ID#: A217450

Province: Badghis
District : Qala-e-now
Village : Malmanji Darah Olia & Malmanji Darah Suflah
Project Purpose: rehabilitation gravity Water Supply Network

USD Rate $ - 0
Item Quantity Unit Total
Cement 1 ton 0
Reinforcing Bar 1 ton 0

Tap Stand No
L pipe

Total Length of Pipe 6800.00

Targeted papulation 700 Family, 4900 People

700
 Estimation for Solar Powered Water Network
‫جدول جزئیات و احجام کاری شبکه آبرسانی سولری‬
Project: BHA Top-Up Province: Badghis Date: 16/04/2020
ID#: A217450 District : Qala-e-now
Project Purpose: rehabilitation gravity Water Supply Network Village : Malmanji Darah Olia & Malmanji Darah Suflah
Particulars of Items No. Area tickness/length Qty Total Qty Unit
S/N
‫شرح موضوع‬ ‫تعداد‬ ‫مساحت‬ ‫طول‬/‫خامت‬,,‫ص‬ ‫مقدار‬ ‫مقدارمجموعی‬ ‫مقدار‬
1 Site prepration 1000.00 M2
1.01 Site prepration 1 b*h 20 50 1 1000.00 1000.00 M2
2 Excavation 2720.00 M3
2.01 Excavation for pipe scheme 1 b*h*L 0.4 1 6800 2720.00 2720.00 M3
3 Earthwork (Backfilling with soil and compaction) 2720.00 M3
3.01 Earthwork Backfilling for pipe scheme 1 b*h*L 0.4 1 6800 2720.00 2720.00 M3
WV Review Committee Members and RRD Representative Signatures/‫نکشافدهات‬,‫تر ورلدویژنوریاستا‬,‫رسیدف‬,,‫ ب‬,‫میته‬,,,‫عضایک‬,‫مضایا‬,‫ا‬
Project Engineer/)‫ا)نجینرپروژه‬

Project Manager/)‫مسؤلپ)))روژه‬ Zone Manager/‫مسؤلدفتر س))احویورلدویژندربادغیس‬

CDC/)‫ش))ورا)یا)نکشافیق))ریه‬ DRRD/‫رییسریاستا)حیاً و ا)نکشافدهات‬

 Water Distribution Scheme Detailed BOQ

Project: BHA Top-Up Province: Badghis

ID#: A217450 District : Qala-e-now Length of the Scheme 6,800.00
Date: 16/04/2020 Village : Malmanji Darah Olia & Malmanji Darah Suflah

Targeted papulation 150 Family, 1050 People 988,600 $ 12,513.92

Bold items to be filled in by tenderer (A1,A2,F... Etc.). Light items are for cost estimation purposes only (by CDC)
Norm/
Title No. unit A* Supplier Item Quantity Unit Unit cost Total cost

A Water Distribution Scheme

1.00 Site preparation 1,000.00 m2 14.00 14,000.00
A1
1.01 0.04 Local Site preparation, clearing site etc. 40.00 md 350.00 14,000.00
2.00 Excavation of pipe schime 2,720.00 m3 175.00 476,000.00
A2
1.01 0.50 Local Unskilled labor 1,360.00 md 350.00 476,000.00

3.00 Piping and fitting work of Network 6,800.00 m 72.19 490,920.00

Herat
Pipe 50mm HDPЕ 100: Pipe 50mm OD, HDPЕ 100, РN-10, m 156800.00
3.01
Thickness 3 mm & Weight 0.4531kg/m 1600.00 98.00

Herat
Pipe 40mm HDPЕ 100: Pipe 40mm OD, HDPЕ 100, РN-10, m 0.00
3.02 Thickness 2.4 mm & Weight 0.0.295kg/m 0.00 67.00

A3 Herat
Pipe 32mm HDPЕ 100: Pipe 32mm OD, HDPЕ 100, РN-16, m 75600.00
3.03 Thickness 2.9 mm & Weight 0.272kg/m 1200.00 63.00

Herat
Pipe 25mm HDPЕ 100: Pipe 25mm OD, HDPЕ 100, РN-16, m 180000.00
3.04 Thickness 2.3 mm & Weight 0.133kg/m 4000.00 45.00
3.05 Herat Pipe Fittings 1.00 lot 61,860.00 61860.00
3.06 0.015 Local Skilled labor on site 0.00 md 1,000.00 0.00

3.07 0.007 Local Unskilled labor on site 47.60 md 350.00 16660.00

Total cost of (A1+...+A18) 980,920.00

C Drilling of well

C2 2.00 Supply and installation of sign board 2.00 no 3,840 7,680.00

Total cost of (C1+C2) 7680.0

Grand Total 988,600

Total cost of (A+B+C) 988,600.0

0.0000 -

07/21/2023 3 of 4
 Work quantity and cost estimated
‫برآورد احجام کاری‬

UNIT
ITEMS

‫واحد‬
NO
‫موضوعات‬
QUANTITY Unit Cost (Af) Total cost(Afs)
‫مقدار‬ ‫قیمت فی واحد‬ ‫قیمت مجموعی‬
1 Site Preparation: to clean site from all existent materials. M2 1000.00 14.00 14,000.00
2 Excavation: In ordinary soil-type three, excavation will be take place for
different types of structure as per drawing and spesification. 2720.00 175.00 476,000.00
M3
3 Piping and fitting work of Network 490,920.00
5 Pipe 50mm HDPЕ 100: Pipe 50mm OD, HDPЕ 100, РN-10, Thickness 3 mm & 1600.00 98.00 156800.00
Weight 0.4531kg/m m
Pipe 40mm HDPЕ 100: Pipe 40mm OD, HDPЕ 100, РN-10, Thickness 2.4 mm &
6 Weight 0.0.295kg/m
0.00 67.00 0.00
m
7 Pipe 32mm HDPЕ 100: Pipe 32mm OD, HDPЕ 100, РN-16, Thickness 2.9 mm &
1200.00 63.00 75600.00
Weight 0.272kg/m m
8 Pipe 25mm HDPЕ 100: Pipe 25mm OD, HDPЕ 100, РN-16, Thickness 2.3 mm &
4000.00 45.00 180000.00
Weight 0.133kg/m m
9 Pipe Fittings lot 1.00 61,860.00 61860.00
10 Skilled labor on site md 0.00 1,000.00 0.00
11 Unskilled labor on site md 47.60 350.00 16660.00
12 Drilling of well 7,680.00
13 Supply and installation of sign board no 2.00 3,840 7,680.00

Total Cost 988,600

This BoQ contains required in the Offer documents and shall be signed by a duly authorized person. Any addition, deletion or alteration in the BoQ may
result in rejection of the Offer.Please have a Site visit before submit your offer and also attache the site visit picture with your bid documents

The works actually executed shall be measured, contractor shall visit the site of the works and obtain all information that may be necessary for completing
their offer as under the provision of this contract no claim for additional work is accepted once the contract is signed.

Mobilization, Demobilization, Access road to construction site or other temporary works required for the execution of the items listed above, plus site
restoration will be the responsibility of the contractor. Hence all the unit prices above are assumed to cover all activities associated with the works
mentioned, and the total contract cost quoted is all inclusive to complete the total works.
Work Completion Certificate will provide after the measurement take place by WV team. The network scheme (length of the pipes) may change in field due
to the commuity members request so the pipes will measure base on actule work completed in field with consideration of the quality of the work then the
work completion certification will provide.