AA5025

AA5020

No Item Material Vol

1 Phenolic MR 12mm 1mk 300:00:00

2 Phenolic Aplex 15mm 1mk 48:00:00
3 Kawat bendrat 1 roll @25kg 10:00
4 Lakban coklat 20:00
5 Sekrup SDS 3cm 5:00
8 Triplek 12mm 4x8 25:00:00
9 Triplek 18mm 4x8 10:00
10 Triplek 9mm 4x8 2:00
6 Tie Rod 3m 5:00

7 KP 60x60 165:00:00
 Harga Satuan Jumlah Harga
Sat VOL HASAT TOTAL
Rp Rp
Lbr 235,000.00 70,500,000.00 197.04 299,700.00 59,052,746.07
Lbr 270,000.00 12,960,000.00 21.87 333,000.00 7,283,369.84
Roll 450,000.00 4,500,000.00 45.04 478,645.94 21,556,441.10
Bh 30,000.00 600,000.00
Dus 250,000.00 1,250,000.00
Lbr 175,000.00 4,375,000.00
Lbr 240,000.00 2,400,000.00
Lbr 140,000.00 280,000.00
Btg 220,000.00 1,100,000.00

Btg 55,000.00 9,075,000.00 168.33 60,000.00 10,100,000.00

Total 107,040,000.00
PPN 11% 11,774,400.00
Grand Total 118,814,400.00