Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 25

BOOK

UADJ
NSF

Collection

Expense

ADJ

BANK
UADJ
Bank Income

Bank Expense

Income
Expense
ADJ
inc only in the books
inc in bank

DIT 130,000
Deposits 1,400,000
Credit Memo; Oct 50,000
Error Expense; Sep 10,000
Error Income; Oct 9,000
Credit Memo; Sep (30,000)
Acknowlegded (1,200,000)
DIT end 369,000

OC 95,000
Checks Issued 2,400,000
Unrecorded Exp-Oct 120,000
Debit Memo- Oct 40,000
Error Exp-Oct 18,000
Error Inc-Sep 7,000
Debit Memo-Sep (60,000)
Unrecorded Exp-Sep (90,000)
Bank Disbursement (2,500,000)
OC end 30,000

dec only in the books


dec in bank
Beg in out End
2,258,000 1,400,000 2,400,000 1,258,000
(60,000) (60,000)
40,000 (40,000)
30,000 (30,000)
50,000 50,000
(90,000) (90,000)
120,000 (120,000)
2,138,000 1,420,000 2,410,000 1,148,000

Beg in out End


2,100,000 1,200,000 2,500,000 800,000
10,000 (10,000)
18,000 18,000
(7,000) (7,000)
9,000 (9,000)

130,000 (130,000)
30,000 (30,000)
2,233,000 1,078,000 2,532,000 779,000
beg
inflow
credits

deposits
credit memo, last
credit memo, this
error exp; last
error inc; this

beg
outflow
debits

checks issued
debit memo; last
debit memo; this
error exp thios
error inc last
beg 130,000
inflow
bank credits

deposits
cm; prev
cm; this
error inc this 9,000
error exp prev 10,000
inflow books this 30,000
inflow book prev (50,000)

BOOK BEG INFLOW


UADJ
Credit Memo; prior
Credit Memo; current
Debit Memo; prior
Debit Memo; current
Increase Cash store; prior
Decrease Cash store; current
Increase Cash store; prior
Decrease Cash store; current

BANK
UADJ
DIT; prior
DIT; current
OC; prior
OC; current
Increase Cash Bank prior
Decrease Cash bank current
Increase Cash bank prior
Decrease Cash bank current

beg 130,000
inflow 1,439,000
bank credits (1,200,000)
369,000
book inflow 1,400,000
error inc this 9,000
error exp last 10,000
book inc last (30,000)
book inc this 50,000
1,439,000

beg 30,000
outflow
bank debits (2,500,000)

book outflow 2,400,000


book dec last (60,000)
book dec this 40,000
erro inc last
error exp this
OUTFLOW END
BOOK BEG IN OUT
UADJ 2,258,000 1,400,000 2,400,000

A B BANK PREV IN OUT


UADJ 2,100,000 1,200,000 2,500,000
DIT; PREV 130,000 (130,000)
DIT; THIS 369,000
OC; PREV (95,000) (95,000)
OC; THIS 30,000
Error Charge; prev 10,000 (10,000)
Error Charge; this (18,000)
Error Add; prev (7,000) (7,000)
Error Add; this (9,000)
ADJ 2,138,000 1,420,000 2,410,000
END
1,258,000

THIS X Y
800,000

369,000

(30,000)

18,000
(9,000)
1,148,000

You might also like