FIVA REAL ESTATE PROGRAM

DAKAR, Sénégal – West Africa

 PRESENTATION FIVA SA

FIVA SA is an investment fund Address: Rue 163 Ouakam Avenue

with a total equity of 756,110 US Cheikh Anta Diop, Dakar, Senegal
Dollars which raises funds in
the international market to Incorporation No: SN DKR 2010 B
invest them in Africa. 5214

NINEA: 4197605 2V3

 PRESENTATION POWER CHINA

Power China is a state-

owned company wholly
owned by the Chinese
government with 32
subsidiaries operating in
sectors such as
construction, renewable
energy, railways, project
design and financing, etc.
 PRESENTATION POWER CHINA

POWERCHINA is the world's

leading renewable energy
company, and the world's
largest electrical contractor.

With total assets of 77.1

billion US dollars and 210,000
employees including 30,000
engineers, revenues in 2016
of 48.87 billion US dollars and
a turnover of 65 billion US
dollars, POWERCHINA group
is ranked 190th in the
ranking of "Fortune Global
500" in 2016.
 FINANCING AGREEMENT
FIVA SA and Power China
have entered into a
strategic and financial
partnership for the
realization of several
infrastructure programs.

FIVA SA under the

leadership of its CEO
(former CEO of successful
insurance companies in
Senegal) will first of all try
to help reduce the housing
gap in Senegal by offering
quality apartments and
office space.
 LAND

The cost of the land is

estimated at 8.2 million US
Dollars

We already have purchase

agreements which will be
finalized as soon as possible

The site is near the runway

of the former Yoff Airport of
Dakar.
 THE PROJECT

Our program consists in

implementing quality
constructions with our
technical partner Power
China which is a world
leader in the sector.

5 multifunction towers will

be built including a
shopping center on an area
of 4 hectares.
 PROJECT

A complex of four towers

of 15, 18, 20, and 25 floors
multifunction (offices and
apartments) will be built
with materials of the latest
generation.

All this complemented by

a shopping center to
allow future residents to
meet their needs without
having to travel long
distances.
 THE SITE

Located around the Yoff-

Ouest Foire area, near the
old airport of Dakar, the
site offers an enviable
position at the level of the
capital.

Belted by Ouakam and

the VDN, it is very easy to
access and offers a
panoramic view of the
whole area
APARTMENTS
 AVERAGE STANDING APARTMENTS

150 medium standing

apartments . 200 meter
square surface on
international standards

The cost of construction is

estimated at $420 US
Dollars per square meter
to be sold at $653 US
Dollars per square meter.
 UPPER STANDING APARTMENTS

116 upper standings

apartments with surface of
250 square meters.

A spatial set to favor family

life.

The cost of construction is

estimated at $560 per
square meter for a sale
price of $933 per square
meter.
 HIGH STANDING APARTMENTS

The program has 67 high standing

apartments with an area of 300 m2.

The cost of construction is estimated

at $195,842 or $653 per square
meter.

The sale price will be $447,645 at the

rate of $1,492 per square meter.
 LOFT

The program has 28 lofts

with an area of 350 m2.

The cost of construction is

estimated at $260,050 or
$743 per square meter.

The sale price will be

$585,502 at the rate of
$1,672 per square meter.
 PENTHOUSES

The program counts 36

penthouses of surfaces of
400 m2 with all the
conveniences of its rank.

The cost is estimated at

$298,485 at the rate of
$746 per square meter.

The selling price will be

$746,278 at the rate of
$1,865 per square meter.
PENTHOUSES
 OFFICE SPACES

Built on 5 levels, 20,000 square

meters of office space will be
available for a capacity of
128 offices of 200 m² and 250
m². Future tenants will be able
to make their own
arrangements as they please.

The cost of construction is

estimated at $372 per square
meter for a selling price of
$744 per square meter.
 SHOPPING CENTER

A modern shopping center

that can accommodate all
major global brands will
complete the complex.

With a capacity of 100

shops of 200 m2 each, the
freedom of exposure will be
very wide for future
occupants.

The cost of construction is

$372 per m2 to be sold at
$1,116 per square meter.
 SALES

Our strategy will be based Moreover, we are in very

on effective digital advanced negotiations with the
presence to reach our staff of financial institutions (Bank-
target of potential Insurance) as well as SONATEL.
customers of the diaspora
who are Senegalese with a A sales budget of around a million
significant purchasing US Dollar will be used to reach our
power. targets.

A network of realtors and

real estate agencies
based in Europe will be
responsible for the
marketing of our products.
FINANCIAL PART
COST RECAP
EXPECTED REVENUE
 LOAN AMORTIZATION SCHEDULE

Interest Rate: 6%
Grace Period: 2 years
Duration: 8 years
(Amounts in thousands of US Dollars)
 NET INCOME FORECAST

Amounts in thousand of US Dollars

CASH FLOW ANALYSIS
Amounts in thousand of USD.