AIRD/UNHCR CONSTRUCTION WORKS - 2018

INSTALLATION OF RUBHALL ON A CONCRETE BASE

KYAKA II REFUGEE SETTLEMENT
Item Description Unit Qty Rate Amount
No. UGX UGX
PRELIMINERIES
1 Allow for mobilisation and demobilisation of contractors equipments,
labourers, and all necessary items that can be used for construction Item 1.0 500,000 500,000
purposes

EXCAVATIONS AND EARTHWORKS

2 Excavate foundation trenches 690mm wide not exceeding 1.5m deep:
CM
commence at ground level. 55.9 7,000 391,300

3 Ditto but to aprons 400mm wide; n.e 600mm deep CM 34.4 7,000 240,800

4 Extra over excavations : breaking up rock met with the excavations CM 1.0 45,000 45,000

DISPOSAL OF EXCAVATED MATERIALS

5 Return, backfill and compact: selected excavated materials around
CM
foundations; in 200mm layers compacted to 95% MDD. 36.0 3,500 126,000

SURFACE TREATMENTS

Termidor or other equal and approved anti-termite chemical

treatment with eight (8) year guarantee applied in accordance with
manufacturer's instructions to:

6 Sides and bottoms of foundations SM 69.0 1,500 103,500

7 Sides & Surfaces of blinded hardcore and splash appron SM 288.0 1,500 432,000

FILLINGS

8 200mm Murram filling: well watered and compacted to 95% MDD to

CM
make up levels under the floor bed. 58.0 28,000 1,624,000

9 150mm Hardcore bed: in broken stone blinded with and including 20mm
SM 243.0 12,000 2,916,000
layer of aproved blinding; under floor bed.

10 Ditto: Under splash apron SM 28.0 12,000 336,000

Total Carried to Summary 6,714,600

INSTALLATION OF RUB HALL WITH CONCRETE BASE- KYAKA II

 CONCRETE WORK

Plain in-situ concrete : class 15/38mm aggregate : (mix 1:3:6)

vibrated in:
11 Strip foundation footing CM 12.0 350,000 4,200,000

12 Ditto Apron CM 4.2 350,000 1,470,000

13 100mm Ground floor slab SM 267.0 35,000 9,345,000

14 100mm think ramp SM 15.0 35,000 525,000

15 50mm drainage base SM 48.0 30,000 1,440,000

Reinforced in-situ concrete grade 25/20mm aggregate : vibrated : in

16 Columns CM 6.4 450,000 2,880,000

REINFORCEMENT

BRC A142 fabric mesh reinforcement to B.S 4483: weighing

2.22kg/m2: 150mm side and end laps including binding wire and
space blocks: in:
17 Ground floor bed SM 250.0 13,000 3,250,000

18 Ramp SM 15.0 13,000 195,000

Mild steel bar reinforcement to BS 4449 : including annealed tying

wire and spacer blocks
19 8mm diameter in coloums KG 52.0 7,000 364,000

High yield tensile steel bar reinforcement to BS.4461 as decribed

including cutting to lengths,bending,hoisting and fixing including all
necessary tying wire and spacing blocks

20 12mm diameter bars in coloums KG 142.0 7,000 994,000

Sawn formwork to:

21 Edges of floor bed : 75 - 150mm wide LM 76.0 4,000 304,000

22 Sides of columns LM 12.0 4,000 48,000

Total Carried to Summary 25,015,000

INSTALLATION OF RUB HALL WITH CONCRETE BASE- KYAKA II

 FOUNDATION WALLING

Well burnt clay bricks bedded and jointed in cement and sand (1:3)
mortar with hoop iron 25mm at every alternate 2 courses:

23 400mm wall SM 71.0 65,000 4,615,000

24 Ditto but to 150mm in apron SM 69.0 30,000 2,070,000

25 Ditto to 150mm in drainage kerb SM 23.0 30,000 690,000

26 Prepare and apply three coats bituminous or other approved water

SM 74.0
resistant paint to: rendered walls plinth walls 8,000 592,000

DAMP PROOF COURSES

1000 Gauge polythene sheet damp proof membrane with 300mm side
and end laps :

26 Single layer : laid on blinded hardcore SM 238.7 4,000 954,800

FINISHING

20mm cement sand (1;3) render: steel trowelled on:

Plinth wall SM 74.0 10,000 740,000

Splash apron walls SM 48.0 10,000 480,000

30mm Cement and sand (1:3) screed: on concrete beds in;

27 Floors; wood float SM 268.0 11,000 2,948,000

28 Drain bottom and sides, steel floated SM 78.0 11,000 858,000

Expansion Joint Treatment

29 Create 10mm expansion joints in the green concrete works by creating
bays of 6x4m and seal them using sikalex 2C L2-part self leveling LM 52.0 8,000 416,000
elastometric polyethane sealant

ERECTION OF RUBALL
31 Erect Rubhall complete with all its fittings and accessories ready for use Item 1.0 4,800,000 4,800,000

Total Carried to summary: 19,163,800

SUMMARY

Page 1 6,714,600

Page 2 25,015,000

Page 3 19,163,800

GRAND PROJECT TOTAL 50,893,400

Prepared by:
Jagen Julius
Civil Engineer Shelters- AIRD

INSTALLATION OF RUB HALL WITH CONCRETE BASE- KYAKA II

 AIRD/UNHCR CONSTRUCTION WORKS - 2018
INSTALLATION OF RUBHALL ON A CONCRETE BASE
KYANGWALI REFUGEE SETTLEMENT
Item Description Unit Qty Rate Amount
No. UGX UGX
PRELIMINERIES
1 Allow for mobilisation and demobilisation of contractors equipments,
labourers, and all necessary items that can be used for construction Item 1.0 600,000 600,000
purposes

EXCAVATIONS AND EARTHWORKS

2 Excavate foundation trenches 690mm wide not exceeding 1.5m deep:
CM
commence at ground level. 55.9 7,000 391,300

3 Ditto but to aprons 400mm wide; n.e 600mm deep CM 34.4 7,000 240,800

4 Extra over excavations : breaking up rock met with the excavations CM 1.0 50,000 50,000

DISPOSAL OF EXCAVATED MATERIALS

5 Return, backfill and compact: selected excavated materials around
CM
foundations; in 200mm layers compacted to 95% MDD. 36.0 3,000 108,000

SURFACE TREATMENTS

Termidor or other equal and approved anti-termite chemical

treatment with eight (8) year guarantee applied in accordance with
manufacturer's instructions to:

6 Sides and bottoms of foundations SM 80.0 1,000 80,000

7 Sides & Surfaces of blinded hardcore and splash appron SM 238.7 1,000 238,700

FILLINGS

8 200mm Murram filling: well watered and compacted to 95% MDD to

CM
make up levels under the floor bed. 65.0 24,000 1,560,000

9 150mm Hardcore bed: in broken stone blinded with and including 20mm
SM
layer of aproved blinding; under floor bed. 238.7 12,000 2,864,400

10 Ditto: Under splash apron SM 20.0 12,000 240,000

Total Carried to Summary 6,373,200

INSTALLATION OF RUBHALL BASE KYANGWALI

 CONCRETE WORK

Plain in-situ concrete : class 15/38mm aggregate : (mix 1:3:6)

vibrated in:
11 Strip foundation footing CM 14.9 340,000 5,066,000

12 Ditto Apron CM 4.7 340,000 1,598,000

13 100mm Ground floor slab SM 259.0 35,000 9,065,000

14 100mm think ramp SM 15.0 35,000 525,000

15 50mm drainage base SM 48.0 30,000 1,440,000

Reinforced in-situ concrete grade 25/20mm aggregate : vibrated : in

16 Columns CM 6.4 450,000 2,880,000

REINFORCEMENT

BRC A142 fabric mesh reinforcement to B.S 4483: weighing

2.22kg/m2: 150mm side and end laps including binding wire and
space blocks: in:
17 Ground floor bed SM 259.0 13,000 3,367,000

18 Ramp SM 15.0 13,000 195,000

Mild steel bar reinforcement to BS 4449 : including annealed tying

wire and spacer blocks
19 8mm diameter in coloums KG 52.0 5,000 260,000

High yield tensile steel bar reinforcement to BS.4461 as decribed

including cutting to lengths,bending,hoisting and fixing including all
necessary tying wire and spacing blocks

20 12mm diameter bars in coloums KG 142.0 5,000 710,000

Sawn formwork to:

21 Edges of floor bed : 75 - 150mm wide LM 76.0 5,000 380,000

22 Sides of columns LM 12.0 5,000 60,000

Total Carried to Summary 25,546,000

INSTALLATION OF RUBHALL BASE KYANGWALI

 FOUNDATION WALLING

Well burnt clay bricks bedded and jointed in cement and sand (1:3)
mortar with hoop iron 25mm at every alternate 2 courses:

23 400mm wall SM 71.0 65,000 4,615,000

24 Ditto but to 150mm in apron SM 69.0 30,000 2,070,000

25 Ditto to 150mm in drainage kerb SM 23.0 30,000 690,000

26 Prepare and apply three coats bituminous or other approved water

SM 71.0
resistant paint to: rendered walls plinth walls 8,000 568,000

DAMP PROOF COURSES

1000 Gauge polythene sheet damp proof membrane with 300mm side
and end laps :

26 Single layer : laid on blinded hardcore SM 238.7 4,000 954,800

FINISHING

20mm cement sand (1;3) render: steel trowelled on:

Plinth wall SM 71.0 10,000 710,000

Splash apron walls SM 69.0 10,000 690,000

30mm Cement and sand (1:3) screed: on concrete beds in;

27 Floors; wood float SM 306.0 11,000 3,366,000

28 Drain bottom and sides, steel floated SM 75.0 11,000 825,000

Expansion Joint Treatment

29 Create 10mm expansion joints in the green concrete works by creating
bays of 6x4m and seal them using sikalex 2C L2-part self leveling LM 80.0 8,000 640,000
elastometric polyethane sealant

ERECTION OF RUBALL
31 Erect Rubhall complete with all its fittings and accessories ready for use Item 1.0 4,200,000 4,200,000

Total Carried to summary: 19,328,800

SUMMARY

Page 1 6,373,200

Page 2 25,546,000

Page 3 19,328,800

GRAND PROJECT TOTAL 51,248,000

Prepared by:
Moses Bantulaki
Civil Engineer - AIRD Kyangwali

INSTALLATION OF RUBHALL BASE KYANGWALI

 ANNEX A: FINANCIAL OFFER FORM/BILL OF QUANTITIES FOR INSTALLATION OF RUBHALL ON A CONCRETE BASE
NAKIVALE WAREHOUSE
Item No Description Unit Qty Rate Amount
All rates for the works in this section to include the associated costs to
ensure that all works are satisfactorily executed by the contractor as
required by the supervising Engineer
EXCAVATIONS AND EARTHWORKS
1 Excavate foundation trenches 690mm wide not exceeding 1.5m deep:
commence at cleared ground level. CM 68.0 10,000 680,000
2 Ditto but to aprons 400mm wide; not exceeding 600mm deep CM 10.0 10,000 100,000
DISPOSAL OF EXCAVATED MATERIALS
3 Return, backfill and compact: selected excavated materials around
foundations; in 200mm layers compacted to 95% MDD. CM 24.0 15,000 360,000
SURFACE TREATMENTS
Termidor or other equal and approved anti-termite chemical treatment
with eight (8) year guarantee applied in accordance with
manufacturer's instructions to:
4 Sides and bottoms of foundations SM 80.0 3,000 240,000
5 Sides & Surfaces of blinded hardcore and splash appron SM 336.0 3,000 1,008,000
FILLINGS
6 200mm Murram filling: well watered and machine compacted to 95%
MDD to make up levels under the floor bed. CM 68.0 20,000 1,360,000
7 150mm Hardcore bed: in broken stone blinded with and including 20mm
layer of aproved blinding; under floor bed. SM 240.0 70,000 16,800,000
8 Ditto: Under splash apron SM 29.1 70,000 2,038,400
Total Carried to Summary 22,586,400
PAGE 1 OF 3
CONCRETE WORK
Plain in-situ concrete : Class 15/20mm aggregate : (mix 1:3:6) vibrated
in:
9 230mm thick Strip foundation footing CM 11.0 450,000 4,950,000
10 75mm Apron foundation CM 3.8 450,000 1,710,000
11 50mm drainage base blinding SM 48.0 55,000 2,640,000
Reinforced in-situ concrete Class20/ 20mm aggregate vibrated : in
12 200mmx 200mm Stub Columns to receive anchor rods and base plate of
frame CM 6.4 450,000 2,880,000
13 100mm thick floor slab and apron slab CM 27 450,000 12,150,000
14 100mm thick access ramp CM 1.5 450,000 675,000
REINFORCEMENT
BRC A142 fabric mesh reinforcement to B.S 4483: weighing 2.22kg/m 2:
150mm side and end laps including binding wire and spacer blocks: in:
15 Ground floor bed and apron SM 267.0 12,000 3,204,000
16 Ramp SM 15.0 12,000 180,000
Mild steel bar reinforcement to BS 4449 : including annealed tying wire
and spacer blocks
17 8mm diameter in columns KG 52.0 5,000 260,000
High yield tensile steel bar reinforcement to BS.4461 as decribed
including cutting to lengths,bending,hoisting and fixing including all
necessary tying wire and spacing blocks
18 12mm diameter bars in columns KG 84.0 5,000 420,000
Sawn formwork to:
19 Edges of floor bed and apron : 75 - 150mm wide LM 152.0 18,000 2,736,000
20 Sides of columns SM 7.0 20,000 140,000
Total Carried to Summary 31,945,000
PAGE 2 OF 3

INSTALLATION OF RUBHALL BASE - NAKIVALE

 FOUNDATION WALLING
Well burnt clay bricks bedded and jointed in cement and sand (1:3)
mortar with hoop iron 25mm at every alternate 2 courses:
21 230mm wall SM 82.0 75,000 6,150,000
22 Ditto but to 150mm in apron SM 73.0 65,000 4,745,000
23 Ditto to 150mm in drainage kerb SM 23.0 95,000 2,185,000
24 Prepare and apply three coats bituminous or other approved water
resistant paint to: rendered walls plinth walls SM 82.0 18,000 1,476,000
DAMP PROOF COURSES
1000 Gauge polythene sheet damp proof membrane with 300mm side
and end laps :
25 Single layer : laid on blinded hardcore SM 260.0 2,000 520,000
FINISHING
20mm cement sand (1:3) render: steel trowelled on:
26 Plinth wall SM 82.0 15,000 1,230,000
27 Splash apron walls SM 65.0 15,000 975,000
30mm CEMENT AND SAND (1:4) SCREED WITH METALLIC HARDNER
AT A RATE OF 3KG/M2 : finished smooth (Hardener to be applied in
accordance with manufacturers instructions)
28 Internal Floor SM 259.0 8,000 2,072,000
30mm cement sand screed (1:3), wood float finished:
29 Drain bottom and sides, of drains SM 75.0 8,000 600,000
Expansion Joint Treatment
30 Create 10mm wide expansion joints in the green concrete works by
creating bays of 6x4m and seal them using sikaflex 2C L2-part self LM 80.0 20,000 1,600,000
leveling elastometric polyethane sealant

ERECTION OF RUBALL
31 Provide for labour to Erect "wiik Hall" Rubhall complete with all its
fittings and accessories ready for use in accordance with instruction Item 1.0 5,000,000 5,000,000
manual provided
32 Import black organic matter rich soil, spread and level around site and SM 72.0 25,000 1,800,000
Plant approved passpalum and water until established
Total Carried to summary: 28,353,000
SUMMARY
Ground Preparation 22,586,400
Concrete Works 31,945,000
Walling and Finishes 28,353,000
TOTAL 82,884,400
PAGE 3 OF 3

INSTALLATION OF RUBHALL BASE - NAKIVALE