JSS MAHAVIDYAPEETHA

JSS CENTER FOR MANAGEMENT STUDIES

JSS SCIENCE AND TECHNOLOGY UNIVERSITY
Mysuru – 570006

SUBJECT
ENTREPRENEURSHIP DEVELOPMENT PROGRAMME
MBA FINANCIAL MANAGEMENT
Subject Code: 21MBAFM3WS1

Report on
Rain Water Harvesting (Injection Well and Recharge of Dry Borewell)

Submitted By:
Olivia D’souza
USN- 01JST21PFM029
3rd Semester
MBA Financial Management
JSS Center for Management Studies Mysuru

Submitted To:
Dr. Raghav Prasad
Professor
JSS Center for Management Studies
Mysuru
 Table of Contents
CHAPTER 1...........................................................................................................................................3
EXECUTIVE SUMMARY................................................................................................................3
INTRODUCTION.............................................................................................................................3
COMPANY OVERVIEW.................................................................................................................5
VALUES OF PROPOSITION..........................................................................................................6
CHAPTER 2...........................................................................................................................................7
PRODUCT DESCRIPTION:............................................................................................................7
CHAPTER 3.........................................................................................................................................10
HR ANALYSIS................................................................................................................................10
CHAPTER 4.........................................................................................................................................11
MARKETING ANALYSIS.............................................................................................................11

2|Page
 CHAPTER 1

EXECUTIVE SUMMARY

`Rainy’ Dual Intensity Rainwater Harvesting Filters-New Invention

Farmland Rain Water Harvesting Systems (FLRWHS), a partnership firm,

was established in 2002 and is exclusively working on developing solutions
towards rain water harvesting (RWH). The firm's activities include research and
development, plan and design, technical consultancy, geomorphic mapping of soil
strata, manufacturing, marketing, and installations of rainwater harvesting
systems.
Backed with over SIXTEEN years of field experience in both roof top and
surface water recharge, incorporating the state-of-the-art green technology,
FLRWHS is renowned for its green initiative in conserving natural resources and
demonstrates the same by implementing their in-house developed technologies.
OUR prime focus is on water and energy conservation and other environment
friendly applications, and in implementing a comprehensive rain water capture
and storage at field level using a proven technology.

INTRODUCTION

Farmland Rainwater Harvesting Systems (FLRWHS) has pioneered

and developed a totally indigenous technology using the ‘Rainy Filters’
for the Roof Top Rain Water Harvesting.
About the Organization: Farmland Rainwater Harvesting Systems
(FLRWHS) carries out research and development in designing efficient
rainwater harvesting systems since from 2002. It Manufactures and
marketing First of its kind Self Cleaning, Auto Flush out, Maintenance free
Rainy ‘Dual Intensity Rainwater Harvesting Filters and also Undertakes
turnkey rainwater Harvesting Projects for designing, Supply &
Installation PAN India. 
FLRWHS has developed a technology by way of eliminating
sedimentation tank and Closed Valve Filters replacing the system with
the UNIQUELY PATENTED DESIGN &
OPERATION which segregates sediments, dirt particles and clean water
individually.

3|Page
 This technique avoids periodic maintenance and the use of
consumables.
Low. Medium & High Intensity of rainfall aids the filter element to
automatically flush out the dirt and debris through the outlet drain.
 The` Rainy’ Filters are designed with fully enclosed type With Open
End Drainer & Wall mounted, works by Gravity Head Less than
2 Feet.  The system has self-cleaning and auto flush capability without
requirement of any periodic checking.
 Working principle of the filter based on cohesive and centrifugal force
respectively, aids the filter element to divert clear water in the recharge
well and simultaneously flushes out sand, debris and dirt particles
through outlet drain.
 Different models are available to suit varying dimensions of rooftop
areas.
 Filter inlet and outlet connections can be rotated by 0 TO 360 degrees
to suit the existing pipe orientation.
 The filter components are of food grade quality, environment friendly,
and recyclable.
 The filters can work effectively in varying rainfall loads ranging from
5 mm per hour to 75 mm per hour and even for the smaller rooftop
areas.
 In the year 2001, we wanted to develop our own small farm, around 6
acres at CHIKMAGALUR and tried to drill bore wells. But,
unfortunately one after another failed. We drilled around 28 bores
finally resulting in the wilting of all standing crops.
 Failure of bore wells & also natural calamity of drought gave us an
impetus that water is the elixir of life and without water there is no
future. During that time, we heard lot about Dr, Viswanathan in the
Field of Rainwater Harvesting, when we approached him through
Rotary club of Chikmagalur, he wholeheartedly acknowledged our
request and Visited Chikmagalur Given the Inputs and Importance of
Rainwater, that inspired us to implement in our own FarmFL-V Wire
Recharge to Recharge Groundwater.

4|Page
COMPANY OVERVIEW

FL-V Wire Recharge to Recharge Groundwater Source

BUSINESS NAME: Rainwater harvesting

Category: Product and Services

LOCATION: Chikmagaluru

LEGAL STRUCTURE: Partnership

MARKET GAP: The rain water harvesting market is slated to the clock
favorable CAGR (Component annual growth rate) of 6.3% during the forecast
period. However, the challenges in the adoption of rain water in the market.

TARGET MARKET: Customer, Event organizers, Dealers, Farmers.

5|Page
OUR VISION: Increase in ground water natural resource for the future
generation.

OUR MISSION: To use Rainy Filter and V-wire injection well technology in
the Farms and Ground water reaching methodology for agriculture as it helps us
to safeguard our national treasure of Rainwater and most of all people of the
country by efficient utilization.

VALUES OF PROPOSITION

 By storing in the sump and reutilizing, around 35% of annual requirement

of water to a household can be achieved. Dependency on water tankers,
ground water and corporation water can be gently reduced.
 By recharging, dried borewells can be rejuvenated and also due to the
dilution effect the hardness, salinity and TDS contents in the borewell
reducers and also because of replenishing the deeper layers of the earth’s
crust which is in turn insulates the earth from raise in temperature thereby
reducing global warming.
 Pumping of water from distant places ,deeper and depths and movement of
water tankers can be avoided .
 Prevents water logging in low lying areas.

6|Page
 CHAPTER 2

PRODUCT DESCRIPTION:

 In the year 2002, we first experimented by digging a pit around the bore
well and then drilled perforated holes to the casing. This was done in order
to leave the rainwater into the bore which flows through channels during
monsoon. Thereafter, plenty of water started flowing into the bore well but
there was clogging and contamination on the basis of rain water flowing
through the channel along with the dust and debris was supposed to be
bifurcated with the help of V-wire technology.

38

7|Page
 Through this, we realized not to leave the water directly into the Aquifer
but to recharge the ground water source, rain water is precious gift for the
environment, utilization of rain water source will enhance the ground water
for the continuous usage for the human beings.

 Continued research and development in this field helped us to discover

New Methodology by incorporating ` V’ Wire Screens, Percolator
pipes, with Indirect Recharging System by drilling a separate bore
near the existing one and leave rainwater just seep into the deeper layer
of earth profile and finally reach aquifer. This was tested at our own
farm; it was most successful and able get continuous yield in our failed
bore wells.

8|Page
 As shown above, through the V-wire technology carries all the rain
water from the trenched drain and will be stored in the storage tank.
The storage tank has the capacity to store around 20,000 liters of
portable water and can be used throughout the year for the usage of
companies’ factories and any other commercial setters.

9|Page
 CHAPTER 3

HR ANALYSIS

ORGANISATION STRCTURE

Team Team Team Team

10 | P a g e
 Recommended CTC per
Slno Particulars CTC per Year
Resources month
1 Managing Director 1 1,00,000
12,00,000
2 Executive Assistant 1 50,000
6,00,000
3 CEO 1 90,000
10,80,000
4 Executive Assistant 1 40,000
4,80,000
5 Office Assistants 4 40,000
4,80,000
6 Drivers 3 30,000
3,60,000
  Operation Team      
7 Manager 1 50,000
6,00,000
8 Technicians 5 1,25,000
15,00,000
  Marketing team      
9 Manager 1 50,000
6,00,000
10 sales Executives 5 1,25,000
15,00,000
  Finance team      
11 Manager 1 50,000
6,00,000
12 Executive 1 25,000
3,00,000
  HR team      
13 Manager 1 50,000
6,00,000
14 Executive 3 75,000
9,00,000
  Other manpower      
15 House keeping 5 75,000
9,00,000
16 Security Gun man 2 40,000
4,80,000
17 Security 10 1,60,000
19,20,000
11,75,0 141,00,0
Total manpower 46 00 00

11 | P a g e
 CHAPTER 4

MARKETING ANALYSIS

Rainwater harvesting is a simple method by which rainfall is collected for future

usage. The collected rainwater may be stored, utilised in different ways or directly
used for recharge purposes. With depleting groundwater levels and fluctuating
climate conditions, RWH can go a long way to help mitigate these effects.
Capturing the rainwater can help recharge local aquifers, reduce urban flooding
and most importantly ensure water availability in water-scarce zones. Though the
term seems to have picked up greater visibility in the last few years, it was, and is
even today, a traditional practice followed in rural India. Some ancient rainwater
harvesting methods followed in India include madakas, ahar pynes, surangas,
taankas and many more.

This water conservation method can be easily practiced in individual homes,

apartments, parks, offices and temples too, across the world. Farmers have
recharged their dry borewells, created water banks in drought areas, greened their
farms, increased sustainability of their water resources and even created a river.
Technical know how for the rooftop RWH with direct storage can be availed for
better implementation. RWH An effective method in water scarce times, it is also
an easily doable practice. Practical advice is available in books written by
Indukanth Ragade & Shree Padre, talks by Anupam Mishra and other easy to
follow fun ways. 

Market Size and Growth:

Rainwater harvesting market analysis predicts that this market in India will grow
steadily at a CAGR of around 9% by 2023. This market research analysis
identifies the emergence of smart cities and green buildings as one of the primary
growth factors for this market. The Government of India (GoI) has set up
initiatives to make smart cities in India with the objective of building
infrastructure that is sustainable and environment-friendly. There is a need for the
smart buildings in the smart city to include rainwater harvesting among other eco-
friendly facilities.

The vendors in this market are now focusing on ground water recharge and this
technique is employed to replenish groundwater resources. Through this process,
accumulated or reclaimed rainwater is routed to the subsurface through recharge
pits, recharge trenches, tube wells, and recharge wells enabling rainwater to move
downward from the ground surface to groundwater reserves to replenish them and
stock for the future use. This market analysis identifies the increasing use of

12 | P a g e
rainwater harvesting for groundwater recharge as one of the key trends behind the
growth of the rainwater harvesting market size.

SWOT ANALYSIS

Strength

 Conservation of water resources: Rainwater harvesting helps conserve

water resources by capturing and storing rainwater, reducing the demand
for freshwater.
 Cost-effective: Rainwater harvesting systems can be simple and affordable,
making it a cost-effective solution for water conservation.
 Sustainable: Harvesting rainwater is a sustainable way of meeting water
demands since it relies on a natural process that is not subject to depletion.
 Improves water quality: Rainwater is typically cleaner than other sources of
water, which can be beneficial for many uses such as watering plants or
washing clothes.

Weaknesses:

13 | P a g e
  Climate-dependent: The effectiveness of rainwater harvesting is dependent
on the climate and the amount of rainfall in a given area. In areas with low
rainfall, rainwater harvesting may not be a viable solution.
 Initial investment: Setting up a rainwater harvesting system can require a
significant initial investment, including the cost of equipment and
installation.
 Maintenance: The system requires regular maintenance to ensure that it
operates efficiently and effectively.
 Limited storage capacity: The amount of rainwater that can be stored is
limited by the size of the storage tanks, which can be a drawback in areas
with high demand or low rainfall.
Opportunities:

 Government incentives: Governments can offer incentives such as tax

credits or rebates to promote rainwater harvesting and encourage
individuals to invest in this technology.
 Education and awareness: Raising awareness and educating the public
about the benefits of rainwater harvesting can help to promote the adoption
of this technology.
 Potential for innovation: There is an opportunity for innovation in rainwater
harvesting technology, such as the development of more efficient and
effective systems that can store more water.
Threats:

 Lack of awareness: A lack of awareness about the benefits of rainwater

harvesting can hinder its adoption, as many individuals may not see the
value in investing in this technology.
 Limited resources: In some areas, resources such as space, funds, or
technology may be limited, making it difficult to implement rainwater
harvesting systems.
 Climate change: Climate change can have a significant impact on the
availability of rainwater in some areas, which can limit the effectiveness of
rainwater harvesting systems.
 Water quality issues: In some areas, rainwater may be contaminated with
pollutants, which can make it unsuitable for certain uses without treatment.

14 | P a g e
 Marketing mix

Product

A company’s product is what it offers to the market, be it a tangible item such as a

beverage or clothing or a digital offering like software. Services, such as
consultancy, speaking engagements, or therapy sessions, are also considered
products. The company manufactures or designs the item or service to fulfill
consumer needs.
Products that are precisely coordinated, scientifically designed all-in-one
Rainwater Harvesting solutions and dedicated service.

Price
the term “price” refers to the cost we incur to receive the goods and services a
business offers. This aspect of the marketing mix is significant as it influences a
company’s ability to thrive and profit.
The pricing strategy of our company depends mainly according to client
requirement.

Place

Place refers to the areas of distribution. The “place” component of the marketing
mix refers to where a company sells its products and provides its services. We
consider location a crucial aspect of a marketing strategy, as consumers often
research nearby options before making a purchase.
Few of our target market are

Promotion

Promotion is the part of the marketing mix that the public notices most. It includes
television and print advertising, content marketing, scheduled discounts, display
ads, search engine marketing, public relations and more.

All these promotional channels tie the whole marketing mix together into an
omnichannel strategy that creates a unified experience for the customer base.

15 | P a g e
 CHAPTER 4
OPERATION ANALYSIS

When the rainwater along with dirt & debris flows by gravity through the
down take pipes, it enters into the filter and starts rotating in anticlockwise
direction at the periphery of the upper housing, this enables it to flow into the SS-
304 filter element placed in the lower housing in angular motion at specific speed
& velocity, which creates cohesive force at low intensity & centrifugal force at
high intensity of rainfall. In both situations, involving low & high intensity of
rainfall, the working principle of the filter based on cohesive & centrifugal force
respectively, aids the filter element to flush out dirt & debris automatically. The
water then passes through the drain outlet and simultaneously diverts clean water
into the sump/ recharging well through the clean water outlet, which can be used
for reutilization or recharging of groundwater source.

Products :

1. Rainy Filters
2. Ground water recharge
3. System and solutions

Features :

 Dual Intensity Filters works on the principle of Cohesive & Centrifugal

force.
 The open drain design does not allow stagnation of water and dirt particles.
 Works on Gravitation force (No external energy required).
 Cost effective and affordable.
 Compact in size and wall mounted.
 Inbuilt self-cleaning mechanism.
 Automatic flush out of dirt and debris.
 No consumables required.
 Flexibility in pipe connection to any angle.
 Tough UV stabilized high density polyethylene housing.
 Filter Element SS-304 Multi-Surface Screen food grade.
 All the material used are food grade and recyclable.
 Filter Pipe connections can be turned up to 360 Degrees allowing it to suit
16 | P a g e
 the given site conditions.
 Simple in connection, which any local plumber can easily install.
 The filter efficiency remains unchanged even with the variation of intensity
of rainfall.
 The filters do not have any moving parts; there is no wear & tear of the filter
allowing for long life span.
 Technology works on the Gravitational Principle so saves power (reduces
the pumping of water from distant places & depths).
 Swirling movement of water is formed while ‘Rainy’ filters are under
operation, this leads to aeration of water. Thus, increases the water quality.

FL-V-WIRE INJECTION WELL TECHNOLOGY for runoff rainwater

harvesting and recharge.

The FL V-Wire injection well technology invented by Farmland Rainwater

Harvesting Systems in the year 2002 was significantly upgraded in the year 2007
due to constant research & development, both at the state of the art Hydraulic
Research & Development Lab and at the field level. This technology is unique in
many ways. It uses Gravitational Energy and the use of eco-friendly materials
having a long-life span. The technology has gained wide spread acceptance by
various Government Organizations in the State of Karnataka in Districts and
Taluks which are highly drought prone, because of the positive results obtained in
enhancing the water table in severely depleted areas. Hence, this technology has
17 | P a g e
found wide acceptance in various Central and State Government sponsored
sustainable schemes in providing water security for drinking and agriculture to the
rural community in the drought-prone areas in many states of India. Because of
the success obtained at the government level, the technology also gained ground
in the private sector.

The system consists of a silt trap unit, a recharge well (5 to 6 meters with 20%
filtration media consisting of crushed stone, gravels, coarse sand, activated carbon
and charcoal; and the rest for storage of water) and a recharging bore (20 to 60
meters) at the bottom of the recharge well. The rain water is led through a water
channel and first reaches the silt trap, which allows for silt to settle down in the
chamber. The overflow water is led into the Injection Well fitted with the FL V-
Wire filter unit through a horizontally connected pipe. It then passes through
multilayer of filtration media placed at the top of the Injection Well.

The water accumulates below the filter media in a specially designed storage well,
which creates a water column. The percolator pipe, attached to the non-clogging
FL V-wire screen, is placed by boring through the permeable strata at higher
depths of about 30 to 60 meters below the ground level. The water then passes
through the permeable strata by gravity and reaches the dry joints, cracks,
weathered zone; and recharges the aquifer holding the groundwater. The water
also gets filtered while passing through the permeable strata.

Products that are precisely coordinated, scientifically designed all-in-one

Rainwater Harvesting solutions and dedicated service.

We also undertake projects in corporate sector/ industries/ government

undertaking etc. and is capable of handling large projects right from Rain Water
Harvesting design, supply and installation to providing end- to-end solutions.
'Rainy' is equipped with a dedicated and experienced team of engineers,
technician, workmen along with special installation equipment’s, drilling rigs,
civil structures etc.

18 | P a g e
19 | P a g e
 FINANCIAL ANALISYS

Cost of project
1 Fixed asset 93,00,000
2 Operation cost 29,76,000
3 Manpower cost 141,00,000
4 Misc Expenses 36,24,000
Total 300,00,000

Fixed cost analysis

Sl. Total Useful Depreciation Depreciation Residual
Fixed Asset Year 1 Year 2 Year 3 Year 4 Year 5
No Value Life(year) rate amount value
1 Land 2500000 5 40% 1000000 600000 360000 216000 129600 2305600 194400
2 Setup 5500000 5 40% 2200000 1320000 792000 475200 285120 5072320 427680
3 Computers 800000 5 40% 320000 192000 115200 69120 41472 737792 62208
4 Office furniture 500000 5 10% 50000 45000 40500 36450 32805 204755 295245
Annual
5 Depreciation     3570000 2157000 1307700 796770 488997   979533
Monthly
6 Depreciation       297500 179750 108975 66398 40750    

Manpower salary analysis

Year 1st year 2nd year 3rd year 4th year 5th year
Yearly CTC 141,00,000 155,10,000 170,61,000 187,67,100 206,43,810
Total cost estimated 860,81,910

Operation cost
20 | P a g e
 Calculation of Fixed Cost for 1st year

Cost Particulars 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL

Telephone & Internet 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 96,000

Insurance 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 6,00,000

Electricity 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 1,80,000

Office Expenses 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 9,00,000
Advertisement and Promotion
Expenses 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 1,00,000 12,00,000

29,76,000

Calculation of Fixed Cost for 2nd year

Cost Particulars 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL

Telephone & Internet 9,600 9,600 9,600 9,600 9,600 9,600 9,600 9,600 9,600 9,600 9,600 9,600 1,15,200

Insurance 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 7,20,000

Electricity 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 2,16,000

Office Expenses 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 90,000 10,80,000

Advertisement and Promotion Expenses 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 1,20,000 14,40,000

35,71,200

Calculation of Fixed Cost for 3rd year

21 | P a g e
Cost Particulars 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL

Telephone & Internet 11,520 11,520 11,520 11,520 11,520 11,520 11,520 11,520 11,520 11,520 11,520 11,520 1,38,240

Insurance 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 8,64,000

Electricity 21,600 21,600 21,600 21,600 21,600 21,600 21,600 21,600 21,600 21,600 21,600 21,600 2,59,200

Office Expenses 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 1,08,000 12,96,000
Advertisement and Promotion
Expenses 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 1,44,000 17,28,000

42,85,440

Calculation of Fixed Cost for 4th year

Cost Particulars 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL

Telephone & Internet 13,824 13,824 13,824 13,824 13,824 13,824 13,824 13,824 13,824 13,824 13,824 13,824 1,65,888

Insurance 86,400 86,400 86,400 86,400 86,400 86,400 86,400 86,400 86,400 86,400 86,400 86,400 10,36,800

Electricity 25,920 25,920 25,920 25,920 25,920 25,920 25,920 25,920 25,920 25,920 25,920 25,920 3,11,040

Office Expenses 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 1,29,600 15,55,200
Advertisement and Promotion
Expenses 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 1,72,800 20,73,600

51,42,528

Calculation of Fixed Cost for 5th year

22 | P a g e
Cost Particulars 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL

Telephone & Internet 16,589 16,589 16,589 16,589 16,589 16,589 16,589 16,589 16,589 16,589 16,589 16,589 1,99,066

Insurance 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 1,03,680 12,44,160

Electricity 31,104 31,104 31,104 31,104 31,104 31,104 31,104 31,104 31,104 31,104 31,104 31,104 3,73,248

Office Expenses 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 1,55,520 18,66,240
Advertisement and Promotion
Expenses 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 2,07,360 24,88,320

61,71,034

Salary analysis

23 | P a g e
Salary analysis 1st year

24 | P a g e
 Recommended
Slno Particulars CTC per month CTC per Year
Resources
1 Managing Director 1 1,00,000 12,00,000
2 Executive Assistant 1 50,000 6,00,000
3 CEO 1 90,000 10,80,000
4 Executive Assistant 1 40,000 4,80,000
5 Office Assistants 4 40,000 4,80,000
6 Drivers 3 30,000 3,60,000
  Operation Team      
7 Manager 1 50,000 6,00,000
8 Technicians 5 1,25,000 15,00,000
  Marketing team      
9 Manager 1 50,000 6,00,000
10 sales Executives 5 1,25,000 15,00,000
  Finance team      
11 Manager 1 50,000 6,00,000
12 Executive 1 25,000 3,00,000
  HR team      
13 Manager 1 50,000 6,00,000
14 Executive 3 75,000 9,00,000
  Other manpower      
15 House keeping 5 75,000 9,00,000
16 Security Gun man 2 40,000 4,80,000
17 Security 10 1,60,000 19,20,000
Total manpower 46 11,75,000 141,00,000

Salary analysis 2nd year

Sln Recommended CTC per
Particulars CTC per Year
o Resources month

25 | P a g e
 1 Managing Director 1 1,10,000 13,20,000
2 Executive Assistant 1 55,000 6,60,000
3 CEO 1 99,000 11,88,000
4 Executive Assistant 1 44,000 5,28,000
5 Office Assistants 4 44,000 5,28,000
6 Drivers 3 33,000 3,96,000
  Operation Team   0  
7 Manager 1 55,000 6,60,000
8 Technicians 5 1,37,500 16,50,000
  Marketing team   0  
9 Manager 1 55,000 6,60,000
10 sales Executives 5 1,37,500 16,50,000
  Finance team   0  
11 Manager 1 55,000 6,60,000
12 Executive 1 27,500 3,30,000
  HR team   0  
13 Manager 1 55,000 6,60,000
14 Executive 3 82,500 9,90,000
  Other manpower   0  
15 House keeping 5 82,500 9,90,000
16 Security Gun man 2 44,000 5,28,000
17 Security 10 1,76,000 21,12,000
Total manpower 46 12,92,500 155,10,000

Salary analysis 3rd year

Sln Recommended CTC per
Particulars CTC per Year
o Resources month
1 Managing Director 1 1,21,000 14,52,000

26 | P a g e
 2 Executive Assistant 1 60,500 7,26,000
3 CEO 1 1,08,900 13,06,800
4 Executive Assistant 1 48,400 5,80,800
5 Office Assistants 4 48,400 5,80,800
6 Drivers 3 36,300 4,35,600
  Operation Team   0  
7 Manager 1 60,500 7,26,000
8 Technicians 5 1,51,250 18,15,000
  Marketing team   0  
9 Manager 1 60,500 7,26,000
10 sales Executives 5 1,51,250 18,15,000
  Finance team   0  
11 Manager 1 60,500 7,26,000
12 Executive 1 30,250 3,63,000
  HR team   0  
13 Manager 1 60,500 7,26,000
14 Executive 3 90,750 10,89,000
  Other manpower   0  
15 House keeping 5 90,750 10,89,000
16 Security Gun man 2 48,400 5,80,800
17 Security 10 1,93,600 23,23,200
Total manpower 46 14,21,750 170,61,000

Salary analysis 4th year

Sln Recommended CTC per
Particulars CTC per Year
o Resources month
1 Managing Director 1 1,33,100 15,97,200
2 Executive Assistant 1 66,550 7,98,600

27 | P a g e
 3 CEO 1 1,19,790 14,37,480
4 Executive Assistant 1 53,240 6,38,880
5 Office Assistants 4 53,240 6,38,880
6 Drivers 3 39,930 4,79,160
  Operation Team   0  
7 Manager 1 66,550 7,98,600
8 Technicians 5 1,66,375 19,96,500
  Marketing team   0  
9 Manager 1 66,550 7,98,600
10 sales Executives 5 1,66,375 19,96,500
  Finance team   0  
11 Manager 1 66,550 7,98,600
12 Executive 1 33,275 3,99,300
  HR team   0  
13 Manager 1 66,550 7,98,600
14 Executive 3 99,825 11,97,900
  Other manpower   0  
15 House keeping 5 99,825 11,97,900
16 Security Gun man 2 53,240 6,38,880
17 Security 10 2,12,960 25,55,520
Total manpower 46 15,63,925 187,67,100

Salary analysis 5th year

Sln Recommended CTC per
Particulars CTC per Year
o Resources month
1 Managing Director 1 1,46,410 17,56,920
2 Executive Assistant 1 73,205 8,78,460
3 CEO 1 1,31,769 15,81,228

28 | P a g e
 4 Executive Assistant 1 58,564 7,02,768
5 Office Assistants 4 58,564 7,02,768
6 Drivers 3 43,923 5,27,076
  Operation Team   0  
7 Manager 1 73,205 8,78,460
8 Technicians 5 1,83,013 21,96,150
  Marketing team   0  
9 Manager 1 73,205 8,78,460
10 sales Executives 5 1,83,013 21,96,150
  Finance team   0  
11 Manager 1 73,205 8,78,460
12 Executive 1 36,603 4,39,230
  HR team   0  
13 Manager 1 73,205 8,78,460
14 Executive 3 1,09,808 13,17,690
  Other manpower   0  
15 House keeping 5 1,09,808 13,17,690
16 Security Gun man 2 58,564 7,02,768
17 Security 10 2,34,256 28,11,072
Total manpower 46 17,20,318 206,43,810

29 | P a g e
 Conclusion

As the world faces an increasingly critical need to address climate change, the
impact that water conservation has on a sustainable environment is undeniable.
Groundwater is the primary source of freshwater that caters to the demand of
ever-growing domestic, agrarian and industrial sectors of the country. Over the
years, it has been observed that the necessity for the exploitation of groundwater
resources for various everyday needs, like toileting, bathing, cleaning, agriculture,
drinking water, industrial and ever-changing lifestyles with modernization is
leading towards tremendous water wastage.

Though many technological devices are being developed to minimize the water
wastage, the impact will be greater if every individual contributes to water
conservation by minimizing or optimizing groundwater usage for daily activities.
Today, water conservation at individual level has become very critical.

Our water resources are depleting each year. Additionally, we cannot generate
artificial water and must depend on water sources available on our planet earth.
Due to population boom and excessive need of water to suit our ever-expanding
modern lifestyle, water scarcity is felt all over the world. This has given rise to
major concerns over water conservation.

In this context, adopting rainwater harvesting and recharging groundwater is one

of the simplest and best measures in conserving water globally. This practice can
efficiently be implemented in lieu of traditional water supplies that are currently
on the verge of tapping out.

Hence this project will be good for the saving of water and effective utilisation of
the rain water.

30 | P a g e
References

http://www.rainwaterharvesting.org/Urban/Costs.htm
https://www.rainyfilters.com/products/ground-water-recharge
https://blog.mygov.in/water-conservation-rainwater-harvesting/
https://www.goggle.com
https://en.wikipedia.org/wiki/Rainwater_harvesting

31 | P a g e