NO NAMA BARANG JML LAKU SISA HARGA HARGA LABA

KULAK JUAL

1 KOPERASI Chizmill 10 0 10 1700 2000 300

2 Tanggo 11 9 2 1700 2000 300
3 POP MIE 60 50 10 2900 3500 600
4 Milkido 14 5 9 2400 3000 600
5 NABATI 10 0 10 1700 2000 300
6 Nextar 6 1 5 1750 2000 250
7 Gery Salut 22 22 0 437 500 63
8 Air Botol Vit 19 7 12 1375 2000 625
9 Fruit Tea 17 4 13 2083 2500 417
10 Cleo 27 19 8 719 1000 281
11 S-tea 4 3 1 2200 3000 800
12 Siplah 38 38 0 737 1000 263
13 Fullo 56 27 29 437 500 63
14 Basreng Ori 36 12 24 1700 2000 300
15 Okky 36 19 17 1458 2000 542
16 Teh Pucuk 24 10 14 2333 3000 667
17 cimory 10 2 8 1600 2000 400
18
JUMLAH TOTAL
1 TITIPAN Chicken + Siomay 20 20 0 1800 2000 200
2 Jamur Crispy 14 14 0 1800 2000 200
Roll Coklat 11 10 1 1800 2000 200
Tahu Crispy 25 25 0 800 1000 200
3 Campur 40 10 30 800 1000 200
4 Piscok 10 10 0 800 1000 200
5 Pentol Goreng 38 38 0 800 1000 200
6 Nasgor 10 6 4 1800 2000 200
Nasi Ayam 2 2 0 1800 2000 200
Roti Nanas 5 0 5 1800 2000 200
Roti Nyess 7 3 4 800 1000 200
Pisang Keju 8 8 0 800 1000 200
7 Karak Campur 30 9 21 800 1000 200
8 Terang bulan 23 16 7 1300 1500 200
9 Tahu Kocek 25 17 8 1800 2000 200
10 Sule 15 8 7 800 1000 200
11 Capcin 40 25 15 1800 2000 200
12 Es Lilin 25 9 16 800 1000 200
13 Mie Koran 45 40 5 800 1000 200
14 Corndog 21 16 5 1800 2000 200
15 Sosis Bakar 40 31 9 1800 2000 200
Sosis Crispy 10 3 7 1800 2000 200
 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

TOTAL LABA SEKOLAH

SETOR LABA
SEK.

- -
15,300 2,700
145,000 30,000
12,000 3,000
- -
1,750 250
9,614 1,386
9,625 4,375
8,332 1,668
13,661 5,339
6,600 2,400
28,006 9,994
11,799 1,701
20,400 3,600
27,702 10,298
23,330 6,670
3,200 800

336,319 84,181
36,000 4,000
25,200 2,800
18,000 2,000
20,000 5,000
8,000 2,000
8,000 2,000
30,400 7,600
10,800 1,200
3,600 400
- -
2,400 600
6,400 1,600
7,200 1,800
20,800 3,200
30,600 3,400
6,400 1,600
45,000 5,000
7,200 1,800
32,000 8,000
28,800 3,200
55,800 6,200
5,400 600
- -
- -
- -
- -
- -
- -
- -
- -

64,000

148,181
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 2 0 2 1700

2 Chizmil 10 0 10 1700
3 Fullo 106 73 33 437
4 Basreng 24 18 6 1700
5 Nabati 19 2 17 1700
6 Nextar 5 1 4 1750
7 Vit Air Mineral 20 20 0 1375
8 Fruit Tea 13 2 11 2083
9 S Tee 13 7 6 2200
10 Milkido 9 5 4 2400
11 Cleo 20 16 4 719
12 Teh Pucuk 14 14 0 2333
13 Siplah 44 44 0 737
14 Okky Jelly 41 15 26 1458
15 Chimory 18 10 8 1600
16 Panther 48 41 7 850
17 Pop Mie 58 58 0 2900
JUMLAH KOPERASI
2
TITIPAN
1 Nasgor 8 8 0 1800
Nasi Ayam 4 4 0 1800
Pisang keju 10 5 5 800
Roti Kering 8 2 6 800
Bihun Goreng 5 0 5 800
Roti Nanas 3 1 2 1800

2 Jamur Krispy 16 16 0 1800

Roll Coklat 12 7 5 1800
Tahu Krispy 25 21 4 800

3 Tahu Kocek 20 20 0 1800

4 Donat 10 5 5 800
Piscok 10 10 0 800
Dorayaki 8 6 2 1800
Jasuke 9 3 6 1300

5 Karak Campur 30 11 19 800

6 Siomay 10 10 0 1800
Chicken 10 10 0 1800

7 Pentol Goreng 40 40 0 800

8 Campur Campur 30 14 16 800
 9 Terang Bulan 23 23 0 1300
10 Sosis Bakar 35 28 7 1800
Sosis Crispy 6 2 4 1800

11 Es Lilin 25 11 14 800
12 Mie Koran 40 40 0 800
13 Corn Dog 22 17 5 1800
14 Capcin 35 13 22 1800
15 Sule 15 10 5 800
16 Tahu walik 20 18 2 800

`
ERASI ''
5
HARGA LABA
JUAL LABA SETOR SEK.
2000 300 - -
2000 300 - -
500 63 31,901 4,599
2000 300 30,600 5,400
2000 300 3,400 600
2000 250 1,750 250
2000 625 27,500 12,500
2500 417 4,166 834
3000 800 15,400 5,600
3000 600 12,000 3,000
1000 281 11,504 4,496
3000 667 32,662 9,338
1000 263 32,428 11,572
2000 542 21,870 8,130
2000 400 16,000 4,000
1000 150 34,850 6,150
3500 600 168,200 34,800
444,231 111,269

2000 200 14,400 1,600

2000 200 7,200 800
1000 200 4,000 1,000
1000 200 1,600 400
1000 200 - -
2000 200 1,800 200
29,000 -
2000 200 28,800 3,200
2000 200 12,600 1,400
1000 200 16,800 4,200
58,200 -
2000 200 36,000 4,000
1000 200 4,000 1,000
1000 200 8,000 2,000
2000 200 10,800 1,200
1500 200 3,900 600
26,700 -
1000 200 8,800 2,200
2000 200 18,000 2,000
2000 200 18,000 2,000
36,000 -
1000 200 32,000 8,000
1000 200 11,200 2,800
1500 200 29,900 4,600
2000 200 50,400 5,600
2000 200 3,600 400
54,000 -
1000 200 8,800 2,200
1000 200 32,000 8,000
2000 200 30,600 3,400
2000 200 23,400 2,600
1000 200 8,000 2,000
1000 200 14,400 3,600
Jumlah 71,000
Ada uang
71,000
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 2 0 2 1700

2 Chizmil 10 1 9 1700
3 Fullo 31 2 29 437
4 Basreng 24 12 12 1700
5 Nabati 17 1 16 1700
6 Nextar 4 0 4 1750
7 Vit Air Mineral 0 1375
8 Fruit Tea 11 2 9 2083
9 S Tee 6 1 5 2200
10 Milkido 16 1 15 2400
11 Cleo 16 16 0 719
12 Teh Pucuk 14 11 3 2333
13 Bakpia 20 1 19 1700
14 Okky Jelly 26 26 0 1458
15 Chimory 13 6 7 1600
16 Panther 31 31 0 850
17 Pop Mie 0 2900
JUMLAH KOPERASI
2
TITIPAN
1 Nasgor 11 11 0 1800
Nasi Ayam 4 4 0 1800
Makaroni 4 1 3 1800
Roti Nyess 9 9 0 800
Bihun Goreng 0 800
Roti Nanas 3 0 3 1800

2 Jamur Krispy 20 14 6 1800

Roll Coklat 0 1800
Tahu Krispy 28 18 10 800

3 Tahu Kocek 0 1800

4 Donat 0 800
Piscok 15 15 0 800
Dorayaki 5 5 0 1800
Jasuke 7 4 3 1300

5 Karak Campur 25 4 21 800

6 Siomay 20 20 0 1800
Chicken 0 1800

7 Pentol Goreng 40 37 3 800

8 Campur Campur 30 14 16 800
 9 Terang Bulan 23 11 12 1300
10 Sosis Bakar 32 32 0 1800
Sosis Crispy 0 1800

11 Es Lilin 25 17 8 800
12 Mie Koran 40 40 0 800
13 Corn Dog 0 1800
14 Capcin 25 21 4 1800
15 Sule 0 800
16 Tahu walik 15 15 0 800

`
ERASI ''
5
HARGA LABA
JUAL LABA SETOR SEK.
2000 300 - -
2000 300 1,700 300
500 63 874 126
2000 300 20,400 3,600
2000 300 1,700 300
2000 250 - -
2000 625 - -
2500 417 4,166 834
3000 800 2,200 800
3000 600 2,400 600
1000 281 11,504 4,496
3000 667 25,663 7,337
2000 300 1,700 300
2000 542 37,908 14,092
2000 400 9,600 2,400
1000 150 26,350 4,650
3500 600 - -
146,165 39,835 186,000

2000 200 19,800 2,200

2000 200 7,200 800
2000 200 1,800 200
1000 200 7,200 1,800
1000 200 - -
2000 200 - -
36,000 -
2000 200 25,200 2,800
2000 200 - -
1000 200 14,400 3,600
39,600 -
2000 200 - -
1000 200 - -
1000 200 12,000 3,000
2000 200 9,000 1,000
1500 200 5,200 800
26,200 -
1000 200 3,200 800
2000 200 36,000 4,000
2000 200 - -
36,000 -
1000 200 29,600 7,400
1000 200 11,200 2,800
1500 200 14,300 2,200
2000 200 57,600 6,400
2000 200 - -
57,600 -
1000 200 13,600 3,400
1000 200 32,000 8,000
2000 200 - -
2000 200 37,800 4,200
1000 200 - -
1000 200 12,000 3,000
Jumlah 58,400
Ada uang
58,400
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 2 1 1 1700

2 Chizmil 9 0 9 1700
3 Fullo 53 50 3 437
4 Basreng 18 13 5 1700
5 Nabati 16 3 13 1700
6 Roti Bakpia 18 0 18 1700
7 Nextar 4 1 4 1750
MINUMAN
8 Vit Air Mineral 15 13 2 1375
9 Fruit Tea 9 5 4 2083
10 S Tee 10 5 5 2200
11 Milkido 15 3 12 2400
12 Cleo 24 14 10 719
13 Teh Pucuk 15 10 5 2333
14 Okky Jelly 24 19 5 1458
15 Chimory 12 5 7 1600
16 Panther 24 24 0 850
17 Pop Mie 48 29 19 2900
JUMLAH KOPERASI
2
TITIPAN
1 Karak 25 5 20 800

2 Campur Campur 30 6 24 800

3 Jamur krispi 8 5 3 1800

tahu krispi 18 15 3 800

4 Pentol Goreng 40 29 11 800

5 makaroni 3 0 3 1800
nasgor 10 5 5 1800
nasi ayam 4 4 0 1800
roti cocola 4 1 3 1800
roti nyes 9 1 8 800

6 donat 5 3 2 800
piscok 13 11 2 800
jasuke 10 5 5 1300
dorayaki 5 1 4 1800

7 siomay chiken 20 20 0 1800

8 es capucino 25 23 2 1800

9 roti bulat 4 0 4 1800

roti gulung 8 2 6 1800
keju parut 12 3 9 1800

10 sosis bakar 37 24 13 1800

11 terbul 20 14 6 1300

12 stik coklat 30 2 28 800

13 es lilin 24 11 13 800
mie koran 44 41 3 800

14 corn dog 25 17 8 1800

15 Tahu walik 15 6 9 800

`
ERASI ''
5
HARGA LABA
JUAL LABA SETOR SEK.
2000 300 1,700 300
2000 300 - -
500 63 21,850 3,150
2000 300 22,100 3,900
2000 300 5,100 900
2000 300 - -
2000 250 1,750 250

2000 625 17,875 8,125

2500 417 10,415 2,085
3000 800 11,000 4,000
3000 600 7,200 1,800
1000 281 10,066 3,934
3000 667 23,330 6,670
2000 542 27,702 10,298
2000 400 8,000 2,000
1000 150 20,400 3,600
3500 600 84,100 17,400
272,588 68,412 341,000

1000 200 4,000 1,000

1000 200 4,800 1,200

2000 200 9,000 1,000

1000 200 12,000 3,000
21,000
1000 200 23,200 5,800

2000 200 - -
2000 200 9,000 1,000
2000 200 7,200 800
2000 200 1,800 200
1000 200 800 200
18,800 -
1000 200 2,400 600
1000 200 8,800 2,200
1500 200 6,500 1,000
2000 200 1,800 200
19,500 -
2000 200 36,000 4,000
2000 200 41,400 4,600

2000 200 - -
2000 200 3,600 400
2000 200 5,400 600
9,000
2000 200 43,200 4,800

1500 200 18,200 2,800

1000 200 1,600 400

1000 200 8,800 2,200

1000 200 32,800 8,200
41,600
2000 200 30,600 3,400

1000 200 4,800 1,200

Jumlah 50,800
Ada uang
50,800
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
HARGA
NO NAMA BARANG JML LAKU SISA HARGA JUAL
1 1 Koperasi Tango 1 1 0 1700 2000
2 Chizmil 9 0 9 1700 2000
3 Fullo 27 14 13 437 500
4 Basreng 5 5 0 1700 2000
5 Nabati 13 5 8 1700 2000
6 Nextar 3 1 2 1750 2000
7 Roti Sampoerna 18 0 18 1800 2000
8 Vit Air Mineral 15 8 7 1375 2000
9 Fruit Tea 31 4 27 2083 2500
10 S Tee 12 3 9 2200 3000
11 Milkido 12 1 11 2400 3000
12 Cleo 33 19 14 719 1000
13 Teh Pucuk 16 13 3 2333 3000
14 Okky Jelly 29 28 1 1458 2000
15 Chimory 7 7 0 1600 2000
16 Panther 13 13 0 850 1000
17 Pop Mie 50 50 0 2900 3500
JUMLAH KOPERASI
2
TITIPAN
1 Nasgor 10 10 0 1800 2000
Nasi Ayam 7 7 0 1800 2000
0
2 Donat 10 4 6 800 1000
Piscok 15 15 0 800 1000
Jasuke 5 3 2 1300 1500
Dorayaki 8 6 2 1800 2000
0
3 Roti Bulat Keju 12 4 8 1800 2000
Keju 7 2 5 1800 2000
0
4 Pentol Goreng 45 40 5 800 1000
5 Rol Coklat 8 8 0 1800 2000
Tahu Crispy 30 30 0 800 1000
0
6 Tahu Kocek 15 15 0 1800 2000
7 Popcorn Campur 25 10 15 800 1000
8 Campur 35 28 7 800 1000
9 Siomay + Chicken 20 20 0 1800 2000
10 Corndog 22 22 0 1800 2000
11 Stik coklat 25 15 10 800 1000
12 Terang Bulan 23 22 1 1300 1500
13 Susgor 8 8 0 1800 2000
14 Tahu walik 20 20 0 800 1000
15 Es lilin 25 9 16 800 1000
16 Mie koran 45 44 1 800 1000
17 Capcin 40 26 14 1800 2000

`
SI ''

LABA
LABA SETOR SEK.
300 1,700 300
300 - -
63 6,118 882
300 8,500 1,500
300 8,500 1,500
250 1,750 250
200 - -
625 11,000 5,000
417 8,332 1,668
800 6,600 2,400
600 2,400 600
281 13,661 5,339
667 30,329 8,671
542 40,824 15,176
400 11,200 2,800
150 11,050 1,950
600 145,000 30,000
306,964 78,036

200 18,000 2,000

200 12,600 1,400
0 30,600 -
200 3,200 800
200 12,000 3,000
200 3,900 600
200 10,800 1,200
0 29,900 -
200 7,200 800
200 3,600 400
0 10,800 -
200 32,000 8,000
200 14,400 1,600
200 24,000 6,000
0 38,400 -
200 27,000 3,000
200 8,000 2,000
200 22,400 5,600
200 36,000 4,000
200 39,600 4,400
200 12,000 3,000
200 28,600 4,400
200 14,400 1,600
200 16,000 4,000
200 7,200 1,800
200 35,200 8,800
200 46,800 5,200
- -
- -
- -
- -
- -
- -
Jumlah 73,600
Uang lebih 14,000
total 151,636
Ada uang 165,636
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Milkido 11 0 11 2400 3000

2 Chizmill 9 1 8 1700 2000
3 Nabati 27 2 25 1700 2000
4 Pia basah 18 4 14 1800 2000
5 Nextar 12 2 10 1700 2000
6 Gerry 24 23 1 850 1000
7 Pop Mie 60 60 0 2900 3500
8 Air Botol Vit 19 10 9 1375 2000
9 Clasic 0 1791 2000
10 Fruit Tea 27 2 25 2083 2500
11 Cleo 23 9 14 719 1000
12 S-tea 21 1 20 2200 3000
13 Siplah 64 25 39 737 1000
14 Cimory 15 9 6 1600 2500
15 Fullo 85 42 43 437 500
16 Basreng Ori 30 26 4 1700 2000
17 Okky 49 24 25 1458 2000
18 Teh Pucuk 27 8 19 2333 3000
JUMLAH TOTAL
1 TITIPAN Siomay 10 10 0 1800 2000
2 Chiken 10 10 0 1800 2000
3 Jamur Crispy 0 1800 2000
Tahu Crispy 0 800 1000
4 Campur 30 24 6 800 1000
5 Donat 6 6 0 800 1000
Tahu bulat 4 4 0 1800 2000
Piscok 15 14 1 800 1000
Dorayaki 5 5 0 1800 2000
6 Roll Coklat 9 8 1 1800 2000
7 Pentol Goreng 45 45 0 800 1000
8 Tahu Kocek 0 1800 2000
Stik Jelly 0 800 1000
9 Nasgor 0 1800 2000
Nasi Ayam 0 1800 2000
ROTI nanas 0 1800 2000
Tahu Kres 0 1800 2000
Pisang Keju 0 800 1000
Roti nyess 0 800 1000
10 Nasi Kuning 0 1800 2000
11 Karak Campur 30 16 14 800 1000
12 Terang Bulan 23 17 6 1300 1500
13 Sosis Bakar 0 1800 2000
Sosis Crispy 0 1800 2000
14 Mie Koran 44 44 0 800 1000
Es Lilin 25 14 11 800 1000
15 Pizza mini 0 1300 1500
16 Arumanis 0 1300 1500
17 ES CAPUCINO 35 15 20 1800 2000
18 Mie keju 0 800 1000
Tela - Tela 8 8 0 1800 2000
Roti lipat 0 1300 1500
Stik coklat 20 15 5 800 1000
19 Corndog 23 23 0 1800 2000
20 Sule 0 800 1000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 - -
300 1,700 300
300 3,400 600
200 7,200 800
300 3,400 600
150 19,550 3,450
600 174,000 36,000
625 13,750 6,250
209 - -
417 4,166 834
281 6,471 2,529
800 2,200 800
263 18,425 6,575
900 14,400 8,100
63 18,354 2,646
300 44,200 7,800
542 34,992 13,008
667 18,664 5,336
384,872 95,628
200 18,000 2,000
200 18,000 2,000
200 - -
200 - -
200 19,200 4,800
200 4,800 1,200
200 7,200 800
200 11,200 2,800
200 9,000 1,000
200 14,400 1,600
200 36,000 9,000
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 12,800 3,200
200 22,100 3,400
200 - -
200 - -
200 35,200 8,800
200 11,200 2,800
200 - -
200 - -
200 27,000 3,000
200 - -
200 14,400 1,600
200 - -
200 12,000 3,000
200 41,400 4,600
200 - -

55,600

151,228
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Milkido 11 0 11 2400 3000

2 Chizmill 8 0 8 1700 2000
3 Nabati 25 1 24 1700 2000
4 Pia basah 14 0 14 1800 2000
5 Nextar 10 2 8 1700 2000
6 Pop Mie 59 43 16 2900 3500
7 Air Botol Vit 8 8 0 1375 2000
8 Fruit Tea 25 3 22 2083 2500
9 Cleo 23 5 18 719 1000
10 S-tea 20 0 20 2200 3000
11 Siplah 39 20 19 737 1000
12 Cimory 6 6 0 1600 2500
13 Fullo 68 44 24 437 500
14 Basreng Ori 24 21 3 1700 2000
15 Okky 25 25 0 1458 2000
16 Teh Pucuk 15 7 8 2333 3000
17 Yakult 25 8 17 1800 2500

JUMLAH TOTAL
1 TITIPAN Siomay + Chicken 20 20 0 1800 2000
2 Donat 6 4 2 800 1000
Piscok 15 15 0 800 1000
Dorayaki 6 6 0 1800 2000
Tahu Bulat 6 5 1 1800 2000
3 Terang Bulan 23 17 6 1300 1500
4 Pentol Goreng 50 34 16 800 1000
5 Campur 35 21 14 800 1000
6 Stik Coklat 20 17 3 1300 1500
7 Corndog 23 20 3 1800 2000
8 Tela-tela 12 11 1 1800 2000
9 Es Lilin 25 4 21 800 1000
10 Mie Koran 50 50 0 800 1000
11 Karak Campur 30 8 22 800 1000
12 sosis bakar 35 35 0 1800 2000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 - -
300 - -
300 1,700 300
200 - -
300 3,400 600
600 124,700 25,800
625 11,000 5,000
417 6,249 1,251
281 3,595 1,405
800 - -
263 14,740 5,260
900 9,600 5,400
63 19,228 2,772
300 35,700 6,300
542 36,450 13,550
667 16,331 4,669
700 14,400 5,600

297,093 77,907
200 36,000 4,000
200 3,200 800
200 12,000 3,000
200 10,800 1,200
200 9,000 1,000
200 22,100 3,400
200 27,200 6,800
200 16,800 4,200
200 22,100 3,400
200 36,000 4,000
200 19,800 2,200
200 3,200 800
200 40,000 10,000
200 6,400 1,600
200 63,000 7,000

53,400

131,307
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA 88888 JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 14 0 14 1800

2 Chizmil 8 1 7 1700
3 Fullo 72 54 18 437
4 Basreng 20 20 0 1700
5 Nabati 24 6 18 1700
6 Nextar 8 4 4 1750
7 Vit Air Mineral 24 20 4 1375
8 Fruit Tea 22 8 14 2083
9 S Tee 32 27 5 2200
10 Milkido 11 10 1 2400
11 Cleo 42 20 22 719
12 Teh Pucuk 8 8 0 2333
13 Siplah 51 26 25 737
14 Okky Jelly 48 43 5 1458
15 Yakult 17 16 1 1800
16 Camilan oii 20 13 7 800
17 Pop Mie 40 23 17 2900
JUMLAH KOPERASI
2
TITIPAN
1 Donat 8 8 0 800
Piscok 15 15 0 800
Rotgor 7 4 3 800

2 Pop Corn Campur 30 15 15 800

3 Pentol Goreng 40 40 0 800
4 Terang Bulan 23 23 0 1300
5 Sosis Bakar 30 30 0 1800
6 Es Lilin 20 5 15 800
7 Mie Koran 44 42 2 800
8 Capcin 25 25 0 1800
9 Stik Coklat 20 13 7 800
10 Tahu walik 20 20 0 800
11 Tela Tela 10 8 2 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 - -
2000 300 1,700 300
500 63 23,598 3,402
2000 300 34,000 6,000
2000 300 10,200 1,800
2000 250 7,000 1,000
2000 625 27,500 12,500
2500 417 16,664 3,336
3000 800 59,400 21,600
3000 600 24,000 6,000
1000 281 14,380 5,620
3000 667 18,664 5,336
1000 263 19,162 6,838
2000 542 62,694 23,306
2500 700 28,800 11,200
1000 200 10,400 2,600
3500 600 66,700 13,800
424,862 124,638 549,500

1000 200 6,400 1,600

1000 200 12,000 3,000
1000 200 3,200 800
21,600 -
1000 200 12,000 3,000
1000 200 32,000 8,000
1500 200 29,900 4,600
2000 200 54,000 6,000
1000 200 4,000 1,000
1000 200 33,600 8,400
2000 200 45,000 5,000
1000 200 10,400 2,600
1000 200 16,000 4,000
2000 200 14,400 1,600
Jumlah 49,600
Ada uang
49,600
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 14 0 14 1800

2 Chizmil 7 1 6 1700
3 Fullo 66 32 34 437
4 Basreng 29 9 20 1700
5 Nabati 18 2 16 1700
6 Nextar 14 0 14 1750
7 Vit Air Mineral 16 4 12 1375
8 Fruit Tea 38 1 37 2083
9 S Tee 17 1 16 2200
10 Milkido 12 2 10 2400
11 Cleo 22 9 13 719
12 Teh Pucuk 8 3 5 2333
13 Siplah 25 5 20 737
14 Okky Jelly 24 5 19 1458
15 Yakult 1 0 1 1800
16 Camilan oii 7 0 7 800
17 Cimory 10 2 8 1600
18 Pop Mie 41 27 14 2900
19 Panther 23 21 2 850
20 County choice Jambu 24 9 15 2100
21 Kopikap 24 6 18 850
JUMLAH KOPERASI

2 TITIPAN
1 campur 25 6 19 800
2 nasi goreng 10 3 7 1800
3 tahu kocek 15 15 0 1800
stik jelly 6 6 0 800

4 donat 10 5 5 800
piscok 15 11 4 800
tahu bulat 7 2 5 1300

5 pentol goreng 35 15 20 800

6 siomay + chicken 20 20 0 1800
7 Capcin 25 14 11 1800
8 Mie koran 50 43 7 800
9 Es lilin 20 3 17 800
10 Tahu walik 20 20 0 800
11 Sosis bakar 30 26 4 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 - -
2000 300 1,700 300
500 63 13,984 2,016
2000 300 15,300 2,700
2000 300 3,400 600
2000 250 - -
2000 625 5,500 2,500
2500 417 2,083 417
3000 800 2,200 800
3000 600 4,800 1,200
1000 281 6,471 2,529
3000 667 6,999 2,001
1000 263 3,685 1,315
2000 542 7,290 2,710
2500 700 - -
1000 200 - -
2000 400 3,200 800
3500 600 78,300 16,200
1000 150 17,850 3,150
3000 900 18,900 8,100
1000 150 5,100 900
196,762 48,238

1000 200 4,800 1,200

2000 200 5,400 600
2000 200 27,000 3,000
1000 200 4,800 1,200

1000 200 4,000 1,000

1000 200 8,800 2,200
1500 200 2,600 400

1000 200 12,000 3,000

2000 200 36,000 4,000
2000 200 25,200 2,800
1000 200 34,400 8,600
1000 200 2,400 600
1000 200 16,000 4,000
2000 200 46,800 5,200
Jumlah 37,800
Ada uang
37,800
Total Laba 86,038
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 14 3 11 1800

2 Chizmil 6 1 5 1700
3 Fullo 61 53 8 437
4 Basreng 20 5 15 1700
5 Nabati 16 5 11 1700
6 Nextar 14 1 13 1750
7 Vit Air Mineral 10 10 0 1375
8 Fruit Tea 36 6 30 2083
9 S Tee 16 4 12 2200
10 Milkido 10 1 9 2400
11 Cleo 13 13 0 719
12 Teh Pucuk 5 5 0 2333
13 Siplah 20 10 10 737
14 Okky Jelly 19 14 5 1458
15 Yakult 1 1 0 1800
16 Camilan oii 7 1 6 800
17 Cimory 8 1 7 1600
18 Pop Mie 60 36 24 2900
19 Panther 2 2 0 850
20 County choice Jambu 23 5 18 2100
21 Kopikap 18 18 0 850
JUMLAH KOPERASI

2 TITIPAN
1 campur 30 15 15 800

2 pentol goreng 40 30 10 800

3 siomay + chicken 20 20 0 1800

4 Terbul 23 14 9 1300

5 mie koran 44 44 0 800

es lilin 20 6 14 800

6 Corndog 19 17 2 1800

7 Sosis Bakar 35 35 0 1800

Sosis Crispy 10 5 5 1800
8 Tahu walik 20 20 0 800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 5,400 600
2000 300 1,700 300
500 63 23,161 3,339
2000 300 8,500 1,500
2000 300 8,500 1,500
2000 250 1,750 250
2000 625 13,750 6,250
2500 417 12,498 2,502
3000 800 8,800 3,200
3000 600 2,400 600
1000 281 9,347 3,653
3000 667 11,665 3,335
1000 263 7,370 2,630
2000 542 20,412 7,588
2500 700 1,800 700
1000 200 800 200
2000 400 1,600 400
3500 600 104,400 21,600
1000 150 1,700 300
3000 900 10,500 4,500
1000 150 15,300 2,700
271,353 67,647

1000 200 12,000 3,000

1000 200 24,000 6,000

2000 200 36,000 4,000

1500 200 18,200 2,800

1000 200 35,200 8,800

1000 200 4,800 1,200
40,000

2000 200 30,600 3,400

2000 200 63,000 7,000

2000 200 9,000 1,000
 72,000
1000 200 16,000 4,000

Jumlah 41,200
Ada uang
41,200
Total Laba 108,847
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
HARGA
NO NAMA BARANG JML LAKU SISA HARGA JUAL
1 1 Koperasi Pia Basah 11 0 11 1800 2000
2 Chizmil 5 0 5 1700 2000
3 Fullo 80 59 21 437 500
4 Basreng 15 15 0 1700 2000
5 Nabati 11 8 3 1700 2000
6 Nextar 13 8 5 1750 2000
7 Vit Air Mineral 21 9 12 1375 2000
8 Fruit Tea 30 0 30 2083 2500
9 S Tee 12 6 6 2200 3000
10 Milkido 9 2 7 2400 3000
11 Cleo 28 17 11 719 1000
12 Teh Pucuk 16 12 4 2333 3000
13 Siplah 42 15 27 737 1000
14 Okky Jelly 29 24 5 1458 2000
15 Yakult 15 4 11 1800 2500
16 Camilan oii 30 5 25 800 1000
17 Cimory 7 4 3 1600 2000
18 Pop Mie 46 45 1 2900 3500
19 Panther 24 24 0 850 1000
20 County choice Jambu 18 4 14 2100 3000
21 Kopikap 0 0 0 850 1000
JUMLAH KOPERASI

2 TITIPAN
1 Pentol Goreng 35 35 0 800 1000
2 Siomay 10 10 0 1800 2000
Ayam Crispy 10 10 0 1800 2000
3 Arum Manis 10 6 4 1300 1500
4 Campur 35 23 12 800 1000
5 Donat 10 9 1 800 1000
Piscok 15 15 0 800 1000
Dorayaki 7 4 3 1800 2000
Dorgor 5 5 0 800 1000
6 Stik Coklat 20 20 0 1300 1500
7 Capcin 30 30 0 1800 2000
8 Es Lilin 20 5 15 800 1000
9 Mie Koran 37 37 0 800 1000
10 Tahu Walek 20 20 0 800 1000
11 Sosis Bakar 40 40 0 1800 2000
Sosis Crispy 10 10 0 1800 2000
12 Corndog 22 14 8 1800 2000

`
''

LABA
LABA SETOR SEK.
200 - -
300 - -
63 25,783 3,717
300 25,500 4,500
300 13,600 2,400
250 14,000 2,000
625 12,375 5,625
417 - -
800 13,200 4,800
600 4,800 1,200
281 12,223 4,777
667 27,996 8,004
263 11,055 3,945
542 34,992 13,008
700 7,200 2,800
200 4,000 1,000
400 6,400 1,600
600 130,500 27,000
150 20,400 3,600
900 8,400 3,600
150 - -
372,424 93,576

200 28,000 7,000

200 18,000 2,000
200 18,000 2,000
200 7,800 1,200
200 18,400 4,600
200 7,200 1,800
200 12,000 3,000
200 7,200 800
200 4,000 1,000
200 26,000 4,000
200 54,000 6,000
200 4,000 1,000
200 29,600 7,400
200 16,000 4,000
200 72,000 8,000
200 18,000 2,000
200 25,200 2,800
Jumlah 55,800
Ada uang
55,800
Total Laba 149,376
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Pop Mie 49 39 10 2900 3500

2 Chizmill 15 3 12 1700 2000
3 Nabati 13 5 8 1700 2000
4 Pia basah 11 1 10 1800 2000
5 Nextar 5 1 4 1700 2000
6 Camilan Oii 25 18 7 800 1000
7 Fullo 93 66 27 437 500
8 Basreng Ori 30 23 7 1700 2000
9 Clasic 0 1791 2000
10 Fruit Tea 30 3 27 2083 2500
11 Cleo 23 13 10 719 1000
12 S-tea 12 1 11 2200 3000
13 Siplah 59 5 54 737 1000
14 Cimory 8 2 6 1600 2500
15 Milkido 7 3 4 2400 3000
16 Air Botol Vit 24 13 11 1375 2000
17 Okky 29 8 21 1458 2000
18 Teh Pucuk 12 12 0 2333 3000
19 Country Choice 14 0 14 2100 3000
20 Kopi KAP 24 24 14 850 1000
21 Panther 24 24 0 850 1000
22 Yakult 16 6 10 1800 2500
JUMLAH TOTAL
1 TITIPAN Siomay 10 10 0 1800 2000
2 Chiken 10 10 0 1800 2000
3 Jamur Crispy 0 1800 2000
Tahu Crispy 0 800 1000
4 Campur 30 13 17 800 1000
5 Donat Misis 9 4 5 800 1000
Donat Coklat 9 6 3 1300 1500
Piscok 15 15 0 800 1000
Dorayaki 7 6 1 1800 2000
6 Roll Coklat 0 1800 2000
7 Pentol Goreng 35 35 0 800 1000
8 Tahu Kocek 17 17 0 1800 2000
Stik Jelly 11 3 8 800 1000
9 Nasgor 0 1800 2000
Nasi Ayam 0 1800 2000
ROTI nanas 0 1800 2000
Tahu Kres 0 1800 2000
 Pisang Keju 0 800 1000
Roti nyess 0 800 1000
10 Nasi Kuning 0 1800 2000
11 Karak Campur 0 800 1000
12 Terang Bulan 0 1300 1500
13 Sosis Bakar 40 40 0 1800 2000
Sosis Crispy 10 6 4 1800 2000
14 Mie Koran 48 45 3 800 1000
Es Lilin 25 12 13 800 1000
15 Pizza mini 0 1300 1500
16 Arumanis 0 1300 1500
17 ES CAPUCINO 30 23 7 1800 2000
18 Mie keju 0 800 1000
Tela - Tela 10 3 7 1800 2000
Roti lipat 0 1300 1500
Stik coklat 20 10 10 800 1000
19 Corndog 22 21 1 1800 2000
20 Tahu walik 20 20 0 800 1000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 113,100 23,400

300 5,100 900
300 8,500 1,500
200 1,800 200
300 1,700 300
200 14,400 3,600
63 28,842 4,158
300 39,100 6,900
209 - -
417 6,249 1,251
281 9,347 3,653
800 2,200 800
263 3,685 1,315
900 3,200 1,800
600 7,200 1,800
625 17,875 8,125
542 11,664 4,336
667 27,996 8,004
900 - -
150 20,400 3,600
150 20,400 3,600
700 10,800 4,200
83,442
200 18,000 2,000
200 18,000 2,000
200 - -
200 - -
200 10,400 2,600
200 3,200 800
200 7,800 1,200
200 12,000 3,000
200 10,800 1,200
200 - -
200 28,000 7,000
200 30,600 3,400
200 2,400 600
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 - -
200 72,000 8,000
200 10,800 1,200
200 36,000 9,000
200 9,600 2,400
200 - -
200 - -
200 41,400 4,600
200 - -
200 5,400 600
200 - -
200 8,000 2,000
200 37,800 4,200
200 16,000 4,000

59,800

143,242
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 9 5 4 1800

2 Chizmil 13 1 12 1700
3 Fullo 51 37 14 437
4 Basreng 23 18 5 1700
5 Nabati 8 4 4 1700
6 Nextar 4 1 3 1750
7 Vit Air Mineral 11 11 0 1375
8 Fruit Tea 27 3 24 2083
9 S Tee 7 5 2 2200
10 Milkido 4 3 1 2400
11 Cleo 10 10 0 719
12 Teh Pucuk 10 10 0 2333
13 Siplah 54 30 24 737
14 Okky Jelly 21 17 4 1458
15 Yakult 10 4 6 1800
16 Camilan oii 14 1 13 800
17 Cimory 6 1 5 1600
18 Pop Mie 58 29 29 2900
19 Panther 0 0 0 850
20 County choice 14 5 9 2100
21 Kopikap 14 14 0 850
JUMLAH KOPERASI

2 TITIPAN
1 Tahu Kocek 18 18 0 1800
2 Campur 30 19 11 800
3 Pentol Goreng 35 35 0 800
4 Jamur Crispy 23 23 0 1800
Rol coklat 9 5 4 1800
Tahu Crispy 18 18 0 1800
5 PopCorn Campur 30 7 23 800
6 Donat 9 9 0 1300
Piscok 15 15 0 800
Dorayaki 5 5 0 1800
7 tahu walik 25 25 0 800
8 capcin 30 30 0 1800
9 mie koran 40 39 1 800
10 es lilin 25 6 19 800
11 tela tela 12 5 7 1800
12 Corndog 20 19 1 1800
13 sosis crispy 10 10 0 1800
sosis bakar 40 40 0 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 9,000 1,000
2000 300 1,700 300
500 63 16,169 2,331
2000 300 30,600 5,400
2000 300 6,800 1,200
2000 250 1,750 250
2000 625 15,125 6,875
2500 417 6,249 1,251
3000 800 11,000 4,000
3000 600 7,200 1,800
1000 281 7,190 2,810
3000 667 23,330 6,670
1000 263 22,110 7,890
2000 542 24,786 9,214
2500 700 7,200 2,800
1000 200 800 200
2000 400 1,600 400
3500 600 84,100 17,400
1000 150 - -
3000 900 10,500 4,500
1000 150 11,900 2,100
299,109 78,391

2000 200 32,400 3,600

1000 200 15,200 3,800
1000 200 28,000 7,000
2000 200 41,400 4,600
2000 200 9,000 1,000
2000 200 32,400 3,600
1000 200 5,600 1,400
1500 200 11,700 1,800
1000 200 12,000 3,000
2000 200 9,000 1,000
1000 200 20,000 5,000
2000 200 54,000 6,000
1000 200 31,200 7,800
1000 200 4,800 1,200
2000 200 9,000 1,000
2000 200 34,200 3,800
2000 200 18,000 2,000
2000 200 72,000 8,000
-
90,000
Jumlah 55,600

Ada uang
55,600
Total Laba 112,900
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA 88888 JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 4 3 1 1800

2 Chizmil 12 1 11 1700
3 Fullo 86 37 49 437
4 Basreng 24 15 9 1700
5 Nabati 15 2 13 1700
6 Nextar 4 2 2 1750
7 Camilan oii 13 3 10 800
8 Pop Mie 51 42 9 2900
9 Vit Air Mineral 15 8 7 1375
10 Fruit Tea 24 5 19 2083
11 S Tee 14 1 13 2200
12 Milkido 13 1 12 2400
13 Cleo 24 8 16 719
14 Teh Pucuk 18 13 5 2333
15 Siplah 24 8 16 737
16 Okky Jelly 28 8 20 1458
17 Yakult 10 1 9 1800
18 Country 9 0 9 2100
19 Cimory 10 0 10 1600
20 Kopikap 24 7 17 850
21 Panther 23 18 5 850
JUMLAH KOPERASI

2 TITIPAN
1 Donat Misis 6 4 2 800
Piscok 15 15 0 800
Rotgor 5 2 3 800
Donat Coklat 9 8 1 1300

2 Pop Corn Campur 20 2 18 800

3 Pentol Goreng 50 34 16 800
4 Terang Bulan 23 18 5 1300
5 Es Lilin 25 2 23 800
6 Mie Koran 44 40 4 800
7 Capcin 30 20 10 1800
8 Campur-Campur 30 8 22 800
9 Tahu Kocek 18 18 0 1800
10 Tela Tela 5 3 2 1800
11 Jamur Krispi 25 19 6 1800
Tahu Krispi 30 25 5 800

12 Sosis Bakar 40 34 6 1800

Sosis Krispi 10 7 3 1800
13 Tahu Walik 20 13 7 800
14 Corndog 24 13 11 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 5,400 600
2000 300 1,700 300
500 63 16,169 2,331
2000 300 25,500 4,500
2000 300 3,400 600
2000 250 3,500 500
1000 200 2,400 600
3500 600 121,800 25,200
2000 625 11,000 5,000
2500 417 10,415 2,085
3000 800 2,200 800
3000 600 2,400 600
1000 281 5,752 2,248
3000 667 30,329 8,671
1000 263 5,896 2,104
2000 542 11,664 4,336
2500 700 1,800 700
3000 900 - -
2000 400 - -
1000 150 5,950 1,050
1000 150 15300 2700
282,575 64,925

1000 200 3,200 800

1000 200 12,000 3,000
1000 200 1,600 400
1500 200 10,400 1,600
27,200 -
1000 200 1,600 400
1000 200 27,200 6,800
1500 200 23,400 3,600
1000 200 1,600 400
1000 200 32,000 8,000
2000 200 36,000 4,000
1000 200 6,400 1,600
2000 200 32,400 3,600
2000 200 5,400 600
2000 200 34,200 3,800
1000 200 20,000 5,000
54,200 -
2000 200 61,200 6,800
2000 200 12,600 1,400
73,800 -
1000 200 10,400 2,600
2000 200 23,400 2,600
Jumlah 57,000
Ada uang
57,000
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA Nama JML LAKU SISA HARGA

1 1 Koperasi Pia Basah 1 0 1 1800

2 Chizmil 11 0 11 1700
3 Fullo 49 41 8 437
4 Basreng 9 8 1 1700
5 Nabati 13 1 12 1700
6 Nextar 2 1 1 1750
7 Camilan oii 10 0 10 800
8 Pop Mie 57 43 14 2900
9 Vit Air Mineral 7 3 4 1375
10 Fruit Tea 19 2 17 2083
11 S Tee 13 0 13 2200
12 Milkido 12 2 10 2400
13 Cleo 16 7 9 719
14 Teh Pucuk 17 2 15 2333
15 Siplah 16 9 7 737
16 Okky Jelly 20 3 17 1458
17 Yakult 9 1 8 1800
18 Country 9 1 8 2100
19 Cimory 10 1 9 1600
20 Kopikap 17 17 0 850
21 Panther 29 10 19 850
JUMLAH KOPERASI

2 TITIPAN
1 Donat Misis 0 800
Piscok 0 800
Rotgor 0 800
Donat Coklat 0 1300

2 Pop Corn Campur 0 800

3 Pentol Goreng 35 26 9 800
4 Terang Bulan 0 1300
5 Es Lilin 25 6 19 800
6 Mie Koran 40 39 1 800
7 Capcin 19 12 7 1800
8 Karak Campur 20 7 13 800
9 Campur 30 8 22 800
10 Tahu Kocek 0 1800
11 Siomay + Chiken 20 20 0 1800
11 Tela Tela 5 2 3 1800
12 Jamur Krispi 0 1800
Tahu Krispi 0 800

13 Sosis Bakar 32 32 0 1800

 Sosis Krispi 8 8 0 1800

14 Tahu Walik 20 20 0 800

15 Corndog 0 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 200 - -
2000 300 - -
500 63 17,917 2,583
2000 300 13,600 2,400
2000 300 1,700 300
2000 250 1,750 250
1000 200 - -
3500 600 124,700 25,800
2000 625 4,125 1,875
2500 417 4,166 834
3000 800 - -
3000 600 4,800 1,200
1000 281 5,033 1,967
3000 667 4,666 1,334
1000 263 6,633 2,367
2000 542 4,374 1,626
2500 700 1,800 700
3000 900 2,100 900
2000 400 1,600 400
1000 150 14,450 2,550
1000 150 8500 1500
221,914 48,586 270,500

1000 200 - -
1000 200 - -
1000 200 - -
1500 200 - -
- -
1000 200 - -
1000 200 20,800 5,200
1500 200 - -
1000 200 4,800 1,200
1000 200 31,200 7,800
2000 200 21,600 2,400
1000 200 5,600 1,400
1000 200 6,400 1,600
2000 200 - -
2000 200 36,000 4,000
2000 200 3,600 400
2000 200 - -
1000 200 - -
- -
2000 200 57,600 6,400
2000 200 14,400 1,600

72,000 -
1000 200 16,000 4,000
2000 200 - -
Jumlah 36,000
Ada uang
36,000
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
HARGA
NO NAMA BARANG JML LAKU SISA HARGA JUAL
1 1 Koperasi Pia Basah 0 0 0 1800 2000
2 Chizmil 11 0 11 1700 2000
3 Fullo 80 58 22 437 500
4 Basreng 0 0 0 1700 2000
5 Nabati 12 3 9 1700 2000
6 Nextar 0 0 0 1750 2000
7 Vit Air Mineral 13 8 5 1375 2000
8 Fruit Tea 18 1 17 2083 2500
9 S Tee 13 2 11 2200 3000
10 Milkido 10 1 9 2400 3000
11 Cleo 33 17 16 719 1000
12 Teh Pucuk 38 17 21 2333 3000
13 Siplah 7 7 0 737 1000
14 Okky Jelly 17 17 0 1458 2000
15 Yakult 7 0 7 1800 2500
16 Camilan oii 10 4 6 800 1000
17 Cimory 14 10 4 1600 2000
18 Pop Mie 38 17 21 2900 3500
19 Panther 43 42 1 850 1000
20 County choice Jambu 8 0 8 2100 3000
21 Kopikap 24 24 0 850 1000
22 Camilan ABC 19 15 4 1750 2000
JUMLAH KOPERASI

2 TITIPAN
1 Es Lilin 25 12 13 800 1000
2 Tahu Walik 15 15 0 800 1000
HotDog 5 5 0 2800 3000

3 Pentol Bakar 20 20 0 1800 2000

4 Stik Coklat 20 16 4 1300 1500
5 Sosis Bakar 45 45 0 1800 2000
6 Capcin 20 20 0 1800 2000
7 Mie Koran 50 50 0 800 1000
8 Terang Bulan 23 23 0 1300 1500
9 Siomay + Chicken 20 20 0 1800 2000
10 Nasgor + Nasi Ayam 17 17 0 1800 2000
Pisang Keju 10 10 0 800 1000
Roti Nyess 8 6 2 800 1000
Bakpao 5 4 1 800 1000

11 Corndog 22 22 0 1800 2000

12 Campur 30 29 1 800 1000
13 Donat 6 6 0 800 1000
 Piscok 16 16 0 800 1000
Donat Coklat 9 9 0 1300 1500

14 Karak Popcorn 30 12 18 800 1000

15 Pentol + Kripik 45 45 7 800 1000
I ''

LABA
LABA SETOR SEK.
200 - -
300 - -
63 25,346 3,654
300 - -
300 5,100 900
250 - -
625 11,000 5,000
417 2,083 417
800 4,400 1,600
600 2,400 600
281 12,223 4,777
667 39,661 11,339
263 5,159 1,841
542 24,786 9,214
700 - -
200 3,200 800
400 16,000 4,000
600 49,300 10,200
150 35,700 6,300
900 - -
150 20,400 3,600
250 26,250 3,750
283,008 67,992

200 9,600 2,400

200 12,000 3,000
200 14,000 1,000
- -
200 36,000 4,000
200 20,800 3,200
200 81,000 9,000
200 36,000 4,000
200 40,000 10,000
200 29,900 4,600
200 36,000 4,000
200 30,600 3,400
200 8,000 2,000
200 4,800 1,200
200 3,200 800
- -
200 39,600 4,400
200 23,200 5,800
200 4,800 1,200
200 12,800 3,200
200 11,700 1,800
- -
200 9,600 2,400
200 36,000 9,000

Laba Titipan 80,400

Total Laba 148,392
Uang lebih 2700
Ada Uang 151,092
NO NAMA BARANG JML LAKU SISA HARGA HARGA LABA
KULAK JUAL

1 KOPERASI Pop Mie 44 36 8 2900 3500 600

2 Chizmill 11 0 11 1700 2000 300
3 Nabati 9 1 8 1700 2000 300
4 Pia basah 0 1800 2000 200
5 Nextar 0 1700 2000 300
6 Camilan Oii 0 800 1000 200
7 Camilan Abc 13 8 5 1750 2000 250
8 Fullo 72 47 25 437 500 63
9 Basreng Ori 34 18 16 1700 2000 300
10 Clasic 0 1791 2000 209
11 Fruit Tea 17 2 15 2083 2500 417
12 Cleo 28 20 8 719 1000 281
13 S-tea 11 0 11 2200 3000 800
14 Siplah 0 737 1000 263
15 Cimory 9 4 5 1600 2500 900
16 Milkido 9 2 7 2400 3000 600
17 Air Botol Vit 29 11 18 1375 2000 625
18 Okky 24 20 4 1458 2000 542
19 Teh Pucuk 31 22 9 2333 3000 667
20 Country Choice 8 1 7 2100 3000 900
21 Kopi KAP 24 15 9 850 1000 150
22 Panther 49 38 11 850 1000 150
23 Yakult 7 2 5 1800 2500 700
JUMLAH TOTAL
1 TITIPAN Siomay 10 10 0 1800 2000 200
2 Chiken 10 10 0 1800 2000 200
3 Jamur Crispy 0 1800 2000 200
4 Tahu Crispy 29 18 11 800 1000 200
5 Campur 35 9 26 800 1000 200
6 Donat Misis 5 5 0 800 1000 200
7 Donat Coklat 9 9 0 1300 1500 200
8 Piscok 17 17 0 800 1000 200
9 Dorayaki 5 3 2 1800 2000 200
10 Roll Coklat 7 2 5 1800 2000 200
11 Pentol Goreng 35 31 4 800 1000 200
12 Tahu Kocek 0 1800 2000 200
13 Stik Jelly 0 800 1000 200
14 Nasgor 18 12 6 1800 2000 200
15 Bakpau 5 0 5 800 1000 200
16 Pisang Keju 10 7 3 800 1000 200
17 Roti nyess 6 1 5 800 1000 200
18 Nasi Kuning 0 1800 2000 200
19 Karak Campur 30 5 25 800 1000 200
20 Terang Bulan 23 17 6 1300 1500 200
21 Kacang Telur 15 4 11 800 1000 200
22 Sosis Bakar 40 40 0 1800 2000 200
23 Sosis Crispy 10 8 2 1800 2000 200
24 Mie Koran 48 45 3 800 1000 200
25 Es Lilin 25 13 12 800 1000 200
26 Pizza mini 0 1300 1500 200
27 Arumanis 0 1300 1500 200
28 ES CAPUCINO 25 23 2 1800 2000 200
29 Mie keju 0 800 1000 200
30 Tela - Tela 11 7 4 1800 2000 200
31 Roti lipat 0 1300 1500 200
32 Stik coklat 20 15 5 1300 1500 200
33 Corndog 22 22 0 1800 2000 200
34 Hot Dog 5 5 0 2800 3000 200
35 Sosis 100 10 5 5 800 1000 200
36 Tahu walik 15 13 2 800 1000 200

TOTAL LABA SEKOLAH

SETOR LABA
SEK.

104,400 21,600
- -
1,700 300
- -
- -
- -
14,000 2,000
20,539 2,961
30,600 5,400
- -
4,166 834
14,380 5,620
- -
- -
6,400 3,600
4,800 1,200
15,125 6,875
29,160 10,840
51,326 14,674
2,100 900
12,750 2,250
32,300 5,700
3,600 1,400
347,346 86,154
18,000 2,000
18,000 2,000
- -
14,400 3,600
7,200 1,800
4,000 1,000
11,700 1,800
13,600 3,400
5,400 600
3,600 400
24,800 6,200
- -
- -
21,600 2,400
- -
5,600 1,400
 800 200
- -
4,000 1,000
22,100 3,400
3,200 800
72,000 8,000
14,400 1,600
36,000 9,000
10,400 2,600
- -
- -
41,400 4,600
- -
12,600 1,400
- -
19,500 3,000
39,600 4,400
14,000 1,000
4,000 1,000
10,400 2,600

71,200

157,354
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Pop Mie 31 29 2 2900 3500

2 Chizmill 11 0 11 1700 2000
3 Nabati 8 5 3 1700 2000
4 Camilan Abc 3 3 0 1750 2000
5 Fullo 74 56 18 437 500
6 Basreng Ori 16 8 8 1700 2000
7 tango 10 2 8 1700 2000
8 Fruit Tea 15 6 9 2083 2500
9 Cleo 15 14 1 719 1000
10 S-tea 11 4 7 2200 3000
11 Cimory 5 3 2 1600 2500
12 Milkido 7 2 5 2400 3000
13 Air Botol Vit 18 7 11 1375 2000
14 Okky 28 10 18 1458 2000
15 Teh Pucuk 9 9 0 2333 3000
16 Country Choice 7 2 5 2100 3000
17 Kopi KAP 9 9 0 850 1000
18 Panther 35 33 2 850 1000
19 Yakult 10 3 7 1800 2500
JUMLAH TOTAL
TITIPAN
1 mie koran 40 40 0 800 1000
2 es lilin 25 19 6 800 1000
3 pentol + keripik 40 31 9 800 1000
4 donat misis 7 4 3 800 1000
donat coklat 9 4 5 1300 1500
dorayaki 4 2 2 1800 2000
5 tahu walik 20 14 6 800 1000
tempura 5 5 0 800 1000
hot dog 5 4 1 2800 3000
6 tahu krispi 25 25 0 800 1000
7 siomay + chiken 20 20 0 1800 2000
8 pentol bakar 20 4 16 1800 2000
9 corndog 22 19 3 1800 2000
10 stik coklat 20 6 14 1300 1500
11 terang bulan 23 15 8 1300 1500
12 kacang telor 15 1 14 800 1000
13 campur 30 12 18 800 1000
14 nasi ayam 13 3 10 1800 2000
pisang keju 8 8 0 800 1000
roti nyes 5 4 1 800 1000
15 sosis bakar 40 40 0 1800 2000
sosis crispi 10 4 6 1800 2000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 84,100 17,400

300 - -
300 8,500 1,500
250 5,250 750
63 24,472 3,528
300 13,600 2,400
300 3,400 600
417 12,498 2,502
281 10,066 3,934
800 8,800 3,200
900 4,800 2,700
600 4,800 1,200
625 9,625 4,375
542 14,580 5,420
667 20,997 6,003
900 4,200 1,800
150 7,650 1,350
150 28,050 4,950
700 5,400 2,100
270,788 65,712
0 - -
200 32,000 8,000
200 15,200 3,800
200 24,800 6,200
200 3,200 800
200 5,200 800
200 3,600 400
200 11,200 2,800
200 4,000 1,000
200 11,200 800
200 20,000 5,000
200 36,000 4,000
200 7,200 800
200 34,200 3,800
200 7,800 1,200
200 19,500 3,000
200 800 200
200 9,600 2,400
200 5,400 600
200 6,400 1,600
200 3,200 800
200 72,000 8,000
200 7,200 800

56,800

100,000
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 13 1 12 1700

2 Kerupuk Putih ABC 20 12 8 1750
3 Chizmil 11 0 11 1700
4 Fullo 90 41 49 437
5 Basreng 20 18 2 1700
7 Nabati 3 1 2 1700
8 Camilan oii 30 3 27 800
9 Pop Mie 26 26 0 2900
10 Vit Air Mineral 20 10 10 1375
11 Fruit Tea 15 3 12 2083
12 S Tee 12 5 7 2200
13 Milkido 7 0 7 2400
14 Cleo 16 9 7 719
15 Teh Pucuk 10 5 5 2333
16 Teh Gelas 48 18 30 800
17 Okky Jelly 24 14 10 1458
18 Yakult 7 2 5 1800
19 Country 5 0 5 2100
20 Cimory 12 1 11 1600
21 Kopikap 48 30 18 850
22 Panther 28 28 0 850
JUMLAH KOPERASI
TITIPAN
2
1 Donat Misis 5 5 0 800
Piscok 17 11 6 800
Donat Coklat 9 3 6 1300

2 Pop Corn Campur 15 8 7 800

3 Pentol Goreng 40 17 23 800
4 Terang Bulan 23 22 1 1300
5 Es Lilin 25 9 16 800
6 Mie Koran 48 44 4 800
7 Capcin 25 23 2 1800
8 Campur-Campur 30 3 27 800
9 Roti Lipat 10 10 0 1300
10 Sule 20 5 15 800
11 Semangka 10 6 4 800
12 Siomay + Chicken 20 20 0 1800
13 Pentol Bakar 15 8 7 1800
14 Usus Krispi 10 3 7 800
Tahu Krispi 23 14 9 800

15 Nasgor 5 5 0 1800
 Pisang Keju 9 9 0 800
Pie Nanas 6 0 6 1300

16 Sosis Bakar 45 45 0 1800

Sosis Krispi 5 5 0 1800

17 Corndog 25 24 1 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 300 1,700 300
2000 250 21,000 3,000
2000 300 - -
500 63 17,917 2,583
2000 300 30,600 5,400
2000 300 1,700 300
1000 200 2,400 600
3500 600 75,400 15,600
2000 625 13,750 6,250
2500 417 6,249 1,251
3000 800 11,000 4,000
3000 600 - -
1000 281 6,471 2,529
3000 667 11,665 3,335
1000 200 14,400 3,600
2000 542 20,412 7,588
2500 700 3,600 1,400
3000 900 - -
2000 400 1,600 400
1000 150 25,500 4,500
1000 150 23,800 4,200
289,164 66,836

1000 200 4,000 1,000

1000 200 8,800 2,200
1500 200 3,900 600
16,700
1000 200 6,400 1,600
1000 200 13,600 3,400
1500 200 28,600 4,400
1000 200 7,200 1,800
1000 200 35,200 8,800
2000 200 41,400 4,600
1000 200 2,400 600
1500 200 13,000 2,000
1000 200 4,000 1,000
1000 200 4,800 1,200
2000 200 36,000 4,000
2000 200 14,400 1,600
1000 200 2,400 600
1000 200 11,200 2,800
13,600
2000 200 9,000 1,000
1000 200 7,200 1,800
1500 200 - -
16,200
2000 200 81,000 9,000
2000 200 9,000 1,000
90,000
2000 200 43,200 4,800
Jumlah 59,800
Ada uang
59,800
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 12 0 12 1700

2 Kerupuk Putih ABC 9 0 9 1750
3 Chizmil 11 0 11 1700
4 Fullo 49 21 28 437
5 Basreng 2 0 2 1700
7 Nabati 2 1 1 1700
8 Camilan oii 27 3 24 800
9 Pop Mie 24 22 2 2900
10 Vit Air Mineral 14 3 11 1375
11 Fruit Tea 16 0 16 2083
12 S Tee 12 2 10 2200
13 Milkido 7 1 6 2400
14 Cleo 14 6 8 719
15 Teh Pucuk 12 10 2 2333
16 Teh Gelas 173 162 11 800
17 Okky Jelly 18 9 9 1458
18 Yakult 5 3 2 1800
19 Country 5 1 4 2100
20 Cimory 11 1 10 1600
21 Kopikap 18 17 1 850
22 Panther 0 0 850
JUMLAH KOPERASI
TITIPAN
2
1 Donat Misis 10 4 6 800
2 Piscok 15 14 1 800
Donat Coklat 0 1300

3 Pop Corn Campur 20 6 14 800

Pentol Goreng 0 800
Terang Bulan 0 1300
4 Es Lilin 20 3 17 800
5 Mie Koran 40 27 13 800
6 Capcin 25 13 12 1800
7 Campur-Campur 25 7 18 800
Roti Lipat 0 1300
8 Sule 15 4 11 800
Semangka 0 800
9 Siomay + Chicken 20 14 6 1800
Pentol Bakar 0 1800
 Usus Krispi 0 800
10 Tahu Krispi 30 13 17 800
11 Tahu Kocek 19 11 8 1800
Nasgor 0 1800
Pisang Keju 0 800
Pie Nanas 0 1300
12 Jeli 26 1 25 900
13 Sosis Bakar 45 38 7 1800
14 Sosis Krispi 5 3 2 1800

Corndog 0 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 300 - -
2000 250 - -
2000 300 - -
500 63 9,177 1,323
2000 300 - -
2000 300 1,700 300
1000 200 2,400 600
3500 600 63,800 13,200
2000 625 4,125 1,875
2500 417 - -
3000 800 4,400 1,600
3000 600 2,400 600
1000 281 4,314 1,686
3000 667 23,330 6,670
1000 200 129,600 32,400
2000 542 13,122 4,878
2500 700 5,400 2,100
3000 900 2,100 900
2000 400 1,600 400
1000 150 14,450 2,550
1000 150 - -
281,918 71,082

1000 200 3,200 800

1000 200 11,200 2,800
1500 200 - -
14,400
1000 200 4,800 1,200
1000 200 - -
1500 200 - -
1000 200 2,400 600
1000 200 21,600 5,400
2000 200 23,400 2,600
1000 200 5,600 1,400
1500 200 - -
1000 200 3,200 800
1000 200 - -
2000 200 25,200 2,800
2000 200 - -
1000 200 - -
1000 200 10,400 2,600
2000 200 19,800 2,200
2000 200 - -
1000 200 - -
1500 200 - -
1000 100 900 100
2000 200 68,400 7,600
2000 200 5,400 600
73,800
2000 200 - -
Jumlah 31,500
Ada uang
31,500
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Pop Mie 48 42 6 2900 3500

2 Chizmill 11 0 11 1700 2000
3 Nabati 1 1 0 1700 2000
4 Camilan Oii 24 2 22 800 1000
5 Camilan Abc 10 5 5 1750 2000
6 Fullo 99 93 6 437 500
7 Basreng Ori 30 18 12 1700 2000
8 Fruit Tea 16 4 12 2083 2500
9 Cleo 21 9 12 719 1000
10 S-tea 11 11 0 2200 3000
11 Cimory 10 4 6 1600 2500
12 Milkido 18 2 16 2400 3000
13 Air Botol Vit 20 13 7 1375 2000
14 Okky 21 21 0 1458 2000
15 Teh Pucuk 9 8 1 2333 3000
16 Country Choice 4 0 4 2100 3000
17 Kopi KAP 25 25 0 850 1000
18 Teh gelas 11 11 0 800 1000
19 Yakult 22 3 19 1800 2500
JUMLAH TOTAL
1 TITIPAN Capcin 25 24 1 1800 2000
2 Es lilin 25 10 15 800 1000
3 Mie koran 40 37 3 800 1000
4 Arum Manis 10 7 3 1300 1500
5 Stik Coklat 10 4 6 800 1000
Bolu Oreo 10 0 10 800 1000
6 Campur 25 13 12 800 1000
7 Donat Misis 10 5 5 800 1000
Piscok 16 16 0 800 1000
8 Tahu Krispy 30 30 0 800 1000
9 Roti lipat 8 5 3 1300 1500
10 Sosis Bakar 45 45 0 1800 2000
Sosis Crispy 5 5 0 1800 2000
11 Nasgor+Nasi ayam 11 9 2 1800 2000
Roti Nyess 6 2 4 800 1000
Pisang keju 10 8 2 800 1000
12 Tahu Kocek 18 18 0 1800 2000
13 Pentol&Kripik 35 29 6 800 1000
14 Terang bulan 23 19 4 1300 1500
15 Siomay 10 9 1 1800 2000
 Chicken 15 15 0 1800 2000
16 Corndog 23 14 9 1800 2000
17 Sule 20 7 13 800 1000
18 Karak Campur 25 3 22 800 1000
19 Tahu Walik 20 20 0 800 1000
Sosis 10 10 0 800 1000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 121,800 25,200

300 - -
300 1,700 300
200 1,600 400
250 8,750 1,250
63 40,641 5,859
300 30,600 5,400
417 8,332 1,668
281 6,471 2,529
800 24,200 8,800
900 6,400 3,600
600 4,800 1,200
625 17,875 8,125
542 30,618 11,382
667 18,664 5,336
900 - -
150 21,250 3,750
200 8,800 2,200
700 5,400 2,100
357,901 89,099
200 43,200 4,800
200 8,000 2,000
200 29,600 7,400
200 9,100 1,400
200 3,200 800
200 - -
200 10,400 2,600
200 4,000 1,000
200 12,800 3,200
200 24,000 6,000
200 6,500 1,000
200 81,000 9,000
200 9,000 1,000
200 16,200 1,800
200 1,600 400
200 6,400 1,600
200 32,400 3,600
200 23,200 5,800
200 24,700 3,800
200 16,200 1,800
200 27,000 3,000
200 25,200 2,800
200 5,600 1,400
200 2,400 600
200 16,000 4,000
200 8,000 2,000

66,800

155,899
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Pop Mie 54 44 10 2900 3500

2 Tango 12 0 12 1700 2000
3 Chizmill 11 1 10 1700 2000
4 Nabati 12 3 9 1700 2000
5 Pia basah 0 1800 2000
6 Nextar 0 1700 2000
7 Camilan Oii 22 1 21 800 1000
8 Camilan Abc 36 23 13 1750 2000
9 Fullo 102 99 3 437 500
10 Basreng Ori 21 20 1 1700 2000
11 Clasic 0 1791 2000
12 Fruit Tea 12 0 12 2083 2500
13 Cleo 34 12 22 719 1000
14 S-tea 7 3 4 2200 3000
15 Teh Gelas 24 22 2 800 1000
16 Siplah 0 737 1000
17 Cimory 6 2 4 1600 2500
18 Milkido 16 1 15 2400 3000
19 Air Botol Vit 17 6 11 1375 2000
20 Okky 24 16 8 1458 2000
21 Teh Pucuk 15 13 2 2333 3000
22 Country Choice 4 1 3 2100 3000
23 Kopi KAP 24 22 2 850 1000
24 Panther 0 850 1000
25 Yakult 19 1 18 1800 2500
JUMLAH TOTAL
1 TITIPAN Siomay 0 1800 2000
2 Chiken 0 1800 2000
3 Jamur Crispy 0 1800 2000
4 Tahu Crispy 30 25 5 800 1000
5 Campur 30 21 9 800 1000
6 Donat Misis 6 5 1 800 1000
7 Donat Coklat 8 8 0 1300 1500
8 Piscok 12 12 0 800 1000
9 Dorayaki 0 1800 2000
10 Roll Coklat 0 1800 2000
11 Pentol Goreng 35 24 11 800 1000
12 Tahu Kocek 24 24 0 1800 2000
13 Stik Jelly 0 800 1000
14 Nasgor 9 9 0 1800 2000
15 Bakpau 0 800 1000
16 Pisang Keju 8 8 0 800 1000
17 Roti Nyes 0 800 1000
18 Nasi Kuning 0 1800 2000
19 Karak Campur 0 800 1000
20 Terang Bulan 23 22 1 1300 1500
21 Kacang Telur 0 800 1000
22 Sosis Bakar 40 40 0 1800 2000
23 Sosis Crispy 10 10 0 1800 2000
24 Mie Koran 45 39 6 800 1000
25 Es Lilin 25 6 19 800 1000
26 Pizza mini 0 1300 1500
27 Arumanis 0 1300 1500
28 ES CAPUCINO 20 17 3 1800 2000
29 SULE 15 14 1 800 1000
30 Tela - Tela 0 1800 2000
31 Roti lipat 10 9 1 1300 1500
32 Stik coklat 0 1300 1500
33 Corndog 22 22 0 1800 2000
34 Hot Dog 0 2800 3000
35 Sosis 100 0 800 1000
36 Tahu walik + Siomay 25 22 3 800 1000

TOTAL LABA SEKOLAH

LABA SETOR LABA
SEK.

600 127,600 26,400

300 - -
300 1,700 300
300 5,100 900
200 - -
300 - -
200 800 200
250 40,250 5,750
63 43,263 6,237
300 34,000 6,000
209 - -
417 - -
281 8,628 3,372
800 6,600 2,400
200 17,600 4,400
263 - -
900 3,200 1,800
600 2,400 600
625 8,250 3,750
542 23,328 8,672
667 30,329 8,671
900 2,100 900
150 18,700 3,300
150 - -
700 1,800 700
375,648 84,352
200 - -
200 - -
200 - -
200 20,000 5,000
200 16,800 4,200
200 4,000 1,000
200 10,400 1,600
200 9,600 2,400
200 - -
200 - -
200 19,200 4,800
200 43,200 4,800
200 - -
200 16,200 1,800
200 - -
200 6,400 1,600
200 - -
200 - -
200 - -
200 28,600 4,400
200 - -
200 72,000 8,000
200 18,000 2,000
200 31,200 7,800
200 4,800 1,200
200 - -
200 - -
200 30,600 3,400
200 11,200 2,800
200 - -
200 11,700 1,800
200 - -
200 39,600 4,400
200 - -
200 - -
200 17,600 4,400

67,400

151,752
NO NAMA BARANG JML LAKU SISA HARGA HARGA
KULAK JUAL

1 KOPERASI Pop Mie 60 26 34 2900 3500

2 Tango 17 9 8 1700 2000
3 Chizmill 10 0 10 1700 2000
4 Nabati 9 1 8 1700 2000
7 Camilan Oii 21 1 20 800 1000
8 Camilan Abc 17 17 0 1750 2000
9 Fullo 51 37 14 437 500
10 Basreng Ori 31 29 2 1700 2000
12 Fruit Tea 12 1 11 2083 2500
13 Cleo 46 12 34 719 1000
14 S-tea 16 4 12 2200 3000
15 Teh Gelas 2 1 1 800 1000
17 Cimory 5 2 3 1600 2500
18 Milkido 15 2 13 2400 3000
19 Air Botol Vit 11 6 5 1375 2000
20 Okky 32 15 17 1458 2000
21 Teh Pucuk 26 19 7 2333 3000
22 Country Choice 24 0 24 2100 3000
23 Kopi KAP 50 47 3 850 1000
25 Yakult 18 1 17 1800 2500
JUMLAH TOTAL
1 TITIPAN Siomay + chiken 18 18 0 1800 2000
2 Tahu Crispy 30 27 3 800 1000
3 Campur 30 9 21 800 1000
4 Donat Coklat 9 7 2 1300 1500
Piscok 16 14 2 800 1000
5 Pentol Goreng 35 30 5 800 1000
6 Tahu Kocek 19 19 0 1800 2000
7 Nasgor 10 8 2 1800 2000
pisang keju 9 8 1 800 1000
8 Karak Campur 25 7 18 800 1000
9 Terang Bulan 23 16 7 1300 1500
10 Sosis Bakar 40 40 0 1800 2000
Sosis Crispy 10 7 3 1800 2000
11 Mie Koran 45 45 0 800 1000
12 Es Lilin 20 6 14 800 1000
13 SULE 15 10 5 800 1000
14 Roti lipat 8 2 6 1300 1500
15 Corndog 22 22 0 1800 2000
16 Tahu walik + Siomay 25 17 8 800 1000
17 jelly 35 4 31 800 1000
TOTAL LABA SEKOLAH
LABA SETOR LABA
SEK.

600 75,400 15,600

300 15,300 2,700
300 - -
300 1,700 300
200 800 200
250 29,750 4,250
63 16,169 2,331
300 49,300 8,700
417 2,083 417
281 8,628 3,372
800 8,800 3,200
200 800 200
900 3,200 1,800
600 4,800 1,200
625 8,250 3,750
542 21,870 8,130
667 44,327 12,673
900 - -
150 39,950 7,050
700 1,800 700
332,927 76,573
200 32,400 3,600
200 21,600 5,400
200 7,200 1,800
200 9,100 1,400
200 11,200 2,800
200 24,000 6,000
200 34,200 3,800
200 14,400 1,600
200 6,400 1,600
200 5,600 1,400
200 20,800 1,400
200 72,000 3,200
200 12,600 8,000
200 36,000 1,400
200 4,800 9,000
200 8,000 1,200
200 2,600 2,000
200 39,600 400
200 13,600 400
200 3,200 4,400
 60,800

137,373
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
NO NAMA BARANG JML LAKU SISA HARGA

1 1 Koperasi Tango 8 2 6 1700

2 Kerupuk Putih ABC 14 10 4 1750
3 Chizmil 10 1 9 1700
4 Fullo 62 58 4 437
5 Basreng 21 11 10 1700
6 Nabati 8 5 3 1700
7 Camilan oii 20 1 19 800
8 Pop Mie 34 22 12 2900
9 Vit Air Mineral 13 13 0 1375
10 Fruit Tea 11 3 8 2083
11 S Tee 12 12 0 2200
12 Milkido 13 3 10 2400
13 Cleo 34 28 6 719
14 Teh Pucuk 15 12 3 2333
15 Teh Gelas 1 1 0 800
16 Okky Jelly 26 20 6 1458
17 Yakult 17 2 15 1800
18 Country 24 4 20 2100
19 Cimory 8 2 6 1600
20 Kopikap 22 22 0 850
21 Siplah 32 24 8 375
JUMLAH KOPERASI
TITIPAN
2
1 Karak Campur 15 3 12 800
2 Pentol Goreng 35 35 0 800
3 Terang Bulan 23 21 2 1300
4 Es Lilin 20 12 8 800
5 Mie Koran 49 48 1 800
6 Capcin 25 22 3 1800
7 Campur-Campur 30 18 12 800
8 Sule 15 13 2 800
9 Tahu Krispi 25 25 0 800
10 Tahu Kocek 22 22 0 1800
11 Stick Wafer 15 9 6 800
12 Nasgor 9 7 2 1800
Pisang Keju 8 8 0 800

13 Tahu Walik 10 10 0 800

Siomay 10 10 0 800

13 Sosis Bakar 45 45 0 1800

Sosis Krispi 5 5 0 1800
14 Corndog 21 17 4 1800

`
RASI ''

HARGA LABA
JUAL LABA SETOR SEK.
2000 300 3,400 600
2000 250 17,500 2,500
2000 300 1,700 300
500 63 25,346 3,654
2000 300 18,700 3,300
2000 300 8,500 1,500
1000 200 800 200
3500 600 63,800 13,200
2000 625 17,875 8,125
2500 417 6,249 1,251
3000 800 26,400 9,600
3000 600 7,200 1,800
1000 281 20,132 7,868
3000 667 27,996 8,004
1000 200 800 200
2000 542 29,160 10,840
2500 700 3,600 1,400
3000 900 8,400 3,600
2000 400 3,200 800
1000 150 18,700 3,300
1000 625 9,000 15,000
318,458 97,042

1000 200 2,400 600

1000 200 28,000 7,000
1500 200 27,300 4,200
1000 200 9,600 2,400
1000 200 38,400 9,600
2000 200 39,600 4,400
1000 200 14,400 3,600
1000 200 10,400 2,600
1000 200 20,000 5,000
2000 200 39,600 4,400
1000 200 7,200 1,800
2000 200 12,600 1,400
1000 200 6,400 1,600
19,000
1000 200 8,000 2,000
1000 200 8,000 2,000
16,000
2000 200 81,000 9,000
2000 200 9,000 1,000
90,000
2000 200 30,600 3,400
Jumlah 66,000
Ada uang
66,000

481,500
 TABEL PENJUALAN '' KOPERASI ''
SDN KEPATIHAN 05
HARGA LABA
NO NAMA BARANG JML LAKU SISA HARGA JUAL LABA SETOR SEK.
1 1 Koperasi Tango 6 0 6 1700 2000 300 - -
2 Kerupuk Putih ABC 4 3 1 1750 2000 250 5,250 750
3 Chizmil 9 2 7 1700 2000 300 3,400 600
4 Fullo 24 18 6 437 500 63 7,866 1,134
5 Basreng 10 0 10 1700 2000 300 - -
6 Nabati 3 1 2 1700 2000 300 1,700 300
7 Camilan oii 19 0 19 800 1000 200 - -
8 Pop Mie 24 9 15 2900 3500 600 26,100 5,400
9 Vit Air Mineral 10 5 5 1375 2000 625 6,875 3,125
10 Fruit Tea 8 3 5 2083 2500 417 6,249 1,251
11 S Tee 13 5 8 2200 3000 800 11,000 4,000
12 Milkido 22 6 16 2400 3000 600 14,400 3,600
13 Cleo 3 3 0 719 1000 281 2,157 843
14 Teh Pucuk 12 7 5 2333 3000 667 16,331 4,669
15 Teh Gelas 0 0 0 800 1000 200 - -
16 Okky Jelly 44 15 29 1458 2000 542 21,870 8,130
17 Yakult 15 4 11 1800 2500 700 7,200 2,800
18 Country 20 2 18 2100 3000 900 4,200 1,800
19 Cimory 6 1 5 1600 2000 400 1,600 400
20 Kopikap 24 24 0 850 1000 150 20,400 3,600
21 Siplah 32 15 17 375 1000 625 5,625 9,375
JUMLAH KOPERASI 162,223 51,777
TITIPAN
2
1 Karak Campur 0 800 1000 200 - -
2 Pentol Goreng 35 28 7 800 1000 200 22,400 5,600
3 Terang Bulan 20 20 0 1300 1500 200 26,000 4,000
4 Es Lilin 20 16 4 800 1000 200 12,800 3,200
5 Mie Koran 35 35 0 800 1000 200 28,000 7,000
6 Capcin 25 21 4 1800 2000 200 37,800 4,200
7 Campur-Campur 25 6 19 800 1000 200 4,800 1,200
8 Sule 10 8 2 800 1000 200 6,400 1,600
9 Siomay + Chiken 20 20 0 800 1000 200 16,000 4,000
10 Tahu Kocek 20 20 0 1800 2000 200 36,000 4,000
11 Stick Wafer 20 0 20 800 1000 200 - -
12 Donat 9 9 0 1300 1500 200 11,700 1,800
Piscok 15 15 0 800 1000 200 12,000 3,000
Dorayaki 4 4 0 1800 2000 200 7,200 800
30,900
13 Roti Lipat 6 6 1300 1500 200 7,800 1,200
13 Sosis Bakar 45 45 0 1800 2000 200 81,000 9,000
Sosis Krispi 5 5 0 1800 2000 200 9,000 1,000
90,000
14 Corndog 0 1800 2000 200 - -
Jumlah 51,600
` Ada uang
51,600