Anticipated Final Account

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

FINAL ACCOUNT

Project: NADEEN SCHOOL OF DILMUNIA P2204


Client : Ithmaar Development Company
Supervising Consultant/Engineer : Mohamed Salahuddin Consulting Engineering Bureau (MSCEB)
Quantity Surveyor : DJ Jones & Partners
Contractor: Alghanah Group W.L.L.

Contract Sum: BD7,300,000.000 Period Ending:

S U M MA R Y

Contract Amount CLAIM AMOUNT ( BD )


Bill No. Bill Description
BD Last Certified This Month Cumulative

Bill No 3.2 Preliminaries 332,919.900 317,378.380 15,541.520 332,919.900

Bill No 3.3 Main Building 5,592,382.024 5,494,603.399 97,778.625 5,592,382.024

Bill No 3.4 External Works 1,116,588.576 1,111,801.754 4,786.822 1,116,588.576

Bill No 3.5 Provisional Sums 98,542.500 93,417.500 5,125.000 98,542.500

Bill No 3.6 Dayworks 9,567.000

Contingency Sum 150,000.000

Agreed Variations 105,192.278 17,812.930 87,379.348 105,192.278

TOTALS 7,405,192.278 7,035,013.963 210,611.315 7,245,625.278

Total Works Executed 7,245,625.278

Less: 15% AP Recovery (Not applied on Advance & MOS) - 730,000.000

Less: 10% Retention (Not applied on Advance & MOS) - 724,562.528

Less: Net Amount Previous Certified - 5,601,512.326

Add: Release of Retention 362,281.264

Net Taxable Amount 551,831.688

VAT - (See VAT sheet ) 2,216.133

Net Claim (inclusive of Tax) 554,047.821

For Alghanah Group W.L.L.

M. THOMAS MATHAI
Contracts Manager

You might also like