The Fraser String Quartet

TY
CI

E
PA
PE
N

IC

AL
OW

CA

PR
TY

OT
M
E
UE

T
/T

NU
KE

KE
TE

LD

BT
CO
TY

C
DA

SO

SU
VE
VE

IN
CI

TI

TI
1 150
St Helier's 11-Nov Presales GA 10 $ 15.00 $ 150.00
Online 20 $ 20.00 $ 400.00
Auckland
Door sales 30 $ 30.00 $ 900.00 ###

2 280
New Plymouth
### Presales GA 10 $ 15.00 $ 150.00
Online 50 $ 20.00 ###
New Plymouth
Door sales 60 $ 30.00 ### ###

3 150
St Andrew's ### Presales GA 10 $ 15.00 $ 150.00
Wellington Online 20 $ 20.00 $ 400.00
Door sales 30 $ 30.00 $ 900.00 ###

4 150
All Saints C ### Presales GA 10 $ 15.00 $ 150.00
Online 20 $ 20.00 $ 400.00
Hamilton
Door sales 30 $ 30.00 $ 900.00 ###

5 200
St Mark's Ch### Presales GA 10 $ 15.00 $ 150.00
Online 30 $ 20.00 $ 600.00
Auckland
Door sales 40 $ 30.00 ### ###

Sub Total 930 380 ###

Sponsorship Sponsorship $ -
Percentage at capacity 40.86% ###
 CONCERT 1 CONCERT 2
INCOME Breakdown INCOME Breakdown

Ticket Sales $ 1,450.00 Ticket Sales

Other event income $ - Other event income
Event Donations $ - Event Donations
TOTAL INCOME $ 1,450.00 TOTAL INCOME

EXPENDITURE EXPENDITURE
Artist Fees Player 1 $ 150.00 Artist Fees Player 1
Player 2 $ 150.00 Player 2
Player 3 $ 150.00 Player 3
Player 4 $ 150.00 Player 4
Artists Travel $ 50.00 Artists Travel
Artists Accommodation $ - Artists Accommodation
Venue Rental Venue Rental $ 225.00 Venue Rental Venue Rental
Venue Production Costs Staging/equipment $ 50.00 Venue Production Costs Staging/equipment

Poster/Flyer Charges $ 35.00 Poster/Flyer Charges

Ticketing Charges $ - Ticketing Charges
Credit Card Charges $ 36.25 Credit Card Charges

TOTAL EXPENSE $ 996.25 TOTAL EXPENSE

GROSS MARGIN EVENTS $ 453.75 GROSS MARGIN EVENTS

TOTAL INCOME $ 9,250.00

TOTAL EXPENSE $ 5,721.25
PROFIT/LOSS $3,529
 CONCERT 3 CONCERT 4
INCOME Breakdown INCOME

$ 2,950.00 Ticket Sales $ 1,450.00 Ticket Sales

$ - Other event income $ - Other event income
$ - Event Donations $ - Event Donations
$ 2,950.00 TOTAL INCOME $ 1,450.00 TOTAL INCOME

EXPENDITURE EXPENDITURE
$ 150.00 Artist Fees Player 1 $ 150.00 Artist Fees
$ 150.00 Player 2 $ 150.00
$ 150.00 Player 3 $ 150.00
$ 150.00 Player 4 $ 150.00
$ 100.00 Artists Travel $ 100.00 Artists Travel
$ 160.00 Artists Accommodation $ - Artists Accommodation
$ 240.00 Venue Rental Venue Rental $ 500.00 Venue Rental
$ - Venue Production Costs Staging/equipment $ - Venue Production Costs

$ 35.00 Poster/Flyer Charges $ 35.00 Poster/Flyer Charges

$ - Ticketing Charges $ - Ticketing Charges
$ 73.75 Credit Card Charges $ 36.25 Credit Card Charges

$ 1,208.75 TOTAL EXPENSE $ 1,271.25 TOTAL EXPENSE

$ 1,741.25 GROSS MARGIN EVENTS $ 178.75 GROSS MARGIN EVENTS

 CONCERT 5
Breakdown INCOME Breakdown

$1,450.00 Ticket Sales $ 1,950.00

$ - Other event income $ -
$ - Event Donations $ -
$1,450.00 TOTAL INCOME $ 1,950.00

EXPENDITURE
Player 1 $ 150.00 Artist Fees Player 1 $ 150.00
Player 2 $ 150.00 Player 2 $ 150.00
Player 3 $ 150.00 Player 3 $ 150.00
Player 4 $ 150.00 Player 4 $ 150.00
$ 100.00 Artists Travel $ 50.00
$ 200.00 Artists Accommodation $ -
Venue Rental $ 40.00 Venue Rental Venue Rental $ 500.00
Staging/equipment $ - Venue Production Costs Staging/equipment $ -

$ 35.00 Poster/Flyer Charges $ 35.00

$ - Ticketing Charges $ -
$ 36.25 Credit Card Charges $ 48.75

$1,011.25 TOTAL EXPENSE $ 1,233.75

$ 438.75 GROSS MARGIN EVENTS $ 716.25