Professional Documents
Culture Documents
RAB Jogya-Solo PKT 13
RAB Jogya-Solo PKT 13
I. PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi Ls 1.00 22,920,000.00 22,920,000.00
2 Penyiapan kantor lapangan, Gudang Kontraktor Ls 1.00 47,100,000.00 47,100,000.00
3 Pengukuran, Gambar, Pasang Patok, jaga semboyan Ls 1.00 143,939,500.00 143,939,500.00
4 Pengamanan Utilitas Eksisting Ls 1.00 36,000,000.00 36,000,000.00
5 Keamanan dan Keselamatan Kerja Ls 1.00 70,000,000.00 70,000,000.00
TOTAL 48,505,880,898.00
PPN (10 %) 4,850,588,089.80
TOTAL KONTRUKSI 53,356,468,987.80
DIBULATKAN 53,356,468,000.00
ANALISA HARGA SATUAN
PEKERJAAN LISTRIK ALIRAN ATAS ANTARA JOGJA - SOLO
DI KM 107+000 - 111+400
I PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi Mobilisasi & Demobilisasi :
- Peralatan/tool Catenary 1 1.0 ls 10,600,000.00 10,600,000.00
- Peralatan Kerja Lainnya 1 1.0 ls 12,320,000.00 12,320,000.00
22,920,000.00 22,920,000.00
2 Penyiapan Kantor Lapangan, Kantor Lapangan, Gudang dan Work Shop 1 12.0 Bulan 2,550,000.00 30,600,000.00
Gudang Kontraktor Barak Kerja/mess 1 35.0 m2 300,000.00 10,500,000.00
Listrik dan Air Kerja 1 12.0 Bulan 500,000.00 6,000,000.00
47,100,000.00 47,100,000.00
3 Pengukuran, Gambar, Pasang Patok, Pematokan/Survey 1 19,089.0 m' 2,750.00 52,494,750.00
Jaga Semboyan Pengukuran Akhir / As built 1 19,089.0 m' 2,750.00 52,494,750.00
Pembersihan Lapangan 1 1.0 ls 29,950,000.00 29,950,000.00
Engineer/Surveyor 1 3.0 Bulan 3,000,000.00 9,000,000.00
143,939,500.00 143,939,500.00
4 Pengamanan Utilitas Eksisting T. Keamanan/Train Watcher 1 12.0 Bulan 1,500,000.00 18,000,000.00
Keselamatan Kerja dan Penjaga Semboyan 1 12.0 Bulan 1,500,000.00 18,000,000.00
36,000,000.00 36,000,000.00
5 Keamanan dan Keselamatan Kerja T. Keamanan/Train Watcher 1 12.0 Bulan 1,500,000.00 18,000,000.00
Keselamatan Kerja dan Penjaga Semboyan 1 12.0 Bulan 1,500,000.00 18,000,000.00
Perlengkapan K3 1 1 ls 34,000,000.00 34,000,000.00
70,000,000.00 70,000,000.00
II PENGADAAN BAHAN
5
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
62 Aerial Twisted Cable (3x95+50) 20 KV Aerial Twisted Cable (3x95+50) 20 KV 1.0000 487,200.00 487,200.00 487,200.00 487,200.00
63 Arm for Aerial Twisted Cable Arm for Aerial Twisted Cable 1.0000 1,337,300.00 1,337,300.00 1,337,300.00 1,337,300.00
64 Anchoring Fixed Aerial Twisted Cable Anchoring Fixed Aerial Twisted Cable 1.0000 7,940,600.00 7,940,600.00 7,940,600.00 7,940,600.00
65 Stay Guy for Cable ST 135 mm² Equipment termasuk Pole Band Stay Guy for Cable ST 135 mm² Equipment termasuk Pole 1.0000 6,097,850.00 6,097,850.00 6,097,850.00 6,097,850.00
66 Jointing Aerial Twisted Cable 20 KV Jointing Aerial Twisted Cable 20 KV 1.0000 9,639,000.00 9,639,000.00 9,639,000.00 9,639,000.00
67 Grounding Device For Aerial Twisted Cable Grounding Device For Aerial Twisted Cable 1.0000 4,606,000.00 4,606,000.00 4,606,000.00 4,606,000.00
68 Counduit ( Untuk Feeder, Return Cable dan PDL 20 KV Kabel ) Counduit ( Untuk Feeder, Return Cable dan PDL 20 KV Ka 1.0000 42,200.00 42,200.00 42,200.00 42,200.00
2 Pembuatan Pondasi Concrete Pole Type- T - 26 Per-Unit Beton K.225 / m3 1.3800 855,000.00 1,179,900.00 Mandor 0.5000 75,000.00 37,500.00
Besi Beton / kg 20.0000 13,900.00 278,000.00 Tukang 2.0000 60,000.00 120,000.00
Begisting 1.0000 294,300.00 294,300.00 T. Keamanan/Train Watcher 6.0000 50,000.00 300,000.00
Pekerja 0.5000 50,000.00 25,000.00
Sub Total Upah 482,500.00
Tripode 0.6990 49,200.00 34,390.80
Mesin Molen + Mixer 0.5000 200,000.00 100,000.00
Tools Set 0.6200 850,700.00 527,434.00
TOTAL 1,752,200.00 TOTAL 1,144,324.80 2,896,524.80 2,896,500.00
3 Pembuatan Pondasi Concrete Pole Type- I Per-Unit Beton K.225 / m3 0.6300 855,000.00 538,650.00 Mandor 0.5000 75,000.00 37,500.00
Begisting 1.0000 294,300.00 294,300.00 Tukang 4.0000 60,000.00 240,000.00
T. Keamanan/Train Watcher 6.0000 50,000.00 300,000.00
Pekerja 0.5000 50,000.00 25,000.00
Sub Total Upah 602,500.00
Tripode 0.5630 49,200.00 27,699.60
Mesin Molen + Mixer 0.5000 200,000.00 100,000.00
Tools Set 0.5500 850,700.00 467,885.00
TOTAL 832,950.00 TOTAL 1,198,084.60 2,031,034.60 2,031,000.00
a. Pasangan Batu Kali per pondasi = 9.424 m3 : Pasangan Batu Kali 9.424 m3 :
- Semen @ 50 Kg Semen @ 50 Kg 4.1439 65,000.00 269,353.50 Pekerja 3.6000 50,000.00 180,000.00
- Pasir Pasang Pasir Pasang 0.4000 190,000.00 76,000.00 Tukang 1.1000 60,000.00 66,000.00
- Batu Kali Batu Kali 1.2000 210,000.00 252,000.00 Mandor 0.1800 75,000.00 13,500.00
597,353.50 259,500.00 856,853.50
b. Urugan Tanah per pondasi = 10.208 m3 Tanah 1.1000 80,000.00 88,000.00 Pekerja 0.5000 50,000.00 25,000.00
- Mandor 0.0100 75,000.00 750.00
88,000.00 25,750.00 113,750.00
c. Buis Beton 40 cm per pondasi = 13.20 m1 Buis Beton 40 cm 1.0000 145,100.00 145,100.00 Pekerja 0.9200 50,000.00 46,000.00
6
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
Saluran Resapan Air / unit fondasi / Ls Saluran Resapan Air / unit fondasi 1.0000 80,000.00 80,000.00 80,000.00
6 Pembuatan Perbaikan level tanah untuk pekerjaan Pondasi Tiang ( Kedalaman < dari 3 m ) Per-Unit
Kebutuhan batu kali per M³ Batu Kali 1.2000 210,000.00 252,000.00 Mandor 1.0000 75,000.00 75,000.00
Pasir Pasang 0.5200 190,000.00 98,800.00 Tukang 2.0000 60,000.00 120,000.00
Semen @ 50 Kg 3.4600 65,000.00 224,900.00 Pekerja 10.0000 50,000.00 500,000.00
575,700.00 T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 795,000.00
Truck 0.2700 1,040,000.00 280,800.00
TOTAL KEBUTUHAN BATU KALI ( 26.93M³ ) 15,503,601.00 TOTAL 1,075,800.00 16,579,401.00 16,579,400.00
7 Pembuatan Perbaikan level tanah untuk pekerjaan Pondasi Tiang ( Kedalaman 3 m s/d 6 m ) Per-Unit
Kebutuhan batu kali per M³ Batu Kali 1.2000 210,000.00 252,000.00 Mandor 1.0000 75,000.00 75,000.00
Pasir Pasang 0.5200 190,000.00 98,800.00 Tukang 2.0000 60,000.00 120,000.00
Semen @ 50 Kg 3.4600 65,000.00 224,900.00 Pekerja 10.0000 50,000.00 500,000.00
575,700.00 T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 795,000.00
Truck 0.2700 1,040,000.00 280,800.00
TOTAL KEBUTUHAN BATU KALI ( 67,6587 M³ ) 38,951,113.59 TOTAL 1,075,800.00 40,026,913.59 40,026,900.00
8 Pembuatan Concrete Pole / Foundation Protection, (1-2 m ) Per-Unit
Kebutuhan batu kali per M³ Batu Kali 1.2000 210,000.00 252,000.00 Mandor 1.0000 75,000.00 75,000.00
Pasir Pasang 0.5200 190,000.00 98,800.00 Tukang 2.0000 60,000.00 120,000.00
Semen @ 50 Kg 3.4600 65,000.00 224,900.00 Pekerja 4.0000 50,000.00 200,000.00
575,700.00 T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 445,000.00
Truck 0.1419 1,040,000.00 147,576.00
TOTAL KEBUTUHAN BATU KALI ( 6,3M³ ) 3,626,910.00 TOTAL 592,576.00 4,219,486.00 4,219,400.00
9 Pembuatan Concetere Pole Protection Per-Unit
Beton K.225 / m3 1.4500 855,000.00 1,239,750.00 Mandor 2.0000 75,000.00 150,000.00
Besi Beton / kg 65.0000 13,900.00 903,500.00 Tukang 6.0000 60,000.00 360,000.00
Begisting 0.8460 294,300.00 248,977.80 Pekerja 20.0000 50,000.00 1,000,000.00
Besi siku L.50.50.5 + Galvanizing 120.9600 50,000.00 6,048,000.00 T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 1,610,000.00
Tripode 2.2050 49,200.00 108,486.00
Mesin Plong 2.8000 194,600.00 544,880.00
Truck 0.2500 1,040,000.00 260,000.00
Tools Set 3.5000 850,700.00 2,977,450.00
7
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
8
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
9
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
29 Pemasangan Stay Guy V-Type ST.90 Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 1.0000 60,000.00 60,000.00
Pekerja 4.0000 50,000.00 200,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 347,500.00
Tools Set 1.0000 850,700.00 850,700.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 0.7960 67,100.00 53,411.60
10
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
30 Pemasangan Angle Frame (Single Wire) with Ground Wire Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 4.0000 50,000.00 200,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 445,000.00
Tools Set 0.4000 850,700.00 340,280.00
Generator Set + Lampu 0.7000 150,000.00 105,000.00
Lorry 0.6370 67,100.00 42,742.70
Tower 0.3500 80,600.00 28,210.00
TOTAL - TOTAL 961,232.70 961,232.70 961,200.00
31 Pemasangan Angle Frame (Two Wire) with Ground Wire Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 5.0000 50,000.00 250,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 495,000.00
Tools Set 0.4000 850,700.00 340,280.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.1390 67,100.00 76,426.90
Tower 0.4000 80,600.00 32,240.00
TOTAL - TOTAL 1,093,946.90 1,093,946.90 1,093,900.00
32 Pemasangan Contact Wire Cu.Mg 0,2 Per-m Mandor 0.0300 75,000.00 2,250.00
Tukang 0.1500 60,000.00 9,000.00
Pekerja 0.3000 50,000.00 15,000.00
T. Keamanan/Train Watcher 0.0300 50,000.00 1,500.00
Sub Total Upah 27,750.00
Tools Set 0.0300 850,700.00 25,521.00
Generator Set + Lampu 0.0600 150,000.00 9,000.00
Lorry 0.0600 67,100.00 4,026.00
Drum jack 0.0300 80,100.00 2,403.00
Truck 0.0006 1,040,000.00 624.00
TOTAL - TOTAL 69,324.00 69,324.00 69,300.00
33 Pemasangan Messenger Wire ST-90 mm2 Per-m Mandor 0.0300 75,000.00 2,250.00
Tukang 0.0500 60,000.00 3,000.00
Pekerja 0.1000 50,000.00 5,000.00
T. Keamanan/Train Watcher 0.0200 50,000.00 1,000.00
Sub Total Upah 11,250.00
Tools Set 0.0150 850,700.00 12,760.50
Generator Set + Lampu 0.0400 150,000.00 6,000.00
Lorry 0.0400 67,100.00 2,684.00
Drum jack 0.0030 80,100.00 240.30
Truck 0.0005 1,040,000.00 520.00
TOTAL - TOTAL 33,454.80 33,454.80 33,400.00
34 Pemasangan Suspension Insulator for Messenger Wire Per-Set Mandor 0.0750 75,000.00 5,625.00
Tukang 0.1500 60,000.00 9,000.00
Pekerja 0.2500 50,000.00 12,500.00
T. Keamanan/Train Watcher 0.0750 50,000.00 3,750.00
Sub Total Upah 30,875.00
Tools Set 0.0340 850,700.00 28,923.80
Generator Set + Lampu 0.2000 150,000.00 30,000.00
Lorry 0.2400 67,100.00 16,104.00
Tower 0.2000 80,600.00 16,120.00
TOTAL - TOTAL 122,022.80 122,022.80 122,000.00
11
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
38 Pemasangan Pull Off Equipment ( Pulley Type ) Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 6.0000 50,000.00 300,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 545,000.00
Tools Set 0.3400 850,700.00 289,238.00
Generator Set + Lampu 0.4500 150,000.00 67,500.00
Lorry 0.3500 67,100.00 23,485.00
Tower 0.1700 80,600.00 13,702.00
TOTAL - TOTAL 938,925.00 938,925.00 938,900.00
39 Pemasangan Pull Off Equipment (Wire Type), Single Trolley Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 5.0000 50,000.00 250,000.00
T. Keamanan/Train Watcher 0.5000 50,000.00 25,000.00
Sub Total Upah 432,500.00
Tools Set 0.4500 850,700.00 382,815.00
Generator Set + Lampu 0.7500 150,000.00 112,500.00
Lorry 0.5450 67,100.00 36,569.50
Tower 0.3500 80,600.00 28,210.00
TOTAL - TOTAL 992,594.50 992,594.50 992,500.00
41 Pemasangan Steadying Equipment ,Single Trolley Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 5.0000 50,000.00 250,000.00
T. Keamanan/Train Watcher 0.5000 50,000.00 25,000.00
Sub Total Upah 432,500.00
Tools Set 0.4500 850,700.00 382,815.00
Generator Set + Lampu 0.7920 150,000.00 118,800.00
Lorry 0.4500 67,100.00 30,195.00
Tower 0.3500 80,600.00 28,210.00
TOTAL - TOTAL 992,520.00 992,520.00 992,500.00
42 Pemasangan Simple Fibreglass Reinforced Plastic Insulator (FRP) Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
12
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
44 Pemasangan Automatic Tensioning Device, Pulley Type Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 10.0000 50,000.00 500,000.00
T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 795,000.00
Tools Set 2.0000 850,700.00 1,701,400.00
Generator Set + Lampu 2.2310 150,000.00 334,650.00
Lorry 3.0000 67,100.00 201,300.00
TOTAL - TOTAL 3,032,350.00 3,032,350.00 3,032,300.00
45 Pemasangan Automatic Tensioning Device, Spring Type Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 8.0000 50,000.00 400,000.00
T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 695,000.00
Tools Set 1.3500 850,700.00 1,148,445.00
Generator Set + Lampu 2.2660 150,000.00 339,900.00
Lorry 2.0000 67,100.00 134,200.00
TOTAL - TOTAL 2,317,545.00 2,317,545.00 2,317,500.00
46 Pemasangan Anchoring Fixed Type, OHC Single Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 4.0000 50,000.00 200,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 445,000.00
Tools Set 0.8000 850,700.00 680,560.00
Generator Set + Lampu 1.5240 150,000.00 228,600.00
Lorry 1.0000 67,100.00 67,100.00
TOTAL - TOTAL 1,421,260.00 1,421,260.00 1,421,200.00
13
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
51 Pemasangan Arm Feeder (Single Wire) Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 3.0000 50,000.00 150,000.00
T. Keamanan/Train Watcher 0.5000 50,000.00 25,000.00
Sub Total Upah 332,500.00
Tools Set 0.1700 850,700.00 144,619.00
Generator Set + Lampu 1.1810 150,000.00 177,150.00
Lorry 2.0000 67,100.00 134,200.00
TOTAL - TOTAL 788,469.00 788,469.00 788,400.00
52 Pemasangan Arm Feeder (Two Wire) Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 6.0000 50,000.00 300,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 507,500.00
Tools Set 0.2000 850,700.00 170,140.00
Generator Set + Lampu 1.5610 150,000.00 234,150.00
Lorry 2.0000 67,100.00 134,200.00
TOTAL - TOTAL 1,045,990.00 1,045,990.00 1,045,900.00
53 Pemasangan Tensioning Arm for Two Feeder Wire Per-Set Mandor 0.7500 75,000.00 56,250.00
Tukang 3.0000 60,000.00 180,000.00
Pekerja 7.5000 50,000.00 375,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 661,250.00
Tools Set 0.6000 850,700.00 510,420.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.2500 67,100.00 83,875.00
Tower 1.3360 80,600.00 107,681.60
TOTAL - TOTAL 1,513,226.60 1,513,226.60 1,513,200.00
54 Pemasangan Suspension Insulator for Feeder Wire Cu.300mm2 Per-Set Mandor 0.0500 75,000.00 3,750.00
Tukang 0.0500 60,000.00 3,000.00
Pekerja 0.2000 50,000.00 10,000.00
T. Keamanan/Train Watcher 0.0500 50,000.00 2,500.00
Sub Total Upah 19,250.00
Tools Set 0.0400 850,700.00 34,028.00
Generator Set + Lampu 0.1475 150,000.00 22,125.00
Lorry 0.2000 67,100.00 13,420.00
Tower 0.2000 80,600.00 16,120.00
TOTAL - TOTAL 104,943.00 104,943.00 104,900.00
55 Pemasangan Suspension Insulator for Feeder Wire Cu. 300mm2 TW type Per-Set Mandor 1.0000 75,000.00 75,000.00
14
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
56 Pemasangan Stay Guy for Feeder Wire ST-135mm2 Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 6.0000 50,000.00 300,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 545,000.00
Tools Set 0.9000 850,700.00 765,630.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.2580 67,100.00 84,411.80
TOTAL - TOTAL 1,545,041.80 1,545,041.80 1,545,000.00
59 Pemasangan Steel Structure for Disconnecting Switch (Double pole) Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 1.0000 60,000.00 60,000.00
Pekerja 8.0000 50,000.00 400,000.00
T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 635,000.00
Tools Set 0.5000 850,700.00 425,350.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.0000 67,100.00 67,100.00
Truck 0.0455 1,040,000.00 47,320.00
TOTAL - TOTAL 1,324,770.00 1,324,770.00 1,324,700.00
60 Pemasangan Steel Structure for Disconnecting Switch (Single pole) Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 1.0000 60,000.00 60,000.00
Pekerja 8.0000 50,000.00 400,000.00
T. Keamanan/Train Watcher 2.0000 50,000.00 100,000.00
Sub Total Upah 635,000.00
Tools Set 0.5000 850,700.00 425,350.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.0000 67,100.00 67,100.00
Truck 0.0455 1,040,000.00 47,320.00
TOTAL - TOTAL 1,324,770.00 1,324,770.00 1,324,700.00
61 Pemasangan Termination Feeder Wire di Disconecting Switch ( DS ) Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 5.0000 50,000.00 250,000.00
Sub Total Upah 445,000.00
15
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
62 Pemasangan Termination Disconecting Switch Pole For Singgle Feeder Wire Per-Set Mandor 2.2000 75,000.00 165,000.00
Tukang 4.0000 60,000.00 240,000.00
Pekerja 7.4000 50,000.00 370,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 825,000.00
Tools Set 0.7000 850,700.00 595,490.00
Lorry 0.7200 67,100.00 48,312.00
Generator Set + Lampu 0.7000 150,000.00 105,000.00
Truck 0.0313 1,040,000.00 32,552.00
Mesin Plong 0.7000 194,600.00 136,220.00
TOTAL - TOTAL 1,742,574.00 1,742,574.00 1,742,500.00
63 Pemasangan Lightning Arrester with Grounding Device Per-Set Mandor 0.5000 75,000.00 37,500.00
Tukang 1.0000 60,000.00 60,000.00
Pekerja 2.0000 50,000.00 100,000.00
T. Keamanan/Train Watcher 0.5000 50,000.00 25,000.00
Sub Total Upah 222,500.00
Tools Set 0.3000 850,700.00 255,210.00
Generator Set + Lampu 1.3280 150,000.00 199,200.00
Lorry 1.0000 67,100.00 67,100.00
TOTAL - TOTAL 744,010.00 744,010.00 744,000.00
16
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
70 Pemasangan Stay Guy Wire ST-55mm2 Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 6.0000 50,000.00 300,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 545,000.00
Tools Set 0.8000 850,700.00 680,560.00
Generator Set + Lampu 1.2600 150,000.00 189,000.00
Lorry 1.0000 67,100.00 67,100.00
TOTAL - TOTAL 1,481,660.00 1,481,660.00 1,481,600.00
73 Pemasangan Aerial Twisted Cable (3x95+50) 6 KV Per-m Mandor 0.0110 75,000.00 825.00
Tukang 0.0200 60,000.00 1,200.00
Pekerja 0.1500 50,000.00 7,500.00
T. Keamanan/Train Watcher 0.0200 50,000.00 1,000.00
Sub Total Upah 10,525.00
Tools Set 0.1000 850,700.00 85,070.00
Truck 0.0597 1,040,000.00 62,088.00
TOTAL - TOTAL 157,683.00 157,683.00 157,600.00
74 Pemasangan Anchoring Fixed Aerial Twisted Cable Per-Set Mandor 0.2500 75,000.00 18,750.00
Tukang 0.2500 60,000.00 15,000.00
Pekerja 1.5000 50,000.00 75,000.00
Sub Total Upah 108,750.00
Tools Set 0.1200 850,700.00 102,084.00
Lorry 0.4310 67,100.00 28,920.10
17
HARGA SATUAN MATERIAL HARGA SATUAN UPAH
NO URAIAN HARGA JUMLAH KUALIFIKASI JUMLAH HARGA HARGA
ITEM PEKERJAAN MATERIAL INDEX MATERIAL HARGA PEKERJA/ INDEX UPAH HARGA SATUAN SATUAN
(Rp) (Rp) ALAT (Rp) (Rp) (Rp) (Rp)
1 2 3 4.0000 5 6 = 4x5 7 8.0000 9 10 = 8x9 11 = 6+10 (Pembulatan)
75 Pemasangan Stay Guy for Cable ST 135 mm² Equipment termasuk Pole Band Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 6.0000 50,000.00 300,000.00
T. Keamanan/Train Watcher 1.0000 50,000.00 50,000.00
Sub Total Upah 545,000.00
Tools Set 0.9000 850,700.00 765,630.00
Generator Set + Lampu 1.0000 150,000.00 150,000.00
Lorry 1.2580 67,100.00 84,411.80
TOTAL - TOTAL 1,545,041.80 1,545,041.80 1,545,000.00
76 Pemasangan Jointing Aerial Twisted Cable 6 KV Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 1.0000 60,000.00 60,000.00
Pekerja 7.0000 50,000.00 350,000.00
Sub Total Upah 485,000.00
Tools Set 1.0000 850,700.00 850,700.00
Truck 0.1811 1,040,000.00 188,344.00
TOTAL - TOTAL 1,524,044.00 1,524,044.00 1,524,000.00
77 Pemasangan Grounding Device For Aerial Twisted Cable Per-Set Mandor 1.0000 75,000.00 75,000.00
Tukang 2.0000 60,000.00 120,000.00
Pekerja 3.0000 50,000.00 150,000.00
T. Keamanan/Train Watcher 0.5000 50,000.00 25,000.00
Sub Total Upah 370,000.00
Tools Set 0.3000 850,700.00 255,210.00
Generator Set + Lampu 0.6590 150,000.00 98,850.00
Lorry 0.5000 67,100.00 33,550.00
Alat Pressing 0.6000 337,100.00 202,260.00
Truck 0.0375 1,040,000.00 39,000.00
TOTAL - TOTAL 998,870.00 998,870.00 998,800.00
78 Pemasangan Counduit ( Untuk Feeder, Return Cable dan PDL 20 KV Kabel ) Per-m Mandor 0.0100 75,000.00 750.00
Tukang 0.0100 60,000.00 600.00
Pekerja 0.1000 50,000.00 5,000.00
Sub Total Upah 6,350.00
Truck 0.0025 1,040,000.00 2,600.00
Tools Set 0.0411 850,700.00 34,963.77
TOTAL 43,913.77 43,913.77 43,900.00
2 Factory Acceptance Test Luar Negri untuk 2 orang Factory Acceptance Test Luar Negri 2.0000 10,042,032.00 20,084,064.00
TOTAL 20,084,064.00 20,084,064.00 20,084,000.00
18
DAFTAR HARGA DASAR BAHAN, UPAH DAN ALAT
PEKERJAAN LISTRIK ALIRAN ATAS ANTARA JOGJA - SOLO
DI KM 107+000 - 111+400
HARGA SATUAN
NO URAIAN SATUAN
( Rp)
HARGA SATUAN
NO URAIAN SATUAN
( Rp)
II.57 Steel Structure for Disconnecting Switch (Double pole) Set 10,381,600.00
II.58 Steel Structure for Disconnecting Switch (Single pole) Set 15,908,200.00
II.59 Termination Feeder Wire di Disconecting Switch ( DS ) Set 19,568,700.00
II.60 Termination Disconecting Switch Pole For Singgle Feeder Wire Set 22,148,600.00
II.61 Lightning Arrester with Grounding Device Set 29,070,000.00
II.62 Feeding Branch Cu.185 mm2 Set 9,200,700.00
II.63 Splice Arm Set 2,756,800.00
II.64 Splice Arm (Type-A) Set 3,938,400.00
II.65 Arching Horn Set 4,119,200.00
II.66 Grounding Device Set 4,145,400.00
II.67 Ground Wire ST-55mm2 m 37,611.00
II.68 Stay Guy Wire ST-55mm2 Set 4,426,800.00
II.69 Wire Caution Marker Set 14,859,600.00
II.70 Rel Konektor Set 123,800.00
II.71 Aerial Twisted Cable (3x95+50) 20 KV m 487,200.00
II.72 Arm for Aerial Twisted Cable Set 1,337,300.00
II.73 Anchoring Fixed Aerial Twisted Cable Set 7,940,600.00
II.74 Stay Guy for Cable ST 135 mm² Equipment termasuk Pole Band Set 6,097,850.00
II.75 Jointing Aerial Twisted Cable 20 KV Set 9,639,000.00
II.76 Grounding Device For Aerial Twisted Cable Set 4,606,000.00
II.77 Counduit ( Untuk Feeder, Return Cable dan PDL 20 KV Kabel ) m 42,200.00
108 Besi Beton / kg kg 13,900.00
109 Begisting m2 294,300.00
Beton K.225 / m3 m3 855,000.00
Besi siku L.50.50.5 + Galvanizing Kg 50,000.00
Semen @ 50 Kg sak 65,000.00
Pasir Pasang m3 190,000.00
Batu Kali m3 210,000.00
Tanah m3 80,000.00
Buis Beton 40 cm bh 145,100.00