Ref.No.

153/VIII/153F
PT PERMATA DWI LESTARI 01 August 2023

Attn. :Mr. Azullianto

Subject : Pekerjaan Mekanikal Elektrikal Dan Plumbing Rumah Susun PIK Penggilingan

Following to your inquiry , we here with have the great pleasure to submit our quotation as follows :

ITEM DESCRIPTION AMOUNT

C PEKERJAAN MEKANIKAL ELEKTRIKAL DAN PLUMBING 1.574.315.400

-----------------------------
GRAND TOTAL 1.574.315.400
ROUNDED 1.574.315.000

GRAND TOTAL MATERIAL & WORK Rp. 1.574.315.000

Condition :
1) Construction Period : To be Discussed
2) Payment Terms : 50% Down Payment 50% Progress Payment Monthly
3) Validity of the quotation : 1 week after date of this quotation
4) Exclude : - VAT 11%
5) Base On BQ

PT. HIRATECH INDONESIA

PURWANTO
MANAGER
Project : Pekerjaan Mekanikal Elektrikal Dan Plumbing Rumah Susun PIK Penggilingan Ref.No. 153/VIII/153F 01 August 2023
0 PT. HIRATECH INDONESIA

COST BREAKDOWN FORM

PT Hiratech Indonesia

DESCRIPTION UNIT QTY UNIT PRICE AMOUNT

(Rp) (Rp)

C PEKERJAAN MEKANIKAL ELEKTRIKAL DAN PLUMBING

C.1 PEKERJAAN ELEKTRIKAL DAN ELEKTRONIK
C.1.1 Pekerjaan Panel listrik
1 Sub Distribution Panel unit 1 50.645.000 50.645.000
Box panel uk (500 x 400 x 200)type wall mounted
MCCB 25 A,3- 3P, 10 kA
MCB 10A / 1P / 10kA
MCB 16A / 1P / 10kA
MCB 20A / 3P / 10kA
Indicator Lamp
Fuse Lamp 2A
Digital Power monitoringPM5560
Bus Bar sistem
Schoen + Sleeve + Cable tie
Over Voltage Release 380/415V (1.35 - 1.7 Un)
Grounding Cable BCC 10 mm2
Wiring + Installation
Dinabolt
2 Panel Lantai 1 unit 1 3.236.100 3.236.100
MCB BOX 8 MODUL
MCB 6 A/ 1P / 6 kA
MCB 10A / 1P / 10kA
Busbar Sisir 1P
Wiring + Installation
Dinabolt
3 Panel Lantai 2 unit 1 3.236.100 3.236.100
MCB BOX 8 MODUL
MCB 6 A/ 1P / 6 kA
MCB 10A / 1P / 10kA
Busbar Sisir 1P
Wiring + Installation
Dinabolt
4 Panel Lantai 3 unit 1 4.368.800 4.368.800
MCB BOX 12 MODUL
MCB 10 A/ 1P / 6 kA
MCB 16A / 1P / 10kA
Busbar Sisir 1P
Wiring + Installation
Dinabolt
5 Main Distribution Panel Kantin unit 1 3.236.100 3.236.100
MCB BOX 8 MODUL
MCB 16 A,3- 3P, 10 kA
MCB 10A / 1P / 10kA

C.1.2 Pengkabelan
1 Pasang Kabel Toevoer NYFGBY 4 x 16 mm dari Panel Fasum Rusun ke Panel SDP G.Parkir m1 315 388.400 122.346.000
2 MCCB 25 A,3- 3P, 10 kA di panelFasum Rusun bh 2 1.375.400 2.750.800
3 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Panel Penerangan lantai 1 m1 10 74.500 745.000
4 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Panel Penerangan lantai 2 m1 15 74.500 1.117.500
5 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Panel Penerangan lantai 3 m1 20 74.500 1.490.000
6 Kabel NYY 3x 6 mm2 + BC 6 mm dari panel SDP G.Parkir ke Panel pompa kolam lantai 3 m1 20 127.900 2.558.000
7 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Panel Pompa booster lantai 3 m1 80 74.500 5.960.000
8 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Ruang kontrol CCTV lantai 3 m1 20 74.500 1.490.000
9 Kabel NYY 3x4mm2 dari panel SDP G.Parkir ke Ruang kontrol Sound System/ tata suara lantai 3 m1 20 74.500 1.490.000
10 Kabel NYFGBY (4x6mm) dari tiang TR ke panel MDP Kantin m1 275 197.500 54.312.500
11 Kabel NYY 3x4mm2 dari panel MDP kios Lantai 1 ke kantin lantai 3 m1 20 74.500 1.490.000

C.1.3 Pekerjaan Instalasi Listrik

Lantai 1
1 Pek. Pasang Instalasi Titik Lampu Penerangan Kabel Ukuran NYM 3 x 2,5 mm (Lengkap Pipa Conduit) titik 30 631.100 18.933.000
2 Pekerjaan Pemasangan Lampu TL LED 18 Watt(Lengkap Fitting) bh 30 2.524.200 75.726.000
3 Pek. Pasang instalasi stop kontak lengkap conduit ( nym3x2,5 mm) titik 3 631.100 1.893.300
4 Pek. Pasang stopkontak bh 3 242.800 728.400

Lantai 2
1 Pek. Pasang Instalasi Titik Lampu Penerangan Kabel Ukuran NYM 3 x 2,5 mm (Lengkap Pipa Conduit) titik 27 631.100 17.039.700
2 Pekerjaan Pemasangan Lampu TL LED 18 Watt(Lengkap Fitting) bh 27 2.524.200 68.153.400

Lantai 3
1 Pek. Pasang Instalasi Titik Lampu Penerangan Kabel Ukuran NYM 3 x 2,5 mm (Lengkap Pipa Conduit) titik 70 631.100 44.177.000
2 Pekerjaan Pemasangan Lampu TL LED 18 Watt(Lengkap Fitting) bh 3 2.572.700 7.718.100
3 Pekerjaan Pemasangan Lampu Downlight LED 18 Watt bh 30 1.618.100 48.543.000
4 Pekerjaan Pemasang Lampu sorot led 50 watt bh 2 1.941.700 3.883.400
5 Pekerjaan Pemasangan Lampu dinding outdoor led 10watt bh 19 2.427.100 46.114.900
6 Pekerjaan Pemasangan Lampu dinding tangga Led 5watt bh 16 1.618.100 25.889.600
7 Pek. Pasang instalasi stop kontak lengkap conduit ( nym 3x2,5 mm) titik 5 631.100 3.155.500
8 Pek. Pasang stopkontak titik 5 242.800 1.214.000
9 Pek. Pasang Instalasi Stop Kontak AC bh 1 631.100 631.100
10 Pek. Pasang stopkontak AC bh 1 469.300 469.300
11 Pek. Pasang saklar tunggal bh 6 161.900 971.400
12 Pek. Pasang saklar ganda bh 4 202.300 809.200
Project : Pekerjaan Mekanikal Elektrikal Dan Plumbing Rumah Susun PIK Penggilingan Ref.No. 153/VIII/153F 01 August 2023
0 PT. HIRATECH INDONESIA

COST BREAKDOWN FORM

PT Hiratech Indonesia

DESCRIPTION UNIT QTY UNIT PRICE AMOUNT

(Rp) (Rp)

C.1.4 Pekerjaan System CCTV

1 IPC36155E-ADF28(40)KM-WL- IO bh 2 4.887.500 9.775.000
- 5MP HD ColorHunter FixedEyeball Network Camera
- High quality image with 5MP,1/2.7 CMOS sensor
- 5MP (2880*1620)@30/25fps4MP (2560*1440)@30/25fps3MP
- (2304*1296)@30/25fps 2MP (1920*1080)@ 30/25fps
- Ultra 265, H.265, H.264, MJPEG
- Colorhunter technology ensures 24-hour full-color images
- 120dB true WDR technology enables clear image in strong light scene
- Support 916 corridor Mode
- Support built-in Mic
- Support 256 G Micro SD card
- IP67 protection
- Support PoE power supply
2 IPC2225SE-DF40(60)K-WL-IO bh 14 5.198.000 72.772.000
- 5MP HD ColorHunter FixedBullet Network Camera
- High quality image with 5MP,1/2.7CMOS sensor
- 5MP (2880*1620)@30/25fps4MP (2560*1440)@30/25fps3MP
- (2304*1296)@30/25fps 2MP (1920*1080)@ 30/25fps
- Ultra 265, H.265, H.264, MJPEG
- Colorhunter technology ensures 24-hour full-color images
- 120dB true WDR technology enables clear image in strong light scene
- Support 916 corridor Mode
- Alarm1 in/1 out, Audio 1 in/1 out
- Support 256 G Micro SD card
- IK10 vandal resistant
- IP67 protection
- Support PoE power supply
3 NVR304-16X Unit 1 29.325.000 29.325.000
16-ch, 4 SATA interface,2U,H.265&4K,Dual Network interface, RAID 1/5
4 Kabel LAN UTP CAT6 BeldenCAT 6 m 325 57.500 18.687.500

C.1.5 Pekerjaan System Tata Suara

1 RM-200M Remote Microphone unit 1 15.371.500 15.371.500
2 M-9000M Digital Matrix Mixer unit 1 96.678.500 96.678.500
3 Z-SS1010R Speaker Selector unit 1 10.032.000 10.032.000
4 ZP-3248D-AS Power Amplifier480 W unit 1 14.077.100 14.077.100
5 RACK 8U with (Blower, Power Swicth, Power Supplay 24 V, Blank - Panel, dan Setting) pcs 1 32.361.000 32.361.000
6 ZH-615SM Horn Speaker 15W unit 16 890.000 14.240.000
7 Wide Horn Speaker unit 2 1.779.900 3.559.800
8 Pek. Pemasangan Instalasi Kabel NYM-Hy 2x1,5mm lot 1 10.517.400 10.517.400

C.1.6 Pekerjaan Peralatan Fire Protection

1 APAR ABC POWDER uk. 6 Kg(PROTECT) bh 14 1.051.800 14.725.200
2 Tempat penyimpanan tabung Apar uk. 35 x 65 x 20cm bh 14 1.699.000 23.786.000

C.1.7 Pekerjaan Pompa

1 Pek. Pompa Transfer Pump vertical Multistage unit 2 56.631.800 113.263.600
- Type Vertical Multistage
- Pump Model TVR15-4
- Capacity 2 x 10 m3ph
- Head
- Speed 45m
- Motor4kW/3ph/380v/50hz/IP55
- Suction Size DN50
- Discharge Sizee DN50
- Pump Material
Casing Cast Iron
Impeller Stainless Steel
Shaft Stainless Steel
Sealing Mechanical Seal
- Scope pf Supply
Pump c/w motor on a baseframe, local control panel (1 panel 2 pumps)
2 Pek. Pompa air Bersih Pompa Booster set 1 137.534.300 137.534.300
Spesifikasi Pompa
- Pump
- Header Pipa GIP 3
- Pressure Tank 100 liter
- Flexible
- Valve
- Pressure Switch
- Pressure Gauge
- Panel Control DOL lengkap
- Frame UNC Canal
- local control panel (1 panel 2 pumps)
3 Pasangg Kabel Instalasi NYY 4 x 4mm2 m 30 84.200 2.526.000
Project : Pekerjaan Mekanikal Elektrikal Dan Plumbing Rumah Susun PIK Penggilingan Ref.No. 153/VIII/153F 01 August 2023
0 PT. HIRATECH INDONESIA

COST BREAKDOWN FORM

PT Hiratech Indonesia

DESCRIPTION UNIT QTY UNIT PRICE AMOUNT

(Rp) (Rp)
C.2 PEKERJAAN MEKANIKAL PLUMBING
C.2.1 Pekerjaan Ruang Pompa
1 Pekerjaan instalasi pipa pada pompa set 1 72.812.300 72.812.300
- Pekerjaan Pasang Foot Valve2
- Pekerjaan Pasang Strainer 2
- Pekerjaan Pasang Gate Valve2
- Pekerjaan Pasang FlexibleJoint 2
- Pekerjaan Pasang PipaHeader PPR PN-10 dia. 4
- Pekerjaan Pasang Reduser T PPR dari 4 ke 2
- Pekerjaan Pasang Dop PPR 4
- Pekerjaan Pasang Pipa PPR PN 10 dia. 2 1/2
- Pekerjaan Pasang ReduserPPR dari 2 ke 2
Pek. Pasang dudukan pipa Header dari pompa transfer Besi siku 50.50.5, Klem U Bolt 3 1/2, Dynabolt
2 m 8
M10. Cat minyak. 566.400 4.531.200
3 Pek. Pemasangan pipa PVC AW 2 dari GWT utama menuju Torn Bangunan Gedung Parkir m 315 121.400 38.241.000

C.2.2 Pekerjaan Pemipaan

Pemipaan Air Bersih
Lantai 3
1 Pek. Pasang Pipa PVC AW dia. 1, Lengkap Accesories m 56 64.800 3.628.800
2 Pek. Pasang Pipa PVC AW dia.3/4, Lengkap Accesories m 43 40.500 1.741.500
3 Pek. Pasang Pipa PVC AW dia.1/2, Lengkap Accesories m 84 32.400 2.721.600
4 Pek. Pasang Gate valve 3/4 bh 4 242.800 971.200

Pekerjaan air Kotor

Lantai 1
1 Pek. Pasang Instalasi air Kotor dari lantai 3 Pipa PVC AW dia.4, Lengkap Accesories m 39 242.800 9.469.200
2 Pek. Pasang Pipa PVC AW dia.4 ( pipa air bekas uk. 4 ke air kotor dari STP saluran kota) m 46 242.800 11.168.800
Lantai 3
3 Pek. Pasang Instalasi air Kotor dari K. mandi Pipa PVC AW dia.4, Lengkap Accesories m 35 242.800 8.498.000

Pemipaan air bekas dan air hujan

lantai 1
1 Pek. Pasang Instalasi air bekas dari Lantai 3 Pipa PVC AW dia.4, Lengkap Accesories m 35 242.800 8.498.000
2 Pek. Pasang Instalasi air Hujan dari Lantai 3 Pipa PVC AW dia.4, Lengkap Accesories m 140 242.800 33.992.000
3 Pek. Pasang Instalasi air Bekas Pipa PVC AW dia. 3, Lengkap Accessories m 45 161.900 7.285.500
lantai 3
4 Pek. Pasang Instalasi air Bekas Pipa PVC AW dia. 3, Lengkap Accesories m 45 161.900 7.285.500
5 Pek. Pasang Instalasi air Bekas Pipa PVC AW dia. 4, Lengkap Accesories m 35 242.800 8.498.000
6 Pek. Pasang Greasetrap dapur kantin bh 2 5.663.200 11.326.400
7 Pek. Pemasangan water meter3/4 bh 2 3.236.100 6.472.200
8 Pek. Pemasangan stop kran3/4 bh 2 1.213.600 2.427.200

C.2.3 STP & Effluent Pump

1 STP
- Type BCX-10.40 unit 1 45.305.400 45.305.400
- Capacity 2 m3/day
- Tank Volume 2.6 m3
- System Anaerobe & aerobe
Material & Peralatan
- Tank Dimension (m) 1.6 (Dia)x 1.8 (T)
- Material FRP
- Model Cylinder Tank
- Aeration Diffuser Disc FineBubble 10
- Airlift Pump PVC ex. AHS
- Media Filter Enviroball, Japanese Model
- Air Blower , Model HK-60L, Cap 65 LPM
- Power 59Watt-220V-1Ph-50Hz
- Brand Outline Spec
- Starter Bakteri Biowish Aqua, USA
- Disinfectant Kaporit 1
2 Effluent Pump set 1 10.517.400 10.517.400
- Jenis Submersible
- Model HS2.4S
- Capacity 100 liter/min
- Head 6 meter
- Power 0.4kW-220V-1Phase-50Hz
- Brand Outline Spec
- Operation Pararel Alternate
- Accessories Check valve, Ball valve, SDL, Pipa & Fitting, Floating Switch, Cable Power + Control
- Quantity 2 Unit

3 Panel Control unit 1 4.854.200 4.854.200

- Type Indoor
- Dimensi 400x500x200
- Brand Outline Spec
4 WATER TANK
- Model TB 500 unit 1 28.315.900 28.315.900
- Tank Volume 5.100 Litter
- Dimension 1.804mm x2.193mm.T
- Material PE (Polyethylene)
- Berat 232 kg
- Brand Outline Spec

TOTAL ==============
1.574.315.400