NO ITEM JUMLAH HARGA JUMLAH TOTAL

PENGELUARAN
1 Sewa Tempat 1
2 Grobak 1 4,500,000
3 Karyawan 1 1,300,000
5,800,000
PERALATAN
1 Mesin kasir 1 1,875,000
2 Cash Drawer 1 395,000
3 Mesin Grinder 1 1,200,000
4 Mesin Coffe (Ferratti Ferro FCM3200D 1 10,220,000
5 Cool Box 50L 1 750,000
6 Gelas Transparan 380ml 500 1,500 750,000
7 Gelas Espresso 5 10,000 50,000
8 Cappucino Cup Porcelain 5 40,000 200,000
9 Medium Ceramic Mug 4 42,500 170,000
10 lampu 10m 1 500,000
11 Tampper & Tampper mad 1 300,000
12 Kertas Filter 200 37,000 100,000
13 Dripper Filter 1 60,000
14 Pitcher Kopi 1 200,000
15 Scale 1 110,000
16,880,000
BAHAN BAKU
1 Aceh Gayo 1000gr 240,000
2 Mandaling 1000gr 240,000
3 Bali Kintamani 1000gr 240,000
4 Flores Bajawa 1000gr 240,000
5 Creamer 4 180,000
 6 Susu 1 karton 450,000
7 Es Batu
8 Gula
9 Sirup Monin Vanilla 1 170,000
10 Sirup Monin Caramel 1 170,000
11 Sirup Monin Salted Caramel 1 170,000
12 Sirup Monin Lychee 1 170,000
2,270,000