day to day expenses and overhead costs such as fuel, power and

office expenses. To meet the selling costs as packing, advertising etc. To provide

credit facilities to the customers.

Regular supply of raw material: Sufficient working capital ensures regular supply of

raw materials and continuous production, Regular payment of salaries, wages and

other day to day commitments. And Exploitation of favourable market conditions:

Adequate working capital can exploit favourable market conditions.

Factors determining the working capital requirements are:

Nature or character of business: The management of working capital is completely

different from industry to industry. A simple comparison of the service industry and

manufacturing industry can clarify the point. In a service industry, there is no

inventory and therefore, one big component of working capital is already avoided.

Size of business/Scale of operation: The firms operating at large scale need to

maintain more inventory, debtors, etc. So they generally require large working capital

whereas firms operating at small scale require less working capital.

Manufacturing Process /Length of production cycle: The manufacturing process

maybe two, three or four. Moreover, the time required in each process may differ

from one process to another.

Seasonal Factors: The working capital requirement is constant for the company’s

which are selling goods throughout the season whereas the companies which are

Selling seasonal goods require huge amount during season as more demand, more

stock has to be maintained.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 6


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Business Cycle: The need for the working capital is affected by various stages of the

business cycle. During the boom period, the demand of a product increases and sales

also increase. Therefore, more working capital is needed.

Working Capital Cycle: Working capital cycle refers to the time required to convert

the raw materials into finished goods and up to the stage of conversion of finished

goods into cash form. Principles of working capital management are included

Principle of Risk Variation (Current Assets Policies): Risk here refers to the inability

of a firm to meet its obligations as and when they become due for payment. Larger

investment in current assets with less dependence on short term borrowings increases

liquidity, reduces dependence on short-term borrowings increases liquidity, reduces

risk and thereby the opportunity for gain or loss.

Principle of Cost of Capital: The various sources of raising working capital finance

have different cost of Capital and the degree of risk involved. Generally, higher the

risk lower is the cost and lower the risk higher is the cost.

Principle of Equity Position: This principle is concerned with planning the total

investment in current assets. According to this principle, the amount of working

capital invested in each component should be adequately justified by a firm’s equity

position.

Importance/ benefits and uses of working capital management are;

Expansion of investment portfolio: Funds released through sound working capital

management practices act as a cheap source of finance that can be used for expansion

of existing projects or for investment in new spheres of investment.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 7


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Increased profitability: Increasing profitability is one of the main objectives of

engaging in working capital management. One of the ways of increasing profitability

through adequate working capital management is in saving of financial cost that

would have otherwise been incurred but for managing short-term assets and liabilities.

Ensure the availability of sufficient resources: Through stock management which is a

component of working capital management, a business is able to ensure that resources

are sufficient at all times. Optimal stock level, for instance, is determined using some

models outside the scope of this article.

Solidifies the going concern status of a company: In business, it is very common to

find a profitable company goes out of business if it fails to meet up with the short

term financial needs of the business. Businesses need to satisfy its short term and

medium term obligations in order to be in business and still remain competitive.

Improves overall efficiency of a company: The overall operational excellence of a

company would be greatly improved by an effective working capital management

system. Where this system is in place, finances are managed in such a way that it

poses no hindrance or obstacle to any aspect of the entity.

Helps a company avoid overtrading: Overtrading is one of the fastest ways to business

failure. One main characteristic of overtrading is mismatching assets and finances.

The business goes beyond set financial goals and objectives, and in the long run, it

meets with ruin. Some trends signaling overtrading will include uncontrolled, out of

proportion business expansion.

Maintain good relation with suppliers and other creditors: Where a business engages

in the proper management of its working capital and other financial indices, Trade

creditors and other non-trade creditors are poised to continue doing business with it.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 8


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Their knowledge of the existence of this system goes a long way to boost their

confidence in the business and their dealings.

Avoid underutilization of resources: While we condemn overtrading and tag it as a

negative impact on the functionality of the business, we must also reiterate that under

trading can cost a business a fortune in an unearned profit. Through proper

management of working capital, a company can ensure that there are no idle

resources.

Provides better insight into the true financial state of a company: Through working

capitals ratios, analysts and financial experts can gain a better understanding of a

business. The capital management affords the business the opportunity of taking a

closer look at all of its financial indices.

Allocation of resources: Management of working capital is essential in the allocation

of resources. It assists the business management incorrectly allocating the right

resources to appropriate quarters. Applying the ratios revealed upon the utilization of

the management system, as well as all other necessary analysis, areas with surplus

resources and the shortage of resources are identified and followed swiftly with

appropriate even distribution of resources to all.

Managing working capital is synonymous with efficiently managing other resources

in the business. Other financial indices are considered such as the ratios of turnover,

the ration of the collection, the ration of key performance. All of these can only be

effectively achieved by a standard, efficient and state of the art management of

working capital.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 9


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

1.2.1 Ratio Analysis

A ratio analysis is a quantitative analysis of information contained in company’s

financial statements. Ratio analysis is based on line items in financial statements like

the balance sheet, income statement and cash flow statement; the ratios of one item –

or a combination of items - to another item or combination are then calculated. Ratio

analysis is used to evaluate various aspects of a company’s operating and financial

performance such as its efficiency, liquidity, profitability and solvency. According to

Myers, ratio analysis is defined as ‘study of relationship among the various financial

factors of the enterprise’.

1.2.1.1 Purpose of Ratio Analysis

 Liquidity of the firm. Leverage position of the firm.

 Profit earning capacity of the firm.

 To identify operating efficiency of the firm – Turnover of the ratios.

1.2.1.2 Utility of the Ratio Analysis

 Easy to understand the financial position of the firm.

 Measure of expressing the financial performance and position.

 Intra-firm analysis on the financial information over many number of years.

1.2.2 Trend Analysis

A trend analysis is an aspect of technical analysis that tries to predict the future

movement of a stock based on past data. Trend analysis is based on the idea that what

has happened in the past gives traders an idea of what will happen in the future. There

are three main types of trends: short-, intermediate- and long-term. Trend analysis is

the process of trying to look at current trends in order to predict future ones and is

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 10


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

considered a form of comparative analysis. This can include attempting to determine

whether a current market trend, such as gains in a particular market sector, is likely to

continue, as well as whether a trend in one market area could result in a trend in

another.

1.3 STATEMENT OF THE RESEARCH PROBLEM

A study on working capital management at KAMCO Ltd., Athani, is undertaken

in order to know the working capital management. The significance of working

capital in any industry needs no special emphasis since the working capital is the life

blood and nerve centre of a business firm. The goal of working capital management is

to ensure that the firm is able to continue its operation and that it has sufficient cash

flow to satisfy both maturing short term debt and upcoming operational expenses. A

company cannot manage their operations without a proper management of current

asset and current liability. Thus working capital management is an important function

of a company. With this backdrop, the present study examines the working capital

management of KAMCO Ltd. for the period 2012-2019.

1.4 SIGNIFICANCE OF THE STUDY

The present study helps to know the Working Capital Management of KAMCO

Ltd. by analysing the working capital position of the company for last seven years. It

deals with critical evaluation and analysis of all the aspects concerned with working

capital of the firm. The management of working capital helps to maintain the working

capital at a satisfactory level by managing the current assets and current liabilities. It

also helps to ascertain the liquidity position of the company. Organization may vary,

but they have certain common features. So the Project study is important for future

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 11


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

managers. The study provides insights to the management employees, creditors and

debtors about the management of working capital.

1.5 OBJECTIVES OF THE STUDY

 To analyze the working capital management of KAMCO Ltd.

 To perform the trend analysis and ratio analysis to study the company’s

financial performance.

 To make a study on the expected performance of working capital, current

assets, current liabilities and sales for next 7 years.

 To provide recommendations to the organization based on the findings of the

study.

1.6 METHODOLOGY OF THE STUDY

The analysis of working capital management was done based on the fact and

information already available in the form of secondary data. And an evaluation on

working capital management was made on the basis of the analysis. For the analysis

Balance sheets of KAMCO Ltd., Athani from 2013 to 2019 were used. Tools like

ratio analysis, Trend analysis and comparative statement were used. Ratio analysis is

used to study the relationship among the various financial factors such as liquidity,

solvency of the enterprise. By trend analysis an attempt was made to look at current

trends in order to predict future ones and is considered a form of comparative

analysis. By using comparative statement analysis, a comparative study was made on

the working capital with previous years.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 12


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

1.6.1 Data collection

The study is based mainly on secondary data. The secondary data have been

collected from the audited financial statement of the company for the period under

study. This data includes published annual reports, audited profit and loss account and

balance sheet.

1.6.2 Tools used for analysis

Following are the tools used for analysing the current positions of KAMCO Ltd.,

Athani.

 Ratio analysis

 Trend analysis

 Comparative statement

1.6.3 Period of the study

The study was based on the financial data for the period 2012-2019 and the

present study was carried out for a period of 45 days from 17th February to 1st April

2020.

1.7 CHAPTER SCHEME

Chapter- 1 Introduction

This chapter contains introduction to the study, Theoretical aspects, statement of

the problem, significance of the study, objectives of the study, methodology of the

study, chapter scheme and limitation of the study.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 13


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Chapter- 2 Review of Related Literature

Literature review on working capital management

Chapter- 3 Profile of the Industry and Organization

This chapter covers the Profile of Industry, Organization and Product.

Chapter- 4 Data Analysis and Interpretation

This chapter contains data analysis and interpretation. It is done with the help of

ratio analysis, trend analysis and comparative statement.

Chapter- 5 Findings, Recommendations and Conclusion

This contains findings, recommendations and conclusion.

1.8 LIMITATIONS OF THE STUDY

 The study was conducted on the basis of secondary data available from

various financial records of KAMCO Ltd. All the inherent limitation of the

secondary data is applicable to this study.

 This study is based on the historical data and information provided in the

annual reports therefore it may not be a future indicator.

 There may be some fractional differences in the calculated ratios.

 To understand an organization and its working completely, a period of 45

days was not sufficient.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 14


CHAPTER- 2

REVIEW OF RELATED LITERATURE


CHAPTER- 2

REVIEW OF RELATED LITERATURE


Singh Moirangthem B. and Singh Tejmani N. (2013) emphasize on the

efficient management of working capital. According to them it means proper

management of various components of working capital due to which adequate amount

of working capital and liquidity is maintained in the larger interest of successful

running of an enterprise. At the end he offers the suggestions are. The industry should

try to maintain proper level of net working capital by trying to control the growth rate

of current assets as compared to current liabilities to some extent. The industry should

also try to maintain balance between liquidity and profitability position by improving

current ratio and quick ratio.

Banos-Caballero Sonia, Garcia-Teruel Pedro J. and Martinez-Solano Pedro

(2012) present the relationship between working capital management and profitability

for Spanish small and medium size enterprises (SMEs) by controlling for

unobservable heterogeneity and possible endogeneity. For the purpose of this study,

standard working capital ratios were used to measure the effectiveness of working

capital in the selected firms. This paper offers new evidence on the relationship

between working capital management and profitability by controlling for

unobservable heterogeneity and possible endogeneity and, unlike previous studies,

given the competing hypotheses of effect of an increase in working capital on firm’s

profitability, it analyses a possible quadratic relation between these variables. At the

end it has been observed that most SMEs do not care about their working capital

position, most have only little regard for their working capital position and most do

not even have standard credit policy.


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Ray Sarbapriya (2012) studies the relationship between liquidity and

profitability in the manufacturing industry. The writer has taken as a sample 311

manufacturing firms for a period of 14 years, and studied the effect of different

variables of working capital management. In this study strong adverse relationship

between measures of working capital management and corporate profitability have

been observed. In the end insignificant negative relationship between firm size and its

net operating profit ratio was detected.

DrPanigrahi Ashok Kumar (2012) studies the relationship between working

capital management and profitability of ACC Cement Company, the leading cement

manufacturer of the country for assessing the impact of working capital management

on profitability during the period 1999 – 2000 to 2009 – 10. The study is based on

secondary data. The main objective of the study was to find whether the working

capital management affects the performance of the firm. It can be deduced that there

is a moderate relationship between working capital management and the firm’s

profitability.

ManjhiRakesh Kumar and Kulkarni S. R. (2012) carry out a study of the

working capital structure and liquidity analysis of Gujarat Textiles Manufacturing

Industry. The objectives of the study are to analyze working capital structure of

Gujarat Textiles Manufacturing Industry, to analyze the liquidity position of the

Industry and to analyze the working capital turnover position of the Industry. It was

found that the variation between current assets turnover and working capital turnover

was quite high across the industry. The study concludes with the observation that

Arvind Ltd. and Shri Dinesh mills Ltd. achieved lower sales over their working

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 16


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

capital and current assets as compared to the other companies. However, the sample

companies had good current ratio, which also implies their sound liquidity position.

Chandra Bihas, ChouhanVineet and GoswamiShubham Chandra Bihas,

(2012), analyse the trends and profitability vis-à-vis working capital of some selected

information technology organizations in India. The author concludes with the

observation that the increased requirement of working capital in IT companies is

significantly established. He further observes that there exists a positive relationship

between working capital and profitability of all the selected companies, with the

exception of Patni Computer Systems. The positive direction of relationship indicates

that increase in working capital leads to increase in profitability.

Bagchi B. and Khamrul B. (2012) investigate the relationship between

working capital management and the companies‟ profitability, and identify the

variables that most affect profitability. It is also an empirical study where the authors

have investigated the effect of working capital management on the companies‟

profitability by using a sample of Indian FMCG companies. The study concludes with

the observation that both CCC and debt used by the firm are negatively associated

with the companies‟ profitability. This result can be further strengthened if the

companies manage their working capital in more efficient ways which will ultimately

increase their profitability.

Jasmine Kaur (2010) the study on working capital management in Indian tyre

industry. This is a two-dimensional study which examines the policy and practices of

cash management, evaluate the principles, procedures and techniques of Investment

Management, Receivable and Payable Management deals with analysing the trend of

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 17


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

working capital management and also to suggest an audit program to facilitate proper

working capital management in Indian Tyre Industry. The study covers a production

of 8 year via, 1999 – 2007. For the purpose of investigation both primary and

secondary data are used. The collected data is analysed by applying research tool

which includes accounting tools like Analysis, Cash Flow Analysis, Common Size

and Trend Analysis. They reveal that there is a standoff between liquidity and

profitability and the selected corporate has been achieving a trade-off between risk

and return. Efficient management of working Capital and its components have a direct

effect on the profitability levels of tyre industry. The present study reflects that the

proper management does affect positively on the profitability levels of the sample

companies.

KushwahGrima, MathurShivani Bali. S (2009) the study thereof was a modest

attempt in this direction by undertaking a study of working capital management. The

paper has tried to examine the source used by the companies to finance their working

requirements and to analyse and evaluate the working capital management .The paper

has also examined the liquidity position of the companies. In order to examine and

analyse, secondary data of five companies was collected in cement sector i.e. ACC,

Grasim, Ambuja, Prism and Ultra- Tech. Financial Statement of these companies

were collected for the period of two years from 1st April, 2007 to 31st March 2009

and Ratio analysis was conducted. Liquidity and activity ratios were calculated and

analysed to check the working capital condition of these cement companies. The

study shows that out of five cement companies, overall ACC has got the best working

capital management.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 18


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

P. K. Singh (2004) study on Working capital management in Lupin

Laboratories Ltd. attempted to assess the significance of management of working

capital through working capital ratio and operating cycle. Having analyzed seven

years data (1995 – 2002), he concluded that the liquidity position of the company was

good, mean percentage of current assets was very high when compared to the

percentage of net fixed assets and the operating cycle showed declining trend. The

element wise analysis of working capital also revealed that trade debtors constituted

the highest percentage of current assets followed by loan and advances, inventories

and cash and bank balances. The study brought out the need for efficient management

of debtors, the percentage of which was the highest. It was published in The

Management Accountant.

D. Mukhopadhyay (2001) study attempts to an exposure on working capital

management and working capital forecast with particular reference to working capital

cycle. The study reveals that the conclusions drawn from the ratios can be no better

than the yardstick or standard against which they are compared. Moreover,

inflationary influence on ratio analysis should be taken into account while it is

adopted for ascertaining symptoms of the diseases or soundness of financial health of

a business, a balance sheet may not be able to reflect the average financial position

was it is prepared on a particular even date. Generally it does not take into view short-

term fluctuations in current assets that may occur within two balance sheet dates. It

was published in Cost Accountant & the Management accountant.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 19


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Dutta, Joginder Sign (2000) study on “Working Capital Management of

Horticulture Industry in Himachal Pradesh” – a case study of Himachal Pradesh

Horticulture Produce Marketing and Processing Corporation ( HPMC) for the period

from 1990 – 1991 to 1997 – 1998. It also attempted to analyse and evaluate working

capital management by throwing light on financing pattern of working capital. The

study revealed that the working capital position worsened drastically during the study

period. It was also found out that despite suffering huge losses, the firm was holding

huge idle inventories and hence miserably failed to trade-off between liquidity and

profitability. The regression results of the study have revealed that there was no

significant correlation between gross working capital and sales.

Sivarama Prasad R (1999) “A Study on Working Capital Management in

Indian Paper Industry” lays emphasis on individual current assets like cash,

receivables and inventory. The study revealed that the working capital formed 47.2%

of the total net assets during 1984 – 93. The results of correlation analysis indicated a

close relationship between profitability and working capital efficiency emphasizing

the need to exercise better control over working capital. The study also attempted to

assess the perception of chief executives favoured budgetary method as the tool to

plan working capital. Even though majority of the executives felt that the funds meant

for working capital should not be diverted to any other applications. It was found in

majority of the cases that funds were diverted to other uses. The survey revealed that

collection of receivables and inadequate working capital were serious problems in

running the business. It was done Nagarguna University.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 20


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Mohan, Reddy P. (1991) study examines various issues related to working

capital management among selected (six companies) private large scale companies in

the state of Andhra Pradesh during the period from 1977 – 1986. The study revealed

that investments in current assets in sample companies was more than that of fixed

assets and inventories constituted highest percentage of total current assets in the

sample companies. Analysis revealed that the liquidity and solvency position of

sample units was found to be highly unsatisfactory because the companies carried

with lesser balance sheet working capital than cash working capital. He based on his

findings, suggested the dire need for improvement of liquidity and solvency position

of sample companies failing which the situation would lead to serious liquidity

crunch.

Mukerjee A.K (1986) in his study on “Management of working capital in

public Enterprises Allahabad” in respect of central government industrial

undertakings, and covering a period from 1974 - 75 to 1978 - 79 has found that, the

current assets increased due to the accumulation of inventories and current liabilities

increased due to increase in financing through payables, the Overall Size of the

workings capital had been significantly influenced by the overall size of sales and

output, the working capital requirement of the units were not ascertained based on the

considerations as suggested for prudent financial management, there was a significant

negative correlations between overall profitability and size of working capital, there

was an over investment in structural determinants and huge size of working capital

and due to faulty financial policies adopted by the units, the liquidity and profitability

has a very significant negative correlations. It was published in Vorha Publishers &

Distributors.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 21


CHAPTER- 3

PROFILE OF THE INDUSTRY AND ORGANIZATION


CHAPTER- 3

PROFILE OF THE INDUSTRY AND ORGANIZATION

3.1 PROFILE OF THE INDUSTRY

Agriculture in India is one of the most important sector of the economy. It is

the mean of livehood of almost two third of the workforce of the Indian farmers,

because of the mechanization the Indian agriculture marketing began to boom

mechanization become a necessity to enhance productivity and conversation of

energy required for various operations involved in crop production, thrashing,

processing, transportation, value added, storage, etc. priorities of mechanism were to

be decided as per the actual requirement of various agro climate zone and involves of

land preparation equipments, crop production equipment techniques for cereal crops,

for cash, for oil seeds and pulses and horticultural crops etc. The Indian agriculture

was facing the problem of lack of mechanization for agricultural purposes which

may increase the labour cost and high cost of production.

The agriculture industry is on the brink revolution that modernize the entire

food production in India is likely to double in the excellent export prospection,

competitive pricing of agriculture products and standards that internationally

comparable pricing of agriculture products and standards that are internationally has

created trades opportunities in the agro industry with a view to enhance the place of

agro machinery products the government has laid emphasis on providing financial

assistance to the farmers and other target group for assistance to the farmers and

other target group for purchases of different kinds of farms equipment‟s

demonstration of new equipments among farmers for spread of new technology also
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

in the operation, maintaince, repairs and management of agricultural machinery and

quality improvement through testing and evolution, etc.

Green Revolution refers to a series of research, development and technology

transfer initiatives, occurring between 1943 and the late 1970s that increased

industrialized agriculture production in India. The initiatives involved the

development of high-yielding varieties of cereal grains, expansion of irrigation

infrastructure, and distribution of hybridized seeds, synthetic fertilizers, and

pesticides to farmers. The term "Green Revolution" was first used in 1968 by former

USAID director William Gaud, who noted the spread of the new technologies the

green evolution leads to a big boom in the Indian agro machinery industry. Therefore

knowing this change, some of the Indian companies have done their diversification

program for production agro machinery equipment‟s. They also got good support

from government of India agriculturalist since independence made rapid studies in

studies in taking the annual food gain production from 51 million tons of the early

fifties to 208 million tones to the early fifties to 206 million tones to the century, it

has constituted significantly India. The existing agricultural scenario presented a

dismal picture, traditional farming methods, low yielding and improvement are

wholly unsuited to large scale cultivation. The only solution lays in mechanized

formatting which could turn around the agriculture to a great extent.

3.1.1 Agro Machinery in India

Green revolution in caused a great increase in the production of the food

products and this leads to the mechanization of agricultural sector world widely. This

resulted the country witnessed unprecedented growth in agriculture which helped

India to hunger to self-sufficient were closed down or did not even start because

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 23


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

stability of Indian farming conditions. Poor after sales service network presently only

two manufactures are producing power tiller. Since the phase of production was slow

the government of India continuous to allowed limited import tractors to meet the

demand of the farmers till 1974. While approving foreign collaboration government

of India made it mandatory that tractors to be allowed for manufacturing in India

shall be tested under laboratory and filled conditions to ensure that they were suitable

for Indian farming condition.

The tractor in India were introduced through importation, there were only

8635 imported tractors in use in 1951, the local tractor started in 1961-62 with 880

number. Similarly the manufacturing of power tiller started in 1961 in Japan

collaboration. At one time 12 models of power tiller were licensed to be

manufactured, however many of these units.

3.1.2 World Scenario

The backbone of Indian economy is Agriculture. About 70% of population

depends upon agricultural sector for their lively hood. Many countries are now

available to produce excess food grains, is mainly because, they use high yielding

variety of seeds and modern agricultural machineries with a view to increase their

productivity and then they are able to produce excess food grains in the present

scenario.

After the Industrial revolution even the agriculture sector all over the world

witnessed a drastic change. A no: of revolution occurred during the 19 th century.

Higher productivity and greater output are the two major contributions in farm

mechanization. Tillers form an integral part of farm mechanization and have a crucial

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 24


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

role to play in increasing agricultural productivity. Tiller is a highly versatile piece of

machinery having a multitude of uses, used in agriculture both for land reclamation

and for carrying out various crop cultivation and also employed for carrying out

various operations connected with raising the crops by attaching suitable implements

and to provide the necessary energy for performing various crop production

operations involved in the production of agricultural crops.

Tillers are capital intensive, labour displaying used as a mode of transport, in

electricity generation, in construction industry and for haulage operation. It has now

become an integral part of farm structure. The application of tiller for agricultural

activities which swept India during the last twenty years have erased the problem of

farmers. A rapid major change in the economy was noticed by the general

introduction of power driven machineries. The entry of engineering technologies in

agricultural sector for the purpose of large production of crops using technological

know-how, Kerala Agro Machinery Corporation Limited is the leading company in

India trying for establishing engineering green revolution in India.

3.1.3 Indian Scenario

The agriculture Industry is on the brink of a revolution that will modernize the

entire food chain as the total food production in India is likely to double in the

excellent export prospects, competitive pricing of agricultural products and standards

that are internationally comparable has created trade opportunities in the agro

industry. This further has enabled the Indian agriculture industry ported to serve as a

means by which every export and import of India and aboard, can fulfill. This Indian

agro industry revolution brings along the opportunities of profitable investment in

agriculture industry. The company provides B2B platform with agro related

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 25


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

catalogue, trade exporters and importers directory etc., that help to make a way to

production. India being an agricultural based economy provides livelihood to more

than 75% of the population. Major portion of our income that is, about 70% is earned

from agriculture, it is depressed industry because of the low productivity, in

agriculture small size of farms, finance and defective equipment‟s.

After achieving her Independence in 1947, India found herself to be badly

lacking the means to meet the food demands of her vast population. The existing

agriculture scenario presented a dismal picture traditional farming methods, low

yielding seeds and primitive implements wholly unsuited to large scale cultivation.

The only solution lay in mechanized farming which could turn around the virtual

fortune of India. In order to achieve this objective, indigenous agro machinery units

were to be set up. Without resorting to imports which undoubtedly passed a heavy

burden on the nations need.

Agriculture is way of life, a tradition that for centuries has shaped the

thought, the outlook, the culture and the economic life of the people of India.

Agriculture is considered to be the major activity of most of the people. Moreover

200 million farmers and farm workers have been the backbone of Indian‟s

agriculture. In the beginning, the farmers adopted ancient method. The entire process

that is from the sowing the seed till harvesting were all done by the farmers itself. It

was a really time consuming one which required lot of labor work. The cost of

production was very high and the benefits are not promising.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 26


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.1.4 State Scenario


Kerala Agro Machinery Corporation Ltd., Government of Kerala

Undertaking was formed with the intention of manufacturing Power Tiller operated

by Diesel Engine. The company came into existence in Athani in Ernakulam District

in 1973 when it started assembling Power Tillers under Technical Collaboration from

M/s. Kubota Ltd., Japan. The product is now made in India and is suitably designed

to meet the Indian conditions. There are more than 1.5 lakh of KAMCO Power

Tillers operating in various States in India.

Transport Corporation of India Ltd. has been associated with KAMCO for

about 25 years and transports material to all parts of the country. The machines have

to move direct to the concerned destinations in the same truck. It is here that TCI

plays a major role in the movement of the machine and also ensures availability of

spare parts with all the dealers. An endorsement of excellent service from TCI has

come by way of certificate of appreciation from KAMCO. MrSarvjeet Shukla

(Controlling Manager – Ernakulam) is managing the relationship and keeping a

watchful eye on service level for the customer. KAMCO Kubota Combine Harvester

and KAMCO Kukje Paddy Transplanter are the latest introduction in the country

from KAMCO. The Transplanter takes away the burden of dreary manual labour of

transplanting the seedlings thus taking away the human fatigue in the transplanting

operation. KAMCO has got 4 Assembling Units located at Athani and Kalamassery

in Ernakulam District, Kanjikoade in Palakkad District and Mala in Thrissur District

of Kerala State. Provides direct employment to approx. 600 persons in its various

units. It will be endeavor of TCI to continuously enhance operational efficiency and

value add it's services to strengthen the professional bond with KAMCO.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 27


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.2 PROFILE OF THE ORGANIZATION

KAMCO was established in the year 1973 as a Wholly owned subsidiary of

Kerala Agro Industries corporation limited, Thiruvanandapuram for manufacture of

agricultural machinery specifically Power Tiller. Subsequently KAMCO becomes a

separate Government of Kerala undertaking in 1986.The objectives if the company is

to manufacture in India, either in collaboration with or otherwise or import and trade

agricultural machinery like Power Tiller, Power Reaper, Combine harvesters,

Harvester, transplanted accessories or spares there to. The objective also include

establishment of engineering workshop, repair shops to undertake repair and

servicing of agricultural machinery or other machinery, equipment, implements and

tools.

Assembly unit was established in 1970 at Athani by Kerala Agro Industries

Corporation for the assembly of KUBOTA Power Tillers in technical collaboration

with KUBOTA Ltd Japan. The world‟s leading manufacturers of Tillers and Other

Agricultural machinery. On the expiry of collaboration KAMCO manufactured

Power Tillers with their own facilities. KAMCO manufacturing facilities include

special purpose machines and imported machines. The inspection facilities include

modern inspection and testing equipment KAMCO have their own methodology,

calibration and engine testing lab. KAMCO an ISO 9001:2000 is fully owned

Government of Kerala under the ministry of agriculture. KAMCO is engaged in

manufacturing small agricultural machine mainly indented for small and marginal

farmers in the country in the country established in 1973; the company has now

completed 30 years of services. Company has got for manufacturing units now in

Athani, Kalamassery, Mala and Kanjikode. Athani unit is also the Registered Office

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 28


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

of the company. At present company employees approximately 750 persons in four

units. The company is working profitably for the past fifteen years. The company

was incorporated with the intention of manufacturing and marketing agricultural

machines useful for small and marginal farmers. Company‟s products are 9 to 12 HP

kerosene. Athani, Palakkad and Kalamassery units manufactures Power Tillers and

Mala unit manufactures Power Tillers and Power Reapers.

The company enjoys the position of premier manufacture in its fields. The

products manufactured are fully indigenized and there are no imported items in any

content in any of the items. The machines have acquired a reputation for quality,

providing products at reasonable price to the satisfaction of the customers. Company

enjoys all India sales through a network of about 60 dedicated dealers. Products are

sold at premium prices. KAMCO is also exporting products to certain countries.

Power Tillers is equipment suitable for small farm holding for basic tilling operations

instead of conventional plugging, the tiller breaks the soil into fine parts which is

highly suited for paddy and wheat cultivation, originally of Japaneese design, the

machines has been modified later to perfectly suit Indian conditions.

3.2.1 Vision

KAMCO with over 3 decades of engineering excellence stands as the number

one power tiller manufactures in India. Not surprising, with four state of the art

products, an innovation R and D and stringer quality control systems rated as one of

the best in the country. The technically competent, dedicated management and

workforce will go on to ensure that KAMCO shall be leader for several years to

come.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 29


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.2.2 Mission

 To be an innovative, resourceful and profitable company.

 To meet customer requirements of quality, service and price consistently.

 To make “doing business with us easy” and delightful to our customers.

 To provide a congenial and entrepreneurial work environment in which

employees can respond to the needs of business and service earn fair reward

and can be satisfied.

3.2.3 Activities of the Company

KAMCO manufacturing facilities include special purpose machines, specially

built general machines and imported machines. The inspection facilities include

modern inspection and existing equipment. KAMCO have their own metrology,

calibration and engine test lab. The following are the main activities of the company.

 Manufacturing and marketing of agricultural machines like power tillers,

Tractors, Power reapers, Diesel engine etc

 Power tiller product at Athani and Palakkad units. Major components for

power tiller are manufactured at Athani and all other component bought out

from dedicated vendors in India. There are around 250 vendors now.

 Kalamassery unit produce engine for power tiller.

 Power Reaper products at Mala.

 Trading and manufacturing other farm machines.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 30


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3 PRODUCT PROFILE

Following are the products which KAMCO is producing

 KAMCO Tera TRAC4W Tractor

 KAMCO Power Reaper KR120

 KAMCO Beriberi Garden Tiller B30 Power Weeder

 KAMCO Brush Cutter KBC30

 KAMCO Power Tiller KMB 200

 KAMCO Super Di Power Tiller

 KAMCO Portable Pump Set KWP 30M

 KAMCO Portable Pump Set KWP 40M

3.3.1 Kamco Power Tiller Model Kmb 200/Super Di

The application are Tilling, pudding, ploughing, weeding, pumping, leveling,

spraying, ridging, hulling and the attachments are cultivator, rider, plough, water

pump, huller, riding set, potato digger, prayer, leveler, trailer etc.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 31


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 3.1: Kamco Power Tiller Kmb 200 Super Di

Engine ER 90 Engine DI 120


Model
Tiller: KMB 200 Tiller: super DI

General Purpose
Power Tiller with Water
Type
Cooled Engine

Continuous:9/6.7 12/.88
Hp/Kw
2000
2 Qrpm( Rated)

Specific Fuel Consumption 270 272


Kw/Hr

Fuel Tank Capacity 10.7 Liters

Forward 6, Reverse 2,
No. of Speed
Tilling 4

600x12
Tyre Size
200mm
Ground Clearance
12.2kmh (Max)
Travelling Speed

600mm
Tilling Width
190mm
Tilling Depth
20
No. of Blades
1 Hectare / 8 Hrs
Tilling Capacity

Weight (Kg) 484 – 502 Kg


(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 32


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3.2 Kamco Power Reaper Kr 120

The feature is that can do the work of 20 farmers with sickles. 75% less grain

loss, harvest rate of 34 hectare‟s per hour.

Table 3.2: Kamco Power Reaper Kr 120

Engine Greaves Honda Sarover


Make

Particulars 120 120h 120ds

Fuel Petrol/ Kerosene Petrol Diesel

Hp Max 3.6 4.63 3.9

Travel 1forword,1 Reverse 1forword,1 Reverse 1 Forword,


1 Reverse

Cutting Reciprocating Knife Reciprocating Knife Reciprocating


Device Bar Bar Knife Bar

Cutting Adjustable 5 To 25 cm Adjustable 5 to 25 cm Adjustable 5


Height Ground Level to 25 cm

Cutting
Width 120 cm 120 cm 120 cm
(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 33


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3.3 Kamco TeraTrac 4w Tractor

The feature are compact Italian design, economic operation, four wheel drive

with power steering, ergonomic seating with armrest, kohlerlombardini water cooled

TREM 3 A cylinder engine 15.4HP, POT power 13.4HP, Working Width: 100cms,

OIB for trouble- free wet land operation.

The applications are pudding, inter cultivation, De weeding, other farming

operation, transportation.

The attachment are Rotovator, cultivator, ridger, plough, bed former, fail

mower, lawn mower, post hole digger, sprayer, tiller(1mt)etc..

3.3.4 Kamco Garden Tiller B30

The application are weeding, ridging, tilling and attachments is furrower

Table 3.3: Kamco Garden Tiller B30

Engine Honda Petrol(3.89)

Starter Recoil

Gear Box 1 Forward And 1 Reverse

Transmission Chain And Belt

Working Width 920mm (Adjustable)

(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 34


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3.5 Kamco Brush CutterB30

The features are Reliable, durable design, easy to start, quiet. Operation lightest

engines in their class, excellent and low vibration, comfortable to use over long

periods of time.

Table 3.4: Kamco Brush Cutter B30

Engine Honda GX-35

Fuel Petrol

Hp 1.6

Fuel Consumption 0.7-0.9/Hr

Cutting Device Steel Blade/ Nylon Rope

Start Recoil Type

(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 35


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3.6 Kamco Portable PumpsetKwp 30M

Table 3.5: Kamco Portable PumpsetKwp 30m


Engine

Briggs& Stratton,M8(550 Series)


Model

2.6 Kw
Rated Power

3600
Rpm

Petrol
Fuel

Pump

Mahendra EMB7C
Model

Centrifugal 1.5 Kw
Type

50mmx50mm
Size

6m
Max Sucti Head

17m
Max Total Head

0.701/h
Fuel Consumption

(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 36


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.3.6 Kamco Portable PumpsetKwp 40s

Table 3.6: Kamco Portable PumpsetKwp 40s (Engine)


Engine

Briggs & Stratton


Model

3.4 Kw
Rated Power

3600
Rpm

Petrol
Fuel

(Source: Secondary Data)

Table 3.7: Kamco Portable PumpsetKwp 40s (Pump)

Pump

Mahendra GSP80P
Model

Self-priming-2.3 Kw
Type

80mmx80mm
Size

5m
Max Sucti Head

28m
Max Total Head

1.31/h
Fuel Consumption

(Source: Secondary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 37


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4 ORGANIZATIONAL STRUCTURE

In KAMCO there are 11 Departments. They are as follows:-

 Marketing Department

 Finance Department

 Human Resource Department

 Materials Department

 Purchase Department

 Stores Department

 Quality Assurance Department

 Production Department

 Maintenance Department

 Research Development Department

 System Department

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 38


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.1 Marketing Department

Senior General
Manager
(Mkting)

Dy. General Manager

(Mkting)

Area Region Sales


Manager Manager Manager

Figure 3.1: Structure of Marketing Department

Survival of any company depends upon marketing strategies adopted. This

is particularly important in the competitive era. Surviving from a lot of difficulties

KAMCO became no:1 brand in the agricultural machinery market. Due to

globalization KAMCO products have to compete with the international product. The

product from China is the major treat for the company because of its low price. But

KAMCO is not ready to compromise with the quality of its products for reducing

price. The marketing strategy wins the target. Considering the Indian market now

there is only one competitor that now there is only one competitor that is VST tillers

and tractors, Banglore. Even facing all these competitions companies marketing

department plays a better role for getting good result. The strength of marketing

department is 25.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 39


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Head of the marketing is the responsible to ensure that all the individuals in

the marketing department follow all the marketing procedures. Entire marketing

departments are functioning as a team. Main duties of the marketing departments are

presales and after sales services and these are looked upon by everyone in the

department. So everyone is aware of that happens in the marketing section. In the

absence of one person other can looking to the problem.

3.4.1.1 Major Activities

Head of the marketing department on receipt of any order or enquiry passes it

to concern offers for further verification. All the orders including credit sales and

entered into the computer as order booking.

 All details such as purchase order no: date, model, quality ordered, delivery

schedule, payments terms are verified.

 Incase delivery schedule cannot be met as per the requirements of order it is

brought to the notice of the head of the department.

 Schedule amendments if any are inform to the dealer or customer

 The divisional head carries out one month wise order position review.

 When number of pending orders exceeds available stock or production

number tiller allotment register is updated and maintained.

 Records of tiller transfer notes maintained by stores are available in the

computer and the department generates dispatch advice.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 40


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.2 Finance Department

MD

Manager
DGM Finance (Cost& Audit)

Dy. Manager
Dy. Manager Internal Audit
Accounts

Ass. Manager
Asst. Manager IA
Accounts

Superintend
Superintend
(IA)
Accounts

Accountants Accountants

Figure 3.2: Structure of Finance Department

Financial performance of an organization is very important factor for the long

term survival profitability of any organization. Finance is defined as the provision of

money at the time when it is required.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 41


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Every enterprise whether big, medium, or small needs finance to carry on its

operations to achieve its targets. It is livelihood of an enterprise. Without adequate

finance no enterprise can possibly accomplish its objective. This department controls

the overall financial transactions of the company. It controls the receipts and

payments of each and every activity for all the divisions.

In KAMCO, finance department plays a major role because in public sector

only very few companies and earning profit KAMCO is a multistoried multiunit

organization. It means KAMCO have more than one unit established with their own

fund. Surprising thing is that KAMCO is giving dividend and carrying profit for 22

years. The department keeps a record of everything concerning any expenses or

income.

3.4.2.1 Major Functions

Budget and Budgetary control: Annual budget are prepared for both capital and

revenue, based on the requirements furnished by various units and departments. The

departmental requisitions are analyzed and after consultation with the departmental

heads and corporate divisional management group and it are finalized bases on the

disposition of funds. Consolidated budgets are presented to management or board for

approval.

Budgetary control of the company is exercised by the costing department of

various departments. The budget is reviewed half yearly and revised if found

required based on the deviations of actual from budget. Such changes are submitted

to management or board through a revised budget for approval. This revision is

intimated to concerned department for implementation.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 42


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Management of Receipts: A payment from dealers or customers reviewed through

marketing department is acknowledged by issuing proper receipts. Customer wise or

dealer wise accounting is adopted. Debits outstand department are informed to

marketing department once in a month for further actions. Insurance, freight out

ward, bank negotiations etc are accounted and maintained to revise the cost of sales,

daily sales proceeds in the sales counter and other receipts are verified and

accounted. Half yearly reconciliation of payments and receipts with dealer is

prepared by accounts department and settled with dealer.

Management of Payments: Subject to the availability of funds, payment

commitments are honored on due dates. All the payments are passed mainly on the

basis of IGRR. Advance payments are settled within a time of 45 days. Non-receipts

or delayed receipts extra are brought to the notice of stress for remedial actions.

Payments are usually done by cheque or DD.

Auditing: Internal audit is mainly based on corporate functioning. Internal audit

mainly takes care for the „CARO‟ requirements of company‟s act. „Watch Dog‟ for

an entire organization. The main function of this department is to ensure that policy

decisions of the management is strictly followed by the functional departments and is

verified by the internal audit.

Costing: Costing records are maintained as per the cost accounting rules. They are

mainly subjected to cost audit ordered by company law board. Costing department

also advices management and departments, which are the potential areas of cost

reduction.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 43


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Mainly costing departments analyzes cost of productions on a yearly basis. Costing

department advices accounts departments the cost of rejection as per warranty claims

Statutory Transactions: Sales tax, Income tax etc., are issued and properly accounted

and timely settlements are made. Salary and other payments, recoveries and their

remittance etc., in the case of employees are done in time.

3.4.3 Human Resource Department

Senior HR

Asst. Senior HR

Deputy. Manager
HRD

Asst.HR Managers

Figure 3.3: Structure of Human Resource Department

Human recourse department deals with all the functions related to the human

recourses in an organization.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 44


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.3.1 Major Functions

 Identify human recourses requirements, job specifications, skill needs.

 Evaluate and select suitable personnel

 Maintain the competence of personnel through HRD method

 A personnel record sheet is prepared of very personnel

 New appointments are put on orientation training for one or two weeks

duration

 Service training is given to permanent employees

 Department head will assess the training needs and forward it to HRD unit

head. HRD committee will examine the training requirement forwarded to the

HRD head. HRD committee will prepare training calendar. At the end of the

year HRD department will submit details of the training arranged to the MD

and MR.

 On receiving training each employees of unit is required to submit the

training report to HRD.

 Heads of the units prepare an evaluation sheet every six months and

aresending to the HRD head.

 HRD or personnel and administration maintain personnel record sheet

 Periodically assesses by the HRD committee assess employee competence.

 Evaluation of new employees after evaluation training is initiated by HRD.

3.4.3.2 Record Maintained in HRD

 Personnel record sheet

 Oriented training report

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 45


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

 Training report

 Evaluation sheet

 Report to MR

3.4.4 Materials Department

Senior Manager

Deputy Manager Personal Asst.


Purchase

Figure 3.4: Structure of Materials Department

It deals with the Purchase of materials, which include purchase planning and

selection of vendors.

3.4.4.1 Functions

Purchase planning: In purchase planning first of all, based on production target

annual budget is prepared. After this, worksheet is prepared. Based on the

worksheet, purchase proposal is made. If purchase proposal is for more than 1lakhs,

signature of managing director should be made on it. If it is more than 75000,

purchase committee should be signed onit. The purchase and DGM finance. If the

amount is more than 35000 the signature of senior manager is there.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 46


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Selection of Vendors: For the suppliers approaching for registration, following will

be applicable. The registration Form is issued to the supplier for filling up the

details these details are preceded and approved, to proceed further by Vendor

development committee. Technical personnel designated by HOD assess premises of

the supplier. The personnel who visit the premises fill up the vendor evaluation

report. After taking decision on the capability of the vendor based on vendor

evaluation report they requested to supply samples for approval. Then the samples

are submitted to the Quality Assurance department at head office and based on their

recommendations regarding samples, decision is taken on ordering on them. They are

registered as vendors by the purchase or materials department at head office.as

vendors by the purchase or materials department at head office. The first purchase

order is released on trial basis for small quantity. After satisfactory supply of trial

order, they are included in the approved vendor list and regular purchase order is

released depending on requirement of materials. The head of materials department

approves the vendor list.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 47


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.5 Purchase Department

Deputy Manager
(Purchase)

Asst. Manager

Asst. Engineer

Senior Technical
Officer

Office Asst.

Figure 3.5: Structure of Purchase Department

All other function other than the purchase planning and vendor selection is

done by the purchase department. After approving the vendor list by the materials

department, the purchase department then issues a purchase order containing

department, the purchase department then issues a purchase order containing details

like material quality, rate payment terms, supply schedule etc. For the purchase of

other materials or office equipment‟s, each department has to submit a purchase

intend. The board of directors approves the purchase budget for each department at

the beginning of the year.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 48


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Based on the requirement, an enquiry is made Quotations are obtained from

all suppliers and a comparative statement is prepared. Once a supplier has been

chosen, the purchase details are sent for intending and financial commitment is made

for purchase of budgetary control.

3.4.5.1 Functions of Purchase Department

 Ensuring that all raw materials, semi-finished, fully finished components

is procured from approved vendors.

 Ensuring that the procurement action is taken in time by processing repeat

orders or tender enquires whenever applicable.

 Assessing vendor capability to effect supplies in accordance with purchase

order meeting acceptable quality and delivers so that they can be listed as

approved vendors.

 Ensuring that the goods received are of consistent quality conforming to

the standards or specifications of the purchase order

 Providing feedback to the vendors for improving quality of supplies and

materials.

 Ensuring that the vendor‟s performance is recorded monitored and suitably

graded.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 49


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.6 Stores Department

Senior Manager
(Materials)

Deputy Manager
(Store)

Asst. Manager

Asst. Engineer Typist

Technical Asst.

General Workers

Figure 3.6 Structure of Stores Department

The materials that received from the vendors are stored in the stores department.

19 employees working under this department. When the materials have been

received by the goods clerk according to the purchase order. It is passed on the store,

along with the goods inspection report.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 50


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The store is a service department, headed by the general, who receives the

materials and issues them. They duty of the staff members I is not on by the receipt

and issue of materials but also many other functions to be compiled with as his

position is that not of managerial level.

3.4.6.1 Important Functions

 Store materials for the company

 Receipt and accounting of materials including stationary

 Product delivery

 Spare parts dispatch

 Issue of product in FIFO

3.4.6.2 Documents Followed by Materials Department

 Inspection and goods received report

 Inter location stock transfer receipt stock issue or transfer note.

 Stock return note

 Inter location stock transfer issue

 Stock issue cum delivery note

 Bin card

 Master record index for department quality manual amendments

 Material presentation Tag

 Material gate pass

 Delivery note

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 51


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.7 Quality Assurance Department

Manager QA

Asst.

Mechanics

Charge Head of Charge Head for


Charge Head for
Fully Bought Final Product
Plant

Mechanics Mechanics
Mechanics

Figure 3.7 Structure of Quality Assurance Department

Quality assurance Department inspects the quality of materials or parts, which

was received from the vendors. Quality management is becomes a key variables in

the strategic business policy of the organization at present. Quality management is an

important area which will require maximum attention of top management. The

attitudes of quality such as performance, features, conference, reliability, should be

constantly evaluated and upgraded so as to cope with the current and future market

demands.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 52


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Critical components are crank shaft, all engine parts, gear wheels etc. Non

critical components are nuts, bolts and screws etc. The clarification is mainly for

ignoring the practical difficulty in checking non critical components and only sample

inspection in non-critical components. Practical difficulty in checking the non-

critical component is the problem there from here the production department as there

requirements takes the components. After getting a finished product from the

assembly department for the final checking. If getting a finished product from the

assembly department for the final checking. If it is Ok it is gone to the store. From

these the machine will enter into marker through dealers.

Calibration cell: Quality assurance Department is equipped with all modal facilities.

The company has calibration cell to check and correct the measurements of all

measuring instruments. A standard committee consisting of the following officers

will meet in the beginning of the year upon approval of the budget and as end when

required to assess the metrology or measuring or testing equipment,

DGM(QA) - Convener

Department Head(QA) - Member

Department Head - Member

Department Head(Engineering) - Member

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 53


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.8 Production Department

Manager
(Production)

Deputy. Manager

Shift Officer Shift Officer Shift Officer


(Machine Shop) (Assembly) (Pretreatment
& Painting)

Figure 3.8 Structure of Production Department

Production Department is also known as works department. It is divided into

Assembly shop, Machine shop, and a small sub unit for painting which is a sub unit

of assembly shop. Annual production is based on the budget this production figure is

broken down into monthly targets. Assembly of power tiller is done in separate

assembly line viz, engine line, transmission line, tiller line.

Parts required for assemblies are got through stock issue notes. Parts required

for assembly at each work center is located in bines at appropriate work section with

indication standard parts required by different work centers are kept in centralized

places. Painted parts are obtained from the painting section. Assembly is carried out

as per process chart. Work carried out in each work centers is recorded. In an

assembly line record each assembly line where chassis or engine number of each

assembly is noted.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 54


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

After completion of each assembly line concerned machine verifies the

assembly and sign the assembly tags with date. At the end of each assembly chief

mechanic of that line clears the assembly for the next assembly line. Assembly

rejections are removed from the work Centre. Tillers are offered for inspection to QA

department along with tiller Completion report. Engine after inspection are handed

back with finished tiller inspection report.

3.4.8.1 Major Functions

Assembly Shop: Assembly is one of the major sections in production department.

The finished components are taken from the stores and it is sent to assembly as

required. The engine assembly is one of the main works in the assembly. After

testing the assembled engines, it is sent to the painting section. Through different

transmission in the assembly we get the finished products. In the power tiller here

using two types of engines (Diesel engines and DI engines)

Painting Booth: In KAMCO they are using a good advanced booth. After cleaning

the components it will go for painting through a conveyer belt and after painting it

will go over through the belt. Mainly they are using two colors for painting one is

Ash and other is Post office red.

Machine Shop: Company has a machine shop which is producing 15 components.

These are critical components. Company has a modern machine shop with special

purpose machines which ensures conformity with prescribed quality standards. The

materials purchased by the purchase department, then sent to the stores from their

materials to the QA department, it sent to the Machine shop.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 55


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.9 Maintenance Department

Manager

Pdn

Asst. Manager

(Maintenance)

Asst. Engineer

Charge Head Charge Head

Mechanical Electrical

Figure 3.9 Structure of Maintenance Department

Maintenance Department deals with the maintenance of machine tools and

equipment used for production.

3.4.9.1 Types of Maintenance Followed in KAMCO

Mainly there are 3 types of Maintenance Management:-

 Preventive Maintenance

 Breakdown Maintenance

 General Maintenance

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 56


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Spares and consumables required are procured as and when required. Review

of spare parts and consumables is carried out once in a year. Shift arrangements are

done by HOD of maintenance. In Preventive maintenance, schedule is prepared by

head of the department and is given to concerned department and electrical or

mechanical maintenance section. Electrician or mechanic under the supervision of

change hand takes up the machines for preventive maintenance. All the machines and

equipment are attended once in every month, defects notices if any rectified. Head of

the department carries out final checks. After carrying out preventive maintenance

work the preventive maintenance checklist are filled up by the electrician or

mechanic and counter signed by charge hand or chief mechanic department head

reviews the reports every month. Monthly report is given to divisional head.

Maintenance schedules are reviewed every 6 months by divisional head.

In Breakdown Maintenance, maintenance or repair order is made by the

concerned department indicating the location of nature of faults and signed by the

reporting officer. Maintenance order is received by the section head and handed over

to the concerned charge hand for execution. After completion of the work the

operation is demonstrated and the mechanic hands over the equipment to the concern

department. Repair completion report is given to the concerned department.

Maintenance work is also done through outside agencies and the transactions are

recorded. Machine breakdown data is analyzed using Pareto‟s principle. Spare parts

maintenance is done once in a year Areas covered by the maintenance department are

electrical, substation, telephone system, water supply system, welding operations and

general maintenance.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 57


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.10 Research and Development Department

DGM (R& D)

Asst. Manager

Chief Draftsmen Chief Mechanic

2 Draftsmen 1 Mechanic

Figure 3.10 Structure of Research and Development Department

KAMCO has a very intelligent research and development team. The R and D

activities of the company are now being attached to the engineering departments.

Government of India had stipulated certain norms to meet the minimum performance

standard for the power tiller in view of the complaints of farmers on the performance

of power tillers especially after the introduction of Chinese tillers. According all the

power tiller manufactures have been advised to company with the minimum

performance standards to consider subsidy for the power tiller at the end of the final

year.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 58


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The modifications are implemented by delivering safety cover with in the

record time and the tiller got tested and approved by central farm testing and training

institute, Budni during May-July 2001, Government of India had cleared training

institute, Budni during May-July 2001, Government of India had cleared KAMCO

power tiller meeting minimum standards in July 2001 for eligibility of subsidy.

3.4.10.1 Major Functions

 Revise drawings for correction or improvement based on feedback from

customer feedback from production, purchase and Quality assurance

departments.

 This covers activities with regard to modifications for improvement to

products and consequent changes to the relevant drawings.

 Keeping all drawings in safe custody, maintain them promptly and issue

copies to indenting department

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 59


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3.4.11 System Department

DGM
(F&CS)

Manager System
Manager
Security &
Networking

Programmer Programmer

Figure 3.11 Structure of System Department

This is the youngest department in the company. KAMCO is still in the

process of developing a system whereby it can make optimum usage of IT recourses.

At present KAMCO makes use of a customized ERP package based on ORACLE.

The package was developed and is implemented in 2001-2002. The system

department does not play a role in production planning.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 60


CHAPTER- 4

DATA ANALYSIS AND INTERPRETATION


CHAPTER- 4

DATA ANALYSIS AND INTERPRETATION

4.1 NET WORKING CAPITAL

Networking capital refers to the difference between current assets and current

liabilities. It is a qualitative concept which indicates the liquidity position of a firm.

Net Working Capital = Current Assets – Current Liabilities

Table 4.1: Net Working Capital

Current Assets Current Liabilities Net Working Capital


Year (Rs) (Rs) (Rs)

2012-2013 1279676847 445501660 834175187

2013-2014 1496948105 580519939 916428166

2014-2015 1586457376 606178148 980279228

2015-2016 1505660941 558425266 947235675

2016-2017 1622547911 625207400 997340511

2017-2018 1394282276 344974726 1049307550

2018-2019 1539800883 423201117 1116599766


(Source : Annual Report of the Company from 2013-2019)

The above table shows the changes in working capital from 2013-2019. It

shows a positive trend from 2013-2015 which shows the efficiency of the firm i.e., the

working capital condition of the company is at satisfactory level. There was an only

decline in net working capital in 2015-2016 i.e., the net working capital shows a

negative trend.
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

1.2E+09

Net Working Capital


1E+09
800000000
600000000
400000000
200000000
0

Year

Figure 4.1: Net Working Capital

4.2 RATIO ANALYSIS

Ratios like current ratio, quick ratio, absolute liquid ratio, inventory turnover

ratio, inventory holding period, fixed asset turnover ratio, debtors turnover ratio,

debtors collection period, working capital turnover ratio, accounts receivables and net

working capital, cash and working capital, stock and working capital, creditors turnover

ratio, creditors payment period ratio, inventory and current asset ratio, inventory

turnover ratio and cash turnover ratio were used here for analysis.

4.2.1 Current Ratio

The current ratio is an important measure of liquidity because short-term

liabilities are due within the next year. This means that a company has a limited amount

of time in order to raise the funds to pay for these liabilities. It shows the ability of the

firm to meet the current obligations as and when these are during the short term period.

The standard current ratio is 2:1

Current Ratio = Current Assets /Current Liabilities

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 62


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.2: Current Ratio

Current Current Current Ratio


Year Assets (Rs) Liabilities (Rs) (in times)

2012-2013 1279676847 445501660 2.9

2013-2014 1496948105 580519939 2.6

2014-2015 1586457376 606178148 2.6

2015-2016 1505660941 558425266 2.7

2016-2017 1622547911 625207400 2.6

2017-2018 1394282276 344974726 4.1

2018-2019 1539800883 423201117 3.6


(Source: Annual Report of the Company from 2013-2019)

The current ratio of the company reveals the liquidity position of the company

is good. This is because the firm current ratio is 2:1 position in all years. The above

table indicates the current ratio was decreasing till 2016-2017. In the year 2017-2018

the firm had a higher current ratio that is 4.1 so the company is able to meet current

liabilities.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 63


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

4.5
4
3.5
Current Ratio 3
2.5
2
1.5
1
0.5
0

Year

Figure 4.2: Current Ratio

4.2.2 Quick Ratio

Quick ratio or liquidity ratio measures the ability of a company to use its near

cash or quick assets to extinguish or retire its current liabilities immediately. Quick

assets include those current assets that presumably can be quickly converted to cash at

close to their book values. Generally a liquid ratio 1:1 is considered to represent a

satisfactory commend or financially position.

Quick Ratio = Quick Assets /Current Liabilities

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 64


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.3: Quick Ratio

Quick Assets Current Quick Ratio


Year (Rs) Liabilities (Rs) (in times)

2012-2013 809398643 445501660 1.8

2013-2014 952245753 580519939 1.6

2014-2015 1155182886 606178148 1.9

2015-2016 1216006750 558425266 2.1

2016-2017 1261720809 625207400 2

2017-2018 973731899 344974726 2.8

2018-2019 1068855218 423201117 2.5


(Source: Annual Report of the Company from 2013-2019)

It is clear from the above table that the quick ratio/liquid ratio of the

company achieved the ideal quick ratio 1:1 in seven years i.e., from 2013-2019. In the

year 2012-2013 the liquidity ratio is 1.8 and there is slight decrease in the year 2013-

2014. In the year of 2017-2018 the company had higher quick ratio that is 2.8. So it

indicates that KAMCO have the capacity to pay off its short term obligations.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 65


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

3
2.5

Quick Rtio
2
1.5
1
0.5
0

Year

Figure 4.3: Quick Ratio

4.2.3 Absolute Liquid Ratio

Therefore while calculation of absolute liquid ratio only the absolute liquid

assets as like cash in hand cash at bank, short term marketable securities are taken in

to consideration to measure the ability of the company in meeting short-term

financial obligation.

Absolute liquid ratio = Absolute Liquid Assets/Current Liabilities

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 66


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.4: Absolute Liquid Ratio

Absolute Liquid Current Liabilities Absolute Liquid Ratio


Year Assets (Rs) (in times)
(Rs)

2012-2013 264403106 445501660 0.5

2013-2014 249737839 580519939 0.4

2014-2015 292714412 606178148 0.4

2015-2016 107208865 558425266 0.1

2016-2017 157171730 625207400 0.2

2017-2018 186188488 344974726 0.5

2018-2019 257053355 423201117 0.6


(Source: Annual Report of the Company from 2013-2019)

The standard absolute liquidity ratio is 0.5: 1. From the table 4.4 it is clear that

the absolute liquid ratio is below the standard from 2014-2017. Therefore, proper care

must be given for improving the liquidity position. But there is a slight improvement in

the year 2017-2018 and 2018-2019.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 67


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

0.6

Absolute Liquid Ratio 0.5

0.4

0.3

0.2

0.1

Year

Figure 4.4: Absolute Liquid Ratio

4.2.4 Inventory Turnover Ratio (ITR)

The inventory turnover ratio is an efficiency ratio that shows how effectively

inventory is managed by comparing cost of goods sold with average inventory for a

period. This measures how many times average inventory is “turned” or sold during a

period. Inventory turnover ratio indicates the efficiency of the firm in producing and

selling its product. It shows the rate at which inventories are converted in to sales and

then in to cash.

Inventory Turnover Ratio = Net Sales/Average Inventory

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 68


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.5: Inventory Turnover Ratio

Inventory
Average inventory
Year Net Sales (Rs) turnover Ratio
(Rs)
(in times)

2012-2013 1677761646 247007580 6.7

2013-2014 1897235509 238165939 7.9

2014-2015 1680210010 209525727 8.0

2015-2016 1519785536 192491306 7.8

2016-2017 1531004451 192506919 7.9

2017-2018 1559802688 210304696.5 7.4

2018-2019 1789511305 275319027 6.5


(Source: Annual Report of the Company from 2013-2019)

Table 4.5 reveals that there is high inventory turnover ratio from 2013-2019. A

high inventory turnover ratio indicates efficient management of inventory because

more frequently the stocks are sold the lesser amount of money is required to finance

inventory. Thus the inventory turnover ratio is satisfactory.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 69


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Inventory Turnover Ratio


8

Year

Figure 4.5: Inventory Turnover Ratio

4.2.5 Inventory Holding Period Ratio

The company can then divide the days in the period by the inventory turnover

formula to calculate the days it takes to sell the inventory on hand. It is calculated

Inventory Holding Period Ratio = Days in an year/Inventory turnover ratio.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 70


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.6: Inventory Holding Period Ratio

Year Days in an Year ITR (in times) Ratio ( in days)

2012-2013 365 6.7 54.4

2013-2014 365 7.9 46.2

2014-2015 365 8.0 45.6

2015-2016 365 7.8 46.7

2016-2017 365 7.9 46.2

2017-2018 365 7.4 49.3

2018-2019 365 6.5 56.1


(Source: Annual Report of the Company from 2013-2019)

Table: 4.6 shows that the inventory holding period is fluctuating. The highest

inventory holding period is in the year 2018-2019. The inventory holding period is

decreasing from 2014-2018. It represents that the company have efficiency of

management to convert the inventory into cash and it is good for the working capital of

the company.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 71


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Inventory ahaolding Period


60
50
40

Ratio
30
20
10
0

Year

Figure 4.6: Inventory Holding Period Ratio

4.2.6 Fixed Asset Turnover Ratio

The return on assets ratio is an important profitability ratio because it measures

the efficiency with which the company is managing its investment in assets and using

them to generate profit. It measures the amount of profit earned relative to the firm's

level of investment in total assets. It measures the efficiency with which a firm is

utilizing its fixed assets in producing sales.

Fixed Asset Turnover Ratio = Net Sales /Fixed Asset

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 72


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.7: Fixed Asset Turnover Ratio

Year Net Sales (Rs) Fixed Assets (Rs) Ratio (in times)

2012-2013 1677761646 182280275 9.3

2013-2014 1897235509 181343889 10.5

2014-2015 1680210010 202012270 8.4

2015-2016 1519785536 249815577 6.1

2016-2017 1531004451 226017067 6.8

2017-2018 1559802688 206184753 7.6

2018-2019 1789511305 196402379 9.1


(Source: Annual Report of the Company from 2013-2019)

In the year 2012-2013 the fixed asset turnover ratio is 9.3. In 2013-2014 it

increases to 10.5. Highest ratio that is 10.5 was in 2013-2014. And again it decreases

to 8.4. Fixed asset turnover ratio is fluctuating year after year. In the year 2018-2019

the fixed asset turnover ratio is 9.1. The overall high ratio indicates the efficient

utilization of fixed asset.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 73


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Fixed Asset Turnover Ratio


12
10
8
6
4
2
0

Year

Figure 4.7: Fixed Asset Turnover Ratio

4.2.7 Debtors Turn Over Ratio

Debtor's Turnover Ratio is an accounting measure used to measure how effective

a company is in extending credit as well as collecting debts. The receivables turnover

ratio is an activity ratio, measuring how efficiently a firm uses its assets.

The liquidity position of the firm depends on the quality of debtors play great

extent. Debtor’s turnover ratio indicates the velocity of debt collection of a firm.

Generally the higher value of the debtor’s turnover, the more efficient is the manager

of the credit. Debtor’s turnover can be calculated by dividing total sales by average

debtors.

Debtors turnover ratio = Credit Sales /Average Debtors

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 74


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.8: Debtors Turnover Ratio

Average
Credit Sales (Rs) Ratio (in times)
Year Debtors (Rs)

2012-2013 499695432 410187666 1.2

2013-2014 602102189 550898810.5 1

2014-2015 1007823009 804962599 1.2

2015-2016 1062363850 1035093430 1

2016-2017 1045628297 1053996074 0.9

2017-2018 691992350 868810323.5 0.8

2018-2019 673803030 682897690 0.9


(Source: Annual Report of the Company from 2013-2019)

The above table shows a decreasing trend. In the year 2012-2013 and 2014-2015

the company had higher ratio was 1.2. And the low ratio means the period of credit

allowed is too high. It shows the in efficiency of company to realize the cash from

debtors and it is not favorable condition for the company.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 75


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Debtors Turnover Ratio


1.2
1
0.8
0.6
0.4
0.2
0

Year

Figure 4.8: Debtors Turnover Ratio

4.2.8 Debtors Collection Period

In accounting the term Debtor Collection Period indicates the average time

taken to collect trade debts. In other words, a reducing period of time is an indicator

of increasing efficiency.

The average number of days for which debtors remain outstanding is called as

average collection period. The average collection period measures the quality of

debtors, since it indicates the speed of their collection.

Debtors Collection Period = Days in an year/ Debtors turnover ratio

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 76


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.9: Debtors Collection Period

Debtors collection
Debtors turnover
period
Year Days in an Year ratio (in times)
( in days)

2012-2013 365 1.2 304

2013-2014 365 1 365

2014-2015 365 1.2 304

2015-2016 365 1 365

2016-2017 365 0.9 406

2017-2018 365 0.8 456

2018-2019 365 0.9 406


(Source: Annual Report of the Company from 2013-2019)

The above table shows an increasing trend. It’s the days months or years within

which firm can convert its receivables in to cash. Here the collection period is

increasing year by year. And it’s not a favorable condition for a company.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 77


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Debtors Collection Period


500
400
300
200
100
0

Year

Figure 4.9: Debtors Collection Period

4.2.9 Working Capital Turnover Ratio

It indicates a company's effectiveness in using its working capital. And also

indicates the number of times the working capital is converted into sales.

Working Capital Turnover Ratio = Sales /Net Working Capital

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 78


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.10: Working Capital Turnover Ratio

Net Working Capital


Year Net Sales (Rs) Ratio (in times)
(Rs)

2012-2013 1677761646 834175187 2.0

2013-2014 1897235509 916428166 2.1

2014-2015 1680210010 963203589 1.7

2015-2016 1519785536 947235675 1.6

2016-2017 1531004451 997340511 1.5

2017-2018 1559802688 1049307550 1.4

2018-2019 1789511305 1116599766 1.6


(Source: Annual Report of the Company from 2013-2019)

The above table shows that in the year 2012-2013 the ratio is 2.0 then in the next

year it is increased to 2.1. Then coming years it is decreased. Generally, a higher ratio

indicates efficient utilization of working capital, but at the same time too much

utilization of net working capital will adversely affect the firm’s day to day operations

and very high working capital turnover is not a good situation. But during the period

from 2015-2018 it decreased and ratio becomes 1.4 it indicates a good situation.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 79


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Working Capital Turnover


2.5
2
1.5

Ratio
1
0.5
0

Year

Figure 4.10: Working Capital Turnover Ratio

4.2.10 Accounts Receivables and Networking Capital

The ratio is intended to evaluate the ability of a company to efficiently issue

credit to its customers and collect funds from them in a timely manner.

Accounts Receivables & Networking Capital Ratio = Debtors /Net working capital

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 80


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.11: Accounts Receivables & Networking Capital Ratio

Net Working Ratio


Year Debtors (Rs)
Capital (Rs) (in times)

2012-2013 499695432 834175187 0.6

2013-2014 602102189 916428166 0.7

2014-2015 1007823009 963203589 1.0

2015-2016 1062363850 947235675 1.1

2016-2017 1045628297 997340511 1.0

2017-2018 691992350 1049307550 0.6

2018-2019 673803030 1116599766 0.6


(Source: Annual Report of the Company from 2013-2019)

Table 4.11 shows accounts receivables and net working capital increased from

the year 2013-2016. But it decreased from 2017-2019. The above table indicates that

the receivables on net working capital of the company are fluctuating.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 81


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Networking Capital Ratio


Accounts Receivables &
1.2
1
0.8
0.6
0.4
0.2
0

Year

Figure 4.11: Accounts Receivables & Networking Capital Ratio

4.2.11 Cash and Working Capital

The cash to working capital ratio is another useful tool that’s available to you

for evaluating a potential investment. It explains the relationship between cash and

working capital.

Cash and Working Capital Ratio = Cash/ Net Working Capital

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 82


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.12: Cash and Working Capital Ratio

Net Working Capital


Year Cash (Rs) Ratio (in times)
(Rs)

2012-2013 264403106 834175187 0.3

2013-2014 292714412 916428166 0.3

2014-2015 107208865 963203589 0.1

2015-2016 113118685 947235675 0.1

2016-2017 157171730 997340511 0.2

2017-2018 186188488 1049307550 0.2

2018-2019 257053355 1116599766 0.2


(Source: Annual Report of the Company from 2013-2019)

Table 4.12 shows that in the year 2012-2013 and 2013-2014 cash and working

capital ratio is 0.3. But it decreased from the year 2015-2019. In present situation the

company has sufficient working capital. The entire cash balance is used to work in

day to day activities.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 83


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Cash and Working Capital


0.3
0.25
0.2
Ratio 0.15
0.1
0.05
0

Year

Figure 4.12: Cash and Working Capital Ratio

4.2.12 Stock and Working Capital

It shows the relationship between stock and working capital.

Stock and Working Capital = Stock/ Net Working Capital

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 84


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.13: Stock and Working Capital Ratio

Year Stock (Rs) Net Working Ratio (in times)


Capital(Rs)

2012-2013 470278204 834175187 0.6

2013-2014 544702352 916428166 0.6

2014-2015 414198851 963203589 0.4

2015-2016 289654191 947235675 0.3

2016-2017 360827102 997340511 0.4

2017-2018 420550377 1049307550 0.4

2018-2019 470945665 1116599766 0.4


(Source: Annual Report of the Company from 2013-2019)

Table 4.13 shows stock and net working capital ratio increase during the year

2013 and 2014 but it is decreased from 2015-2019. The decline in ratio is due to the

increase in net working capital. Then our working capital will be improved to every

year and to success the day to day operations.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 85


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Stock and Working Capital


0.6
0.5
0.4

Ratio
0.3
0.2
0.1
0

Year

Figure 4.13: Stock and Working Capital Ratio

4.2.13 Cash Turnover Ratio

Cash Turnover Ratio = Sales /Cash

Table 4.14: Cash Turnover Ratio

Year Sales Cash Ratio( in times)

2012-2013 1677761646 264403106 6.3

2013-2014 1897235509 292714412 6.5

2014-2015 1680210010 107208865 15.7

2015-2016 1519785536 113118685 13.4

2016-2017 1531004451 157171730 9.7

2017-2018 1559802688 186188488 8.4

2018-2019 1789511305 257053355 6.9


(Source: Annual Report of the Company from 2013-2019)

Table 4.14 show that cash turnover ratio is increasing during the period of

2013- 2015. It decreases in 2016-2019. It represent that the sales is increasing but the

cash is both increasing and decreasing.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 86


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

So the company wants to increase the cash along with sales.

16

Cash Turnover Ratio


14
12
10
8
6
4
2
0

Year

Figure 4.14: Cash Turnover Ratio

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 87


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

4.3 TREND ANALYSIS

4.3.1 Trend Analysis of Working Capital

It is an aspect technical analysis that tries to predict the future movement of a

stock based on past data. Under trend analysis, fitting the linear trend by the least –

squares method is used for this study.

Table 4.15: (A) Trend Analysis of Working Capital

Net Working
Year u=x-A u*u uy (Rs)
Capital (y)

2012-2013 834175187 -3 9 -2502525561

2013-2014 916428166 -2 4 -1832856332

2014-2015 963203589 -1 1 -963203589

2015-2016 947235675 0 0 0

2016-2017 997340511 1 1 997340511

2017-2018 1049307550 2 4 2098615100

2018-2019 1116599766 3 9 3349799298

Total 6824290444 0 28 1147169427

(Source: Annual Report of the Company from 2013-2019)

A = 2016

a = Total (y)/N = 6824290444/7 = 974898634.9

b = Total (uy)/(u*u) = 1147169427/28 = 40970336.68


y = a+b(u)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 88


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.16: (B) Working Capital for Next Seven Years

Year a u b(u) a+b(u)

2020 974898634.9 4 163881346.7 1138779982

2021 974898634.9 5 204851683.4 1179750318

2022 974898634.9 6 245822020.1 1220720655

2023 974898634.9 7 286792356.8 1261690992

2024 974898634.9 8 327762693.4 1302661328

2025 974898634.9 9 368733030.1 1343631665

2026 974898634.9 10 409703366.8 1384602002


(Source: Primary Data)
Table: 4.17: (C) Expected Working Capital (Rs)

Year Amount

2020 1138779982

2021 1179750318

2022 1220720655

2023 1261690992

2024 1302661328

2025 1343631665

2026 1384602002
(Source: Primary Data)

Table 4.17 show that the forecasted value of working capital shows an

increasing trend. It will affect the day to day performance of the company.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 89


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

1.6E+09

Expected Working Capital


1.4E+09
1.2E+09
1E+09
800000000
600000000
400000000
200000000
0
2020 2021 2022 2023 2024 2025 2026
Year

Figure 4.15: Expected Working Capital

4.3.2 Sales Forecasting of Next Seven Years

Table 4.18: (A) Sales Forecasting of Next Seven Years

Year Sales(y) u=x-A u*u uy

2012-2013 1677761646 -3 9 -5033284938

2013-2014 1897235509 -2 4 -3794471018

2014-2015 1680210010 -1 1 -1680210010

2015-2016 1519785536 0 0 0

2016-2017 1531004451 1 1 1531004451

2017-2018 1559802688 2 4 3119605376

2018-2019 1789511305 3 9 5368533915

Total 11655311145 0 28 -488822224


(Source: Annual Report of the Company from 2013-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 90


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

A = 2016

a = Total (y)/N = 11655311145/7 = 1665044449

b = Total (uy)/(u*u) = -488822224/28 = -17457936.57

y = a+b(u)

Table 4.19: (B) Sales for Next Seven Years (Rs)

Year a u b(u) a+b(u)

2020 1665044449 4 -69831746.28 1595212703

2021 1665044449 5 -87289682.85 1577754766

2022 1665044449 6 -104747619.4 1560296830

2023 1665044449 7 -122205556 1542838893

2024 1665044449 8 -139663492.6 1525380956

2025 1665044449 9 -157121429.1 1507923020

2026 1665044449 10 -174579365.7 1490465083


(Source: Primary Data)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 91


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.20: (C) Expected Sales (Rs)

Year Amount

2020 1595212703

2021 1577754766

2022 1560296830

2023 1542838893

2024 1525380956

2025 1507923020

2026 1490465083
(Source: Primary Data)
Table 4.20 shows that the forecasted value of the sales shows an decreasing trend.

It is not good for the company.

1.62E+09
1.6E+09
1.58E+09
Expected Sales

1.56E+09
1.54E+09
1.52E+09
1.5E+09
1.48E+09
1.46E+09
1.44E+09
1.42E+09
2020 2021 2022 2023 2024 2025 2026
Year

Figure 4.16: Expected Sales

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 92


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

4.4 COMPARATIVE STATEMENT OF WORKING CAPITAL


Table 4.21:
Comparative Statement of Working Capital for the Year 2012-2013

Changes in Working
31st March Capital
Particulars

2012 2013 Increase Decrease

A) CURRENT
ASSETS

Inventory 402625678 470278204 67652526 -

Trade receivable 320679900 499695432 179015532 -

Cash and Bank 389514236 264403106 - 125111130

Loans and advances 39889507 34174810 - 5714697

Other current assets 17954453 11125295 - 6829158

(a) Total (A) 1170663774 1279676847

B) CURRENT
LIABILITIES

Trade Payable 333885158 383239055 - 49353897

Other current liabilities 29106376 30044120 - 937744

Short term provisions 20794947 32218485 - 11423538

(b) Total (B) 383786481 445501660

Net working capital(a-b) 786877293 834175187 47297894 -

Net increasing in 47297894 - - -


working capital

Total 834175187 834175187 293965952 199370164

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 93


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2012-2013. The current asset has increased in the year 2013 from 1170663774 to

1279676847. The current liabilities for the year 2012 is 383786481. It has increased

to 445501660 in 2013. The net working capital is increased to 47297894. The

company utilized its cash and bank balances to pay off the liabilities and provisions

because the cash and bank balances are decreased in this year.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 94


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.22:
Comparative Statement of Working Capital for the Year 2013-2014

Changes in Working
31st March Capital
Particulars

2013 2014 Increase Decrease

A) CURRENT
ASSETS

Inventory 470278204 544702352 74424148 -

Trade receivable 499695432 602102189 102406757 -

Cash and Bank 264403106 292714412 28311306 -

Loans and advances 34174810 41207876 7033066 -

Other current assets 11125295 16221276 5095981 -

(a) Total (A) 1279676847 149694810

B) CURRENT
LIABILITIES

Trade Payable 383239055 501472649 - 118233594

Other current liabilities 30044120 229472649 7096877 -

Short term provisions 32218485 56100047 - 23881562

(b) Total (B) 445501660 580519939

Net working capital(a-b) 834175187 916428166 82252979 -

Net increasing in 82252979 - - -


working capital

Total 916428166 916428166 306621114 142115156

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 95


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2013-2014. The current asset has decreased in the year 2014 from 1279676847 to

149694810. The current liabilities for the year 2013 is 445501660. It has increased to

580519939 in 2014. The net working capital is increased to 82252979.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 96


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.23:
Comparative Statement of Working Capital for the Year 2014-2015

Changes in Working
31st March Capital
Particulars

2014 2015 Increase Decrease

A) CURRENT
ASSETS

Inventory 544702352 414198851 - 130503501

Trade receivable 602102189 1007823009 405720820 -

Cash and Bank 292714412 124284503 - 168429909

Loans and advances 41207876 33545300 - 7615563

Other current assets 16221276 6605713 - 9615563

(a) Total (A) 1496948105 1586457376

B) CURRENT
LIABILITIES

Trade Payable 501472649 483522305 17950344 -

Other current liabilities 22947243 47088689 - 24141446

Short term provisions 56100047 75567154 - 19467107

(b) Total (B) 580519939 606178148

Net working capital(a-b) 916428166 980279228 63851062 -

Net increasing in 63851062 - - -


working capital

Total 980279228 980279228 487522226 359773089

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 97


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2014-2015. The current asset has increased in the year 2015 from 1496948105 to

1586457376. The current liabilities for the year 2014 is 580519939. It has increased

to 606178148 in 2015. The net working capital is increased to 63851062.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 98


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.24:
Comparative Statement of Working Capital for the Year 2015-2016

Changes in Working
31st March Capital
Particulars

2015 2016 Increase Decrease

A) CURRENT
ASSETS

Inventory 414198851 289654191 - 124544660

Trade receivable 1007823009 1062363850 54540841 -

Cash and Bank 124284503 113118685 - 11165818

Loans and advances 33545300 36584305 3039005 -

Other current assets 6605713 3939910 - 2665803

(a) Total (A) 1586457376 1505660941

B) CURRENT
LIABILITIES

Trade Payable 483522305 396099160 - 87423145

Other current liabilities 47088689 63411725 16323036 -

Short term provisions 75567154 98914381 23347227 -

(b) Total (B) 606178148 558425266

Net working capital(a-b) 980279228 947235675 - 469532147

Net decreasing in -469532147 - - -


working capital

Total 947235675 947235675 97250109 695331573

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 99


Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2015-2016. The current asset has decreased in the year 2016 from 11586457376 to

1505660941. The current liabilities for the year 2015 is 606178148. It has decreased

to 558425266 in 2016. The net working capital is decreased to 469532147.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 100
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.25:
Comparative Statement of Working Capital for the Year 2016-2017

Changes in Working
31st March Capital
Particulars

2016 2017 Increase Decrease

A) CURRENT
ASSETS

Inventory 289654191 360827102 71172911 -

Trade receivable 1062363850 1045628297 - 16735553

Cash and Bank 113118685 157171730 44053045 -

Loans and advances 40422355 51118300 14533995 -

Other current assets 3939910 7802481 3862571 -

(a) Total (A) 1509498991 1622547911

B) CURRENT
LIABILITIES

Trade Payable 396099160 433684564 37585404 -

Other current liabilities 63411725 59705290 - 3706435

Short term provisions 98914381 131817546 32903165

(b) Total (B) 558425266 625207400

Net working capital(a-b) 947235675 997340511 50104836 -

Net increasing in 50104836 - - -


working capital

Total 997340511 997340511 254215927 20441988

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 101
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2016-2017. The current asset has increased in the year 2017 from 1509498991 to

1622547911. The current liabilities for the year 2016 is 55842566. It has increased to

625207400 in 2017. The net working capital is decreased to 40104836.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 102
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.26:
Comparative Statement of Working Capital for the Year 2017-2018

31st March Changes in Working


Capital
Particulars

2017 2018 Increase Decrease

A) CURRENT
ASSETS

Inventory 360827102 420550377 59723275 -

Trade receivable 1045628297 691992350 - 353635947

Cash and Bank 157171730 186188488 29016758 -

Loans and advances 51118300 88919158 37800858 -

Other current assets 7802481 6631903 - 1170578

(a) Total (A) 1622547911 1394282276

B) CURRENT
LIABILITIES

Trade Payable 433684564 233363267 - 200321297

Other current liabilities 59705290 46784786 - 12920504

Short term provisions 131817546 64826673 - 66990873

(b) Total (B) 625207400 344974726

Net working capital(a-b) 997340511 1049307550 51967039 -

Net increasing in working 51967039 - - -


capital

Total 1049307550 1049307550 178507930 633985699

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 103
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as

on 2017-2018. The current asset has decreased in the year 2018 from 1622547911 to

1394282276. The current liabilities for the year 2017 is 625207400. It has decreased

to 344974726 in 2018. The net working capital is increased to 51967039.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 104
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

Table 4.27:
Comparative Statement of Working Capital for the Year 2018-2019

Changes in Working
31st March Capital
Particulars

2018 2019 Increase Decrease

A) CURRENT
ASSETS

Inventory 420550377 470945665 50395288 -

Trade receivable 691992350 673803030 - 18189320

Cash and Bank 186188488 257053355 70864867 -

Loans and advances 88919158 129995474 41076316 -

Other current assets 6631903 8003358 1371455 -

(a) Total (A) 1394282276 1539800883

B) CURRENT
LIABILITIES

Trade Payable 233363267 274527654 41164387 -

Other current liabilities 46784786 111844525 65059739 -

Short term provisions 64826673 36828938 - 27997735

(b) Total (B) 344974726 423201117

Net working capital(a-b) 1049307550 1116599766 67292216 -

Net increasing in 67292216 - - -


working capital

Total 1116599766 1116599766 337224268 46187055

(Source: Annual Report of the Company from 2012-2019)

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 105
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

The above table indicates that the schedule of changes in working capital as on

2018-2019. The current asset has increased in the year 2018 from 1394282276 to

1539800883. The current liabilities for the year 2018 is 344974726. It has increased

to 423201117 in 2019. The net working capital is increased to 67292216.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 106
CHAPTER- 5

FINDINGS, RECOMMENDATIONS AND CONCLUSION


CHAPTER- 5

FINDINGS, RECOMMENDATIONS AND CONCLUSION

5.1 FINDINGS

The main findings of the study made at KAMCO Ltd. by analysing the

financial data of the last seven years from 2013-2019 are:

 The current ratio of the company reveals the liquidity position of the company

is good. This is because the firm current ratio is 2:1 position in all years.

 The quick ratio/liquid ratio of the company achieved the ideal quick ratio 1:1

in seven years i.e., from 2013-2019. In the year 2012-2013 the liquidity ratio

is 1.8 and there is slight decrease in the year 2013-2014. In the year of 2017-

2018 the company had higher quick ratio that is 2.8. So it indicates that

KAMCO have the capacity to pay off its short term obligations.

 It is clear that the absolute liquid ratio is below the standard from 2013-2017.

Therefore, proper care must be given for improving the liquidity position.

 There is high inventory turnover ratio from 2014-2018 except 2013 and 2019.

A high inventory turnover ratio indicates efficient management of inventory

because more frequently the stocks are sold the lesser amount of money is

required to finance inventory. Thus the inventory turnover ratio is satisfactory.

 The company has efficiency of management to convert the inventory into cash

and it is good for the working capital of the company.

 Fixed asset turnover ratio is fluctuating year after year. The overall high ratios

indicate the efficient utilization of fixed asset.

 The debtors turnover ratio shows the in efficiency of company to realize the

cash from debtors and it is not favorable condition for the company.

Vimal Jyothi Institute of Management & Research Chemperi, Kannur Page | 107
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

 Accounts receivables and net working capital increased from the year 2013-

2015. But it decreased from 2016-2019. It indicates that the receivables on net

working capital of the company are fluctuating.

 In present situation the company has sufficient working capital. The entire

cash balance is used to work in day to day activities.

 The cash turnover ratio is increasing during the period of 2013-2015. It

decreases in 2016-2019. It represent that the sales is increasing but the cash is

both increasing and decreasing. So the company wants to increase the cash

along with sales.

 The forecasted value of working capital shows an increasing trend. It will

affect the day to day performance of the company.

 The forecasted value of the sales shows an decreasing trend. It is not good for the

company.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 108
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

5.2 RECOMMENDATIONS

 Liquidity position of KAMCO is not better. So the firm can maintain proper

liquid fund like cash and bank balances which is essential for better liquidity

position.

 The firm have high inventory so the firm can reduce the stock by increasing

sales.

 The company can increases the shareholders fund and it will help to improve

goodwill of the company.

 The debt capital is not utilized effectively so that the company can extend its

debt capital.

 Try to maintain more fixed asset to future benefits.

 KAMCO can increase the price of final products or decreases the cost of

production for better profitability.

 The company can increase it’s the source of fund to make effective research

and development for more profit in the future year.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 109
Kerala Agro Machinery Corporation Ltd. (KAMCO), Athani

5.3 CONCLUSION

The study is made on the topic the working capital management with seven

years data in KAMCO Ltd. The company was incorporated with the intension of

manufacturing and marketing agricultural machines for small and marginal farmers.

Company’s products are A9-12HP Diesel operated power tiller, a power reaper

running on 3.2 HP Kerosene Engine and 9-12 HP Diesel. Athani and palakkad units

manufacture diesel power tillers whereas kalamassery unit manufactures Diesel

Engines and now reaper also. The unit which came up at Mala recently took up the

production of reapers.

The research methodology adopted for this study is mainly from secondary

sources of data which includes annual reports of KAMCO and websites of the

company. Ratio analysis, trend analysis are the tools which are used here for analysis.

The current ratio of the company reveals the liquidity position of the company

is good. The absolute liquid ratio is below the standard from 2014-2017. Therefore,

proper care must be given for improving the liquidity position. The company have

efficiency of management to convert the inventory into cash and it is good for the

working capital of the company. Fixed asset turnover ratio is fluctuating year after

year. The overall high

ratio indicate the efficient utilization of fixed asset. The debtors turnover ratio shows

the in efficiency of company to realize the cash from debtors and it is not favorable

condition for the company. To conclude, it can be said that the firm has been on the

way of development, expansion and cost cut programs, which would give better

results in future.

Vimal Jyothi Institute of Management & Research, Chemperi, Kannur Page | 110
ANNEXURES
BALANCE SHEETS

Balance Sheet for the Year 2013 of KAMCO Ltd.

Particulars 2012-2013

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1024458974

Non-Current Liabilities

Long Term Borrowings -

Differed Tax Liabilities 7011233

Current Liabilities

Short- Term Borrowings -

Trade Payables 383239055

Other Current Liabilities 30044120

Short- Term Provisions 32218485

Total 1493117867

Assets

Non- Current Assets

Fixed Assets

Tangible Assets 170722807

Intangible Assets 8574687

Capital Work in Progress 2982781

Non- Current Investments 20500000

Long Term Loans and Advances 10660745


Current Assets

Inventories 470278204

Trade Receivables 499695432

Cash and Bank Balance 264403106

Short-Term Loans and Advances 34174810

Other Current Assets 11125295

Total 1493117867

Balance Sheet for the Year 2014 of KAMCO Ltd.

Particulars 2013-2014

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1103430387

Non-Current Liabilities

Long Term Borrowings 23010103

Differed Tax Liabilities 4153825

Current Liabilities

Short- Term Borrowings -

Trade Payables 501472649

Other Current Liabilities 22947243

Short- Term Provisions 56100046

Total 1727260253
Assets

Non- Current Assets

Fixed Assets

Tangible Assets 156395291

Intangible Assets 6721661

Capital Work in Progress 18226937

Non- Current Investments 20500000

Long Term Loans and Advances 12710620

Current Assets

Inventories 544702352

Trade Receivables 602102189

Cash And Bank Balance 292714412

Short-Term Loans and Advances 41207876

Other Current Assets 16221276

Total 1727260253

Balance Sheet for the Year 2015 of KAMCO Ltd.

Particulars 2014-2015

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1157848030

Non-Current Liabilities

Long Term Borrowings 41544309


Differed Tax Liabilities 504031

Current Liabilities

Short- Term Borrowings -

Trade Payables 483522305

Other Current Liabilities 47088689

Short- Term Provisions 75567154

Total 1822220518

Assets

Non- Current Assets

Fixed Assets

Tangible Assets 130475558

Intangible Assets 4868635

Capital Work in Progress 66668077

Non- Current Investments 20500000

Long Term Loans and Advances 13250873

Current Assets

Inventories 414198851

Trade Receivables 1007823009

Cash And Bank Balance 124284503

Short-Term Loans and Advances 33545300

Other Current Assets 6605713

Total 1822220518
Balance Sheet for the Year 2016 of KAMCO Ltd.

Particulars 2015-2016

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1167382612

Non-Current Liabilities

Long Term Borrowings 46699249

Differed Tax Liabilities 1264727

Current Liabilities

Short- Term Borrowings -

Trade Payables 396099160

Other Current Liabilities 63411725

Short- Term Provisions 98914381

Total 1789917854

Assets

Non- Current Assets

Fixed Assets

Tangible Assets 245957088

Intangible Assets 3015609

Capital Work in Progress 842880

Non- Current Investments 20500000

Long Term Loans and Advances 13941336


Current Assets

Inventories 289654191

Trade Receivables 1062363850

Cash and Bank Balance 113118685

Short-Term Loans and Advances 36584305

Other Current Assets 3939910

Total 1789917854

Balance Sheet for the Year 2017 of KAMCO Ltd.

Particulars 2016-2017

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1178120049

Non-Current Liabilities

Long Term Borrowings 58388393

Differed Tax Liabilities 997933

Current Liabilities

Short- Term Borrowings -

Trade Payables 433684564

Other Current Liabilities 59705290

Short- Term Provisions 131817546

Total 187859775
Assets

Non- Current Assets

Fixed Assets

Tangible Assets 224011604

Intangible Assets 1162583

Capital Work in Progress 842880

Non- Current Investments 20500000

Long Term Loans and Advances 9794798

Current Assets

Inventories 360827102

Trade Receivables 1045628297

Cash and Bank Balance 157171730

Short-Term Loans and Advances 51118300

Other Current Assets 7802481

Total 1878859775

Balance Sheet for the Year 2018 of KAMCO Ltd.

Particulars 2017-2018

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1194735902

Non-Current Liabilities

Long Term Borrowings 74118000


Differed Tax Liabilities 786016

Current Liabilities

Short- Term Borrowings -

Trade Payables 233363267

Other Current Liabilities 46784786

Short- Term Provisions 64826673

Total 1630760644

Assets

Non- Current Assets

Fixed Assets

Tangible Assets 205341873

Intangible Assets -

Capital Work in Progress 842880

Non- Current Investments 20500000

Long Term Loans and Advances 9793615

Current Assets

Inventories 420550337

Trade Receivables 691992350

Cash and Bank Balance 186188488

Short-Term Loans and Advances 88919158

Other Current Assets 6631903

Total 1630760644
Balance Sheet for the Year 2019 of KAMCO Ltd.

Particulars 2018-2019

Shareholders Fund

Share Capital 16146000

Reserves and Surplus 1216617607

Non-Current Liabilities

Long Term Borrowings 108518000

Differed Tax Liabilities 1434119

Current Liabilities

Short- Term Borrowings -

Trade Payables 274527654

Other Current Liabilities 111844525

Short- Term Provisions 36828938

Total 1765916843

Assets

Non- Current Assets

Fixed Assets

Tangible Assets 194629738

Intangible Assets 842880

Capital Work in Progress 929761

Non- Current Investments 20500000

Long Term Loans and Advances 9213581


Current Assets

Inventories 470945665

Trade Receivables 673803030

Cash and Bank Balance 257053355

Short-Term Loans and Advances 129995474

Other Current Assets 8003358

Total 1765916843
BIBLIOGRAPHY
BOOKS

 Kothari C R, Research Methodology, New Delhi, New age

international(P)limited publishers, 2004, 2nd edition

 S.P. Jain Advanced Accountancy, New Delhi, Kalyani Publisher, 2008 15 th

edtion

JOURNAL

 Annual Report of KAMCO LTD For Financial years 2013, 2014, 2015, 2016,

2017, 2018 and 2019

WEBSITES

 www.kamcoindia.com

 www.accountingtools.com

 www.financialratios.com

You might also like