Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

5000*250

TMP PRIZE DINNER N AMOUNT B VALUE MONTH PROFIT


1 1250000 115000 35000 1100000 1.50% 36 594000
2 1250000 115000 35000 1100000 1.50% 35 577500
3 1250000 115000 35000 1100000 1.50% 34 561000
4 1250000 115000 35000 1100000 1.50% 33 544500
5 1250000 115000 35000 1100000 1.50% 32 528000
6 1250000 115000 35000 1100000 1.50% 31 511500
7 1250000 115000 35000 1100000 1.50% 30 495000
8 1250000 115000 35000 1100000 1.50% 29 478500
9 1250000 115000 35000 1100000 1.50% 28 462000
10 1250000 115000 35000 1100000 1.50% 27 445500
11 1250000 115000 35000 1100000 1.50% 26 429000
12 1250000 115000 35000 1100000 1.50% 25 412500
13 1250000 115000 35000 1100000 1.50% 24 396000
14 1250000 115000 35000 1100000 1.50% 23 379500
15 1250000 115000 35000 1100000 1.50% 22 363000
16 1250000 115000 35000 1100000 1.50% 21 346500
17 1250000 115000 35000 1100000 1.50% 20 330000
18 1250000 115000 35000 1100000 1.50% 19 313500
19 1250000 115000 35000 1100000 1.50% 18 297000
20 1250000 115000 35000 1100000 1.50% 17 280500
21 1250000 115000 35000 1100000 1.50% 16 264000
22 1250000 115000 35000 1100000 1.50% 15 247500
23 1250000 115000 35000 1100000 1.50% 14 231000
24 1250000 115000 35000 1100000 1.50% 13 214500
25 1250000 115000 35000 1100000 1.50% 12 198000
26 1250000 115000 35000 1100000 1.50% 11 181500
27 1250000 115000 35000 1100000 1.50% 10 165000
28 1250000 115000 35000 1100000 1.50% 9 148500
29 1250000 115000 35000 1100000 1.50% 8 132000
30 1250000 115000 35000 1100000 1.50% 7 115500
31 1250000 115000 35000 1100000 1.50% 6 99000
32 1250000 115000 35000 1100000 1.50% 5 82500
33 1250000 115000 35000 1100000 1.50% 4 66000
34 1250000 115000 35000 1100000 1.50% 3 49500
35 1250000 115000 35000 1100000 1.50% 2 33000
36 1250000 115000 35000 1100000 1.50% 1 16500
45000000 4140000 1260000 39600000 10989000
400000
10589000
PRIZE 294138
1 25000
2 20000
3 15000
4 10000 250*5000
5 10000 36*5000 180000
6 10000 20000*250 5000000
7 10000
8 5000
9 5000
10 5000
115000 36 4140000
DINNER 1260000
5400000
5000000
400000

You might also like