Luminique Costing

S.No Name Quantity Actual Cost Of Button Plastic Cellophane

2 Off white flower 1 60 2.58
Butterfly 1 60 2.58
2 Round flower 1 40 2.58
Small Cage 1 20 2.58
Big Cage 1 40 2.58
Chinese Fan 1 40 2.58
Metalic Stud Pack 1 100 2.58
Big flower silver 1 80 2.58
Red and green flower 1 80 2.58
Black flower 1 80 2.58
Grey flower 1 80 2.58
Pink Flower 1 80 2.58
Green flower 1 80 2.58
Tear Black 1 80 2.58
Tear Pink 1 80 2.58
Tear white 1 80 2.58
Small dark pink flower 1 60 2.58
Small light pink flower 1 60 2.58
Small Peach flower 1 60 2.58
Beige Flower 1 60 2.58

Price Breakdown Per Set

Item Size Quantity Price
Plastic Cellophane 2.5x3 100 Rs 258
2.5 30 Rs 240
Earring Cards 2x3 50 Rs 500
Business Cards 2x3.5 60 Rs 600
Boxes 2x2 24 Rs 524
Studs Back 5mm 50 Rs 774
QR Code A3 1 Rs 110
Buttons 1640
4536
Stickers Earring Cards Business Cards Boxes Studs Back Total Selling Cost
8 10 10 21.83 30.96 143.37 300
8 10 10 21.83 30.96 143.37 300
8 10 10 21.83 30.96 123.37 250
8 10 10 21.83 30.96 103.37 300
8 10 10 21.83 30.96 123.37 350
8 10 10 21.83 30.96 123.37 300
8 10 10 21.83 30.96 183.37 300
8 10 10 21.83 30.96 163.37 300
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 163.37 250
8 10 10 21.83 30.96 143.37 200
8 10 10 21.83 30.96 143.37 200
8 10 10 21.83 30.96 143.37 200
8 10 10 21.83 30.96 143.37 250
2987.4 5250

Price per Set

Rs 2.58
Rs 8
Rs 10 Earning from the event= 3250
Rs 10
Rs 21.83
Set= 30.96 Set= 30.96 Pack= 61.92

Total: 83.37
Profit
156.63
156.63
126.63
196.63
226.63
176.63
116.63
136.63
86.63
86.63
86.63
86.63
86.63
86.63
86.63
86.63
56.63
56.63
56.63
106.63
2262.6