Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 154

Sigla Nome Preço atual

DAGB33 DUFRY AG DR3 467.00


PNVL3 DIMED ON 339.99
BMKS3 BIC MONARK ON 288.01
PNVL4 DIMED PN 261.50
MOAR3 MONT ARANHA ON 160.00
EEEL3 CEEE-GT ON 148.99
MGLU3 MAGAZ LUIZA ON 139.81
GUAR3 GUARARAPES ON 103.20
GUAR4 GUARARAPES PN 91.70
ECPR4 ENCORPAR PN 91.58
PRIO3 PETRORIO ON 85.35
PCAR4 P.ACUCAR-CBD PN 83.13
RADL3 RAIADROGASIL ON 75.93
FIBR3 FIBRIA ON 74.46
BAHI3 BAHEMA ON 72.00
ECPR3 ENCORPAR ON 70.00
MAGG3 MAGNESITA SA ON 68.18
CGAS5 COMGAS PNA 61.34
CGAS3 COMGAS ON 60.00
TRPL3 TRAN PAULIST ON 59.58
TRPL4 TRAN PAULIST PN 59.14
IRBR3 IRBBRASIL RE ON 58.75
EQTL3 EQUATORIAL ON 58.58
CSAB4 SEG AL BAHIA PN 58.00
BRKM5 BRASKEM PNA 55.70
SMLS3 SMILES ON 55.37
BRKM3 BRASKEM ON 53.50
VALE3 VALE ON 52.69
SLCE3 SLC AGRICOLA ON 52.55
PSSA3 PORTO SEGURO ON 52.52
CSAB3 SEG AL BAHIA ON 51.00
PEAB3 PAR AL BAHIA ON 50.02
LIPR3 ELETROPAR ON 49.06
WSON33 WILSON SONS DR3 48.57
MSPA3 MELHOR SP ON 48.50
FRIO3 METALFRIO ON 47.50
UNIP6 UNIPAR PNB 46.90
ITUB4 ITAUUNIBANCO PN 45.94
COCE5 COELCE PNA 45.60
SAPR11 SANEPAR 45.44
UGPA3 ULTRAPAR ON 45.39
PEAB4 PAR AL BAHIA PN 45.01
CVCB3 CVC BRASIL ON 43.80
ARZZ3 AREZZO CO ON 43.71
SUZB3 SUZANO PAPEL ON 43.61
CSMG3 COPASA ON 43.07
UNIP3 UNIPAR ON 43.00
UNIP5 UNIPAR PNA 42.80
BRKM6 BRASKEM PNB 41.50
VIVT4 TELEF BRASIL PN 41.14
ITUB3 ITAUUNIBANCO ON 40.22
BNBR3 NORD BRASIL ON 39.95
BGIP4 BANESE PN 39.88
CSAN3 COSAN ON 39.68
GEPA4 GER PARANAP PN 39.00
MDIA3 M.DIASBRANCO ON 38.61
VIVT3 TELEF BRASIL ON 37.63
SANB11 SANTANDER BR UNT 37.40
EGIE3 ENGIE BRASIL ON 37.27
GEPA3 GER PARANAP ON 34.00
BBAS3 BRASIL ON 33.16
IGTA3 IGUATEMI ON 33.00
CEBR5 CEB PNA 32.99
CEBR6 CEB PNB 31.89
BTOW3 B2W DIGITAL ON 31.25
LREN3 LOJAS RENNER ON 31.10
BBDC4 BRADESCO PN 31.06
CLSC4 CELESC PN 30.90
ENMA3B CEMAR 29.90
ELPL3 ELETROPAULO ON 29.81
BRAP4 BRADESPAR PN 29.79
CEED3 CEEE-D ON 29.70
CZLT33 COSAN LTD DR3 29.23
ENGI11 ENERGISA UNT 29.14
TELB3 TELEBRAS ON 29.10
LEVE3 METAL LEVE ON 28.97
MPLU3 MULTIPLUS ON 28.92
NATU3 NATURA ON 28.87
LCAM3 LOCAMERICA ON 28.77
HYPE3 HYPERMARCAS ON 28.67
CLSC3 CELESC ON 28.50
SCAR3 SAO CARLOS ON 28.49
CEED4 CEEE-D PN 28.00
TOTS3 TOTVS ON 27.91
FLRY3 FLEURY ON 27.59
TEND3 TENDA ON 27.51
BBDC3 BRADESCO ON 27.51
LLIS3 LE LIS BLANC ON 27.14
DASA3 DASA ON 27.00
SBSP3 SABESP ON 26.65
BRAP3 BRADESPAR ON 26.36
ESTC3 ESTACIO PART ON 26.06
FESA3 FERBASA ON 26.00
CEEB3 COELBA ON 25.25
ELET5 ELETROBRAS PNA 24.89
RENT3 LOCALIZA ON 24.88
SNSL3 SENIOR SOL ON 24.86
BBSE3 BBSEGURIDADE ON 24.68
OFSA3 OUROFINO S/A ON 24.54
CRPG5 CRISTAL PNA 24.29
CRPG3 CRISTAL ON 24.00
CRPG6 CRISTAL PNB 23.85
B3SA3 B3 23.59
AZUL4 AZUL PN 23.43
PETR3 PETROBRAS ON 22.88
BRFS3 BRF SA ON 22.83
MYPK3 IOCHP-MAXION ON 22.73
JOPA4 JOSAPAR PN 22.50
SULA11 SUL AMERICA UNT 22.39
VVAR11 VIAVAREJO UNT 21.82
CPFE3 CPFL ENERGIA ON 21.76
TELB4 TELEBRAS PN 21.70
CESP5 CESP PNA 21.60
SSBR3 SIERRABRASIL ON 21.57
CGRA3 GRAZZIOTIN ON 21.49
SEDU3 SOMOS EDUCA ON 21.46
CGRA4 GRAZZIOTIN PN 21.35
TUPY3 TUPY ON 21.34
BAZA3 AMAZONIA ON 21.10
CPLE6 COPEL PNB 20.76
SANB3 SANTANDER BR ON 20.60
TAEE11 TAESA UNT 20.51
BDLL4 BARDELLA PN 20.50
PATI4 PANATLANTICA PN 20.50
PETR4 PETROBRAS PN 20.40
MNDL3 MUNDIAL ON 20.21
BRDT3 PETROBRAS BR 20.05
BMIN3 MERC INVEST ON 20.00
CBEE3 AMPLA ENERG ON 19.99
TGMA3 TEGMA ON 19.62
QUAL3 QUALICORP ON 19.60
SMTO3 SAO MARTINHO ON 19.59
FESA4 FERBASA PN 19.54
EKTR4 ELEKTRO PN 19.50
MULT3 MULTIPLAN ON 19.50
VLID3 VALID ON 19.44
KLBN11 KLABIN S/A UNT 19.39
JPSA3 JEREISSATI 19.29
ABEV3 AMBEV S/A ON 19.17
JOPA3 JOSAPAR ON 18.79
CPLE3 COPEL ON 18.72
ELET6 ELETROBRAS PNB 18.59
LAME4 LOJAS AMERIC PN 18.52
WEGE3 WEG ON 18.44
EMBR3 EMBRAER ON 18.39
LINX3 LINX ON 18.22
PARD3 IHPARDINI ON 17.77
EZTC3 EZTEC ON 17.74
SEER3 SER EDUCA ON 17.67
ENMT3 ENERGISA MT ON 17.40
CESP6 CESP PNB 17.24
MTSA3 METISA ON 17.21
GGBR4 GERDAU PN 17.05
CSRN5 COSERN PNA 17.02
ENMT4 ENERGISA MT PN 17.00
SANB4 SANTANDER BR PN 16.91
CSRN3 COSERN ON 16.85
BRSR3 BANRISUL ON 16.76
CEPE6 CELPE PNB 16.51
ELET3 ELETROBRAS ON 16.49
ALUP11 ALUPAR UNT 16.35
BRSR6 BANRISUL PNB 16.30
CPRE3 CPFL RENOVAV ON 16.21
CAMB4 CAMBUCI PN 16.00
CEPE5 CELPE PNA 16.00
CSRN6 COSERN PNB 16.00
OMGE3 OMEGA GER ON 15.90
ANIM3 ANIMA ON 15.86
HGTX3 CIA HERING ON 15.69
QGEP3 QGEP PART ON 15.53
ABCB4 ABC BRASIL PN 15.38
ALSC3 ALIANSCE ON 15.16
BKBR3 BK BRASIL 15.11
ITEC3 ITAUTEC ON 15.08
SOND6 SONDOTECNICA PNB 14.95
CRFB3 CARREFOUR BR ON 14.93
RAIL3 RUMO S.A. ON 14.92
BRIN3 BR INSURANCE ON 14.80
EMAE4 EMAE PN 14.69
CREM3 CREMER ON 14.25
MTSA4 METISA PN 14.21
CESP3 CESP ON 14.20
CIEL3 CIELO ON 14.07
LAME3 LOJAS AMERIC ON 14.04
ENBR3 ENERGIAS BR ON 13.92
AGRO3 BRASILAGRO ON 13.87
MRVE3 MRV ON 13.74
GOLL4 GOL PN 13.55
PATI3 PANATLANTICA ON 13.10
ALPA3 ALPARGATAS ON 13.00
ODPV3 ODONTOPREV ON 13.00
BAUH4 EXCELSIOR PN 12.88
AALR3 ALLIAR ON 12.88
ENEV3 ENEVA ON 12.86
LIGT3 LIGHT S/A ON 12.83
ALPA4 ALPARGATAS PN 12.81
GGBR3 GERDAU ON 12.77
CYRE3 CYRELA REALT ON 12.22
GFSA3 GAFISA ON 12.13
CASN4 CASAN PN 12.02
USIM3 USIMINAS ON 11.83
TIMP3 TIM PART S/A ON 11.76
LUXM4 TREVISA PN 11.60
ITSA3 ITAUSA ON 11.24
BMIN4 MERC INVEST PN 11.10
ESTR4 ESTRELA PN 11.02
ITSA4 ITAUSA PN 10.86
GPCP3 GPC PART ON 10.81
KROT3 KROTON ON 10.71
DTEX3 DURATEX ON 10.65
SAPR3 SANEPAR ON 10.50
TIET11 AES TIETE E UNT 10.43
CCRO3 CCR SA ON 10.26
CCPR3 CYRE COM-CCP ON 10.20
RLOG3 COSAN LOG ON 10.10
TESA3 TERRA SANTA ON 10.10
BRML3 BR MALLS PAR ON 9.98
CSNA3 SID NACIONAL ON 9.75
KEPL3 KEPLER WEBER ON 9.65
HBTS5 HABITASUL PNA 9.50
ENGI3 ENERGISA ON 9.50
SULA3 SUL AMERICA ON 9.50
BRPR3 BR PROPERT ON 9.08
GPAR3 CELGPAR ON 9.00
GBIO33 BIOTOSCANA DR3 8.91
JBSS3 JBS ON 8.91
USIM5 USIMINAS PNA 8.81
SAPR4 SANEPAR PN 8.76
USIM6 USIMINAS PNB 8.65
BALM4 BAUMER PN 8.60
CMIG4 CEMIG PN 8.42
SHOW3 TIME FOR FUN ON 8.36
CEDO4 CEDRO PN 8.35
IDNT3 IDEIASNET ON 8.30
BIOM3 BIOMM ON 8.17
ELEK4 ELEKEIROZ PN 8.00
BRGE6 ALFA CONSORC PNB 8.00
ECOR3 ECORODOVIAS ON 7.93
GOAU4 GERDAU MET PN 7.91
CTNM3 COTEMINAS ON 7.89
WIZS3 WIZ S.A. ON 7.84
INEP3 INEPAR ON 7.81
INEP4 INEPAR PN 7.80
SGPS3 SPRINGS ON 7.76
GRND3 GRENDENE ON 7.69
MRFG3 MARFRIG ON 7.67
RAPT4 RANDON PART PN 7.66
SHUL4 SCHULZ PN 7.63
CMIG3 CEMIG ON 7.48
VVAR3 VIAVAREJO ON 7.47
MEAL3 IMC S/A ON 7.25
HETA4 HERCULES PN 7.17
VVAR4 VIAVAREJO PN 7.15
DIRR3 DIRECIONAL ON 7.09
CARD3 CSU CARDSYST ON 7.07
MWET3 WETZEL S/A ON 7.02
ELEK3 ELEKEIROZ ON 7.01
TAEE3 TAESA ON 7.00
TAEE4 TAESA PN 7.00
MERC4 MERC FINANC PN 6.98
TEKA4 TEKA PN 6.96
GOAU3 GERDAU MET ON 6.96
KLBN3 KLABIN S/A ON 6.90
ALUP3 ALUPAR ON 6.90
PLAS3 PLASCAR PART ON 6.89
FHER3 FER HERINGER ON 6.84
WLMM3 WLM IND COM ON 6.84
BEEF3 MINERVA ON 6.80
BRIV4 ALFA INVEST PN 6.80
SULA4 SUL AMERICA PN 6.60
BMEB3 MERC BRASIL ON 6.50
SPRI3 SPRINGER ON 6.43
CAML3 CAMIL ON 6.43
DOHL4 DOHLER PN 6.25
RPAD5 ALFA HOLDING PNA 6.20
MOVI3 MOVIDA ON 6.18
OSXB3 OSX BRASIL ON 6.07
CTNM4 COTEMINAS PN 6.02
CTSA4 SANTANENSE PN 6.00
EALT3 ACO ALTONA ON 6.00
ROMI3 INDS ROMI ON 5.99
WLMM4 WLM IND COM PN 5.95
REDE3 REDE ENERGIA ON 5.94
WHRL4 WHIRLPOOL PN 5.80
BMEB4 MERC BRASIL PN 5.65
AFLT3 AFLUENTE T ON 5.51
GPIV33 GP INVEST DR3 5.35
VULC3 VULCABRAS ON 5.31
BRIV3 ALFA INVEST ON 5.30
WHRL3 WHIRLPOOL ON 5.30
PFRM3 PROFARMA ON 5.12
EALT4 ACO ALTONA PN 5.06
RAPT3 RANDON PART ON 5.06
ALUP4 ALUPAR PN 5.00
CRIV4 ALFA FINANC PN 4.97
ENGI4 ENERGISA PN 4.92
FRAS3 FRAS-LE ON 4.83
AMAR3 LOJAS MARISA ON 4.71
JSLG3 JSL ON 4.62
RPMG3 PET MANGUINH ON 4.56
BRGE3 ALFA CONSORC ON 4.49
CCXC3 CCX CARVAO ON 4.37
PTBL3 PORTOBELLO ON 4.28
RSID3 ROSSI RESID ON 4.27
CTSA3 SANTANENSE ON 4.15
BRGE11 ALFA CONSORC PNE 4.13
GSHP3 GENERALSHOPP ON 4.10
SLED3 SARAIVA LIVR ON 4.00
RCSL3 RECRUSUL ON 3.99
POMO4 MARCOPOLO PN 3.92
SPRI5 SPRINGER PNA 3.90
EVEN3 EVEN ON 3.85
BEES4 BANESTES PN 3.76
LPSB3 LOPES BRASIL ON 3.62
BEES3 BANESTES ON 3.55
EUCA4 EUCATEX PN 3.44
MWET4 WETZEL S/A PN 3.32
RDNI3 RODOBENSIMOB ON 3.31
JFEN3 JOAO FORTES ON 3.27
BOBR4 BOMBRIL PN 3.20
MEND6 MENDES JR PNB 3.19
RNEW11 RENOVA UNT 3.19
BSEV3 BIOSEV ON 3.18
KLBN4 KLABIN S/A PN 3.17
SLED4 SARAIVA LIVR PN 3.14
LOGN3 LOG-IN ON 3.10
MGEL4 MANGELS INDL PN 3.08
OIBR3 OI ON 3.08
BTTL4 BATTISTELLA PN 3.00
RPAD6 ALFA HOLDING PNB 3.00
CTKA4 KARSTEN PN 2.98
OGXP3 OGX PETROLEO ON 2.97
BTTL3 BATTISTELLA ON 2.95
POMO3 MARCOPOLO ON 2.85
OIBR4 OI PN 2.82
PTNT4 PETTENATI PN 2.81
STBP3 SANTOS BRP ON 2.76
POSI3 POSITIVO TEC ON 2.68
TRIS3 TRISUL ON 2.67
FBMC4 FIBAM PN 2.63
RPAD3 ALFA HOLDING ON 2.60
PINE4 PINE PN 2.52
ATOM3 ATOMPAR ON 2.50
MMXM3 MMX MINER ON 2.49
CELP7 CELPA PNC 2.45
TRPN3 TARPON INV ON 2.44
MNPR3 MINUPAR ON 2.35
MILS3 MILLS ON 2.34
UCAS3 UNICASA ON 2.33
HOOT4 HOTEIS OTHON PN 2.30
FJTA4 FORJA TAURUS PN 2.22
DTCY3 DTCOM-DIRECT ON 2.18
TECN3 TECHNOS ON 2.10
TIET3 AES TIETE E ON 2.09
TIET4 AES TIETE E PN 2.07
RANI4 CELUL IRANI PN 2.04
AELP3 AES ELPA ON 2.01
RANI3 CELUL IRANI ON 2.00
CELP5 CELPA PNA 2.00
FJTA3 FORJA TAURUS ON 1.87
LUPA3 LUPATECH ON 1.87
ADHM3 ADVANCED-DH ON 1.80
CELP3 CELPA ON 1.80
LIQO3 LIQ 1.77
BPAN4 BANCO PAN PN 1.74
TXRX4 TEX RENAUX PN 1.69
TOYB3 TECTOY ON 1.64
TCNO3 TECNOSOLO ON 1.64
TPIS3 TRIUNFO PART ON 1.62
BPHA3 BR PHARMA ON 1.61
TCNO4 TECNOSOLO PN 1.61
HAGA4 HAGA S/A PN 1.60
TOYB4 TECTOY PN 1.53
IDVL3 INDUSVAL ON 1.40
RCSL4 RECRUSUL PN 1.40
DMMO3 DOMMO ON 1.36
TCSA3 TECNISA ON 1.33
FRTA3 POMIFRUTAS ON 1.22
PMAM3 PARANAPANEMA ON 1.20
JHSF3 JHSF PART ON 1.18
RNEW3 RENOVA ON 1.16
HBOR3 HELBOR ON 1.11
IGBR3 IGB S/A ON 1.03
RNEW4 RENOVA PN 1.00
AZEV4 AZEVEDO PN 0.95
CRDE3 CR2 ON 0.95
PDGR3 PDG REALT ON 0.83
IDVL4 INDUSVAL PN 0.80
ETER3 ETERNIT ON 0.65
JBDU3 J B DUARTE ON 0.63
JBDU4 J B DUARTE PN 0.62
BBRK3 BR BROKERS ON 0.35
VIVR3 VIVER ON 0.23
Fechamento 08/08/17 Fechamento 31/12/16 Fechamento 31/12/2015
500.23 395.87 468.03
550.93 664.21 286.31
326.20 245.04 165.72
252.09 231.33 145.99
128.80 136.35 111.74
123.47 64.30 18.70
48.92 13.11 2.18
108.69 59.59 44.11
104.24 55.64 46.16
34.12 34.14
39.85 21.78 12.25
73.48 54.13 41.37
69.06 60.50 34.77
34.17 30.91 49.41
53.40 29.62 30.01
26.12 26.12 27.00
36.76 21.95 13.40
41.38 37.56 23.90
39.87 33.59 22.25
53.39 51.74 36.68
64.25 57.28 39.32
26.71
57.04 52.95 32.64
47.50 39.93 30.28
36.45 31.92 23.16
64.02 39.51 28.57
34.72 27.99 13.19
30.70 23.92 12.07
19.63 12.52 13.69
30.60 24.55 25.27
44.94 38.10 41.87
33.83 26.67 21.75
53.60 50.75 45.18
33.43 30.46 28.34
33.00 37.04 19.73
37.00 25.80 21.30
8.82 4.03 2.42
37.67 31.38 21.02
47.07 46.94 32.97

69.94 65.91 56.88


28.93 28.16 22.46
35.06 23.41 12.75
35.48 23.45 19.05

39.17 32.45 13.28


9.44 4.98 3.75
9.34 5.01 3.22
44.39 15.03
45.63 40.27 31.31
32.74 27.49 19.27
26.03 23.19 24.39
28.03 12.41 9.27
35.53 36.14 22.25
31.53 31.67 32.22
47.63 37.96 21.70
36.07 33.04 29.51
25.85 26.83 13.80
33.07 31.63 28.85
30.32 30.44 37.18
30.40 26.92 13.57
36.61 25.65 17.94
24.19 26.65 20.01
24.80 22.82 16.16
13.38 9.96 14.87
29.70 20.63 14.92
27.87 22.93 13.26
19.76 15.62 9.06

17.58 24.77 9.81


22.91 13.59 4.53
32.01 29.49 20.00
23.12 24.41 13.85
24.73 17.86 13.10
35.94 24.62 22.71
16.28 19.28 22.45
35.72 29.60 29.85
25.02 22.56 22.65
10.82 5.71 2.90
28.79 23.59 19.26
27.58 21.22 28.63
33.75 24.62 22.21
36.00 30.00 45.20
30.77 23.60 29.53
28.38 16.97 7.13
15.63
27.20 23.07 14.16
37.55 20.76 12.16
28.88 17.55 9.99
32.00 27.21 17.74
19.74 11.48 4.02
19.18 15.38 12.02
11.81 10.73 7.89
19.67 21.86 23.25
24.00 25.05
16.95 10.68 7.56
21.18 13.70 8.84
25.21 25.83 20.88
26.55 27.78 34.54
15.34 5.36 3.40
19.04
14.34 5.57 3.40
20.76 16.01 10.28
27.70
13.88 16.92 8.56
38.88 48.25 54.07
17.80 11.17 11.51
19.49 18.60 15.42
16.55 15.00 15.06
15.46 10.70 3.25
26.59 24.71 14.36
27.46 21.32 6.16
17.15 17.83 10.09
22.25 16.53 15.11
23.88 16.31 9.29
15.00 7.85 13.65
24.27 15.91 8.19
14.08 10.91 16.35
26.53 27.02 20.78
25.48 24.70 21.08
15.58 17.90 7.78
21.73 18.16 12.90
34.00 36.50 37.01
14.95 14.30 8.98
13.47 14.85 6.69
14.68 10.48 5.98

47.33 37.55 73.52


39.52 32.68 27.06
13.94 7.27 4.44
32.60 17.67 11.66
16.96 18.71 14.50
11.93 7.11 5.93
19.92 18.46 18.67
23.75 19.24 12.22
18.00 21.77 36.48
15.39 16.70 21.46

18.92 15.80 16.63


22.80 22.31 10.24
20.78 17.03 13.51
17.98 24.26 9.78
15.64 16.91 15.97
14.61 11.57 10.89
16.49 15.65 29.37
17.15 17.01 14.34
27.11
17.86 12.83 9.37
24.92 18.01 7.29
14.82 12.20 5.96
16.19 13.10 12.61
14.74 18.82
11.35 10.69 4.58
13.08 12.71 6.35
7.89 7.54 6.47
10.31 8.88 6.00
18.09 13.30 8.05
19.17 10.68 8.01
14.08 15.48 16.15
14.37 22.81 5.76
17.71 16.15 10.92
14.54 9.52 5.08
12.84 11.68 11.49
7.00 5.00 9.80
14.59 16.45 21.42
12.87 12.42 6.55
16.91
16.43 13.40 13.32
21.13 13.83 13.06
6.44 4.53 4.78
15.17 11.98 6.76
16.75 14.35 10.53

15.61 15.00
15.60 17.54 20.65
14.49
10.85 6.14 6.24
15.98 20.15 20.20
9.20 7.53 3.60
9.42 8.41 13.43
14.23 9.83 7.84
13.36 12.06 9.50
22.60 21.94 21.66
13.20 12.38 10.21
14.28 12.82 10.43
11.77 10.85 10.25
13.45 9.96 7.67
9.86 4.62 2.52
11.04 10.14 10.57
13.97 8.51 8.97
13.09 12.00 8.73
12.61 8.35 6.62
16.35 14.65
13.90 11.90 14.00
22.22 17.22 9.77
14.04 9.57 6.61
11.31 7.81 3.42
11.94 9.80 6.97
10.98 15.65 20.06
13.79
10.37 8.23 3.97
10.73 7.61 6.49
8.65 8.10
7.95 6.62 4.88
45.37 23.39 9.93
10.53 12.60 9.00
8.27 6.80 4.76
12.84 23.51 5.49
14.54 12.76 8.87
7.69 6.74 5.75
8.84 5.37 3.24
13.50 12.83
16.31 15.16 11.37
7.08 7.01 6.06
7.59 4.86 3.84
17.50 10.00 7.95
13.42 10.33 7.38
8.68 10.85 4.00
23.17 18.00 16.08
7.47 6.92 4.72
7.36 3.78 2.81
5.83
10.67 7.34 8.24
16.00 9.00 4.00
25.30
8.50 11.29 11.68
5.83 4.08 1.51
10.80 9.64 2.67
5.77 4.38 2.57
8.01 7.86 8.42
8.10 6.84 4.87
6.25 5.34 2.94
4.18 2.85 7.88
10.80 4.29 13.00
10.18 6.21 5.39
5.89 4.15 6.80
6.17 4.12
10.10 7.62 4.57
5.57 4.76 1.63
4.79 3.32 3.48
18.76 12.36 8.26
3.27 3.91 5.00
3.25 2.98 3.60
10.55 4.25 2.89
8.62 5.40 4.89
6.86 6.61 6.35
5.38 3.40 2.34
6.08 4.08 3.64
8.77 7.67 5.64
6.18 3.59 1.43
7.37 4.82 3.94
8.50 4.18 8.20
4.58 3.54 1.03
5.65 4.56 3.34
9.76 4.71 2.71
19.52 10.00
5.13 3.58 5.34
7.35
7.13
4.42 8.21
11.94 7.50 12.00
4.63 4.27 1.48
4.59 5.81 7.99
6.98 7.70
4.10 4.28 2.08
3.41 2.05 1.35
7.30 4.60 5.63
12.25 11.81 12.93
5.98 5.16 5.88
5.62
5.97 5.20 6.45
9.39 9.41 10.00

4.84 4.21 4.53


4.75 3.94 3.32
10.47
11.20 15.00 15.00
5.00 3.66 2.24
2.20 1.35 1.50
1.88 1.94
4.79 2.42 1.61
4.36 2.60 3.74
2.84 2.31 1.09
3.60 2.81 2.07
4.64 3.62 3.21
4.73 2.54 1.81
6.55 6.96 7.70
8.91 2.40 1.84
4.59 4.86 5.87
3.32 2.66 2.30
7.91 7.83 4.58
1.86 0.98 1.19
3.72 2.44 1.85
5.41 4.13
4.00 3.31 2.82
4.56 3.53 2.69
4.48 4.00 3.41
6.90 5.96 4.85
8.09 8.98 6.29
7.79 7.21 3.60
4.01 3.74 2.18
10.90 14.50 32.30
3.65 1.94 1.93
7.18 2.70 3.20
1.68 1.13 1.64
3.54 3.34 3.07
4.81 3.99 2.80
5.57 9.36 4.68
12.21 14.91 19.32
3.30 2.71 1.76
8.55 8.21 18.50
4.76 3.70 3.92
3.43 2.44 1.42
4.15 3.90 2.24
3.27 2.40 1.45
2.91 2.72 2.65
2.78 1.52 1.32
5.15 5.45 4.27
10.00 16.99 23.41
4.63 2.03 1.58
5.50 4.37 6.99
7.12 6.00 24.86
5.41 7.44 4.83
2.72 2.65 3.40
4.63 3.45 4.58
3.40 2.24 5.28
4.10 3.75 2.85
4.14 2.63 2.40
12.00 8.00 11.92
2.82 2.59 1.70
4.69 1.76 3.40
4.22 4.40 3.00
12.87 10.31 14.61
2.53 2.12 1.60
3.33 2.25 1.95
3.17 1.73 1.71
2.05 2.40
3.87 2.77 1.69
1.36 1.34 1.23
3.40 4.80 2.30
2.38 2.64 2.30
3.40 3.96 3.39
2.83 3.00 4.05
3.47 5.55 5.75
1.90 1.87 1.39
3.52 5.73 8.16
2.78 3.05 5.00
4.03 3.91 2.66
2.08 2.54 1.72
2.75 3.31 3.50
2.67 1.80 1.13
3.74 3.60 4.60
4.18 3.60 3.57
2.70 2.72
2.72 2.45
2.80 2.71 3.25
6.07 7.48 3.21
2.60 2.35 2.98
2.23 2.29 1.38
2.28 1.61 1.69
3.13 4.03 2.07
2.55
1.83 2.18 1.88

1.88 1.26 1.57


2.40 2.24 1.70
2.39 1.80 0.88
2.03 1.56 2.55
3.50 2.93 4.06
5.07 4.48 4.95
2.10 1.40 2.40
2.80 2.99 1.65
2.56 2.13 0.50
2.50 1.39 1.65
5.46 8.52 15.32
1.48 1.83 4.94
2.35 2.14 2.25
3.10 3.76 3.39
1.57 1.52 2.10
1.88 1.41 1.27
2.75 10.82 13.06
2.19 1.48 1.40
1.18 1.37 2.44
2.24
1.10 1.02 1.35
1.45 1.40 1.35
2.12 1.19 1.63
2.01 1.39 1.02
1.27 1.32 2.09
2.67 2.02 19.98
2.39 1.75 6.00
1.11 1.47 1.22
2.00 1.37 2.64
Fech. 31/12/14 Fech 31/12/13 365d
382.54 394.61 -6.91%
209.83 213.71 -38.29%
189.63 216.26 -11.46%
156.89 177.96 3.73%
87.44 115.24 28.73%
35.22 49.87 20.67%
7.38 7.05 181.79%
77.31 95.88 -2.84%
65.30 85.78 -10.26%
40.66 33.58 168.39%
118.29%
96.08 101.22 12.67%
24.48 14.11 9.36%
28.81 24.51 111.38%
46.46 39.52 34.83%
168.01%
9.57 26.96 86.45%
26.14 30.23 47.61%
25.61 26.96 50.78%
37.15 33.26 11.59%
33.87 20.92 -8.53%
116.90%
25.79 21.25 2.76%
19.13 15.77 22.10%
13.93 16.10 49.31%
36.25 20.29 -15.39%
8.36 12.18 54.07%
19.34 29.66 69.71%
11.54 16.37 180.44%
25.45 22.86 73.33%
20.67 17.78 13.48%
21.68 20.68 47.88%
47.49 45.43 -8.47%
26.42 24.87 44.27%
22.55 20.14 46.95%
40.73 91.79 36.89%
2.48 2.67 438.11%
23.95 19.09 23.46%
35.75 36.94 -2.52%

47.26 50.04 -35.29%


21.71 19.85 55.59%
13.95 13.58 24.63%
23.59 25.41 28.78%

21.46 30.70 8.32%


3.23 3.51 350.54%
3.18 3.33 364.18%
8.39 -15.88%
37.82 33.86 -9.61%
21.86 17.51 23.89%
17.75 19.42 53.49%
19.12 25.78 42.30%
24.72 29.75 9.79%
47.54 39.86 23.71%
29.27 31.79 -23.55%
31.63 29.58 3.71%
10.76 9.58 48.16%
28.20 28.61 11.58%
30.36 36.96 9.16%
19.99 19.22 9.19%
23.06 20.57 -10.12%
18.67 22.24 36.39%
17.86 16.92 28.59%
21.91 13.40 133.51%
13.10 10.23 6.23%
18.91 15.08 12.53%
10.95 12.38 52.23%

11.29 10.52 102.79%


11.88 19.04 29.49%
31.60 60.00 -7.22%
19.84 30.45 24.63%
11.90 10.20 17.50%
19.97 41.58 -19.03%
17.75 21.14 72.79%
23.79 20.92 -19.23%
28.98 35.81 13.81%
3.37 5.31 161.57%
14.77 15.66 -1.04%
33.54 3.33%
30.88 34.13 -16.05%
64.00 -22.22%
32.23 33.07 -11.35%
7.21 7.51 -3.02%
74.38%
18.72 16.84 1.55%
49.80 38.53 -21.85%
10.94 14.18 -3.18%
15.67 23.48 -18.99%
9.73 15.18 32.20%
20.17 17.14 38.51%
15.12 120.23%
22.00 26.28 28.35%
19.39 19.16 3.71%
10.66 9.79 46.96%
7.97 21.95%
26.10 19.07 -2.47%
29.95 -8.01%
58.42%
26.07%
66.13%
8.72 9.44 12.75%
-15.17%
9.58 15.42 63.49%
61.06 46.63 -41.98%
11.13 23.55 29.29%
15.65 18.56 15.43%
10.14 11.29 33.11%
20.03 24.25 45.26%
16.95 16.62 -18.26%
11.37 25.40 -21.07%
16.61 13.21 25.92%
15.06 16.23 2.43%
15.00 13.40 -6.13%
50.07%
14.54 14.19 -11.18%
15.05 17.37 52.89%
18.47 21.96 -20.17%
30.33 23.99 -18.50%
5.53 4.25 36.09%
12.97 10.82 -7.19%
48.79 33.08 -39.71%
13.14 10.02 37.14%
10.00 16.02 50.87%
7.48 11.00 43.03%

56.89 56.32 -55.71%


32.58 36.95 -49.42%
14.80 16.54 43.22%
20.60 16.67 -38.59%
11.27 8.84 15.95%
6.52 9.65 59.53%
9.59 11.22 -2.08%
14.87 15.39 -18.49%
35.62 26.07 12.72%
13.07 23.80%

14.68 14.85 1.51%


10.16 13.94 -17.57%
20.28 16.51 -10.71%
7.59 7.98 3.16%
14.09 10.19 16.61%
10.89 8.31 24.69%
23.59 17.95 14.07%
16.11 15.08 5.34%
-34.43%
14.21 18.17 1.07%
27.90 21.89 -28.52%
17.39%
20.14 15.05 6.47%
16.74%
9.15 17.18 48.59%
5.36 5.66 30.16%
115.39%
4.58 3.89 67.46%
6.02 6.28 -6.83%
10.32 9.89 -10.33%
14.23 6.59%
5.80 5.55 14.28%
13.79 11.20 -7.92%
11.36 9.24 13.08%
11.69 13.39 23.63%
15.00 20.90 128.57%
11.13 14.31 16.85%
6.20 4.97 24.32%
-6.03%
33.07 19.74 -2.03%
16.49 23.45 -25.70%
5.78 7.71 138.57%
9.79 8.63 0.92%
15.19 16.68 -10.08%

16.10 26.89 -3.40%


24.85 27.35 -4.18%
2.38%
37.22%
66.90 343.22 -8.19%
3.22 4.81 59.67%
10.59 9.07 51.35%
12.18 15.21 -0.18%
16.45 12.68 5.33%
21.98 16.71 -37.95%
10.62 8.77 7.36%
7.65 8.78 -2.38%
7.55 7.85 17.88%
6.31 6.78 1.84%
15.18 10.48 40.19%
15.45 15.12 18.63%
5.63 9.69 -6.91%
8.72 8.27 -1.10%
8.95 8.39 2.16%
-20.44%
22.22 165.36 -9.44%
15.93 18.80 -42.93%
5.99 10.84 -9.44%
7.59 13.92 11.90%
9.93 12.51 2.43%
18.16 28.41 7.34%
-12.84%
12.12 12.22 14.11%
10.95 11.14 9.00%
5.93 8.08 34.08%
5.75 6.54 41.17%
14.31 16.29 -77.22%
6.80 5.20 3.86%
5.55 4.57 31.52%
24.40 29.28 -13.52%
14.18 8.65 -26.21%
7.42 10.70 38.35%
6.07 5.97 18.96%
-23.90%
13.30 14.66 -37.54%
8.50 14.07 44.05%
10.07 31.40%
30.60 97.14 -43.39%
10.62 10.74 -26.46%
5.15 12.89 14.44%
47.78 37.67 -58.49%
8.38 10.67 27.13%
2.14 2.55 29.15%
62.43%
7.92 9.88 -12.36%
8.00 15.00 -43.75%
-66.23%
10.47 8.12 12.85%
4.89 13.76 52.60%
4.20 4.52 -19.02%
6.49 10.79 64.92%
10.75 9.09 7.35%
10.10 8.71 2.03%
2.73 5.13 33.97%
9.69 11.03 99.28%
16.34 15.06 -20.19%
8.19 9.39 -15.74%
8.40 10.09 35.91%
4.34 3.87 29.60%
9.11 11.26 -22.58%
10.91 22.17 42.38%
5.04 8.44 64.72%
-58.06%
4.20 20.40 138.84%
3.60 17.60 153.25%
2.56 7.12 -27.00%
4.23 4.73 -10.64%
6.10 4.00 10.84%
4.50 8.33 43.76%
4.61 8.73 25.72%
11.70 9.75 -15.56%
6.50 7.18 22.32%
-3.18%
9.30 10.20 -15.65%
63.07%
7.00 9.73 27.80%
2.68 2.59 -26.48%
-64.04%
6.78 9.14 36.53%
-4.70%
-1.82%
3.52 5.71 57.82%
26.00 42.00 -44.28%
8.29 17.81 49.65%
3.01 1.93 43.69%
-1.11%
12.50 23.50 54.83%
5.27 7.00 92.68%
12.54 11.79 -2.29%
9.63 11.18 -44.17%
5.54 4.25 16.72%
17.46%
5.82 11.46 13.64%
15.00 18.00 -37.57%

4.27 4.11 29.06%


3.03 4.38 30.44%
-40.08%
25.00 61.00 -47.22%
2.80 9.00 20.40%
2.54 3.80 208.76%
1.85 218.41%
2.63 5.45 24.55%
11.05 9.24 33.71%
0.75 0.86 111.80%
3.30 2.82 56.02%
2.82 5.36 24.28%
1.74 2.21 16.39%
5.80 4.30 -18.20%
1.20 2.60 -38.40%
5.18 6.33 15.36%
3.38 2.70 54.21%
8.14 16.75 -34.17%
1.52 1.98 172.29%
3.37 7.24 36.36%
-5.16%
2.49 2.69 24.23%
1.92 1.79 7.92%
3.53 3.87 8.07%
13.12 16.70 -28.79%
11.06 13.73 -44.31%
5.20 5.40 -41.76%
2.84 4.12 11.97%
19.00 99.00 -59.91%
4.11 4.11 15.00%
16.95 51.00 -41.51%
2.26 4.09 157.99%
2.80 2.63 16.61%
7.28 9.43 -16.33%
10.52 17.53 -28.20%
19.52 34.16 -66.50%
3.03 4.46 15.07%
20.50 16.44 -56.67%
4.89 7.03 -19.33%
1.47 1.21 9.56%
6.44 13.80 -15.02%
1.42 1.32 7.77%
3.09 6.46 17.98%
5.00 17.10 19.86%
8.90 11.36 -35.48%
32.67 42.78 -67.62%
2.42 6.38 -33.75%
9.00 12.63 -42.00%
35.99 40.03 -55.51%
7.11 9.81 -43.11%
2.50 2.04 15.76%
5.29 21.29 -30.21%
14.84 35.78 -13.99%
1.53 1.59 -20.00%
9.15 36.10 -26.84%
12.45 23.90 -75.00%
1.82 2.77 6.38%
3.60 7.91 -34.51%
9.00 24.00 -31.25%
12.38 20.55 -75.46%
3.04 4.22 7.64%
8.61 35.90 -16.32%
1.39 1.08 -6.61%
33.33%
2.06 2.70 -31.81%
1.25 1.59 92.19%
14.00 27.45 -22.65%
2.04 3.03 9.24%
5.22 7.01 -23.87%
-12.59%
17.75 104.73 -31.40%
0.70 0.56 29.29%
9.83 12.64 -29.55%
6.00 8.00 -15.77%
9.55 32.74 -42.08%
2.25 5.10 13.66%
4.20 8.30 -14.81%
4.18 20.26 -15.27%
3.70 3.60 -36.07%
7.21 14.60 -49.40%
-22.90%
-23.87%
3.12 2.97 -27.14%
5.30 5.06 -66.94%
3.11 3.01 -23.08%
1.10 0.74 -10.14%
4.20 12.82 -15.00%
35.00 144.07 -40.63%
-30.23%
1.18 1.09 -1.74%

2.26 -9.76%
1.90 1.50 -36.47%
6.26 12.53 -31.29%
2.59 1.15 -17.59%
6.40 7.90 -51.31%
129.50 338.00 -68.12%
1.57 0.86 -21.84%
1.34 1.45 -44.64%
6.67 13.33 -39.61%
2.30 4.36 -44.00%
16.82 33.63 -75.35%
-22.80%
3.05 6.69 -43.88%
-60.12%
2.36 4.98 -23.08%
2.35 4.17 -37.89%
12.60 -57.97%
3.77 5.79 -49.56%
2.64 4.61 -11.21%
-54.95%
1.72 1.43 -17.39%
1.87 2.68 -34.48%
37.53 78.98 -60.85%
2.78 5.99 -60.98%
2.92 3.55 -48.82%
8.17 27.28 -74.80%
7.46 24.27 -74.27%
2.36 4.40 -69.03%
8.80 22.00 -88.54%
Lucro em todos Lucro Liq Lucro Liq 2017
4.00 431,353,000 374,613,000
5.00 58,754,000 59,798,000
5.00 6,085,000 8,134,000
5.00 58,754,000 59,798,000
5.00 75,571,000 143,711,000
4.00 388,759,000 391,725,000
4.00 546,332,000 389,022,000
5.00 510,889,000 570,327,000
5.00 510,889,000 570,327,000
2.00 47,874,000 46,156,000
4.00 72,980,000 50,851,000
3.00 1,232,000,000 865,000,000
5.00 529,625,000 512,653,000
5.00 1,428,503,000 1,093,344,000
2.00 -5,073,000 -4,021,000
2.00 47,874,000 46,156,000
1.00 -130,115,000 -183,102,000
5.00 683,246,000 640,121,000
5.00 683,246,000 640,121,000
5.00 1,102,076,000 1,385,460,000
5.00 1,102,076,000 1,385,460,000
3.00 1,012,008,000 925,050,000
5.00 1,238,514,000 1,205,083,000
5.00 8,865,000 20,205,000
4.00 3,370,093,000 4,133,321,000
2.00 5,171,216,000 458,045,000
4.00 3,370,093,000 4,133,321,000
4.00 15,063,787,000 17,669,992,000
5.00 454,581,000 369,262,000
5.00 1,258,724,000 1,098,238,000
5.00 8,865,000 20,205,000
5.00 38,176,000 37,147,000
4.00 32,243,000 39,219,000
5.00 236,094,000 234,097,000
4.00 32,415,000 38,137,000
1.00 -52,842,000 -19,852,000
5.00 437,937,000 306,264,000
5.00 24,049,000,000 24,268,000,000
5.00 387,335,000 435,779,000
5.00 769,733,000 686,172,000
5.00 1,269,874,000 1,573,868,000
5.00 38,176,000 37,147,000
5.00 252,007,000 237,432,000
5.00 153,262,000 154,470,000
3.00 2,170,413,000 1,807,433,000
4.00 574,923,000 560,438,000
5.00 437,937,000 306,264,000
5.00 437,937,000 306,264,000
4.00 3,370,093,000 4,133,321,000
5.00 7,003,987,000 4,608,790,000
5.00 24,049,000,000 24,268,000,000
5.00 793,769,000 681,745,000
5.00 96,596,000 93,661,000
5.00 1,651,741,000 1,510,530,000
5.00 201,648,000 243,881,000
5.00 794,552,000 844,183,000
5.00 7,003,987,000 4,608,790,000
5.00 10,659,937,000 9,138,048,000
5.00 2,043,199,000 2,004,559,000
5.00 201,648,000 243,881,000
5.00 11,214,790,000 12,275,303,000
5.00 235,950,000 218,873,000
4.00 171,160,000 177,233,000
4.00 171,160,000 177,233,000
- -350,102,000 -411,750,000
5.00 858,271,000 732,679,000
5.00 15,670,093,000 17,314,603,000
4.00 35,823,000 66,485,000
5.00 538,130,000 489,617,000
2.00 -1,049,491,000 -844,424,000
4.00 1,621,877,000 2,328,375,000
- -220,819,000 -87,529,000
5.00 1,345,359,000 1,046,297,000
5.00 584,025,000 572,582,000
- -244,311,000 -243,817,000
5.00 259,620,000 224,685,000
5.00 428,771,000 517,196,000
5.00 505,665,000 670,251,000
5.00 66,407,000 60,598,000
5.00 1,164,074,000 964,942,000
4.00 35,823,000 66,485,000
5.00 134,626,000 120,117,000
- -220,819,000 -87,529,000
5.00 96,593,000 93,258,000
5.00 334,257,000 320,618,000
4.00 123,198,000 104,636,000
5.00 15,670,093,000 17,314,603,000
2.00 473,191,000 420,568,000
5.00 138,858,000 134,458,000
5.00 2,425,379,000 2,519,310,000
4.00 1,621,877,000 2,328,375,000
5.00 500,120,000 424,590,000
5.00 253,629,000 270,262,000
5.00 256,420,000 177,044,000
1.00 -3,047,705,000 -1,725,691,000
5.00 574,050,000 505,676,000
5.00 5,048,000 7,464,000
5.00 4,049,023,000 4,049,245,000
4.00 59,662,000 37,901,000
3.00 95,007,000 78,996,000
3.00 95,007,000 78,996,000
3.00 95,007,000 78,996,000
5.00 1,330,710,000 1,296,645,000
2.00 684,287,000 529,039,000
2.00 12,094,000,000 377,000,000
2.00 -926,926,000 -1,098,854,000
5.00 74,870,000 80,209,000
5.00 24,981,000 25,306,000
5.00 843,154,000 776,423,000
4.00 234,000,000 195,000,000
5.00 1,430,325,000 1,243,042,000
- -244,311,000 -243,817,000
2.00 -234,831,000 -168,528,000
5.00 260,945,000 252,247,000
5.00 56,155,970 61,400,438
3.00 43,630,000 11,897,000
5.00 56,155,970 61,400,438
4.00 195,464,000 153,401,000
5.00 63,080,000 64,507,000
5.00 1,040,565,000 1,118,255,000
5.00 10,659,937,000 9,138,048,000
5.00 851,412,000 648,285,000
1.00 -102,895,000 -97,755,000
5.00 21,988,000 17,292,000
2.00 12,094,000,000 377,000,000
- -67,508,000 -79,160,000
2.00 1,435,000,000 1,151,000,000
3.00 -14,586,000 -12,931,000
2.00 118,273,000 -102,977,000
4.00 116,435,000 103,763,000
5.00 377,065,000 385,819,000
5.00 491,706,000 457,812,000
5.00 253,629,000 270,262,000
5.00 382,954,000 374,425,000
5.00 452,449,000 368,536,000
5.00 40,065,000 27,758,000
3.00 -522,252,000 532,169,000
3.00 195,751,000 185,306,000
5.00 8,457,630,000 7,850,504,000
5.00 24,981,000 25,306,000
5.00 1,040,565,000 1,118,255,000
1.00 -3,047,705,000 -1,725,691,000
5.00 257,156,000 81,234,000
5.00 1,236,478,000 1,140,942,000
4.00 -13,388,000 847,376,000
5.00 81,528,000 84,845,000
3.00 129,503,000 129,673,000
5.00 335,594,000 361,465,000
5.00 175,470,000 197,475,000
5.00 91,786,000 4,772,000
2.00 -234,831,000 -168,528,000
5.00 14,856,669 13,142,924
1.00 -92,028,000 -338,667,000
5.00 214,763,000 188,278,000
5.00 91,786,000 4,772,000
5.00 10,659,937,000 9,138,048,000
5.00 214,763,000 188,278,000
5.00 1,168,470,000 1,095,506,000
4.00 132,523,000 56,395,000
1.00 -3,047,705,000 -1,725,691,000
5.00 677,841,000 705,725,000
5.00 1,168,470,000 1,095,506,000
2.00 1,788,000 19,646,000
3.00 47,069,000 44,774,000
4.00 132,523,000 56,395,000
5.00 214,763,000 188,278,000
5.00 81,276,000 113,116,000
5.00 75,208,000 85,152,000
5.00 229,533,000 263,781,000
5.00 473,671,000 357,375,000
5.00 434,940,000 427,417,000
4.00 95,946,000 103,459,000
2.00 32,625,000 3,819,000
- -17,048,000 -22,631,000
3.00 3,749,000 3,209,000
3.00 1,987,000,000 1,713,000,000
- -150,148,000 -258,438,000
1.00 -82,471,000 -83,276,000
4.00 127,598,000 119,146,000
5.00 15,334,000 14,368,000
5.00 14,856,669 13,142,924
2.00 -234,831,000 -168,528,000
5.00 4,105,637,000 4,264,629,000
5.00 257,156,000 81,234,000
5.00 855,491,000 688,338,000
4.00 106,748,000 57,305,000
5.00 743,335,000 700,024,000
2.00 -499,265,000 378,209,000
5.00 21,988,000 17,292,000
5.00 283,679,000 350,562,000
5.00 323,619,000 502,830,000
5.00 10,053,000 9,421,000
3.00 15,501,000 14,640,000
3.00 142,061,000 93,860,000
4.00 192,340,000 124,221,000
5.00 283,679,000 350,562,000
1.00 -92,028,000 -338,667,000
3.00 -79,439,000 -10,539,000
1.00 -857,893,000 -850,137,000
3.00 -221,050,000 -28,478,000
3.00 169,187,000 315,080,000
5.00 1,463,159,000 1,234,507,000
5.00 2,228,000 3,885,000
5.00 9,026,000,000 8,522,000,000
3.00 -14,586,000 -12,931,000
- -43,847,000 -43,580,000
5.00 9,026,000,000 8,522,000,000
3.00 124,123,000 114,455,000
5.00 1,864,058,000 1,882,316,000
5.00 365,169,000 185,015,000
5.00 769,733,000 686,172,000
5.00 229,016,000 298,277,000
5.00 1,914,617,000 1,782,918,000
5.00 298,337,000 222,453,000
1.00 -152,545,000 -264,012,000
2.00 12,294,000 7,350,000
3.00 -817,497,000 -876,151,000
3.00 3,309,752,000 111,229,000
2.00 -39,059,000 -34,257,000
2.00 -122,664,000 -117,268,000
5.00 584,025,000 572,582,000
5.00 843,154,000 776,423,000
4.00 29,714,000 277,017,000
3.00 95,176,000 124,768,000
3.00 16,933,662 16,933,662
5.00 1,196,725,000 1,025,469,000
3.00 169,187,000 315,080,000
5.00 769,733,000 686,172,000
3.00 169,187,000 315,080,000
5.00 649,000 462,000
5.00 1,123,457,000 1,001,596,000
4.00 44,314,000 45,266,000
2.00 100,928,000 86,222,000
3.00 11,820,000 22,912,000
1.00 -38,189,000 -38,128,000
2.00 65,228,000 47,662,000
5.00 91,419,000 84,603,000
4.00 460,079,000 412,331,000
1.00 -155,031,000 -404,612,000
2.00 83,750,000 69,045,000
5.00 147,905,000 163,361,000
- -316,170,000 -316,170,000
- -316,170,000 -316,170,000
3.00 26,699,000 21,624,000
5.00 619,042,000 660,903,000
- -424,814,000 -445,237,000
3.00 163,299,000 104,736,000
5.00 46,218,000 40,120,000
5.00 1,123,457,000 1,001,596,000
4.00 234,000,000 195,000,000
2.00 14,321,000 3,666,000
2.00 -48,966,000 -52,508,000
4.00 234,000,000 195,000,000
2.00 -123,468,000 -137,435,000
5.00 44,992,000 45,199,000
2.00 11,875,000 6,399,000
2.00 65,228,000 47,662,000
5.00 851,412,000 648,285,000
5.00 851,412,000 648,285,000
4.00 30,611,000 31,279,000
- -168,359,000 -168,359,000
1.00 -155,031,000 -404,612,000
3.00 -522,252,000 532,169,000
5.00 677,841,000 705,725,000
- -72,018,707,000 -72,025,000,000
2.00 -179,344,000 -125,604,000
2.00 -49,000 -6,702,000
1.00 -1,268,228,000 -280,683,000
5.00 70,167,000 49,685,000
5.00 843,154,000 776,423,000
4.00 44,887,000 49,382,000
- -19,572,000 -21,061,000
2.00 222,027,000 201,531,000
5.00 37,927,000 34,166,000
5.00 47,563,000 43,536,000
5.00 72,332,000 66,466,000
- -468,009,000 -502,697,000
2.00 83,750,000 69,045,000
3.00 26,686,000 19,944,000
4.00 34,342,000 30,648,000
4.00 71,252,000 37,954,000
2.00 -49,000 -6,702,000
5.00 211,614,000 116,997,000
5.00 413,036,000 427,646,000
4.00 44,887,000 49,382,000
5.00 11,390,000 12,517,000
4.00 296,094,000 264,133,000
3.00 196,291,000 188,939,000
5.00 70,167,000 49,685,000
5.00 413,036,000 427,646,000
- -65,149,000 -112,720,000
4.00 34,342,000 30,648,000
3.00 163,299,000 104,736,000
5.00 677,841,000 705,725,000
5.00 69,542,000 64,966,000
5.00 584,025,000 572,582,000
5.00 88,066,000 64,160,000
1.00 -116,264,000 -60,438,000
4.00 52,472,000 16,718,000
- -384,568,000 -384,568,000
5.00 91,419,000 84,603,000
- -2,963,878,000 -5,856,000,000
5.00 51,294,000 64,170,000
- -323,091,000 -350,753,000
3.00 26,686,000 19,944,000
5.00 91,419,000 84,603,000
3.00 182,416,000 251,461,000
2.00 -50,973,000 -52,012,000
- -34,881,000 -36,911,000
5.00 107,167,000 82,112,000
- -19,572,000 -21,061,000
3.00 -324,621,000 -343,437,000
5.00 160,124,000 167,367,000
- -65,889,000 -62,526,000
5.00 160,124,000 167,367,000
5.00 37,222,000 41,937,000
2.00 11,875,000 6,399,000
2.00 -78,982,000 -93,669,000
- -461,680,000 -462,882,000
3.00 76,323,000 126,824,000
- -1,549,669,000 -1,530,722,000
1.00 -1,164,380,000 -1,139,535,000
- -1,269,875,000 -1,136,568,000
3.00 -522,252,000 532,169,000
2.00 -50,973,000 -52,012,000
1.00 -550,147,000 -606,869,000
1.00 -24,511,000 -24,319,000
1.00 24,070,640,000 -6,656,162,000
2.00 -14,100,000 -1,356,000
5.00 47,563,000 43,536,000
- -44,738,000 -525,000
3.00 369,018,000 357,172,000
2.00 -14,100,000 -1,356,000
5.00 107,167,000 82,112,000
1.00 24,070,640,000 -6,656,162,000
5.00 32,924,070 36,931,333
1.00 -13,223,000 -5,321,000
2.00 -37,241,000 -47,551,000
5.00 46,725,000 35,448,000
- -20,098,000 -24,475,000
5.00 47,563,000 43,536,000
2.00 -231,682,000 -228,383,000
2.00 5,182,000 4,065,000
2.00 -47,983,000 -27,799,000
5.00 597,100,000 613,531,000
5.00 7,185,308 9,430,000
- -23,598,000 -25,363,000
1.00 -129,886,000 -138,381,000
1.00 -7,878,000 -6,357,000
- -54,838,000 -40,115,000
- -278,381,000 -286,028,000
2.00 1,441,000 3,170,000
2.00 -3,624,000 -1,919,000
5.00 229,016,000 298,277,000
5.00 229,016,000 298,277,000
2.00 -95,219,000 -108,173,000
4.00 141,000 154,000
2.00 -95,219,000 -108,173,000
5.00 597,100,000 613,531,000
- -278,381,000 -286,028,000
1.00 -20,036,000 -4,102,000
- -5,793,000 -5,411,000
5.00 597,100,000 613,531,000
1.00 -373,875,000 -386,383,000
4.00 264,907,000 243,293,000
2.00 113,913,000 96,717,000
- -22,589,000 -21,539,000
2.00 -13,951,000 -14,563,000
2.00 113,328,000 -16,876,000
- -1,542,173,000 -1,621,675,000
2.00 -13,951,000 -14,563,000
3.00 -1,715,314 -1,405,676
- -22,589,000 -21,539,000
- -260,561,000 -206,732,000
- -34,881,000 -36,911,000
1.00 -1,827,509,000 -1,952,738,000
2.00 -522,524,000 -531,594,000
- -21,199,000 -20,051,000
2.00 -356,662,000 -135,770,000
2.00 -19,517,000 -27,270,000
1.00 -1,164,380,000 -1,139,535,000
2.00 -327,356,000 -309,123,000
2.00 71,506,000 44,003,000
1.00 -1,164,380,000 -1,139,535,000
2.00 -84,910,000 -84,264,000
- -11,199,000 -4,726,000
2.00 165,700,000 160,563,000
- -260,561,000 -206,732,000
2.00 -284,572,000 -276,389,000
1.00 32,145,000 -1,437,000
1.00 32,145,000 -1,437,000
- -106,970,000 -105,933,000
- -109,923,000 -119,214,000
Lucro Liq 2016 Lucro Liq 2015 Lucro Liq 2014
103,440,000 -122,894,000 214,174,000
53,059,000 45,268,000 49,359,000
16,050,000 10,906,000 11,686,000
53,059,000 45,268,000 49,359,000
212,375,000 96,481,000 183,916,000
916,682,000 84,779,000 -280,763,000
86,565,000 -65,605,000 128,556,000
317,551,000 350,215,000 480,110,000
317,551,000 350,215,000 480,110,000
-85,322,000 -60,342,000 -49,784,000
241,622,000 110,421,000 -1,003,073,000
-1,076,000,000 -276,000,000 1,760,000,000
451,252,000 339,785,000 221,386,000
1,663,616,000 356,985,000 162,552,000
1,631,000 -675,000 4,574,000
-85,322,000 -60,342,000 -49,784,000
453,947,000 -1,060,447,000 -97,016,000
901,099,000 698,852,000 611,601,000
901,099,000 698,852,000 611,601,000
4,949,334,000 517,186,000 379,732,000
4,949,334,000 517,186,000 379,732,000
849,874,000
873,126,000 959,848,000 780,562,000
55,954,000 46,184,000 36,099,000
-729,197,000 2,898,780,000 726,301,000
-18,892,000
-729,197,000 2,898,780,000 726,301,000
13,296,496,000 -45,996,622,000 219,588,000
15,641,000 121,171,000 70,143,000
911,346,000 998,342,000 876,188,000
55,954,000 46,184,000 36,099,000
67,268,000 25,956,000 17,496,000
35,509,000 5,310,000 -2,944,000
293,282,000 108,853,000 99,564,000
243,591,000 -81,873,000 33,480,000
30,548,000 -101,404,000 -66,075,000
280,836,000 87,833,000 65,591,000
23,582,000,000 26,156,000,000 21,861,000,000
393,057,000 363,070,000 251,559,000
626,847,000 438,444,000 421,586,000
1,570,618,000 1,512,972,000 1,251,213,000
67,268,000 25,956,000 17,496,000
197,209,000 175,234,000 145,739,000
116,149,000 119,663,000 112,752,000
1,691,998,000 -925,354,000 -261,506,000
434,161,000 -11,592,000 318,141,000
280,836,000 87,833,000 65,591,000
280,836,000 87,833,000 65,591,000
-729,197,000 2,898,780,000 726,301,000
4,085,242,000 3,420,249,000 4,936,659,000
23,582,000,000 26,156,000,000 21,861,000,000
732,071,000 305,723,000 747,350,000
65,524,000 27,154,000 6,978,000
1,390,087,000 968,263,000 643,292,000
361,040,000 182,647,000 285,578,000
784,399,000 603,925,000 599,262,000
4,085,242,000 3,420,249,000 4,936,659,000
7,464,918,000 9,833,826,000 5,707,776,000
1,548,301,000 1,501,303,000 1,383,105,000
361,040,000 182,647,000 285,578,000
8,659,577,000 15,798,039,000 13,343,496,000
164,195,000 193,657,000 230,709,000
133,693,000 88,519,000 -96,319,000
133,693,000 88,519,000 -96,319,000
-485,901,000 -418,437,000 -163,313,000
625,058,000 578,838,000 471,420,000
17,992,726,000 18,237,905,000 15,416,478,000
-9,817,000 130,674,000 513,055,000
399,794,000 363,803,000 334,684,000
20,923,000 101,136,000 -131,747,000
629,323,000 -2,590,301,000 101,483,000
-527,179,000 -514,244,000 -445,282,000
459,023,000 886,262,000 642,479,000
195,786,000 351,401,000 304,720,000
-270,883,000 -235,633,000 -117,358,000
4,149,000 172,145,000 196,665,000
513,803,000 479,741,000 325,016,000
308,238,000 522,732,000 741,221,000
28,907,000 18,561,000 24,788,000
1,174,574,000 559,872,000 402,695,000
-9,817,000 130,674,000 513,055,000
76,866,000 163,376,000 121,287,000
-527,179,000 -514,244,000 -445,282,000
152,269,000 194,946,000 262,798,000
228,749,000 107,343,000 85,802,000
47,269,000 29,697,000 -142,386,000
17,992,726,000 18,237,905,000 15,416,478,000
-61,642,000 -17,219,000 -4,477,000
95,205,000 24,204,000 82,647,000
2,947,098,000 536,279,000 902,983,000
629,323,000 -2,590,301,000 101,483,000
368,102,000 484,674,000 425,645,000
70,182,000 173,700,000 91,695,000
259,677,000 336,103,000 475,766,000
3,513,276,000 -14,953,658,000 -2,962,502,000
409,315,000 402,427,000 410,589,000
8,282,000 9,799,730 11,082,997
4,013,852,000 4,207,432,000 3,456,683,000
-5,351,000 69,207,000 38,190,000
83,999,000 -20,908,000 -51,613,000
83,999,000 -20,908,000 -51,613,000
83,999,000 -20,908,000 -51,613,000
1,446,064,000 2,203,458,000 977,914,000
-126,314,000
-13,045,000,000 -35,171,000,000 -21,924,000,000
-367,339,000 3,130,858,000 2,224,877,000
89,130,000 119,849,000 118,032,000
35,851,000 29,905,000 26,122,000
698,421,000 737,672,000 555,029,000
-95,000,000 14,000,000 938,000,000
879,057,000 875,277,000 886,443,000
-270,883,000 -235,633,000 -117,358,000
305,095,000 -61,357,000 560,139,000
247,777,000 204,039,000 274,771,000
64,011,732 46,618,175 59,463,240
-74,487,000 -604,133,000 58,678,000
64,011,732 46,618,175 59,463,240
-181,455,000 220,126,000 89,212,000
130,682,000 248,968,000 186,319,000
947,790,000 1,265,551,000 1,335,615,000
7,464,918,000 9,833,826,000 5,707,776,000
862,066,000 909,423,000 904,845,000
-101,126,000 -8,958,000 7,392,000
14,789,000 11,069,000 15,545,000
-13,045,000,000 -35,171,000,000 -21,924,000,000
-41,264,000 -51,810,000 -28,722,000
-315,000,000
13,089,000 4,058,000 3,494,000
-221,832,000 -35,234,000 194,830,000
13,826,000 9,930,000 -22,945,000
420,577,000 240,860,000 138,804,000
233,388,000 181,939,000 238,175,000
70,182,000 173,700,000 91,695,000
351,688,000 371,179,000 439,030,000
311,802,000 361,959,000 368,047,000
88,395,000 133,098,000 110,142,000
2,481,946,000 -1,253,197,000 730,330,000
90,501,000 -568,545,000 -348,168,000
13,083,397,000 12,879,141,000 12,362,019,000
35,851,000 29,905,000 26,122,000
947,790,000 1,265,551,000 1,335,615,000
3,513,276,000 -14,953,658,000 -2,962,502,000
27,828,000 64,474,000 355,210,000
1,127,832,000 1,165,810,000 962,316,000
591,811,000 281,608,000 826,600,000
68,501,000 63,818,000 67,582,000
102,944,000
232,282,000 444,470,000 473,955,000
230,448,000 161,065,000 213,864,000
120,189,000 45,246,000 104,774,000
305,095,000 -61,357,000 560,139,000
13,436,291 16,587,113 19,926,637
-2,885,929,000 -4,595,986,000 1,488,373,000
171,260,000 186,151,000 211,024,000
120,189,000 45,246,000 104,774,000
7,464,918,000 9,833,826,000 5,707,776,000
171,260,000 186,151,000 211,024,000
728,875,000 880,218,000 621,015,000
-333,000 19,096,000 131,739,000
3,513,276,000 -14,953,658,000 -2,962,502,000
689,725,000 571,192,000 751,658,000
728,875,000 880,218,000 621,015,000
-143,706,000 -48,717,000 -167,361,000
-33,388,000 -27,450,000 13,986,000
-333,000 19,096,000 131,739,000
171,260,000 186,151,000 211,024,000
26,601,000 4,776,000 26,368,000
20,845,000 64,203,000 159,094,000
199,417,000 281,170,000 318,867,000
152,898,000 93,613,000 166,056,000
391,716,000 388,557,000 328,379,000
-9,869,000 144,772,000 187,282,000
-93,456
-14,775,000 -19,295,000 -38,672,000
-5,539,000 -10,502,000 10,112,000
1,363,000,000
-1,052,572,000 -1,190,878,000 -2,017,881,000
-93,506,000 -104,396,000 16,128,000
54,980,000 59,790,000 -27,163,000
8,193,000 25,683,000 32,726,000
13,436,291 16,587,113 19,926,637
305,095,000 -61,357,000 560,139,000
4,183,496,000 3,651,433,000 3,228,933,000
27,828,000 64,474,000 355,210,000
830,955,000 1,406,372,000 838,361,000
9,452,000 207,731,000 -27,191,000
574,404,000 595,354,000 751,400,000
1,102,364,000 -4,291,240,000 -1,117,281,000
14,789,000 11,069,000 15,545,000
358,473,000 263,248,000 286,528,000
216,050,000 221,162,000 194,992,000
7,689,000 5,521,000 9,533,000
28,767,000 -11,429,000
-111,139,000 137,109,000 -1,556,960,000
-312,937,000 37,836,000 662,831,000
358,473,000 263,248,000 286,528,000
-2,885,929,000 -4,595,986,000 1,488,373,000
244,620,000 593,153,000 831,386,000
-1,161,725,000 70,979,000 -43,725,000
28,374,000 10,936,000 74,734,000
-576,843,000 -3,684,977,000 208,479,000
750,427,000 2,071,145,000 1,546,419,000
8,991,000 8,455,000 4,074,000
8,216,000,000 8,994,000,000 8,161,000,000
13,089,000 4,058,000 3,494,000
-62,480,000 -44,896,000 -25,393,000
8,216,000,000 8,994,000,000 8,161,000,000
57,957,000 -56,113,000 -26,016,000
1,864,635,000 1,396,134,000 1,000,600,000
26,229,000 191,744,000 393,560,000
626,847,000 438,444,000 421,586,000
358,533,000 803,316,000 209,826,000
1,637,447,000 786,871,000 1,349,693,000
14,360,000 52,238,000 148,818,000
-733,329,000 -157,885,000 133,096,000
-148,078,000 -161,500,000 -75,487,000
215,416,000 66,158,000 598,331,000
-853,058,000 1,615,951,000 -112,267,000
-22,124,000 6,237,000 132,684,000
-4,937,000 6,058,000 2,115,000
195,786,000 351,401,000 304,720,000
698,421,000 737,672,000 555,029,000
30,579,000 -769,772,000 267,341,000
1,444,026,000 -618,164,000 -613,052,000
47,224,856
707,498,000 5,128,647,000 2,406,427,000
-576,843,000 -3,684,977,000 208,479,000
626,847,000 438,444,000 421,586,000
-576,843,000 -3,684,977,000 208,479,000
2,803,000 14,996,000 12,382,000
334,754,000 2,469,003,000 3,136,903,000
26,025,000 20,888,000 -70,321,000
-142,627,000 -97,521,000 -10,394,000
119,079,000 -244,046,000 -23,491,000
-45,608,000 8,282,000 -12,713,000
-343,682,000 -10,987,000 -32,342,000
95,280,000 92,991,000 66,918,000
-949,134,000 115,772,000 474,250,000
-3,165,249,000 -5,028,973,000 1,105,292,000
-144,475,000 -76,175,000 -89,958,000
148,207,000 99,790,000 85,060,000
-622,963,000 -201,097,000 -743,777,000
-622,963,000 -201,097,000 -743,777,000
-6,341,000 22,577,000 -29,105,000
633,955,000 539,311,000 485,259,000
-632,767,000 -538,550,000 -720,293,000
-11,366,000 -751,000 246,285,000
30,650,000 48,099,000 54,068,000
334,754,000 2,469,003,000 3,136,903,000
-95,000,000 14,000,000 938,000,000
-76,430,000 -98,901,000 -8,217,000
3,045,000 -6,738,000 80,117,000
-95,000,000 14,000,000 938,000,000
-1,397,000 156,210,000 232,216,000
34,907,000 19,010,000 11,247,000
-21,138,000 -70,577,000 -41,300,000
-343,682,000 -10,987,000 -32,342,000
862,066,000 909,423,000 904,845,000
862,066,000 909,423,000 904,845,000
635,000 -12,605,000 1,776,000
-133,952,000 -130,450,000 -138,650,000
-3,165,249,000 -5,028,973,000 1,105,292,000
2,481,946,000 -1,253,197,000 730,330,000
689,725,000 571,192,000 751,658,000
-252,112,000 -198,565,000 -76,253,000
43,190,000 -335,967,000 7,963,000
-19,012,000 3,943,000 12,207,000
195,035,000 -799,955,000 -418,218,000
91,545,000 84,799,000 66,080,000
698,421,000 737,672,000 555,029,000
23,514,000 104,273,000 -202,328,000
-2,446,000 -21,066,000 -22,851,000

15,471,000 28,225,000 42,267,000


50,783,000 51,537,000 32,828,000
39,697,000 67,050,000 4,766,000
-1,445,855,000 -987,345,000 -4,236,936,000
-144,475,000 -76,175,000 -89,958,000
-3,158,000 -21,051,000 959,000
-1,651,000 122,000 6,770,000
-39,469,000 7,346,000 7,670,000
-19,012,000 3,943,000 12,207,000
204,903,000 424,888,000 1,717,985,000
316,740,000 290,884,000 713,908,000
23,514,000 104,273,000 -202,328,000
14,288,000 12,633,000 14,982,000
194,836,000 -695,918,000 13,143,000
35,695,000 -49,920,000 -72,794,000
91,545,000 84,799,000 66,080,000
316,740,000 290,884,000 713,908,000
-48,963,000 -21,182,000 -52,388,000
-1,651,000 122,000 6,770,000
-11,366,000 -751,000 246,285,000
689,725,000 571,192,000 751,658,000
40,053,000 39,062,000 37,157,000
195,786,000 351,401,000 304,720,000
64,477,000 52,462,000 45,111,000
-88,006,000 -35,764,000 51,082,000
-183,174,000 46,762,000 72,440,000
-565,113,000 -482,566,000 -185,444,000
95,280,000 92,991,000 66,918,000
-302,735,000 -13,585,000 -30,388,000
2,142,000 52,673,000 93,484,000
-528,492,000 -551,171,000 -608,812,000
-3,158,000 -21,051,000 959,000
95,280,000 92,991,000 66,918,000
183,379,000 -551,955,000 -246,339,000
-49,823,000 93,714,000 5,747,000
-29,823,000 -17,106,000 -42,697,000
222,546,000 89,083,000 224,070,000
-2,446,000 -21,066,000 -22,851,000
39,892,000 149,202,000 273,897,000
145,748,000 156,364,000 142,849,000
-30,370,000 -445,532,000 -3,983,000
145,748,000 156,364,000 142,849,000
33,578,000 10,508,000 27,382,000
-21,138,000 -70,577,000 -41,300,000
-75,271,000 10,030,000 77,487,000
-457,759,000 -283,634,000 -260,617,000
59,068,000 -376,948,000 -57,504,000
-918,333,000 -412,793,000 -205,482,000
-1,101,472,000 118,192,000 -35,723,000
-206,352,000 -544,045,000 -1,294,676,000
2,481,946,000 -1,253,197,000 730,330,000
-49,823,000 93,714,000 5,747,000
94,064,000 -375,285,000 -84,189,000
4,598,000 -143,638,000 -44,355,000
-7,121,116,000 -5,347,601,000 -4,406,421,000
2,201,000 51,157,000 -27,602,000
50,783,000 51,537,000 32,828,000
-96,579,000 -49,564,000 -108,030,000
-179,059,000 -235,354,000 9,868,021,000
2,201,000 51,157,000 -27,602,000
222,546,000 89,083,000 224,070,000
-7,121,116,000 -5,347,601,000 -4,406,421,000
25,316,897 28,219,565 11,701,783
-19,910,000 -18,129,000 91,559,000
8,838,000 -79,881,000 23,271,000
2,866,000 24,780,000 38,511,000
-36,553,000 -10,824,000 -5,417,000
50,783,000 51,537,000 32,828,000
-28,514,000 40,757,000 95,761,000
-146,000 -5,000 -1,035,000
412,821,000 96,071,000 -2,223,688,000
351,556,000 520,226,000 345,217,000
6,320,000 19,193,000 13,770,000
-13,332,000 -11,096,000 -2,155,000
-99,408,000 -97,801,000 64,268,000
-24,264,000 13,105,000 -2,408,000
-4,223,000 -23,818,000 -832,000
-103,027,000 -253,810,000 -185,422,000
-117,000 -436,000 -1,100,000
-1,936,000 22,015,000 46,228,000
358,533,000 803,316,000 209,826,000
358,533,000 803,316,000 209,826,000
-10,782,000 495,000 56,579,000
225,146,000 54,281,000 -177,884,000
-10,782,000 495,000 56,579,000
351,556,000 520,226,000 345,217,000
-103,027,000 -253,810,000 -185,422,000
7,370,000 -75,137,000 -631,008,000
-1,817,000 -14,799,000 -11,323,000
351,556,000 520,226,000 345,217,000
-73,935,000 -226,778,000 96,646,000
-146,172,000 143,893,000 82,515,000
-84,730,000 -149,018,000 -33,671,000
-8,850,000 -35,653,000 -32,599,000
-635,000 506,000 6,226,000
-334,651,000 123,355,000 -467,932,000
-634,341,000 -654,545,000 -613,242,000
-635,000 506,000 6,226,000
3,270,468 3,146,460 4,980,786
-8,850,000 -35,653,000 -32,599,000
-113,915,000 -168,893,000 -2,804,000
-29,823,000 -17,106,000 -42,697,000
-698,949,000 -754,286,000 9,921,481,000
-456,443,000 292,905,000 211,790,000
-18,368,000 -31,092,000 -8,552,000
-373,168,000 134,786,000 123,881,000
-250,578,000 109,740,000 43,099,000
-1,101,472,000 118,192,000 -35,723,000
-103,207,000 68,873,000 210,757,000
-97,456,000 -77,405,000 -55,211,000
-1,101,472,000 118,192,000 -35,723,000
-39,779,000 1,245,000 7,076,000
-51,180,000 -33,517,000 -36,899,000
-5,430,942,000 -2,842,482,000 -475,414,000
-113,915,000 -168,893,000 -2,804,000
-37,682,000 29,421,000 85,160,000
-41,750,000 -4,221,000 -10,234,000
-41,750,000 -4,221,000 -10,234,000
-127,728,000 -89,738,000 -17,294,000
-348,597,000 -261,588,000 -233,352,000
Lucro Liq 2013 EBIT positivo em todos? Result Op atual
354,168,000 6 1,544,595,000
56,145,000 6 88,515,000
7,890,000 2 -2,191,000
56,145,000 6 88,515,000
105,993,000 5 44,061,000
-191,336,000 4 399,053,000
113,806,000 6 1,025,937,000
420,584,000 6 790,995,000
420,584,000 6 790,995,000
14,435,000 3 47,539,000
-2,237,870,000 4 72,398,000
1,396,207,000 6 1,772,000,000
100,985,000 6 794,960,000
-697,582,000 6 4,784,633,000
-2,702,000 0 -2,340,000
14,435,000 3 47,539,000
58,469,000 5 150,585,000
618,911,000 6 1,195,609,000
618,911,000 6 1,195,609,000
31,921,000 5 1,641,672,000
31,921,000 5 1,641,672,000
3 77,160,000
78,517,000 6 1,491,875,000
10,607,000 1 -1,612,000
507,038,000 6 8,364,831,000
2 4,051,143,000
507,038,000 6 8,364,831,000
-257,964,000 5 36,344,209,000
96,603,000 6 713,669,000
1,397,311,000 6 871,095,000
10,607,000 1 -1,612,000
-11,215,000 5 43,791,000
3,363,000 3 37,741,000
103,100,000 6 396,142,000
-6,826,000 3 -21,145,000
-18,792,000 6 71,061,000
360,072,000 6 644,553,000
16,522,000,000 6 26,965,000,000
156,556,000 6 532,718,000
402,904,000 6 1,281,514,000
1,228,713,000 6 2,356,978,000
-11,215,000 5 43,791,000
111,682,000 6 506,734,000
110,555,000 6 180,797,000
-220,459,000 6 3,922,921,000
419,795,000 6 959,795,000
360,072,000 6 644,553,000
360,072,000 6 644,553,000
507,038,000 6 8,364,831,000
3,715,945,000 6 8,478,332,000
16,522,000,000 6 26,965,000,000
360,357,000 6 1,368,358,000
58,340,000 6 170,884,000
523,248,000 6 2,997,706,000
418,251,000 6 337,288,000
524,385,000 6 783,194,000
3,715,945,000 6 8,478,332,000
5,848,124,000 5 12,793,272,000
1,436,747,000 6 2,991,121,000
418,251,000 6 337,288,000
11,288,834,000 6 13,441,496,000
184,285,000 6 434,800,000
-75,163,000 5 248,966,000
-75,163,000 5 248,966,000
-159,562,000 6 186,174,000
407,404,000 6 1,210,523,000
12,486,138,000 6 11,644,705,000
198,874,000 6 282,925,000
192,247,000 6 680,817,000
198,182,000 6 423,014,000
-47,709,000 5 1,899,281,000
-228,571,000 0 -190,994,000
499,986,000 6 4,466,723,000
202,747,000 6 1,408,827,000
-145,746,000 0 -224,086,000
193,768,000 6 348,563,000
232,089,000 6 467,358,000
847,806,000 6 1,252,004,000
16,226,000 6 202,795,000
256,722,000 6 1,187,601,000
198,874,000 6 282,925,000
249,219,000 6 315,898,000
-228,571,000 0 -190,994,000
223,100,000 6 159,604,000
61,143,000 6 495,455,000
-84,621,000 4 140,287,000
12,486,138,000 6 11,644,705,000
-18,408,000 5 15,662,000
131,582,000 6 344,818,000
1,923,559,000 6 4,012,244,000
-47,709,000 5 1,899,281,000
244,707,000 6 663,145,000
73,727,000 6 239,082,000
495,129,000 6 753,858,000
-6,291,375,000 3 1,802,642,000
384,344,000 6 1,110,441,000
6,330,988 6 9,906,000
2,473,752,000 6 2,460,669,000
5 95,322,000
11,514,000 4 113,080,000
11,514,000 4 113,080,000
11,514,000 4 113,080,000
1,080,947,000 6 1,721,929,000
3 935,735,000
23,006,885,000 4 42,588,000,000
1,066,837,000 6 963,460,000
211,300,000 6 527,638,000
24,209,000 6 67,389,000
487,153,000 6 680,011,000
1,144,519,000 6 1,248,000,000
949,036,000 6 3,490,990,000
-145,746,000 0 -224,086,000
-195,346,000 4 -175,395,000
368,497,000 6 389,908,000
50,433,205 6 45,452,939
78,885,000 6 297,806,000
50,433,205 6 45,452,939
86,321,000 5 325,519,000
182,498,000 6 367,430,000
1,101,435,000 6 1,908,978,000
5,848,124,000 5 12,793,272,000
892,852,000 6 1,148,186,000
-38,627,000 2 -67,238,000
64,815,000 6 45,871,000
23,006,885,000 4 42,588,000,000
4,856,000 6 37,604,000
2 2,099,000,000
2,123,000 4 -25,855,000
515,059,000 6 486,173,000
39,476,000 6 140,078,000
-12,195,000 6 621,878,000
141,312,000 6 799,681,000
73,727,000 6 239,082,000
323,694,000 6 720,737,000
284,609,000 6 715,077,000
91,727,000 6 121,291,000
290,097,000 6 1,930,967,000
78,491,000 4 405,377,000
11,354,070,000 6 17,293,217,000
24,209,000 6 67,389,000
1,101,435,000 6 1,908,978,000
-6,291,375,000 3 1,802,642,000
402,617,000 6 1,948,714,000
845,304,000 6 1,315,194,000
786,410,000 6 430,114,000
62,410,000 6 93,366,000
3 181,001,000
588,754,000 6 294,987,000
116,297,000 6 217,201,000
-382,711,000 5 452,022,000
-195,346,000 4 -175,395,000
22,603,069 6 10,157,913
1,693,702,000 4 1,556,870,000
207,669,000 6 329,785,000
-382,711,000 5 452,022,000
5,848,124,000 5 12,793,272,000
207,669,000 6 329,785,000
748,970,000 6 1,696,202,000
106,763,000 6 416,597,000
-6,291,375,000 3 1,802,642,000
654,968,000 6 1,021,617,000
748,970,000 6 1,696,202,000
-55,017,000 6 589,058,000
331,000 6 17,108,000
106,763,000 6 416,597,000
207,669,000 6 329,785,000
-16,878,000 5 245,446,000
34,020,000 6 74,367,000
318,172,000 6 186,716,000
192,242,000 5 500,405,000
265,417,000 6 469,031,000
73,947,000 6 310,369,000
3 70,388,000
-388,676,000 0 -91,411,000
13,090,000 3 1,179,000
3 3,276,000,000
27,978,000 4 1,078,832,000
108,605,000 1 -77,342,000
62,364,000 3 116,920,000
30,032,000 6 57,620,000
22,603,069 6 10,157,913
-195,346,000 4 -175,395,000
2,680,676,000 6 4,135,657,000
402,617,000 6 1,948,714,000
554,090,000 6 1,729,843,000
27,348,000 4 129,638,000
450,195,000 6 725,939,000
-724,590,000 5 1,258,257,000
64,815,000 6 45,871,000
309,763,000 6 299,548,000
188,436,000 6 392,554,000
9,650,000 6 14,917,000
4 77,449,000
-944,421,000 4 702,899,000
587,335,000 6 1,158,254,000
309,763,000 6 299,548,000
1,693,702,000 4 1,556,870,000
893,999,000 5 -45,571,000
867,678,000 2 -773,904,000
41,584,000 5 -177,164,000
16,791,000 4 885,348,000
1,505,614,000 6 2,298,846,000
4,231,000 6 10,273,000
6,011,000,000 6 8,946,000,000
2,123,000 4 -25,855,000
-36,385,000 1 -7,054,000
6,011,000,000 6 8,946,000,000
-111,580,000 6 125,924,000
516,571,000 6 1,671,641,000
520,142,000 6 663,558,000
402,904,000 6 1,281,514,000
1,063,465,000 6 634,444,000
1,367,884,000 6 3,999,544,000
190,999,000 6 511,596,000
160,474,000 6 1,077,734,000
-229,873,000 2 10,021,000
755,623,000 4 -906,383,000
533,994,000 6 6,081,026,000
62,098,000 3 -40,157,000
13,061,000 3 -96,659,000
202,747,000 6 1,408,827,000
487,153,000 6 680,011,000
70,312,000 5 432,562,000
14,350,000 4 87,596,000
3 139,064,706
1,118,325,000 6 7,271,496,000
16,791,000 4 885,348,000
402,904,000 6 1,281,514,000
16,791,000 4 885,348,000
14,127,000 6 2,876,000
3,103,855,000 6 2,537,550,000
-14,720,000 4 73,177,000
16,090,000 4 90,613,000
-15,501,000 4 15,790,000
-10,059,000 0 -35,466,000
39,390,000 3 78,534,000
77,874,000 5 5,075,000
399,512,000 6 1,228,397,000
1,520,480,000 4 1,541,076,000
-24,553,000 6 281,531,000
5 233,309,000
-187,618,000 0 -144,234,000
-187,618,000 0 -144,234,000
-52,735,000 6 179,959,000
434,005,000 6 481,331,000
-897,088,000 6 1,011,531,000
306,766,000 6 301,411,000
61,497,000 6 69,948,000
3,103,855,000 6 2,537,550,000
1,144,519,000 6 1,248,000,000
26,246,000 4 34,501,000
-33,866,000 2 -3,447,000
1,144,519,000 6 1,248,000,000
236,454,000 4 -108,920,000
179,000 6 66,932,000
4,738,000 2 -15,029,000
39,390,000 3 78,534,000
892,852,000 6 1,148,186,000
892,852,000 6 1,148,186,000
20,514,000 5 49,954,000
-154,873,000 2 -20,176,000
1,520,480,000 4 1,541,076,000
290,097,000 6 1,930,967,000
654,968,000 6 1,021,617,000
-77,599,000 1 -41,666,035,000
-33,904,000 5 -31,843,000
19,362,000 2 -3,577,000
-314,285,000 6 463,859,000
91,107,000 6 47,216,000
487,153,000 6 680,011,000
86,918,000 5 139,143,000
-15,803,000 0 -20,649,000
2 350,816,000
40,114,000 6 38,264,000
44,923,000 6 44,321,000
5 267,745,000
-2,399,842,000 1 -92,003,000
-24,553,000 6 281,531,000
35,381,000 5 43,598,000
9,216,000 6 54,219,000
1,842,000 4 36,403,000
19,362,000 2 -3,577,000
-129,518,000 6 864,125,000
820,770,000 6 402,855,000
86,918,000 5 139,143,000
19,441,000 6 12,296,000
-366,900,000 4 352,465,000
-126,685,000 5 232,084,000
91,107,000 6 47,216,000
820,770,000 6 402,855,000
19,064,000 5 3,098,000
9,216,000 6 54,219,000
306,766,000 6 301,411,000
654,968,000 6 1,021,617,000
53,403,000 6 81,088,000
202,747,000 6 1,408,827,000
40,107,000 6 128,407,000
85,498,000 6 53,942,000
93,570,000 6 744,988,000
-462,847,000 0 -409,739,000
77,874,000 5 5,075,000
-537,368,000 1 -484,729,000
90,511,000 6 129,738,000
60,559,000 1 -446,601,000
35,381,000 5 43,598,000
77,874,000 5 5,075,000
-117,601,000 6 392,216,000
13,021,000 2 -15,206,000
-7,734,000 0 -24,450,000
292,117,000 6 189,885,000
-15,803,000 0 -20,649,000
328,347,000 3 -336,015,000
113,476,000 6 263,467,000
165,909,000 1 -67,580,000
113,476,000 6 263,467,000
88,862,000 6 82,161,000
4,738,000 2 -15,029,000
129,787,000 3 -73,690,000
52,344,000 1 -405,677,000
-154,039,000 5 106,882,000
-272,112,000 1 -849,216,000
6,271,000 3 -874,052,000
-634,555,000 2 -572,538,000
290,097,000 6 1,930,967,000
13,021,000 2 -15,206,000
6,567,000 4 -451,200,000
-137,260,000 3 16,576,000
1,493,015,000 4 -2,261,163,000
27,475,000 4 -14,330,000
44,923,000 6 44,321,000
-38,224,000 4 38,371,000
-17,430,479,000 2 377,236,000
27,475,000 4 -14,330,000
292,117,000 6 189,885,000
1,493,015,000 4 -2,261,163,000
7,569,999 6 48,686,635
255,060,000 5 27,924,000
15,590,000 5 25,660,000
59,171,000 6 62,871,000
-2,316,000 1 -16,722,000
44,923,000 6 44,321,000
147,304,000 2 -404,687,000
-1,623,000 0 -10,236,000
-2,068,481,000 2 -28,175,000
-228,787,000 5 727,125,000
74,040,000 6 10,161,963
-56,991,000 6 6,202,000
172,592,000 2 -160,403,000
13,709,000 2 -15,644,000
112,193,000 4 -18,635,000
-80,310,000 1 -131,392,000
-1,304,000 5 5,179,000
31,522,000 4 -2,384,000
1,063,465,000 6 634,444,000
1,063,465,000 6 634,444,000
67,410,000 6 26,212,000
150,571,000 2 -557,000
67,410,000 6 26,212,000
-228,787,000 5 727,125,000
-80,310,000 1 -131,392,000
-378,789,000 0 -19,695,000
-25,410,000 0 -5,030,000
-228,787,000 5 727,125,000
103,620,000 2 -234,717,000
-94,044,000 4 197,764,000
-19,771,000 4 172,567,000
-5,691,000 1 -21,941,000
7,178,000 3 -27,055,000
-79,320,000 5 466,083,000
-151,379,000 0 -1,397,653,000
7,178,000 3 -27,055,000
2,980,352 4 -806,614
-5,691,000 1 -21,941,000
-109,945,000 0 -315,822,000
-7,734,000 0 -24,450,000
-16,869,047,000 1 -686,469,000
285,449,000 3 -449,118,000
7,767,000 2 -23,914,000
5,905,000 3 -414,203,000
319,932,000 5 169,818,000
6,271,000 3 -874,052,000
304,121,000 3 -267,721,000
-43,551,000 3 156,611,000
6,271,000 3 -874,052,000
7,680,000 3 -71,738,000
-8,776,000 0 -14,642,000
-153,257,000 2 -1,842,431,000
-109,945,000 0 -315,822,000
102,256,000 3 -237,782,000
2,353,000 1 42,615,000
2,353,000 1 42,615,000
95,803,000 1 -113,595,000
-281,397,000 0 -85,867,000
Result Op 2017 Result Op 2016 Result Op 2015
1,385,146,000 893,451,000 487,061,000
93,922,000 91,587,000 84,125,000
-3,020,000 -3,670,000 -5,068,000
93,922,000 91,587,000 84,125,000
98,692,000 306,824,000 -22,884,000
382,418,000 1,151,301,000 22,321,000
887,694,000 580,945,000 338,926,000
888,624,000 403,633,000 474,053,000
888,624,000 403,633,000 474,053,000
45,936,000 -75,677,000 -52,536,000
42,209,000 259,084,000 84,214,000
1,509,000,000 856,000,000 1,723,000,000
792,584,000 705,538,000 500,863,000
2,318,134,000 1,427,450,000 3,524,324,000
-1,929,000 -3,020,000 -2,745,000
45,936,000 -75,677,000 -52,536,000
67,861,000 464,505,000 -253,495,000
1,143,085,000 1,575,686,000 1,170,547,000
1,143,085,000 1,575,686,000 1,170,547,000
2,047,321,000 7,393,175,000 614,054,000
2,047,321,000 7,393,175,000 614,054,000
53,441,000 79,843,000
1,410,332,000 1,178,937,000 811,783,000
-1,839,000 -2,516,000 -1,424,000
9,359,062,000 5,951,247,000 7,052,191,000
301,815,000 -10,473,000
9,359,062,000 5,951,247,000 7,052,191,000
34,533,678,000 25,072,734,000 -28,337,139,000
593,453,000 110,315,000 285,498,000
401,944,000 119,506,000 342,556,000
-1,839,000 -2,516,000 -1,424,000
38,562,000 36,642,000 15,547,000
44,525,000 28,331,000 -1,526,000
377,496,000 378,424,000 400,801,000
-12,246,000 267,270,000 -62,520,000
73,188,000 57,094,000 35,411,000
430,697,000 568,366,000 157,732,000
32,211,000,000 38,192,000,000 18,265,000,000
618,449,000 559,139,000 504,526,000
1,136,240,000 953,866,000 699,788,000
2,887,593,000 3,113,186,000 2,950,646,000
38,562,000 36,642,000 15,547,000
488,972,000 439,365,000 384,451,000
173,633,000 151,326,000 141,288,000
3,257,905,000 1,317,093,000 3,069,984,000
956,713,000 799,327,000 314,942,000
430,697,000 568,366,000 157,732,000
430,697,000 568,366,000 157,732,000
9,359,062,000 5,951,247,000 7,052,191,000
6,633,817,000 6,369,263,000 5,241,634,000
32,211,000,000 38,192,000,000 18,265,000,000
1,148,338,000 442,379,000 237,992,000
166,283,000 104,219,000 58,618,000
2,866,649,000 2,793,431,000 2,029,475,000
395,953,000 645,230,000 433,410,000
838,751,000 800,604,000 580,685,000
6,633,817,000 6,369,263,000 5,241,634,000
14,513,684,000 16,383,902,000 -3,215,718,000
2,850,210,000 2,421,617,000 2,503,830,000
395,953,000 645,230,000 433,410,000
15,930,461,000 10,890,427,000 10,137,504,000
434,226,000 412,975,000 400,958,000
241,940,000 136,673,000 257,579,000
241,940,000 136,673,000 257,579,000
247,851,000 361,079,000 412,131,000
1,087,238,000 975,690,000 933,253,000
23,743,559,000 31,905,456,000 9,603,583,000
305,197,000 93,760,000 95,720,000
616,529,000 452,594,000 422,931,000
538,146,000 243,871,000 472,878,000
2,609,791,000 781,880,000 -2,476,513,000
-38,793,000 -503,146,000 -482,835,000
4,226,151,000 3,611,763,000 3,038,856,000
1,244,893,000 1,116,579,000 864,667,000
-211,569,000 -193,935,000 -167,429,000
307,478,000 16,207,000 264,962,000
582,691,000 559,744,000 496,924,000
1,358,641,000 1,082,868,000 1,256,769,000
223,791,000 150,325,000 124,310,000
1,159,996,000 1,068,981,000 883,861,000
305,197,000 93,760,000 95,720,000
298,901,000 298,607,000 340,135,000
-38,793,000 -503,146,000 -482,835,000
143,599,000 212,253,000 228,308,000
476,872,000 338,855,000 235,639,000
123,487,000 88,278,000 30,445,000
23,743,559,000 31,905,456,000 9,603,583,000
-22,425,000 105,912,000 152,131,000
336,065,000 299,985,000 159,178,000
3,961,668,000 3,429,607,000 3,043,991,000
2,609,791,000 781,880,000 -2,476,513,000
543,511,000 459,091,000 515,895,000
246,014,000 4,814,000 215,687,000
688,790,000 739,210,000 776,498,000
4,992,898,000 17,953,406,000 -12,544,521,000
969,134,000 771,192,000 735,508,000
11,434,000 7,314,000 5,287,710
2,431,478,000 2,205,903,000 2,247,550,000
66,351,000 8,850,000 97,902,000
94,499,000 47,856,000 -6,435,000
94,499,000 47,856,000 -6,435,000
94,499,000 47,856,000 -6,435,000
1,484,202,000 1,094,586,000 2,298,426,000
865,021,000 344,286,000
37,773,000,000 16,482,000,000 -13,188,000,000
736,078,000 1,815,174,000 4,228,410,000
496,556,000 479,322,000 449,602,000
66,364,000 113,585,000 87,557,000
438,982,000 193,518,000 300,374,000
1,042,000,000 713,000,000 707,000,000
3,334,224,000 2,834,021,000 2,468,974,000
-211,569,000 -193,935,000 -167,429,000
-117,847,000 282,228,000 449,501,000
382,385,000 386,441,000 335,172,000
48,402,841 40,555,128 35,566,656
268,117,000 120,996,000 133,954,000
48,402,841 40,555,128 35,566,656
190,145,000 -184,663,000 322,221,000
380,570,000 425,997,000 443,642,000
2,141,381,000 2,044,102,000 1,908,738,000
14,513,684,000 16,383,902,000 -3,215,718,000
926,260,000 1,371,227,000 1,537,551,000
-59,642,000 -75,844,000 18,331,000
38,411,000 28,238,000 22,313,000
37,773,000,000 16,482,000,000 -13,188,000,000
28,417,000 47,476,000 12,531,000
2,122,000,000 -15,000,000
-22,745,000 21,030,000 5,377,000
342,561,000 127,116,000 129,361,000
108,709,000 56,676,000 44,131,000
608,477,000 493,617,000 421,947,000
868,111,000 495,798,000 427,042,000
246,014,000 4,814,000 215,687,000
695,677,000 598,212,000 669,232,000
635,681,000 654,242,000 627,562,000
93,735,000 113,196,000 193,652,000
1,552,052,000 1,398,146,000 1,491,822,000
403,648,000 361,714,000 -291,172,000
16,423,698,000 17,100,375,000 18,781,592,000
66,364,000 113,585,000 87,557,000
2,141,381,000 2,044,102,000 1,908,738,000
4,992,898,000 17,953,406,000 -12,544,521,000
1,912,605,000 2,038,218,000 1,934,742,000
1,182,412,000 1,063,674,000 1,158,245,000
1,059,584,000 717,792,000 1,103,067,000
74,368,000 68,176,000 69,761,000
192,159,000 151,847,000
316,712,000 167,787,000 391,311,000
256,035,000 296,995,000 218,098,000
320,884,000 372,190,000 192,876,000
-117,847,000 282,228,000 449,501,000
7,566,817 2,684,572 10,852,932
1,100,072,000 -1,636,360,000 -3,215,512,000
293,176,000 254,439,000 251,967,000
320,884,000 372,190,000 192,876,000
14,513,684,000 16,383,902,000 -3,215,718,000
293,176,000 254,439,000 251,967,000
1,550,875,000 1,087,358,000 1,044,378,000
346,684,000 249,052,000 215,702,000
4,992,898,000 17,953,406,000 -12,544,521,000
1,070,722,000 1,241,448,000 1,077,219,000
1,550,875,000 1,087,358,000 1,044,378,000
604,596,000 439,960,000 460,772,000
19,946,000 11,352,000 34,654,000
346,684,000 249,052,000 215,702,000
293,176,000 254,439,000 251,967,000
232,702,000 70,813,000 44,457,000
86,173,000 56,089,000 69,671,000
199,748,000 150,922,000 215,699,000
342,346,000 121,306,000 -196,510,000
452,491,000 579,599,000 217,989,000
316,792,000 251,392,000 443,178,000
65,308,000 14,820
-95,384,000 -31,943,000 -35,051,000
-83,000 -2,883,000 -18,145,000
3,104,000,000 2,655,000,000
1,415,339,000 287,740,000 -18,242,000
-79,205,000 -101,742,000 -143,974,000
110,516,000 -390,000 -20,935,000
59,257,000 66,778,000 81,470,000
7,566,817 2,684,572 10,852,932
-117,847,000 282,228,000 449,501,000
4,330,849,000 4,569,466,000 4,331,684,000
1,912,605,000 2,038,218,000 1,934,742,000
1,591,960,000 1,641,928,000 2,430,694,000
50,922,000 -23,280,000 167,776,000
666,513,000 454,828,000 498,335,000
989,755,000 696,545,000 -183,777,000
38,411,000 28,238,000 22,313,000
379,417,000 472,343,000 368,805,000
575,900,000 281,739,000 308,660,000
14,026,000 11,474,000 7,239,000
70,337,000 100,612,000 108,738,000
705,857,000 560,073,000 129,767,000
1,174,732,000 514,539,000 635,782,000
379,417,000 472,343,000 368,805,000
1,100,072,000 -1,636,360,000 -3,215,512,000
16,818,000 239,200,000 672,807,000
-864,144,000 -476,262,000 116,286,000
35,328,000 161,463,000 106,471,000
883,870,000 -221,592,000 -3,629,206,000
1,933,352,000 1,424,196,000 3,244,217,000
12,243,000 15,417,000 12,544,000
8,590,000,000 8,229,000,000 9,068,000,000
-22,745,000 21,030,000 5,377,000
-5,587,000 -10,776,000 -7,800,000
8,590,000,000 8,229,000,000 9,068,000,000
106,979,000 107,041,000 5,979,000
1,694,507,000 1,806,399,000 1,495,370,000
421,341,000 317,115,000 325,405,000
1,136,240,000 953,866,000 699,788,000
630,608,000 644,376,000 1,163,518,000
3,897,029,000 4,302,444,000 2,729,437,000
471,070,000 287,904,000 259,971,000
1,412,045,000 905,641,000 1,044,654,000
48,391,000 -113,538,000 -71,604,000
-916,294,000 237,064,000 1,435,620,000
2,983,965,000 1,945,476,000 5,177,625,000
-39,404,000 -48,641,000 3,706,000
-93,079,000 -9,731,000 5,665,000
1,244,893,000 1,116,579,000 864,667,000
438,982,000 193,518,000 300,374,000
486,739,000 139,469,000 -68,808,000
114,158,000 1,920,684,000 -508,884,000
139,064,706 148,909,194
6,747,082,000 6,747,689,000 9,179,297,000
883,870,000 -221,592,000 -3,629,206,000
1,136,240,000 953,866,000 699,788,000
883,870,000 -221,592,000 -3,629,206,000
2,617,000 8,793,000 15,411,000
2,642,407,000 1,805,118,000 4,096,653,000
68,120,000 53,285,000 30,403,000
83,712,000 -79,161,000 -58,143,000
23,121,000 135,745,000 -172,229,000
-35,421,000 -32,655,000 -2,994,000
66,703,000 -298,454,000 -4,544,000
-6,353,000 8,220,000 20,655,000
1,211,683,000 774,472,000 945,744,000
1,091,720,000 -1,644,772,000 -3,336,406,000
271,439,000 54,194,000 36,493,000
246,879,000 205,023,000 153,619,000
-144,234,000 -404,830,000 -229,787,000
-144,234,000 -404,830,000 -229,787,000
180,895,000 168,939,000 154,337,000
465,590,000 399,594,000 400,732,000
1,112,353,000 1,013,170,000 1,278,111,000
190,946,000 21,386,000 37,230,000
58,215,000 38,524,000 75,478,000
2,642,407,000 1,805,118,000 4,096,653,000
1,042,000,000 713,000,000 707,000,000
28,804,000 -49,074,000 -68,835,000
-6,957,000 5,151,000 -4,555,000
1,042,000,000 713,000,000 707,000,000
-131,870,000 2,959,000 163,267,000
68,649,000 57,979,000 40,756,000
-15,935,000 1,172,000 -51,830,000
66,703,000 -298,454,000 -4,544,000
926,260,000 1,371,227,000 1,537,551,000
926,260,000 1,371,227,000 1,537,551,000
50,855,000 70,000 -27,718,000
-20,176,000 10,721,000 3,021,000
1,091,720,000 -1,644,772,000 -3,336,406,000
1,552,052,000 1,398,146,000 1,491,822,000
1,070,722,000 1,241,448,000 1,077,219,000
-41,666,000,000 -113,507,000 -51,179,000
39,116,000 197,802,000 147,056,000
-8,132,000 -26,262,000 -4,895,000
989,541,000 886,986,000 921,752,000
44,757,000 129,529,000 119,156,000
438,982,000 193,518,000 300,374,000
104,531,000 38,485,000 69,370,000
-21,964,000 -4,250,000 -24,490,000
460,392,000
33,016,000 17,903,000 27,083,000
40,469,000 50,394,000 50,877,000
252,108,000 191,282,000 152,020,000
-83,733,000 -963,952,000 391,721,000
271,439,000 54,194,000 36,493,000
36,363,000 4,957,000 -16,382,000
48,110,000 3,046,000 8,567,000
51,265,000 -44,434,000 -2,042,000
-8,132,000 -26,262,000 -4,895,000
727,023,000 629,889,000 432,763,000
387,483,000 304,523,000 412,374,000
104,531,000 38,485,000 69,370,000
12,666,000 16,399,000 11,220,000
338,618,000 396,453,000 -600,462,000
240,693,000 118,910,000 37,956,000
44,757,000 129,529,000 119,156,000
387,483,000 304,523,000 412,374,000
-11,265,000 76,164,000 58,376,000
48,110,000 3,046,000 8,567,000
190,946,000 21,386,000 37,230,000
1,070,722,000 1,241,448,000 1,077,219,000
76,304,000 65,014,000 57,036,000
1,244,893,000 1,116,579,000 864,667,000
65,239,000 83,637,000 80,868,000
111,910,000 9,355,000 70,733,000
704,470,000 498,783,000 583,455,000
-409,739,000 -582,692,000 -296,513,000
-6,353,000 8,220,000 20,655,000
-3,159,000,000 11,185,000 -25,674,000
149,006,000 75,808,000 134,405,000
-435,807,000 -312,139,000 -333,285,000
36,363,000 4,957,000 -16,382,000
-6,353,000 8,220,000 20,655,000
428,460,000 197,687,000 44,124,000
-19,075,000 -4,772,000 -99,844,000
-26,311,000 -6,463,000 -5,318,000
74,253,000 303,943,000 166,069,000
-21,964,000 -4,250,000 -24,490,000
-368,615,000 -26,748,000 93,961,000
258,572,000 219,947,000 175,512,000
-78,171,000 -35,320,000 -384,355,000
258,572,000 219,947,000 175,512,000
82,455,000 76,574,000 102,150,000
-15,935,000 1,172,000 -51,830,000
-84,412,000 -67,809,000 6,870,000
-439,995,000 -389,377,000 -203,186,000
178,707,000 14,487,000 -105,502,000
-854,077,000 -149,142,000 -89,771,000
-788,310,000 -752,504,000 470,770,000
-362,172,000 1,630,670,000 1,228,327,000
1,552,052,000 1,398,146,000 1,491,822,000
-19,075,000 -4,772,000 -99,844,000
-499,678,000 174,715,000 66,041,000
11,879,000 5,260,000 -4,622,000
-2,361,028,000 60,055,000 2,702,396,000
-11,971,000 24,167,000 127,105,000
40,469,000 50,394,000 50,877,000
44,583,000 -908,000 12,285,000
362,983,000 -182,272,000 -213,583,000
-11,971,000 24,167,000 127,105,000
74,253,000 303,943,000 166,069,000
-2,361,028,000 60,055,000 2,702,396,000
54,366,184 41,388,250 39,259,512
31,590,000 -8,633,000 15,024,000
39,077,000 121,275,000 -61,952,000
53,212,000 13,009,000 37,626,000
-20,027,000 -31,829,000 -4,550,000
40,469,000 50,394,000 50,877,000
-369,351,000 -27,731,000 -155,705,000
-7,973,000 -352,000 -163,000
-14,966,000 411,824,000 203,878,000
730,022,000 538,957,000 279,957,000
14,126,000 13,290,000 30,720,000
5,217,000 23,410,000 21,894,000
-188,960,000 -118,122,000 -65,578,000
-14,596,000 -30,768,000 8,013,000
-15,609,000 27,984,000 675,000
-162,855,000 -98,240,000 -60,927,000
7,039,000 2,832,000 -179,000
-2,921,000 8,545,000 31,655,000
630,608,000 644,376,000 1,163,518,000
630,608,000 644,376,000 1,163,518,000
5,735,000 71,934,000 93,535,000
-898,000 -1,278,000 425,661,000
5,735,000 71,934,000 93,535,000
730,022,000 538,957,000 279,957,000
-162,855,000 -98,240,000 -60,927,000
-9,703,000 -90,024,000 -279,806,000
-4,787,000 -7,530,000 -3,286,000
730,022,000 538,957,000 279,957,000
-232,208,000 -140,572,000 -99,414,000
321,862,000 -272,240,000 49,163,000
170,789,000 1,429,000 -13,051,000
-21,532,000 -12,546,000 -15,879,000
-27,123,000 2,099,000 6,823,000
446,749,000 374,968,000 807,388,000
-1,500,156,000 -498,454,000 -507,290,000
-27,123,000 2,099,000 6,823,000
-928,389 2,848,916 3,566,702
-21,532,000 -12,546,000 -15,879,000
-231,496,000 -171,066,000 -300,710,000
-26,311,000 -6,463,000 -5,318,000
-814,321,000 -239,573,000 -320,568,000
-473,550,000 -465,077,000 249,923,000
-21,681,000 -12,686,000 -21,114,000
-341,278,000 -33,496,000 143,393,000
189,958,000 -153,274,000 458,296,000
-788,310,000 -752,504,000 470,770,000
-248,799,000 -65,857,000 110,704,000
143,961,000 -8,397,000 -10,935,000
-788,310,000 -752,504,000 470,770,000
-74,963,000 -47,035,000 9,744,000
-8,074,000 -34,510,000 -30,679,000
-1,774,291,000 -4,621,302,000 -2,128,620,000
-231,496,000 -171,066,000 -300,710,000
-228,504,000 -7,234,000 92,143,000
-1,429,000 -32,565,000 -9,669,000
-1,429,000 -32,565,000 -9,669,000
-113,505,000 -122,819,000 -99,354,000
-98,521,000 -246,695,000 -157,790,000
Result Op 2014 Result Op 2013 Dividendo em Todos?
675,926,000 669,389,000 0
76,322,000 77,427,000 5
467,000 796,000 5
76,322,000 77,427,000 5
167,931,000 95,228,000 5
-474,569,000 -356,958,000 2
490,928,000 374,966,000 5
632,634,000 571,803,000 5
632,634,000 571,803,000 5
-46,502,000 13,634,000 3
-1,067,875,000 -2,605,228,000 1
4,004,000,000 2,948,239,000 5
309,126,000 149,834,000 5
1,656,615,000 1,710,447,000 4
-2,776,000 -8,358,000 4
-46,502,000 13,634,000 3
130,541,000 312,530,000 4
1,049,887,000 1,071,861,000 5
1,049,887,000 1,071,861,000 5
448,316,000 -209,486,000 5
448,316,000 -209,486,000 5
2
922,841,000 288,565,000 5
-909,000 6,314,000 5
3,569,208,000 2,739,921,000 5
3
3,569,208,000 2,739,921,000 5
17,572,598,000 33,436,715,000 5
190,798,000 150,479,000 5
426,673,000 1,268,234,000 5
-909,000 6,314,000 5
8,785,000 -21,107,000 5
-8,090,000 -44,000 4
267,515,000 296,363,000 0
57,813,000 8,227,000 3
17,769,000 46,000 0
136,290,000 390,275,000 5
28,808,000,000 20,865,000,000 5
517,143,000 249,047,000 5
660,762,000 642,541,000 2
2,270,108,000 2,139,040,000 5
8,785,000 -21,107,000 5
324,084,000 265,546,000 5
148,070,000 148,490,000 5
1,229,569,000 975,567,000 4
619,797,000 726,281,000 5
136,290,000 390,275,000 5
136,290,000 390,275,000 5
3,569,208,000 2,739,921,000 5
5,115,969,000 4,877,124,000 5
28,808,000,000 20,865,000,000 5
1,131,798,000 551,218,000 5
18,365,000 104,452,000 5
1,481,972,000 1,262,751,000 5
486,913,000 696,228,000 5
667,964,000 578,802,000 5
5,115,969,000 4,877,124,000 5
6,443,329,000 4,018,257,000 5
2,302,948,000 2,387,230,000 5
486,913,000 696,228,000 5
15,604,517,000 12,858,994,000 5
365,571,000 288,968,000 5
18,778,000 -41,448,000 2
18,778,000 -41,448,000 2
366,639,000 272,970,000 0
802,050,000 650,438,000 5
19,330,791,000 14,319,169,000 5
787,005,000 145,027,000 5
494,011,000 349,394,000 2
5,530,000 293,619,000 4
57,595,000 19,594,000 5
-387,940,000 -291,974,000 0
1,669,156,000 1,252,892,000 0
963,396,000 450,449,000 5
-51,402,000 -78,215,000 0
278,735,000 311,362,000 5
357,028,000 276,609,000 5
1,364,672,000 1,415,996,000 5
116,737,000 87,177,000 5
910,087,000 896,556,000 4
787,005,000 145,027,000 5
228,204,000 407,096,000 5
-387,940,000 -291,974,000 0
347,076,000 319,024,000 5
194,135,000 169,506,000 5
-111,183,000 -72,158,000 0
19,330,791,000 14,319,169,000 5
99,398,000 57,566,000 3
248,696,000 289,492,000 5
1,910,709,000 3,138,845,000 5
57,595,000 19,594,000 5
424,643,000 248,545,000 5
74,286,000 76,466,000 5
888,360,000 719,967,000 5
-1,956,609,000 -5,190,643,000 4
726,637,000 652,067,000 5
8,200,212 5,362,278 5
1,948,614,000 1,386,766,000 5
62,179,000 4
-22,363,000 11,490,000 4
-22,363,000 11,490,000 4
-22,363,000 11,490,000 4
1,438,523,000 1,506,000,000 5
0
-21,916,000,000 34,356,460,000 3
3,478,319,000 1,959,648,000 4
417,703,000 453,559,000 4
74,304,000 69,693,000 5
199,594,000 278,219,000 5
2,091,000,000 2,237,365,000 4
2,599,758,000 2,490,643,000 5
-51,402,000 -78,215,000 0
1,014,814,000 170,248,000 5
422,352,000 547,842,000 5
60,569,867 53,334,519 5
207,897,000 206,958,000 3
60,569,867 53,334,519 4
204,902,000 258,677,000 5
290,858,000 167,734,000 5
1,709,914,000 1,226,193,000 5
6,443,329,000 4,018,257,000 5
1,515,549,000 1,321,170,000 5
15,523,000 -24,290,000 3
23,799,000 68,165,000 5
-21,916,000,000 34,356,460,000 3
8,114,000 42,165,000 0
1
4,912,000 2,603,000 4
753,779,000 748,261,000 3
134,646,000 110,846,000 5
406,365,000 231,361,000 4
397,436,000 246,891,000 5
74,286,000 76,466,000 5
750,146,000 500,069,000 5
629,459,000 486,021,000 5
173,028,000 133,118,000 5
1,699,735,000 1,119,252,000 5
-144,778,000 178,652,000 4
15,843,981,000 15,375,110,000 5
74,304,000 69,693,000 5
1,709,914,000 1,226,193,000 5
-1,956,609,000 -5,190,643,000 4
1,681,182,000 1,450,915,000 5
1,094,352,000 1,011,753,000 5
1,303,774,000 1,605,885,000 5
65,149,000 57,275,000 5
2
436,377,000 568,504,000 5
229,349,000 137,378,000 4
222,810,000 -149,186,000 4
1,014,814,000 170,248,000 5
18,994,957 25,573,622 5
2,898,986,000 2,754,423,000 5
284,379,000 212,020,000 5
222,810,000 -149,186,000 4
6,443,329,000 4,018,257,000 5
284,379,000 212,020,000 5
770,540,000 1,058,299,000 5
306,340,000 216,664,000 5
-1,956,609,000 -5,190,643,000 2
1,050,329,000 965,660,000 5
770,540,000 1,058,299,000 5
231,281,000 214,750,000 1
45,528,000 27,796,000 0
306,340,000 216,664,000 5
284,379,000 212,020,000 5
35,717,000 -12,570,000 1
121,562,000 39,901,000 5
357,266,000 405,003,000 5
98,836,000 125,633,000 5
370,065,000 308,066,000 5
418,473,000 278,114,000 5
0
-52,197,000 -221,538,000 0
6,724,000 30,641,000 4
1
-729,330,000 1,212,883,000 2
-3,162,000 98,881,000 3
-87,685,000 3,826,000 5
74,825,000 61,224,000 4
18,994,957 25,573,622 5
1,014,814,000 170,248,000 5
3,411,503,000 3,184,011,000 5
1,681,182,000 1,450,915,000 5
1,502,869,000 1,112,668,000 5
-47,029,000 18,008,000 5
703,676,000 468,818,000 5
504,942,000 265,989,000 0
23,799,000 68,165,000 5
325,019,000 325,399,000 5
273,455,000 263,085,000 5
14,001,000 15,784,000 5
0
-483,709,000 -427,173,000 0
1,394,877,000 1,305,893,000 5
325,019,000 325,399,000 5
2,898,986,000 2,754,423,000 5
960,263,000 1,002,012,000 5
-19,532,000 401,871,000 4
198,873,000 103,309,000 4
706,748,000 700,880,000 3
2,485,689,000 2,438,873,000 5
7,197,000 7,718,000 5
8,323,000,000 6,484,000,000 5
4,912,000 2,603,000 5
14,337,000 -1,365,000 0
8,323,000,000 6,484,000,000 5
11,576,000 129,620,000 0
1,040,817,000 558,750,000 5
620,219,000 821,979,000 4
660,762,000 642,541,000 5
604,262,000 1,624,370,000 3
2,863,150,000 2,725,018,000 5
244,201,000 228,602,000 5
225,092,000 229,952,000 2
-81,683,000 -201,850,000 0
1,706,567,000 1,811,726,000 4
2,818,013,000 3,119,754,000 2
143,439,000 84,119,000 4
1,187,000 28,277,000 5
963,396,000 450,449,000 5
199,594,000 278,219,000 5
856,854,000 711,267,000 5
-549,664,000 25,026,000 0
0
7,829,443,000 4,155,326,000 5
706,748,000 700,880,000 3
660,762,000 642,541,000 5
706,748,000 700,880,000 3
17,248,000 19,607,000 5
5,580,398,000 4,362,471,000 5
-61,474,000 -5,554,000 3
12,654,000 39,677,000 1
-41,259,000 7,076,000 0
-16,748,000 -7,516,000 1
-47,573,000 44,023,000 2
19,469,000 31,255,000 5
1,109,418,000 959,656,000 5
2,869,985,000 2,717,511,000 5
44,905,000 91,029,000 0
118,305,000 4
-634,736,000 -96,121,000 0
-634,736,000 -96,121,000 0
103,690,000 63,592,000 0
389,413,000 399,233,000 5
1,084,453,000 866,754,000 0
369,412,000 446,422,000 4
87,117,000 124,521,000 5
5,580,398,000 4,362,471,000 5
2,091,000,000 2,237,365,000 5
4,916,000 44,641,000 2
-2,121,000 3,549,000 0
2,091,000,000 2,237,365,000 4
243,658,000 258,721,000 4
26,819,000 8,326,000 5
-38,866,000 18,218,000 0
-47,573,000 44,023,000 2
1,515,549,000 1,321,170,000 5
1,515,549,000 1,321,170,000 5
390,000 29,936,000 4
-32,602,000 -52,512,000 0
2,869,985,000 2,717,511,000 5
1,699,735,000 1,119,252,000 5
1,050,329,000 965,660,000 5
38,470,000 -47,497,000 0
284,060,000 220,289,000 0
13,518,000 35,785,000 4
593,553,000 459,517,000 1
87,215,000 148,964,000 5
199,594,000 278,219,000 5
-351,239,000 118,249,000 4
-24,444,000 -18,766,000 1
0
41,559,000 45,095,000 5
32,575,000 44,819,000 5
10,662,000 1
-3,925,832,000 -2,294,892,000 0
44,905,000 91,029,000 0
10,880,000 48,336,000 5
13,328,000 18,111,000 5
9,583,000 30,277,000 5
13,518,000 35,785,000 4
974,691,000 3,475,000 3
1,053,199,000 1,068,250,000 5
-351,239,000 118,249,000 5
14,373,000 19,146,000 5
153,860,000 -308,439,000 0
37,908,000 -8,919,000 0
87,215,000 148,964,000 5
1,053,199,000 1,068,250,000 5
19,910,000 76,009,000 2
13,328,000 18,111,000 5
369,412,000 446,422,000 4
1,050,329,000 965,660,000 5
46,487,000 34,009,000 5
963,396,000 450,449,000 5
66,627,000 67,404,000 5
194,687,000 206,457,000 3
460,102,000 354,857,000 3
-156,082,000 -407,080,000 0
19,469,000 31,255,000 4
-31,500,000 -551,349,000 0
157,757,000 138,713,000 5
-354,213,000 194,936,000 0
10,880,000 48,336,000 5
19,469,000 31,255,000 5
92,272,000 161,553,000 0
67,792,000 49,124,000 3
-22,636,000 -2,857,000 0
265,262,000 394,893,000 5
-24,444,000 -18,766,000 2
207,668,000 330,663,000 4
192,501,000 153,285,000 5
-54,621,000 120,455,000 3
192,501,000 153,285,000 5
103,699,000 145,182,000 5
-38,866,000 18,218,000 0
79,979,000 158,087,000 4
-127,113,000 58,763,000 2
68,384,000 37,004,000 0
92,415,000 -101,009,000 0
39,744,000 88,502,000 0
-351,583,000 -72,047,000 1
1,699,735,000 1,119,252,000 5
67,792,000 49,124,000 3
122,685,000 93,411,000 0
-14,604,000 -39,416,000 0
5,674,638,000 5,286,617,000 1
23,708,000 50,730,000 0
32,575,000 44,819,000 3
-47,075,000 10,029,000 0
-5,548,000 -15,520,666,000 0
23,708,000 50,730,000 0
265,262,000 394,893,000 5
5,674,638,000 5,286,617,000 1
15,895,475 12,852,300 5
152,664,000 392,421,000 4
86,905,000 74,864,000 4
45,978,000 74,675,000 5
-650,000 1,715,000 1
32,575,000 44,819,000 3
87,608,000 168,792,000 4
-497,000 -432,000 0
-2,085,414,000 -1,223,750,000 1
396,420,000 -51,004,000 3
27,435,000 89,167,000 5
34,312,000 8,903,000 0
157,938,000 280,205,000 2
-14,413,000 13,858,000 3
24,438,000 117,336,000 0
-92,860,000 16,029,000 1
189,000 161,000 0
65,180,000 48,490,000 4
604,262,000 1,624,370,000 3
604,262,000 1,624,370,000 3
99,715,000 109,037,000 4
-41,224,000 245,546,000 4
99,715,000 109,037,000 4
396,420,000 -51,004,000 3
-92,860,000 16,029,000 1
-224,782,000 -126,873,000 0
-6,648,000 -17,819,000 2
396,420,000 -51,004,000 3
239,281,000 196,366,000 3
81,824,000 -22,258,000 3
-2,676,000 2,838,000 0
-18,290,000 2,633,000 0
6,789,000 -45,746,000 2
-242,175,000 260,688,000 5
-525,994,000 -54,260,000 0
6,789,000 -45,746,000 2
6,516,622 8,539,943 0
-18,290,000 2,633,000 0
-3,842,000 -179,987,000 0
-22,636,000 -2,857,000 0
10,627,857,000 -15,206,441,000 0
183,173,000 322,059,000 4
1,974,000 24,825,000 0
126,596,000 160,143,000 3
234,314,000 544,314,000 2
39,744,000 88,502,000 1
312,230,000 456,041,000 4
34,230,000 -52,111,000 0
39,744,000 88,502,000 1
15,310,000 9,889,000 3
-24,191,000 -4,654,000 2
164,211,000 242,010,000 0
-3,842,000 -179,987,000 0
127,796,000 143,247,000 3
-13,053,000 -4,163,000 0
-13,053,000 -4,163,000 0
-25,237,000 90,180,000 2
-152,690,000 -135,787,000 0
DPA atual DPA 2017 DPA 2016 DPA 2015

3.80 3.80 3.80 3.23


16.86 19.35 19.35 25.26
4.18 4.18 3.73 3.55
17.96 11.02 7.26 14.69
14.44 13.32
0.66 0.52 0.11 0.19
1.87 1.36 1.39 2.07
2.06 1.49 1.53 2.28
11.39 7.70

0.96 0.32 0.02 1.21


0.62 0.61 0.44 0.54
0.47 0.71 0.54 3.88
0.64 5.00 5.00
10.35 5.37
0.86 2.73 0.23
7.20 10.58 11.82 5.66
6.54 9.62 10.75 5.14
7.35 2.22 0.67 2.27
7.35 2.22 0.67 2.27
2.02 0.58
1.21 0.65 0.65 0.83
2.82 8.48 5.06 4.53
3.14 1.26 1.20 0.58
3.86 4.15 2.71
3.14 1.26 2.51 0.61
2.39 0.42 0.36 0.95
4.20 2.22 0.60 0.28
3.09 1.50 0.14 1.69
2.56 7.71 4.60 4.12
3.13 2.87 1.21 2.52
0.81 0.75 0.47

2.85 5.65 1.19

1.17 0.19 0.19 0.15


2.00 1.50 1.57 1.36
1.09 0.89 0.89 0.51
4.94 3.21
1.75 0.85 1.60 1.51
6.90 3.16 1.34 2.77
0.37 0.46 0.90 0.75
2.00 2.06 0.71 0.79
0.38 0.18 0.11
4.85 2.09 0.43 0.09
1.06 0.20 0.20 0.16
1.17 0.30 0.30 0.30
0.61 0.61 0.61 0.61
3.77 3.80 2.11 3.84
2.00 1.50 1.57 1.36
1.91 0.80 0.80 5.38
1.95 4.25 0.36 1.18
1.11 0.93 2.15 0.68
3.35 2.05 1.04 1.89
0.56 0.56 0.17 0.41
4.65 3.45 1.92 3.49
1.74 1.21 0.13 1.65
1.63 2.72 1.31 1.22
4.65 2.05 1.25 1.57
1.21 0.59 0.60 2.06
0.68 0.33 0.33 0.33
3.93
0.20

0.50 0.59 0.35 0.33


1.16 0.82 0.28 1.04
0.51 1.00 1.00 3.93
1.57 1.23
0.13 0.24 0.39
2.16 1.38 0.11 1.00

0.78 0.57 0.40 0.95


1.81 0.57 0.62 1.70
2.24 1.69 2.37 2.59
0.50 0.31 0.43 1.59
0.64 0.29 0.54 0.23
1.34 2.87 0.50
0.46 0.91 0.91 3.58
0.81 1.13 0.20 0.76

0.34 0.35 0.92 2.36


0.18 0.40 1.20 0.05

1.05 0.75 0.25 0.95


0.94 1.60
0.14 0.14 0.10 0.06
1.00 1.18 0.21 0.36
1.96 1.25 0.10 0.91
0.33 0.28 1.28 0.33
0.99 1.11 0.72 0.83
0.47 0.57 1.18 0.39
2.26 0.10 0.10
0.26 0.13 0.11 0.24
0.19 0.11 0.21 0.50
1.75 1.64 1.67 1.68
0.21 0.11 0.22 0.34
2.08 0.42 0.42
2.08 0.31 0.42
2.08 0.31 0.42
0.70 0.45 0.22 0.80

0.05 0.54
0.64 0.76 1.20
0.28 0.22 0.30
0.57 0.68 0.68 0.58
0.53 0.57 0.46 0.43
0.12 0.08 0.01 0.52
0.28 0.21 0.21 0.43

1.82 1.82 3.65 3.59


0.46 0.46 0.46 0.46
1.29 1.29 0.67 0.79
0.04 0.04
1.29 0.65 0.76
1.30 1.15 0.30 0.74
0.64 0.68 2.84 2.61
1.11 1.88 1.25 0.93
0.83 0.58 0.06 0.78
1.94 1.77 2.70 2.20
5.84 5.84
1.19 1.02 1.02 0.99
0.05 1.00

0.97
1.15 0.13 0.40
0.36 0.36
0.71 0.46 0.08 0.08
1.58 0.86 0.73 1.73
0.51 0.16 0.16 0.20
1.09 1.22 0.80 0.92
1.28 1.28 0.90 3.22
0.40 0.22 0.17 0.43
0.35 0.20 0.65 0.94
0.64 0.53 0.49 0.41
0.40 0.60 0.22
0.54 0.54 0.48 0.59
0.52 0.62 0.62 0.53
1.01 1.71 1.14 0.84
1.70 0.10 0.10
0.08 0.04 0.08 0.09
0.31 0.28 0.29 0.30
0.24 0.31 0.08 0.18
0.24 0.22 0.17 0.28
0.40 0.98
3.11 3.67 0.86 0.85
0.27 0.19 0.05
0.93 0.00 0.00 0.16
0.04 0.38 0.47 4.72
0.50 0.50 0.49 0.49
0.16 0.05 0.03 0.22
1.08 1.11 0.87 0.97
1.03 0.15 0.00 0.19
0.91 0.64 0.07 0.86
0.98 1.01 0.79 1.02
1.05 0.72 0.61 0.90
2.93 1.45 0.74 0.34
0.41
0.54 0.51 0.74 1.06
1.10 0.72 0.61 0.90
0.01

1.99 1.32 0.67 0.31


1.08 1.11 0.85 1.10
0.09
0.25 0.06 0.19 0.47
1.00 1.61 0.77 0.88
1.54 0.15 0.15 0.15
1.07 1.09 1.09 0.87
0.12 0.11 0.11 0.67

1.27 1.70 1.70


0.16
0.04
0.52 0.52
0.93 0.10 0.10 0.15
0.15 1.10 2.15
0.55 0.55 0.53 0.53
0.04 0.38 0.47 4.70
0.99 0.84 0.43 0.48
0.08 0.04 0.08 0.09
0.61 0.12 0.59 0.16
0.24 0.24 1.34 1.34
0.70 0.35 0.35 0.38

0.19 0.11 0.11 0.18


0.51 0.31 0.15 0.89
0.26 0.15 0.26 0.43
0.45 0.37 0.26 0.46

0.14 0.05 0.05 0.77


0.56 0.34 0.16 0.98
0.16 0.05 0.03 0.22
0.52 0.28 0.28 0.42
0.40 0.40 0.69
0.01 0.00 0.02
0.04 0.03 0.03
0.32 0.14 0.19 0.15
0.40 0.47 0.45 0.38
0.98 0.28 0.55 0.45
1.19 2.06 0.63 1.21

0.98 0.28 0.55 0.45

0.43 0.43 0.27 0.16


0.09 0.10 0.26 0.26
0.91 0.90 0.57 0.47
0.69 0.82 2.16
0.64 0.64 0.28 0.58
2.89 2.89 0.05 0.28
0.22 0.22

0.06 0.30 0.30


0.20
0.10 0.10 1.36
0.05 0.54 0.67 1.33
0.16 0.11 0.08 0.19
0.18 0.19 0.15 0.15
0.33 0.02 2.01 2.23

0.05 0.03 0.41 0.17


0.05 0.03 0.03
0.67 0.66 0.63 0.52
0.05 0.03 0.03
0.12 0.27 0.27 0.47
0.50 0.28 0.61 0.58
0.31 0.09 0.03

0.25
0.63 0.20 0.57 0.55
0.61 0.23 0.40 0.40
0.06 0.02 0.02 0.11

0.79 0.49 0.40 0.23

0.39 0.42 0.35 0.29

0.05 0.04 0.04


0.22 0.16 0.13 0.25
0.03 0.30 0.63 0.60
0.04 0.03 0.00 0.17
0.30 0.30

0.04 0.03 0.00 0.17


0.27 0.27 0.45
0.44 0.36 0.31 0.17

0.25
0.65 0.43 0.08 0.06
0.65 0.62 1.08 0.88
0.54 0.45 0.23

0.06 0.02 0.02 0.11


0.13 0.11 0.10 0.08
0.18 0.17 0.26 0.38
0.08 0.08 1.14
0.26
0.52 0.25 0.46 0.44
0.18 0.19 0.15 0.15
0.30 0.60 0.33

0.20 0.20 0.10 0.10


0.48 0.15 0.40 0.39
0.13

2.28 0.03 0.02 0.02


0.29 0.07 0.03 0.10
0.57 0.08 0.02 0.03
0.06 0.06 0.94
0.01 0.02 0.06
0.23 0.23 0.13 0.13
0.66 0.31 0.63 0.97
0.20 0.54 0.14 0.09

0.08 0.08 0.11 0.08


0.21 0.21 0.12 0.12
0.12
0.35 0.08 0.04 0.13
0.05 0.04 0.04
0.18 0.17 0.26 0.38
0.37 0.18 0.35 0.31
0.16 0.11 0.08 0.19
0.24 0.30 0.11 0.13
0.06 0.06
0.97 0.05

0.00 0.00 0.03

0.14 0.07 0.05 0.28


2.07 0.03 0.01 0.01
0.32 0.10 0.27 0.26

0.22 0.86

0.04 0.02 0.02 0.08


3.71
0.16 0.16 0.25
0.20 0.08 0.13 0.17
0.01 0.01
0.20 0.08 0.13 0.17
0.07 0.01 0.01 0.04

0.24 0.24 0.38


0.50

0.13 0.11 0.10 0.08


0.22 0.86

0.00 0.00 0.01

0.04 0.02 0.02 0.08

0.12 0.12 0.12 0.12


0.00 0.01 0.02
0.03 0.07 0.07
0.08 0.06 0.06 0.06

0.00 0.00 0.01


0.06 0.42 0.49

0.06 0.03 0.03


0.05 0.11 0.04 0.30

0.22
0.11 0.11

0.05 0.05 0.30


0.14 0.16 0.43
0.14 0.16 0.43
0.02 0.01 0.11
0.07 0.07 0.07
0.02 0.01 0.11
0.06 0.05 0.05

0.27
0.06 0.01 0.01
7.24 7.24
0.06 0.00 0.00

0.11 0.11
0.18 0.21 0.21 0.21

0.11 0.11

0.14 0.14 0.18

0.48 0.48 0.20


0.01

0.23 0.53 0.37

0.08 0.10
1.00 1.00

0.09 0.31

0.35
DPA 2014 Mg Líq Mg Oper
1.5% 5.2%
2.97 2.6% 3.9%
19.89 38.2% -13.7%
3.26 2.6% 3.9%
5.88 3566.4% 2079.3%
35.9% 36.8%
0.17 4.0% 7.4%
2.04 7.7% 11.9%
2.24 7.7% 11.9%
10.23
0.21 11.1% 11.0%
1.01 2.7% 3.8%
0.23 3.8% 5.7%
9.3% 31.3%
10.00 -11.5% -5.3%
7.14
0.23 -3.4% 4.0%
1.72 11.3% 19.7%
1.56 11.3% 19.7%
1.42 45.9% 68.3%
1.42 45.9% 68.3%
19.8% 1.5%
0.39 12.7% 15.3%
3.67 27.1% -4.9%
0.58 6.8% 16.8%

0.61 6.8% 16.8%


1.84 12.8% 30.9%
0.39 18.8% 29.5%
2.72 7.2% 5.0%
3.33 27.1% -4.9%
2.33 10.4% 12.0%
0.28
14.7% 24.7%
22.9% -15.0%
-4.9% 6.6%
0.12 13.8% 20.3%
0.82 18.5% 20.7%
0.94 8.0% 11.0%
19.0% 31.6%
1.42 1.5% 2.8%
2.56 10.4% 12.0%
0.22 19.8% 39.8%
0.58 10.7% 12.6%
0.11 19.3% 34.8%
1.13 12.6% 21.0%
0.12 13.8% 20.3%
0.30 13.8% 20.3%
0.61 6.8% 16.8%
3.00 16.1% 19.5%
0.82 18.5% 20.7%
1.75 15.3% 26.4%
0.68 14.0% 24.7%
0.70 20.1% 36.4%
9.51 14.6% 24.3%
0.40 14.6% 14.4%
2.73 16.1% 19.5%
1.99 15.3% 18.3%
1.63 28.1% 41.1%
7.73 14.6% 24.3%
1.66 8.0% 9.6%
0.33 33.8% 62.2%
4.60 6.2% 9.1%
3.77 6.2% 9.1%
-5.0% 2.7%
0.26 10.9% 15.4%
0.82 16.5% 12.3%
0.20 0.5% 3.9%
15.0% 18.9%
0.39 -7.4% 3.0%
1.66
-7.1% -6.1%
9.4% 31.2%
0.69 4.1% 9.9%
-279.3% -256.2%
2.02 11.1% 14.9%
1.82 30.2% 33.0%
1.76 4.7% 11.6%
0.17 7.0% 21.2%
0.16 31.4% 32.0%
0.18 0.5% 3.9%
0.84 20.3% 47.6%
-7.1% -6.1%
2.60 4.3% 7.1%
0.63 13.2% 19.6%
8.8% 10.0%
0.75 16.5% 12.3%
1.60 38.0% 1.3%
0.10 3.9% 9.7%
0.77 16.4% 27.2%
1.50
0.20 14.3% 19.0%
0.25 22.0% 20.7%
0.59 3.0% 8.7%
2.25 -8.1% 4.8%
0.15 8.3% 16.0%
0.15 3.7% 7.3%
1.20
10.9% 17.5%
0.42 15.8% 18.9%
0.42 15.8% 18.9%
0.42 15.8% 18.9%
0.41 31.9% 41.2%
8.4% 11.5%
0.54 3.9% 13.9%
0.95 -2.7% 2.8%
0.30 0.9% 6.7%
0.54 2.4% 6.4%
0.33 4.5% 3.6%
0.9% 4.7%
1.00 5.2% 12.7%
-279.3% -256.2%
3.19 -15.6% -11.6%
0.46 72.7% 108.6%
0.68 12.6% 10.2%
0.07 2.3% 15.5%
0.65 12.6% 10.2%
0.35 4.7% 7.7%
1.84 4.8% 27.9%
2.37 7.4% 13.6%
0.85 15.3% 18.3%
2.93 68.5% 92.3%
5.84 -87.8% -57.3%
0.95 2.6% 5.3%
1.00 3.9% 13.9%
-15.3% 8.5%
1.6%
0.21 -103.2% -183.0%
1.25 2.1% 8.8%
0.26 10.0% 12.1%
18.4% 30.4%
0.12 14.3% 23.3%
0.28 22.0% 20.7%
1.37 6.2% 11.6%
0.27 37.9% 60.0%
1.22 2.5% 7.6%
0.36 -5.8% 21.6%
0.22 28.2% 58.4%
0.89 17.1% 34.9%
0.50 2.4% 6.4%
2.15 7.4% 13.6%
1.69 -8.1% 4.8%
0.09 1.5% 11.1%
0.25 11.5% 12.3%
0.34 -0.1% 2.5%
0.21 12.9% 14.8%
11.2% 15.7%
0.73 34.5% 30.3%
0.29 14.2% 17.5%
2.3% 11.2%
3.09 -15.6% -11.6%
0.93 6.0% 4.1%
0.25 -0.2% 3.7%
1.26 9.7% 14.9%
2.3% 11.2%
0.87 15.3% 18.3%
1.54 9.7% 14.9%
0.83 12.3% 17.9%
1.12 2.4% 7.6%
0.41 -8.1% 4.8%
1.91 44.4% 66.9%
0.83 12.3% 17.9%
0.1% 29.9%
18.6% 6.8%
1.02 2.4% 7.6%
1.41 9.7% 14.9%
12.2% 37.0%
0.11 7.1% 7.0%
0.89 15.0% 12.2%
0.16 92.1% 97.3%
0.73 13.6% 14.7%
0.32 19.0% 61.4%
1.7%
-1833.1% -9829.1%
14.02 7.7% 2.4%
3.8% 6.3%
0.04 -3.2% 23.2%
8.73 -90.9% -85.3%
0.15 59.5% 54.5%
1.62 2.4% 8.9%
1.01 6.0% 4.1%
3.08 -15.6% -11.6%
0.75 35.2% 35.4%
0.09 1.5% 11.1%
0.96 6.3% 12.7%
0.10 32.2% 39.1%
0.29 14.9% 14.6%
-4.5% 11.4%
0.22 2.6% 5.3%
0.24 7.4% 7.9%
0.41 21.9% 26.6%
0.19 5.9% 8.8%
1.4% 7.2%
5.1% 25.2%
1.79 1.7% 10.0%
0.27 7.4% 7.9%
0.25 -0.2% 3.7%
0.42 -3.3% -1.9%
0.69 -125.1% -112.9%
0.02 -20.8% -16.6%
1.4% 7.2%
0.35 8.8% 13.8%
0.35 2.1% 9.5%
0.28 178.6% 177.0%
1.17 -103.2% -183.0%
-31.0% -5.0%
0.28 178.6% 177.0%
22.1% 22.4%
0.54 33.6% 30.1%
8.5% 15.5%
0.46 19.0% 31.6%
12.6% 34.9%
0.77 18.1% 37.9%
0.43 58.3% 100.0%
-3.3% 23.2%
1.5% 1.2%
0.31 -66.0% -73.2%
0.79 16.1% 29.6%
0.98 -6.9% -7.1%
0.89 -423.6% -333.8%
0.14 4.1% 9.9%
0.11 4.5% 3.6%
6.04 7.0% 102.1%
39.3% 36.1%
2.1% 17.0%
0.08 0.7% 4.4%
1.4% 7.2%
0.51 19.0% 31.6%
1.4% 7.2%
0.37 0.6% 2.7%
3.11 5.2% 11.6%
6.2% 10.3%
0.20 15.5% 13.9%

0.00
0.57 8.3% 9.9%
0.41 339.5% 18.9%
1.36 14.4% 38.6%
0.30 -0.4% 3.7%
3.2% 10.8%
27.4% 43.2%
-794.3% -362.4%
-794.3% -362.4%
1.2% 8.1%
0.26 27.0% 21.0%
-2.4% 5.8%
0.24 5.0% 9.2%
0.35 6.2% 9.3%
3.23 5.2% 11.6%
0.14 0.9% 4.7%
1.0% 2.3%
-1905.3% -134.1%
0.9% 4.7%
0.61 -16.6% -14.6%
0.09 9.4% 14.0%
9.1% -11.6%
0.57 8.3% 9.9%
0.08 68.5% 92.3%
1.17 68.5% 92.3%
0.38 10.8% 17.6%
-127.5% -15.3%
0.30 -0.4% 3.7%
0.07 -5.8% 21.6%
0.68 44.4% 66.9%
-18.5% -10.7%
-3.7% -0.7%
0.17 0.0% -0.7%
-8.7% 3.2%
0.37 8.0% 5.4%
0.11 4.5% 3.6%
0.30 1.9% 5.8%
3.61
5.0% 7.9%
0.20 8.0% 8.1%
0.31 15342.9% 14297.1%
2.9% 10.9%
-4473.9% -879.5%
3.2% 10.8%
0.59 6.3% 10.2%
0.12 16.6% 26.2%
0.00 10.9% 5.6%
0.14 0.0% -0.7%
2.3% 9.2%
0.74 4.3% 4.2%
0.31 1.9% 5.8%
0.19 46.6% 50.3%
61.0% 72.6%
15.6% 18.4%
0.07 8.0% 5.4%
0.67 4.3% 4.2%
0.12 -1.6% 0.1%
0.14 16.6% 26.2%
0.25 5.0% 9.2%
0.44 44.4% 66.9%
0.28 10.2% 11.9%
0.14 4.1% 9.9%
0.11 9.1% 13.2%
0.10 -4.1% 1.9%
0.10 0.7% 10.0%
-53.0% -56.5%
0.01 339.5% 18.9%

0.24 5.0% 12.5%


-130.6% -180.6%
0.18 6.3% 10.2%
0.19 339.5% 18.9%
71.9% 154.5%
0.86 -2.8% -0.9%

0.14 3.1% 5.5%


3.71
0.28 -20.2% -20.9%
0.13 6.6% 10.8%
0.37 -61.6% -63.1%
0.13 6.6% 10.8%
0.20 3.0% 6.7%
9.1% -11.6%
0.52 -29.8% -27.8%
0.50 -295.2% -259.4%
7.2% 10.1%
-41313.5% -22639.7%
-154.2% -115.7%
0.00 -17.9% -8.1%
0.07 -5.8% 21.6%
0.86 -2.8% -0.9%
-60.2% -49.4%
-5.5% 3.7%
3.05 103.3% -9.7%
-6.2% -6.3%
15342.9% 14297.1%
-14.7% 12.6%

-6.2% -6.3%
0.14 3.1% 5.5%
3.05 103.3% -9.7%
0.12 7.0% 10.4%
0.15 -1.6% 3.4%
0.05 -2.0% 1.4%
0.06 10.0% 13.5%
1.55 -59.7% -49.6%
15342.9% 14297.1%
0.60 -37.1% -64.8%

0.62
11.1% 13.5%
1.05 30.4% 43.0%
-12.3% 3.2%
0.22 -42.7% -52.7%
0.15 -5.2% -10.4%
-46.1% -15.7%
0.24 -34.6% -16.4%
8.7% 31.3%
0.37 -1.1% -0.7%
12.6% 34.9%
12.6% 34.9%
0.14 -10.6% 2.9%
0.13
0.14 -10.6% 2.9%
11.1% 13.5%
0.13 -34.6% -16.4%
-19.4% -19.1%
0.27
11.1% 13.5%
30.26 -23.0% -14.5%
3.8% 2.8%
130.5% 197.7%
-146.2% -142.0%
-816.8% -1584.0%
0.33 7.8% 31.9%
-383.3% -347.4%
-816.8% -1584.0%
-7.3% -3.4%
-146.2% -142.0%
-114.4% -138.7%

-395.6% -148.6%
0.42 -195.9% -168.3%
-65.6% -74.0%
-8.8% -10.2%
0.06 -5.5% 47.5%
0.00 -154.2% -115.7%
0.47 -80.0% -65.4%
3226.8% 7067.3%
0.00 -154.2% -115.7%
0.05 -111.5% -94.2%
-98.2% -128.4%
40.8% -454.1%
-114.4% -138.7%
0.40 -45.4% -37.9%

0.72 -115.4% -122.5%


-3747.8% -2927.6%
Dív Brut/PL Dív Líq/Res Op
100.5% 7.9
33.0% 1.5

33.0% 1.5
4.8% -0.5
16.8% 0.2
26.6% -0.1
31.3% 1.4
31.3% 1.4
12.6% 0.3
24.5% 2.2
43.6% 1.7
27.5% 0.8
139.4% 3.7
0.2% 11.1
12.6% 0.3
107.0% 11.4
185.0% 2.4
185.0% 2.4
23.5% 1.5
23.5% 1.5
270.6% 122.9
123.3% 2.1
65.1% -72.0
302.5% 2.2

302.5% 2.2
41.8% 1.2
46.5% 1.4

65.1% -72.0

60.7% 1.9
1.0% 2.9
1015.8% 9.1
117.1% 1.9
60.4% 2.8
49.2% 1.8
156.8% 4.7

96.9% 1.5
26.1% 0.9
101.4% 2.7
52.7% 3.1
117.1% 1.9
117.1% 1.9
302.5% 2.2
8.6% 0.2

84.9% 1.7
84.3% 1.8
7.1% -1.0
8.6% 0.2

92.2% 2.0
84.3% 1.8

79.8% 5.0
64.3% 1.6
64.3% 1.6
186.3% 24.2
53.9% 0.9

31.4% 0.4
117.9% 1.8
180.5% 10.4
20.5% 0.1
-50.1% -2.9
127.1% 3.6
215.5% 5.9
47.7% -0.6
12.8% 0.1

509.7% 6.4
247.6% 7.4
5.3% -0.6
31.4% 0.4
98.6% 4.3
-50.1% -2.9
39.5% 0.8
81.1% 2.3
31.2% 2.4

51.6% 52.5
64.1% 5.3
65.9% 2.2
20.5% 0.1
19.6% 0.8
4.2% -1.3
152.0% 6.2
103.5% 23.4
212.4% 4.7
23.4% 1.7
12.9% -0.8
84.5% 2.4

22.7% 3.1
112.2% 2.8
122.8% 6.7
178.8% 15.8
109.9% 4.2
119.3% 5.2
24.8% -0.2
133.4% 2.3
180.3% 5.1
47.7% -0.6
5.1% -2.0
21.8% 1.3

271.6% 4.1

69.5% 2.7

65.6% 4.6

71.5% 2.6
112.3% -3.0
78.7% 5.9
122.8% 6.7
-99.9% 3.6

106.6% 6.5
32.5% 0.4
27.4% 0.7
119.3% 4.7
4.2% -1.3
214.3% 4.1
56.3% 4.1
80.7% 4.1
319.9% 7.2
73.9% 5.0
9.1% -0.3
119.3% 5.2
65.6% 4.6
103.5% 23.4
262.4% 5.8
54.6% 1.1
101.8% 26.3
10.7% 0.8
46.7% 0.8
6.3% 0.4
20.8% 0.1
121.9% 4.8
5.1% -2.0
10.2% -3.6
70.6% 9.9
165.9% 3.8
121.9% 4.8

165.9% 3.8

239.5% 8.5
103.5% 23.4
76.8% 3.1

156.8% 9.3
975.3% 5.9
239.5% 8.5
165.9% 3.8
105.9% 6.2
34.9% 3.1
2.2% -1.2
8.1% 0.4

127.9% 9.3

10.1% -0.5
182.5% 3.5
10.2% -3.6
5.1% -2.0
52.3% 0.9
262.4% 5.8
66.1% 2.7
6.3% 0.3
58.0% 3.5
-187.2% 5.9
78.7% 5.9
26.8% -0.3

0.8% -0.5
49.8% 7.3
74.7% 5.0
225.0% 6.4
26.8% -0.3
70.6% 9.9
35.5% -44.9
105.0% -1.2
99.6% -6.5
38.3% 5.9
20.0% 1.1
44.4% 4.2
8.6% 0.3

-11.6% -7.2
8.6% 0.3
67.4% 1.0
1.6% -0.3
59.8% 3.3
49.2% 1.8
258.8% 6.4
193.8% 3.8
93.7% 2.9
127.8% 9.3

28.1% -3.2
370.1% 4.4
15.8% -1.4
20.5% -0.7
215.5% 5.9
24.8% -0.2
50.6% 6.3
-0.2% 0.0
41.5% 1.1
208.6% 6.9
38.3% 5.9
49.2% 1.8
38.3% 5.9
30.3% 9.1
92.9% 5.2
5.2% -3.1
145.5% 2.5

307.2% -4.0
180.2% 2.2

940.2% 3.8
74.7% 10.5
98.9% 4.6

-50.7% -4.5
-50.7% -4.5
99.1% 5.5
4.5% 0.3
500.9% 10.0
104.0% 4.1
82.2% 5.0
92.9% 5.2
133.4% 2.3

-84.5% -94.2
133.4% 2.3
63.6% -5.4
18.9% -0.1
-48.2% -4.4
180.2% 2.2
71.5% 2.6
71.5% 2.6

-32.5% -23.8
74.7% 10.5
319.9% 7.2
76.8% 3.1
-129.2% 0.0
1111.6% -36.2
0.5% 1.4
-1030.8% 16.9

24.8% -0.2

71.0% 2.3
2.9% -1.4

129.5% 5.1
-104.5% -41.3
98.9% 4.6
67.7% 3.8
72.2% 1.2
36.2% 4.9
0.5% 1.4
115.2% 5.3

5.0% -1.8

11.1% -0.3

58.1% 129.4
72.2% 1.2
104.0% 4.1
76.8% 3.1

215.5% 5.9
26.6% -0.7
100.7% 16.6
837.6% 12.1
-2.1% -0.1

171.5% 3.4
841.4% -4.2
67.7% 3.8

113.3% 3.1
70.9% -17.7
-6.2% -0.3
100.4% 5.6

80.1% -3.7

28.5% 4.2
-48.2% -4.4
48.4% -2.9
214.7% -2.1
-144.8% 2.0
-85.4% -9.9
58.2% -0.4

319.9% 7.2
70.9% -17.7
-360.6% -2.7
-181.0% 32.4
46.8% -3.3
398.9% -1.5

-183.6% 10.9

398.9% -1.5
100.4% 5.6
46.8% -3.3
53.3% 1.1
16.6% -1.2

43.4% 2.3
-18.7% -0.6
-28.1% -5.1
111.9% 2.7

-0.4% 0.1
38.0% -1.4

-3.5% -0.2
-152.6% -5.0
-802.7% 1.8
20.3% -27.0
258.8% 6.4
258.8% 6.4
272.4% 28.4

272.4% 28.4
111.9% 2.7
-152.6% -5.0
163.5% -9.1

111.9% 2.7
244.7% -0.3

-60.3% 1.1
-4.3% 0.0
992.2% -1.3
152.4% 3.7
-72.9% -0.8
992.2% -1.3
-62.8% -65.3
-4.3% 0.0

-6.2% -0.3

64.3% -1.4
-4.0% -0.1
393.7% -5.0
63.2% 7.9
58.2% -0.4
116.9% -7.2
-106.5% 5.5
58.2% -0.4
-37.4% -0.5

-45.9% -0.8

69.8% -0.3
16.8% 0.1
16.8% 0.1

-699.7% -6.7
Sigla Nome Preço atual
CRIV4 ALFA FINANC PN 4.97
ENGI4 ENERGISA PN 4.92
FRAS3 FRAS-LE ON 4.83
AMAR3 LOJAS MARISA ON 4.71
JSLG3 JSL ON 4.62
RPMG3 PET MANGUINH ON 4.56
BRGE3 ALFA CONSORC ON 4.49
CCXC3 CCX CARVAO ON 4.37
PTBL3 PORTOBELLO ON 4.28
RSID3 ROSSI RESID ON 4.27
CTSA3 SANTANENSE ON 4.15
BRGE11 ALFA CONSORC PNE 4.13
GSHP3 GENERALSHOPP ON 4.10
CTXT11 FII C TEXTIL 4.07
SLED3 SARAIVA LIVR ON 4.00
RCSL3 RECRUSUL ON 3.99
POMO4 MARCOPOLO PN 3.92
SPRI5 SPRINGER PNA 3.90
EVEN3 EVEN ON 3.85
BEES4 BANESTES PN 3.76
LPSB3 LOPES BRASIL ON 3.62
BEES3 BANESTES ON 3.55
AVON34 AVON DRN 3.47
EUCA4 EUCATEX PN 3.44
FIVN11 FII VIDANOVA 3.41
MWET4 WETZEL S/A PN 3.32
RDNI3 RODOBENSIMOB ON 3.31
JFEN3 JOAO FORTES ON 3.27
BOBR4 BOMBRIL PN 3.20
MEND6 MENDES JR PNB 3.19
RNEW11 RENOVA UNT 3.19
BSEV3 BIOSEV ON 3.18
KLBN4 KLABIN S/A PN 3.17
SLED4 SARAIVA LIVR PN 3.14
LOGN3 LOG-IN ON 3.10
MGEL4 MANGELS INDL PN 3.08
OIBR3 OI ON 3.08
BTTL4 BATTISTELLA PN 3.00
RPAD6 ALFA HOLDING PNB 3.00
CTKA4 KARSTEN PN 2.98
OGXP3 OGX PETROLEO ON 2.97
BTTL3 BATTISTELLA ON 2.95
POMO3 MARCOPOLO ON 2.85
OIBR4 OI PN 2.82
PTNT4 PETTENATI PN 2.81
STBP3 SANTOS BRP ON 2.76
POSI3 POSITIVO TEC ON 2.68
TRIS3 TRISUL ON 2.67
FBMC4 FIBAM PN 2.63
RPAD3 ALFA HOLDING ON 2.60
PINE4 PINE PN 2.52
ATOM3 ATOMPAR ON 2.50
MMXM3 MMX MINER ON 2.49
CELP7 CELPA PNC 2.45
TRPN3 TARPON INV ON 2.44
MNPR3 MINUPAR ON 2.35
MILS3 MILLS ON 2.34
UCAS3 UNICASA ON 2.33
FLMA11 FII S F LIMA 2.32
HOOT4 HOTEIS OTHON PN 2.30
FJTA4 FORJA TAURUS PN 2.22
DTCY3 DTCOM-DIRECT ON 2.18
TECN3 TECHNOS ON 2.10
TIET3 AES TIETE E ON 2.09
TIET4 AES TIETE E PN 2.07
RANI4 CELUL IRANI PN 2.04
AELP3 AES ELPA ON 2.01
CELP5 CELPA PNA 2.00
RANI3 CELUL IRANI ON 2.00
FJTA3 FORJA TAURUS ON 1.87
LUPA3 LUPATECH ON 1.87
ADHM3 ADVANCED-DH ON 1.80
CELP3 CELPA ON 1.80
LIQO3 LIQ 1.77
BPAN4 BANCO PAN PN 1.74
CARE11 FII DEA CARE 1.70
TXRX4 TEX RENAUX PN 1.69
TCNO3 TECNOSOLO ON 1.64
TOYB3 TECTOY ON 1.64
TPIS3 TRIUNFO PART ON 1.62
BPHA3 BR PHARMA ON 1.61
TCNO4 TECNOSOLO PN 1.61
HAGA4 HAGA S/A PN 1.60
TOYB4 TECTOY PN 1.53
IDVL3 INDUSVAL ON 1.40
RCSL4 RECRUSUL PN 1.40
DMMO3 DOMMO ON 1.36
TCSA3 TECNISA ON 1.33
FRTA3 POMIFRUTAS ON 1.22
PMAM3 PARANAPANEMA ON 1.20
JHSF3 JHSF PART ON 1.18
RNEW3 RENOVA ON 1.16
HBOR3 HELBOR ON 1.11
IGBR3 IGB S/A ON 1.03
RNEW4 RENOVA PN 1.00
PPLA11 PPLA UNT 0.96
AZEV4 AZEVEDO PN 0.95
CRDE3 CR2 ON 0.95
PDGR3 PDG REALT ON 0.83
IDVL4 INDUSVAL PN 0.80
ETER3 ETERNIT ON 0.65
JBDU3 J B DUARTE ON 0.63
JBDU4 J B DUARTE PN 0.62
BBRK3 BR BROKERS ON 0.35
VIVR3 VIVER ON 0.23
Fechamento 08/08/17 Fechamento 31/12/16 Fechamento 31/12/2015
4.00 3.31 2.82
4.56 3.53 2.69
4.48 4.00 3.41
6.90 5.96 4.85
8.09 8.98 6.29
7.79 7.21 3.60
4.01 3.74 2.18
10.90 14.50 32.30
3.65 1.94 1.93
7.18 2.70 3.20
1.68 1.13 1.64
3.54 3.34 3.07
4.81 3.99 2.80
3.93 3.18 2.35
5.57 9.36 4.68
12.21 14.91 19.32
3.30 2.71 1.76
8.55 8.21 18.50
4.76 3.70 3.92
3.43 2.44 1.42
4.15 3.90 2.24
3.27 2.40 1.45
4.59 8.34 8.19
2.91 2.72 2.65
6.89 7.00 10.00
2.78 1.52 1.32
5.15 5.45 4.27
10.00 16.99 23.41
4.63 2.03 1.58
5.50 4.37 6.99
7.12 6.00 24.86
5.41 7.44 4.83
2.72 2.65 3.40
4.63 3.45 4.58
3.40 2.24 5.28
4.10 3.75 2.85
4.14 2.63 2.40
12.00 8.00 11.92
2.82 2.59 1.70
4.69 1.76 3.40
4.22 4.40 3.00
12.87 10.31 14.61
2.53 2.12 1.60
3.33 2.25 1.95
3.17 1.73 1.71
2.05 2.40
3.87 2.77 1.69
1.36 1.34 1.23
3.40 4.80 2.30
2.38 2.64 2.30
3.40 3.96 3.39
2.83 3.00 4.05
3.47 5.55 5.75
1.90 1.87 1.39
3.52 5.73 8.16
2.78 3.05 5.00
4.03 3.91 2.66
2.08 2.54 1.72
2.23 1.95 1.43
2.75 3.31 3.50
2.67 1.80 1.13
3.74 3.60 4.60
4.18 3.60 3.57
2.70 2.72
2.72 2.45
2.80 2.71 3.25
6.07 7.48 3.21
2.23 2.29 1.38
2.60 2.35 2.98
2.28 1.61 1.69
3.13 4.03 2.07
2.55
1.83 2.18 1.88

1.88 1.26 1.57


2.00 1.30
2.40 2.24 1.70
2.03 1.56 2.55
2.39 1.80 0.88
3.50 2.93 4.06
5.07 4.48 4.95
2.10 1.40 2.40
2.80 2.99 1.65
2.56 2.13 0.50
2.50 1.39 1.65
5.46 8.52 15.32
1.48 1.83 4.94
2.35 2.14 2.25
3.10 3.76 3.39
1.57 1.52 2.10
1.88 1.41 1.27
2.75 10.82 13.06
2.19 1.48 1.40
1.18 1.37 2.44
2.24

1.10 1.02 1.35


1.45 1.40 1.35
2.12 1.19 1.63
2.01 1.39 1.02
1.27 1.32 2.09
2.67 2.02 19.98
2.39 1.75 6.00
1.11 1.47 1.22
2.00 1.37 2.64
Fech. 31/12/14 Fech 31/12/13 365d
2.49 2.69 24.23%
1.92 1.79 7.92%
3.53 3.87 8.07%
13.12 16.70 -28.79%
11.06 13.73 -44.31%
5.20 5.40 -41.76%
2.84 4.12 11.97%
19.00 99.00 -59.91%
4.11 4.11 15.00%
16.95 51.00 -41.51%
2.26 4.09 157.99%
2.80 2.63 16.61%
7.28 9.43 -16.33%
2.13 1.92 3.53%
10.52 17.53 -28.20%
19.52 34.16 -66.50%
3.03 4.46 15.07%
20.50 16.44 -56.67%
4.89 7.03 -19.33%
1.47 1.21 9.56%
6.44 13.80 -15.02%
1.42 1.32 7.77%
12.28 12.47 -22.20%
3.09 6.46 17.98%
-50.51%
5.00 17.10 19.86%
8.90 11.36 -35.48%
32.67 42.78 -67.62%
2.42 6.38 -33.75%
9.00 12.63 -42.00%
35.99 40.03 -55.51%
7.11 9.81 -43.11%
2.50 2.04 15.76%
5.29 21.29 -30.21%
14.84 35.78 -13.99%
1.53 1.59 -20.00%
9.15 36.10 -26.84%
12.45 23.90 -75.00%
1.82 2.77 6.38%
3.60 7.91 -34.51%
9.00 24.00 -31.25%
12.38 20.55 -75.46%
3.04 4.22 7.64%
8.61 35.90 -16.32%
1.39 1.08 -6.61%
33.33%
2.06 2.70 -31.81%
1.25 1.59 92.19%
14.00 27.45 -22.65%
2.04 3.03 9.24%
5.22 7.01 -23.87%
-12.59%
17.75 104.73 -31.40%
0.70 0.56 29.29%
9.83 12.64 -29.55%
6.00 8.00 -15.77%
9.55 32.74 -42.08%
2.25 5.10 13.66%
1.31 1.26 5.82%
4.20 8.30 -14.81%
4.18 20.26 -15.27%
3.70 3.60 -36.07%
7.21 14.60 -49.40%
-22.90%
-23.87%
3.12 2.97 -27.14%
5.30 5.06 -66.94%
1.10 0.74 -10.14%
3.11 3.01 -23.08%
4.20 12.82 -15.00%
35.00 144.07 -40.63%
-30.23%
1.18 1.09 -1.74%

2.26 -9.76%
-15.00%
1.90 1.50 -36.47%
2.59 1.15 -17.59%
6.26 12.53 -31.29%
6.40 7.90 -51.31%
129.50 338.00 -68.12%
1.57 0.86 -21.84%
1.34 1.45 -44.64%
6.67 13.33 -39.61%
2.30 4.36 -44.00%
16.82 33.63 -75.35%
-22.80%
3.05 6.69 -43.88%
-60.12%
2.36 4.98 -23.08%
2.35 4.17 -37.89%
12.60 -57.97%
3.77 5.79 -49.56%
2.64 4.61 -11.21%
-54.95%

1.72 1.43 -17.39%


1.87 2.68 -34.48%
37.53 78.98 -60.85%
2.78 5.99 -60.98%
2.92 3.55 -48.82%
8.17 27.28 -74.80%
7.46 24.27 -74.27%
2.36 4.40 -69.03%
8.80 22.00 -88.54%
Lucro em todos Lucro Liq Lucro Liq 2017
5.00 69,542,000 64,966,000
5.00 584,025,000 572,582,000
5.00 88,066,000 64,160,000
1.00 -116,264,000 -60,438,000
4.00 52,472,000 16,718,000
- -384,568,000 -384,568,000
5.00 91,419,000 84,603,000
- -2,963,878,000 -5,856,000,000
5.00 51,294,000 64,170,000
- -323,091,000 -350,753,000
3.00 26,686,000 19,944,000
5.00 91,419,000 84,603,000
3.00 182,416,000 251,461,000
-
2.00 -50,973,000 -52,012,000
- -34,881,000 -36,911,000
5.00 107,167,000 82,112,000
- -19,572,000 -21,061,000
3.00 -324,621,000 -343,437,000
5.00 160,124,000 167,367,000
- -65,889,000 -62,526,000
5.00 160,124,000 167,367,000
-
5.00 37,222,000 41,937,000
-
2.00 11,875,000 6,399,000
2.00 -78,982,000 -93,669,000
- -461,680,000 -462,882,000
3.00 76,323,000 126,824,000
- -1,549,669,000 -1,530,722,000
1.00 -1,164,380,000 -1,139,535,000
- -1,269,875,000 -1,136,568,000
3.00 -522,252,000 532,169,000
2.00 -50,973,000 -52,012,000
1.00 -550,147,000 -606,869,000
1.00 -24,511,000 -24,319,000
1.00 24,070,640,000 -6,656,162,000
2.00 -14,100,000 -1,356,000
5.00 47,563,000 43,536,000
- -44,738,000 -525,000
3.00 369,018,000 357,172,000
2.00 -14,100,000 -1,356,000
5.00 107,167,000 82,112,000
1.00 24,070,640,000 -6,656,162,000
5.00 32,924,070 36,931,333
1.00 -13,223,000 -5,321,000
2.00 -37,241,000 -47,551,000
5.00 46,725,000 35,448,000
- -20,098,000 -24,475,000
5.00 47,563,000 43,536,000
2.00 -231,682,000 -228,383,000
2.00 5,182,000 4,065,000
2.00 -47,983,000 -27,799,000
5.00 597,100,000 613,531,000
5.00 7,185,308 9,430,000
- -23,598,000 -25,363,000
1.00 -129,886,000 -138,381,000
1.00 -7,878,000 -6,357,000
-
- -54,838,000 -40,115,000
- -278,381,000 -286,028,000
2.00 1,441,000 3,170,000
2.00 -3,624,000 -1,919,000
5.00 229,016,000 298,277,000
5.00 229,016,000 298,277,000
2.00 -95,219,000 -108,173,000
4.00 141,000 154,000
5.00 597,100,000 613,531,000
2.00 -95,219,000 -108,173,000
- -278,381,000 -286,028,000
1.00 -20,036,000 -4,102,000
- -5,793,000 -5,411,000
5.00 597,100,000 613,531,000
1.00 -373,875,000 -386,383,000
4.00 264,907,000 243,293,000
-
2.00 113,913,000 96,717,000
2.00 -13,951,000 -14,563,000
- -22,589,000 -21,539,000
2.00 113,328,000 -16,876,000
- -1,542,173,000 -1,621,675,000
2.00 -13,951,000 -14,563,000
3.00 -1,715,314 -1,405,676
- -22,589,000 -21,539,000
- -260,561,000 -206,732,000
- -34,881,000 -36,911,000
1.00 -1,827,509,000 -1,952,738,000
2.00 -522,524,000 -531,594,000
- -21,199,000 -20,051,000
2.00 -356,662,000 -135,770,000
2.00 -19,517,000 -27,270,000
1.00 -1,164,380,000 -1,139,535,000
2.00 -327,356,000 -309,123,000
2.00 71,506,000 44,003,000
1.00 -1,164,380,000 -1,139,535,000
-
2.00 -84,910,000 -84,264,000
- -11,199,000 -4,726,000
2.00 165,700,000 160,563,000
- -260,561,000 -206,732,000
2.00 -284,572,000 -276,389,000
1.00 32,145,000 -1,437,000
1.00 32,145,000 -1,437,000
- -106,970,000 -105,933,000
- -109,923,000 -119,214,000
Lucro Liq 2016 Lucro Liq 2015 Lucro Liq 2014
40,053,000 39,062,000 37,157,000
195,786,000 351,401,000 304,720,000
64,477,000 52,462,000 45,111,000
-88,006,000 -35,764,000 51,082,000
-183,174,000 46,762,000 72,440,000
-565,113,000 -482,566,000 -185,444,000
95,280,000 92,991,000 66,918,000
-302,735,000 -13,585,000 -30,388,000
2,142,000 52,673,000 93,484,000
-528,492,000 -551,171,000 -608,812,000
-3,158,000 -21,051,000 959,000
95,280,000 92,991,000 66,918,000
183,379,000 -551,955,000 -246,339,000

-49,823,000 93,714,000 5,747,000


-29,823,000 -17,106,000 -42,697,000
222,546,000 89,083,000 224,070,000
-2,446,000 -21,066,000 -22,851,000
39,892,000 149,202,000 273,897,000
145,748,000 156,364,000 142,849,000
-30,370,000 -445,532,000 -3,983,000
145,748,000 156,364,000 142,849,000

33,578,000 10,508,000 27,382,000

-21,138,000 -70,577,000 -41,300,000


-75,271,000 10,030,000 77,487,000
-457,759,000 -283,634,000 -260,617,000
59,068,000 -376,948,000 -57,504,000
-918,333,000 -412,793,000 -205,482,000
-1,101,472,000 118,192,000 -35,723,000
-206,352,000 -544,045,000 -1,294,676,000
2,481,946,000 -1,253,197,000 730,330,000
-49,823,000 93,714,000 5,747,000
94,064,000 -375,285,000 -84,189,000
4,598,000 -143,638,000 -44,355,000
-7,121,116,000 -5,347,601,000 -4,406,421,000
2,201,000 51,157,000 -27,602,000
50,783,000 51,537,000 32,828,000
-96,579,000 -49,564,000 -108,030,000
-179,059,000 -235,354,000 9,868,021,000
2,201,000 51,157,000 -27,602,000
222,546,000 89,083,000 224,070,000
-7,121,116,000 -5,347,601,000 -4,406,421,000
25,316,897 28,219,565 11,701,783
-19,910,000 -18,129,000 91,559,000
8,838,000 -79,881,000 23,271,000
2,866,000 24,780,000 38,511,000
-36,553,000 -10,824,000 -5,417,000
50,783,000 51,537,000 32,828,000
-28,514,000 40,757,000 95,761,000
-146,000 -5,000 -1,035,000
412,821,000 96,071,000 -2,223,688,000
351,556,000 520,226,000 345,217,000
6,320,000 19,193,000 13,770,000
-13,332,000 -11,096,000 -2,155,000
-99,408,000 -97,801,000 64,268,000
-24,264,000 13,105,000 -2,408,000

-4,223,000 -23,818,000 -832,000


-103,027,000 -253,810,000 -185,422,000
-117,000 -436,000 -1,100,000
-1,936,000 22,015,000 46,228,000
358,533,000 803,316,000 209,826,000
358,533,000 803,316,000 209,826,000
-10,782,000 495,000 56,579,000
225,146,000 54,281,000 -177,884,000
351,556,000 520,226,000 345,217,000
-10,782,000 495,000 56,579,000
-103,027,000 -253,810,000 -185,422,000
7,370,000 -75,137,000 -631,008,000
-1,817,000 -14,799,000 -11,323,000
351,556,000 520,226,000 345,217,000
-73,935,000 -226,778,000 96,646,000
-146,172,000 143,893,000 82,515,000

-84,730,000 -149,018,000 -33,671,000


-635,000 506,000 6,226,000
-8,850,000 -35,653,000 -32,599,000
-334,651,000 123,355,000 -467,932,000
-634,341,000 -654,545,000 -613,242,000
-635,000 506,000 6,226,000
3,270,468 3,146,460 4,980,786
-8,850,000 -35,653,000 -32,599,000
-113,915,000 -168,893,000 -2,804,000
-29,823,000 -17,106,000 -42,697,000
-698,949,000 -754,286,000 9,921,481,000
-456,443,000 292,905,000 211,790,000
-18,368,000 -31,092,000 -8,552,000
-373,168,000 134,786,000 123,881,000
-250,578,000 109,740,000 43,099,000
-1,101,472,000 118,192,000 -35,723,000
-103,207,000 68,873,000 210,757,000
-97,456,000 -77,405,000 -55,211,000
-1,101,472,000 118,192,000 -35,723,000

-39,779,000 1,245,000 7,076,000


-51,180,000 -33,517,000 -36,899,000
-5,430,942,000 -2,842,482,000 -475,414,000
-113,915,000 -168,893,000 -2,804,000
-37,682,000 29,421,000 85,160,000
-41,750,000 -4,221,000 -10,234,000
-41,750,000 -4,221,000 -10,234,000
-127,728,000 -89,738,000 -17,294,000
-348,597,000 -261,588,000 -233,352,000
Lucro Liq 2013 EBIT positivo em todos? Result Op atual
53,403,000 6 81,088,000
202,747,000 6 1,408,827,000
40,107,000 6 128,407,000
85,498,000 6 53,942,000
93,570,000 6 744,988,000
-462,847,000 0 -409,739,000
77,874,000 5 5,075,000
-537,368,000 1 -484,729,000
90,511,000 6 129,738,000
60,559,000 1 -446,601,000
35,381,000 5 43,598,000
77,874,000 5 5,075,000
-117,601,000 6 392,216,000
0
13,021,000 2 -15,206,000
-7,734,000 0 -24,450,000
292,117,000 6 189,885,000
-15,803,000 0 -20,649,000
328,347,000 3 -336,015,000
113,476,000 6 263,467,000
165,909,000 1 -67,580,000
113,476,000 6 263,467,000
0
88,862,000 6 82,161,000
0
4,738,000 2 -15,029,000
129,787,000 3 -73,690,000
52,344,000 1 -405,677,000
-154,039,000 5 106,882,000
-272,112,000 1 -849,216,000
6,271,000 3 -874,052,000
-634,555,000 2 -572,538,000
290,097,000 6 1,930,967,000
13,021,000 2 -15,206,000
6,567,000 4 -451,200,000
-137,260,000 3 16,576,000
1,493,015,000 4 -2,261,163,000
27,475,000 4 -14,330,000
44,923,000 6 44,321,000
-38,224,000 4 38,371,000
-17,430,479,000 2 377,236,000
27,475,000 4 -14,330,000
292,117,000 6 189,885,000
1,493,015,000 4 -2,261,163,000
7,569,999 6 48,686,635
255,060,000 5 27,924,000
15,590,000 5 25,660,000
59,171,000 6 62,871,000
-2,316,000 1 -16,722,000
44,923,000 6 44,321,000
147,304,000 2 -404,687,000
-1,623,000 0 -10,236,000
-2,068,481,000 2 -28,175,000
-228,787,000 5 727,125,000
74,040,000 6 10,161,963
-56,991,000 6 6,202,000
172,592,000 2 -160,403,000
13,709,000 2 -15,644,000
0
112,193,000 4 -18,635,000
-80,310,000 1 -131,392,000
-1,304,000 5 5,179,000
31,522,000 4 -2,384,000
1,063,465,000 6 634,444,000
1,063,465,000 6 634,444,000
67,410,000 6 26,212,000
150,571,000 2 -557,000
-228,787,000 5 727,125,000
67,410,000 6 26,212,000
-80,310,000 1 -131,392,000
-378,789,000 0 -19,695,000
-25,410,000 0 -5,030,000
-228,787,000 5 727,125,000
103,620,000 2 -234,717,000
-94,044,000 4 197,764,000
0
-19,771,000 4 172,567,000
7,178,000 3 -27,055,000
-5,691,000 1 -21,941,000
-79,320,000 5 466,083,000
-151,379,000 0 -1,397,653,000
7,178,000 3 -27,055,000
2,980,352 4 -806,614
-5,691,000 1 -21,941,000
-109,945,000 0 -315,822,000
-7,734,000 0 -24,450,000
-16,869,047,000 1 -686,469,000
285,449,000 3 -449,118,000
7,767,000 2 -23,914,000
5,905,000 3 -414,203,000
319,932,000 5 169,818,000
6,271,000 3 -874,052,000
304,121,000 3 -267,721,000
-43,551,000 3 156,611,000
6,271,000 3 -874,052,000
1 -568,186,000
7,680,000 3 -71,738,000
-8,776,000 0 -14,642,000
-153,257,000 2 -1,842,431,000
-109,945,000 0 -315,822,000
102,256,000 3 -237,782,000
2,353,000 1 42,615,000
2,353,000 1 42,615,000
95,803,000 1 -113,595,000
-281,397,000 0 -85,867,000
Result Op 2017 Result Op 2016 Result Op 2015
76,304,000 65,014,000 57,036,000
1,244,893,000 1,116,579,000 864,667,000
65,239,000 83,637,000 80,868,000
111,910,000 9,355,000 70,733,000
704,470,000 498,783,000 583,455,000
-409,739,000 -582,692,000 -296,513,000
-6,353,000 8,220,000 20,655,000
-3,159,000,000 11,185,000 -25,674,000
149,006,000 75,808,000 134,405,000
-435,807,000 -312,139,000 -333,285,000
36,363,000 4,957,000 -16,382,000
-6,353,000 8,220,000 20,655,000
428,460,000 197,687,000 44,124,000

-19,075,000 -4,772,000 -99,844,000


-26,311,000 -6,463,000 -5,318,000
74,253,000 303,943,000 166,069,000
-21,964,000 -4,250,000 -24,490,000
-368,615,000 -26,748,000 93,961,000
258,572,000 219,947,000 175,512,000
-78,171,000 -35,320,000 -384,355,000
258,572,000 219,947,000 175,512,000

82,455,000 76,574,000 102,150,000

-15,935,000 1,172,000 -51,830,000


-84,412,000 -67,809,000 6,870,000
-439,995,000 -389,377,000 -203,186,000
178,707,000 14,487,000 -105,502,000
-854,077,000 -149,142,000 -89,771,000
-788,310,000 -752,504,000 470,770,000
-362,172,000 1,630,670,000 1,228,327,000
1,552,052,000 1,398,146,000 1,491,822,000
-19,075,000 -4,772,000 -99,844,000
-499,678,000 174,715,000 66,041,000
11,879,000 5,260,000 -4,622,000
-2,361,028,000 60,055,000 2,702,396,000
-11,971,000 24,167,000 127,105,000
40,469,000 50,394,000 50,877,000
44,583,000 -908,000 12,285,000
362,983,000 -182,272,000 -213,583,000
-11,971,000 24,167,000 127,105,000
74,253,000 303,943,000 166,069,000
-2,361,028,000 60,055,000 2,702,396,000
54,366,184 41,388,250 39,259,512
31,590,000 -8,633,000 15,024,000
39,077,000 121,275,000 -61,952,000
53,212,000 13,009,000 37,626,000
-20,027,000 -31,829,000 -4,550,000
40,469,000 50,394,000 50,877,000
-369,351,000 -27,731,000 -155,705,000
-7,973,000 -352,000 -163,000
-14,966,000 411,824,000 203,878,000
730,022,000 538,957,000 279,957,000
14,126,000 13,290,000 30,720,000
5,217,000 23,410,000 21,894,000
-188,960,000 -118,122,000 -65,578,000
-14,596,000 -30,768,000 8,013,000

-15,609,000 27,984,000 675,000


-162,855,000 -98,240,000 -60,927,000
7,039,000 2,832,000 -179,000
-2,921,000 8,545,000 31,655,000
630,608,000 644,376,000 1,163,518,000
630,608,000 644,376,000 1,163,518,000
5,735,000 71,934,000 93,535,000
-898,000 -1,278,000 425,661,000
730,022,000 538,957,000 279,957,000
5,735,000 71,934,000 93,535,000
-162,855,000 -98,240,000 -60,927,000
-9,703,000 -90,024,000 -279,806,000
-4,787,000 -7,530,000 -3,286,000
730,022,000 538,957,000 279,957,000
-232,208,000 -140,572,000 -99,414,000
321,862,000 -272,240,000 49,163,000

170,789,000 1,429,000 -13,051,000


-27,123,000 2,099,000 6,823,000
-21,532,000 -12,546,000 -15,879,000
446,749,000 374,968,000 807,388,000
-1,500,156,000 -498,454,000 -507,290,000
-27,123,000 2,099,000 6,823,000
-928,389 2,848,916 3,566,702
-21,532,000 -12,546,000 -15,879,000
-231,496,000 -171,066,000 -300,710,000
-26,311,000 -6,463,000 -5,318,000
-814,321,000 -239,573,000 -320,568,000
-473,550,000 -465,077,000 249,923,000
-21,681,000 -12,686,000 -21,114,000
-341,278,000 -33,496,000 143,393,000
189,958,000 -153,274,000 458,296,000
-788,310,000 -752,504,000 470,770,000
-248,799,000 -65,857,000 110,704,000
143,961,000 -8,397,000 -10,935,000
-788,310,000 -752,504,000 470,770,000
-532,058,000 108,344,000 -2,099,468,000
-74,963,000 -47,035,000 9,744,000
-8,074,000 -34,510,000 -30,679,000
-1,774,291,000 -4,621,302,000 -2,128,620,000
-231,496,000 -171,066,000 -300,710,000
-228,504,000 -7,234,000 92,143,000
-1,429,000 -32,565,000 -9,669,000
-1,429,000 -32,565,000 -9,669,000
-113,505,000 -122,819,000 -99,354,000
-98,521,000 -246,695,000 -157,790,000
Result Op 2014 Result Op 2013 Dividendo em Todos?
46,487,000 34,009,000 5
963,396,000 450,449,000 5
66,627,000 67,404,000 5
194,687,000 206,457,000 3
460,102,000 354,857,000 3
-156,082,000 -407,080,000 0
19,469,000 31,255,000 4
-31,500,000 -551,349,000 0
157,757,000 138,713,000 5
-354,213,000 194,936,000 0
10,880,000 48,336,000 5
19,469,000 31,255,000 5
92,272,000 161,553,000 0
2
67,792,000 49,124,000 3
-22,636,000 -2,857,000 0
265,262,000 394,893,000 5
-24,444,000 -18,766,000 2
207,668,000 330,663,000 4
192,501,000 153,285,000 5
-54,621,000 120,455,000 3
192,501,000 153,285,000 5
0
103,699,000 145,182,000 5
0
-38,866,000 18,218,000 0
79,979,000 158,087,000 4
-127,113,000 58,763,000 2
68,384,000 37,004,000 0
92,415,000 -101,009,000 0
39,744,000 88,502,000 0
-351,583,000 -72,047,000 1
1,699,735,000 1,119,252,000 5
67,792,000 49,124,000 3
122,685,000 93,411,000 0
-14,604,000 -39,416,000 0
5,674,638,000 5,286,617,000 1
23,708,000 50,730,000 0
32,575,000 44,819,000 3
-47,075,000 10,029,000 0
-5,548,000 -15,520,666,000 0
23,708,000 50,730,000 0
265,262,000 394,893,000 5
5,674,638,000 5,286,617,000 1
15,895,475 12,852,300 5
152,664,000 392,421,000 4
86,905,000 74,864,000 4
45,978,000 74,675,000 5
-650,000 1,715,000 1
32,575,000 44,819,000 3
87,608,000 168,792,000 4
-497,000 -432,000 0
-2,085,414,000 -1,223,750,000 1
396,420,000 -51,004,000 3
27,435,000 89,167,000 5
34,312,000 8,903,000 0
157,938,000 280,205,000 2
-14,413,000 13,858,000 3
2
24,438,000 117,336,000 0
-92,860,000 16,029,000 1
189,000 161,000 0
65,180,000 48,490,000 4
604,262,000 1,624,370,000 3
604,262,000 1,624,370,000 3
99,715,000 109,037,000 4
-41,224,000 245,546,000 4
396,420,000 -51,004,000 3
99,715,000 109,037,000 4
-92,860,000 16,029,000 1
-224,782,000 -126,873,000 0
-6,648,000 -17,819,000 2
396,420,000 -51,004,000 3
239,281,000 196,366,000 3
81,824,000 -22,258,000 3
1
-2,676,000 2,838,000 0
6,789,000 -45,746,000 2
-18,290,000 2,633,000 0
-242,175,000 260,688,000 5
-525,994,000 -54,260,000 0
6,789,000 -45,746,000 2
6,516,622 8,539,943 0
-18,290,000 2,633,000 0
-3,842,000 -179,987,000 0
-22,636,000 -2,857,000 0
10,627,857,000 -15,206,441,000 0
183,173,000 322,059,000 4
1,974,000 24,825,000 0
126,596,000 160,143,000 3
234,314,000 544,314,000 2
39,744,000 88,502,000 1
312,230,000 456,041,000 4
34,230,000 -52,111,000 0
39,744,000 88,502,000 1
-404,761,000 -126,923,000 0
15,310,000 9,889,000 3
-24,191,000 -4,654,000 2
164,211,000 242,010,000 0
-3,842,000 -179,987,000 0
127,796,000 143,247,000 3
-13,053,000 -4,163,000 0
-13,053,000 -4,163,000 0
-25,237,000 90,180,000 2
-152,690,000 -135,787,000 0
DPA atual DPA 2017 DPA 2016 DPA 2015
0.37 0.18 0.35 0.31
0.16 0.11 0.08 0.19
0.24 0.30 0.11 0.13
0.06 0.06
0.97 0.05

0.00 0.00 0.03

0.14 0.07 0.05 0.28

2.07 0.03 0.01 0.01


0.32 0.10 0.27 0.26

0.28 0.41
0.22 0.86

0.04 0.02 0.02 0.08


3.71
0.16 0.16 0.25
0.20 0.08 0.13 0.17
0.01 0.01
0.20 0.08 0.13 0.17

0.07 0.01 0.01 0.04

0.24 0.24 0.38


0.50

0.13 0.11 0.10 0.08


0.22 0.86
0.00 0.00 0.01

0.04 0.02 0.02 0.08

0.12 0.12 0.12 0.12


0.00 0.01 0.02
0.03 0.07 0.07
0.08 0.06 0.06 0.06

0.00 0.00 0.01


0.06 0.42 0.49

0.06 0.03 0.03


0.05 0.11 0.04 0.30

0.22
0.11 0.11
0.11 0.10

0.05 0.05 0.30


0.14 0.16 0.43
0.14 0.16 0.43
0.02 0.01 0.11
0.07 0.07 0.07
0.06 0.05 0.05
0.02 0.01 0.11
0.27
0.06 0.01 0.01
7.24 7.24
0.06 0.00 0.00
0.02

0.11 0.11

0.18 0.21 0.21 0.21

0.11 0.11

0.14 0.14 0.18

0.48 0.48 0.20


0.01

0.23 0.53 0.37

0.08 0.10
1.00 1.00

0.09 0.31

0.35
DPA 2014 Mg Líq Mg Oper
0.28 10.2% 11.9%
0.14 4.1% 9.9%
0.11 9.1% 13.2%
0.10 -4.1% 1.9%
0.10 0.7% 10.0%
-53.0% -56.5%
0.01 339.5% 18.9%

0.24 5.0% 12.5%


-130.6% -180.6%
0.18 6.3% 10.2%
0.19 339.5% 18.9%
71.9% 154.5%

0.86 -2.8% -0.9%

0.14 3.1% 5.5%


3.71
0.28 -20.2% -20.9%
0.13 6.6% 10.8%
0.37 -61.6% -63.1%
0.13 6.6% 10.8%

0.20 3.0% 6.7%

9.1% -11.6%
0.52 -29.8% -27.8%
0.50 -295.2% -259.4%
7.2% 10.1%
-41313.5% -22639.7%
-154.2% -115.7%
0.00 -17.9% -8.1%
0.07 -5.8% 21.6%
0.86 -2.8% -0.9%
-60.2% -49.4%
-5.5% 3.7%
3.05 103.3% -9.7%
-6.2% -6.3%
15342.9% 14297.1%
-14.7% 12.6%

-6.2% -6.3%
0.14 3.1% 5.5%
3.05 103.3% -9.7%
0.12 7.0% 10.4%
0.15 -1.6% 3.4%
0.05 -2.0% 1.4%
0.06 10.0% 13.5%
1.55 -59.7% -49.6%
15342.9% 14297.1%
0.60 -37.1% -64.8%

0.62
11.1% 13.5%
1.05 30.4% 43.0%
-12.3% 3.2%
0.22 -42.7% -52.7%
0.15 -5.2% -10.4%

-46.1% -15.7%
0.24 -34.6% -16.4%
8.7% 31.3%
0.37 -1.1% -0.7%
12.6% 34.9%
12.6% 34.9%
0.14 -10.6% 2.9%
0.13
11.1% 13.5%
0.14 -10.6% 2.9%
0.13 -34.6% -16.4%
-19.4% -19.1%
0.27
11.1% 13.5%
30.26 -23.0% -14.5%
3.8% 2.8%

130.5% 197.7%
-816.8% -1584.0%
-146.2% -142.0%
0.33 7.8% 31.9%
-383.3% -347.4%
-816.8% -1584.0%
-7.3% -3.4%
-146.2% -142.0%
-114.4% -138.7%

-395.6% -148.6%
0.42 -195.9% -168.3%
-65.6% -74.0%
-8.8% -10.2%
0.06 -5.5% 47.5%
0.00 -154.2% -115.7%
0.47 -80.0% -65.4%
3226.8% 7067.3%
0.00 -154.2% -115.7%

0.05 -111.5% -94.2%


-98.2% -128.4%
40.8% -454.1%
-114.4% -138.7%
0.40 -45.4% -37.9%

0.72 -115.4% -122.5%


-3747.8% -2927.6%
Dív Brut/PL Dív Líq/Res Op

215.5% 5.9
26.6% -0.7
100.7% 16.6
837.6% 12.1
-2.1% -0.1

171.5% 3.4
841.4% -4.2
67.7% 3.8

113.3% 3.1

70.9% -17.7
-6.2% -0.3
100.4% 5.6

80.1% -3.7

28.5% 4.2

-48.2% -4.4
48.4% -2.9
214.7% -2.1
-144.8% 2.0
-85.4% -9.9
58.2% -0.4

319.9% 7.2
70.9% -17.7
-360.6% -2.7
-181.0% 32.4
46.8% -3.3
398.9% -1.5

-183.6% 10.9

398.9% -1.5
100.4% 5.6
46.8% -3.3
53.3% 1.1
16.6% -1.2

43.4% 2.3
-18.7% -0.6

-28.1% -5.1
111.9% 2.7

-0.4% 0.1
38.0% -1.4

-3.5% -0.2
-152.6% -5.0
-802.7% 1.8
20.3% -27.0
258.8% 6.4
258.8% 6.4
272.4% 28.4

111.9% 2.7
272.4% 28.4
-152.6% -5.0
163.5% -9.1
111.9% 2.7
244.7% -0.3

-60.3% 1.1
992.2% -1.3
-4.3% 0.0
152.4% 3.7
-72.9% -0.8
992.2% -1.3
-62.8% -65.3
-4.3% 0.0

-6.2% -0.3

64.3% -1.4
-4.0% -0.1
393.7% -5.0
63.2% 7.9
58.2% -0.4
116.9% -7.2
-106.5% 5.5
58.2% -0.4

-37.4% -0.5

-45.9% -0.8

69.8% -0.3
16.8% 0.1
16.8% 0.1

-699.7% -6.7

You might also like