Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

REPAYMENT SCHEDULE

Branch MYSURU Loan Type PLCS Loans


Customer VIDYA G Product PLCS TIER 3 and 4 SW
Agreement No 508GPLGZ815815 Agreement Date 26-05-2021
Frequency Monthly EMIs Annualized Rate Of Interest* 35.01 %
Interest Start Date 26-05-2021 Loan Amount 1,00,000.00
Tenure(In Months) 35 Total Installment 35
Advance EMI NA Currency INR
Status Active
*For Loan against Gold Jewellery, applicable rate of interest will vary basis your repayment date as per the interest rate table communicated
in the Application form cum terms and conditions and the Gold Deposit Receipt.

Instl. Due Opening TDS Closing Instl Total Amt Limit Available Dropline EMI
Instl.Amt Principal Interest Rate(%)
No Date Principal Amount Principal Type Due Drop Limit Limit Holiday
26-05-
D 0.00 0.00 1,00,000.00 0.00 0.00 1,00,000.00 35.01 DISB 0.00 0.00 0.00 0.00
2021
02-07-
1 1,00,000.00 4,525.00 1,607.00 2,918.00 0.00 98,393.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-08-
2 98,393.00 4,525.00 1,654.00 2,871.00 0.00 96,739.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-09-
3 96,739.00 4,525.00 1,703.00 2,822.00 0.00 95,036.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-10-
4 95,036.00 4,525.00 1,752.00 2,773.00 0.00 93,284.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-11-
5 93,284.00 4,525.00 1,803.00 2,722.00 0.00 91,481.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-12-
6 91,481.00 4,525.00 1,856.00 2,669.00 0.00 89,625.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2021
02-01-
7 89,625.00 4,525.00 1,910.00 2,615.00 0.00 87,715.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-02-
8 87,715.00 4,525.00 1,966.00 2,559.00 0.00 85,749.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-03-
9 85,749.00 4,525.00 2,023.00 2,502.00 0.00 83,726.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-04-
10 83,726.00 4,525.00 2,082.00 2,443.00 0.00 81,644.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-05-
11 81,644.00 4,525.00 2,143.00 2,382.00 0.00 79,501.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-06-
12 79,501.00 4,525.00 2,206.00 2,319.00 0.00 77,295.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
13-06- PART
B 77,295.00 0.00 809.00 0.00 0.00 76,486.00 35.01 0.00 0.00 0.00 0.00
2022 PAY
02-07-
13 76,486.00 4,525.00 2,285.00 2,240.00 0.00 74,201.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-08-
14 74,201.00 4,525.00 2,360.00 2,165.00 0.00 71,841.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-09-
15 71,841.00 4,525.00 2,429.00 2,096.00 0.00 69,412.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-10-
16 69,412.00 4,525.00 2,500.00 2,025.00 0.00 66,912.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-11-
17 66,912.00 4,525.00 2,573.00 1,952.00 0.00 64,339.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-12-
18 64,339.00 4,525.00 2,648.00 1,877.00 0.00 61,691.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2022
02-01-
19 61,691.00 4,525.00 2,725.00 1,800.00 0.00 58,966.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-02-
20 58,966.00 4,525.00 2,805.00 1,720.00 0.00 56,161.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-03-
21 56,161.00 4,525.00 2,887.00 1,638.00 0.00 53,274.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-04-
22 53,274.00 4,525.00 2,971.00 1,554.00 0.00 50,303.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-05-
23 50,303.00 4,525.00 3,057.00 1,468.00 0.00 47,246.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-06-
24 47,246.00 4,525.00 3,147.00 1,378.00 0.00 44,099.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
02-07-
25 44,099.00 4,525.00 3,238.00 1,287.00 0.00 40,861.00 35.01 EMI 0.00 0.00 0.00 0.00 N
2023
22-07- PART
B 40,861.00 0.00 4,421.00 0.00 0.00 36,440.00 35.01 0.00 0.00 0.00 0.00
2023 PAY
02-08-
26 36,440.00 4,525.00 3,376.00 1,149.00 0.00 33,064.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2023
02-09-
27 33,064.00 4,525.00 3,561.00 964.00 0.00 29,503.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2023
02-10-
28 29,503.00 4,525.00 3,664.00 861.00 0.00 25,839.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2023
02-11-
29 25,839.00 4,525.00 3,771.00 754.00 0.00 22,068.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2023
02-12-
30 22,068.00 4,525.00 3,881.00 644.00 0.00 18,187.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2023
02-01-
31 18,187.00 4,525.00 3,995.00 530.00 0.00 14,192.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2024
02-02-
32 14,192.00 4,525.00 4,111.00 414.00 0.00 10,081.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2024
02-03-
33 10,081.00 4,525.00 4,230.00 295.00 0.00 5,851.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2024
02-04-
34 5,851.00 4,525.00 4,355.00 170.00 0.00 1,496.00 35.01 EMI 4,525.00 0.00 0.00 0.00 N
2024
02-05-
35 1,496.00 1,540.00 1,496.00 44.00 0.00 0.00 35.01 EMI 1,540.00 0.00 0.00 0.00 N
2024
Total 155390 100000 60620 42265 0 0 0

Disbursment Details
Disbursment Date Disbursment Sequence PLR Rate Mark Up Effective Rate Disbursment Amount
26-05-2021 1 0.00 35.01 1,00,000.00

Reschedulable Details
Date Description Amount Effective Rate
13-06-2022 Part Prepayment 809.00 35.01
22-07-2023 Part Prepayment 4,421.00 35.01

You might also like