FINANCIAL DETAILS COST TOTAL

ASPECT
WEBSITE Cost of PHP 829.70
Domain/Establishing a
website
Cost of website PHP 442.25/month
maintenance
PHP 6,137

STORAGE Monthly Rent Expense PHP 35,000/monthly PHP 420,000

&WAREHOUSING of a small-medium room

UTILITIES Electricity PHP 8,000/monthly PHP 96,000

Internet PHP 1490/monthly PHP 17,880

Water PHP 300/monthly PHP 3600

PHP 537,480

SHIPPING & Plastic for packaging PHP 0.47 x 1000(pcs) PHP 468

LOGISTICS
Waybill PHP 3,499

Corrugated Box PHP 6 x 1,000 (pcs) PHP 6,000

PHP 9,967

SALARIES Base of number of staff 570 x 11 (staffs) = PHP

6,270 (daily)
per day
PHP 1,805,760
PRECAUTION ANY Fire Extinguisher PHP 750 (5lb)

MEASURES
First-aid Kits PHP 634

Sanitation PHP 1,500(every PHP 3,000

6months)

PHP 4,384

TOTAL OVER-ALL PHP 2,773,761

Warehouse

https://search.dotproperty.com.ph/adform/0000005650007660477310703?
search_terms=for+rent+small+warehouse+metro+manila&page=1&pos=17&t_sec=1&t_or=2&t_pvi
d=2295b1e4-1b8c-4cca-86f3-aa95555a642b&req_sgmt=REVTS1RPUDtTRU87U0VSUDs=

Plastic package

https://shopee.ph/1000-PIECES-OPP-Plastic-Packaging-Bag-with-adhesive-sealing-tape-for-shirt-
clothing-garments-i.110851038.2888653722

Waybill

https://shopee.ph/A6-Waybill-Printer-Label-with-Bluetooth-A6-Shipping-Label-Thermal-Printer-4-
inch-110mm-100mm-i.474071370.5392921484?gclid=CjwKCAiA-
dCcBhBQEiwAeWidtdGsfjUYtCOA6TmvQZf4qH56UcYsWUmhusdcAbd6OXKRMiva9bVwIxoCMpUQAv
D_BwE

Corrugated box

https://www.lazada.com.ph/products/on-hand-carton-box-corrugated-packaging-kraft-lowest-price-
brown-kraft-mailer-corrugated-box-i2283958639-s10311449798.html?
exlaz=d_1:mm_150050845_51350205_2010350205::12:16442886951!!!!!c!!10311449798!
481071418&gclid=CjwKCAiA-
dCcBhBQEiwAeWidtTJ012L2U0sh9dUTnZdAVTnFVPoupDdUICfX8bef8uBNxxhU5hx1yhoC5GQQAvD_
BwE

Fire extinguisher 5lb

https://shopee.ph/Fire-Extinguisher-ABC-Dry-Chemical-3LBS-5LBS-10LBS-i.265112204.6454320867?
sp_atk=57f49769-8065-4b83-825c-58515577fb16&xptdk=57f49769-8065-4b83-825c-58515577fb16

First Aid kit

https://shopee.ph/-HOT-ITEM-Trauma-Bag-Family-Medicals-Bag-First-aid-kit-bag-Emergency-Kit-
26L-i.594574528.19731947367?sp_atk=06646d6e-40a0-4978-81cf-1f4133732185&xptdk=06646d6e-
40a0-4978-81cf-1f4133732185