Professional Documents
Culture Documents
Cong Ty TNHH Thuong Mai Thien Long Pib 20230721151234
Cong Ty TNHH Thuong Mai Thien Long Pib 20230721151234
No Data No Data
No Data No Data
No Data
No Data No Data
*CONG TY TNHH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
VC2 Olam Group Ltd 5,296 17,058 9.0 9.0 0.69 0.31 0.31 7.8 7.8 4.6 4.6
600096 Yunnan Yuntianhua Co 6,707 10,378 5.8 5.8 1.93 0.70 0.71 4.6 4.8 5.6 5.9
Mean 6,001 13,718 7.4 7.4 1.31 0.50 0.51 6.2 6.3 5.1 5.2
Median 6,001 13,718 7.4 7.4 1.31 0.50 0.51 6.2 6.3 5.1 5.2
Minimum 5,296 10,378 5.8 5.8 0.69 0.31 0.31 4.6 4.8 4.6 4.6
Maximum 6,707 17,058 9.0 9.0 1.93 0.70 0.71 7.8 7.8 5.6 5.9
Note: Enterprise Value = Market Cap+(Interest-bearing debt- Cash Equivalents and Short Term Investments)+Minority Interests.
Note: P/E = Market Cap / Net Profit.
Note: P/BV = Market Cap / Total Shareholders Equity.
Note: N/A stands for EV/Sales, EV/EBITDA, and EV/Operating Profit are negative or unreleased.
Note: * in company name indicates automatic industry classifications by algorithm.
*CONG TY TNHH N/A N/A N/A N/A N/A N/A 0.1 N/A 0.1
VC2 Olam Group Ltd 3.8 4.0 4.0 7.1 6.8 6.8 1.3 1.1 1.1
China Co-op Group Co., N/A N/A N/A N/A N/A N/A -1.1 -0.4 -0.4
CONCORDIA 0.3 N/A N/A N/A N/A N/A 0.3 N/A -2.3
BUNGE ASIA PTE. LTD. 0.6 N/A N/A N/A N/A N/A 0.5 N/A 0.8
WILMAR TRADING PTE 0.1 N/A N/A N/A N/A N/A -0.0 N/A N/A
CARGILL 2.3 N/A N/A N/A N/A N/A 2.2 N/A N/A
600096Yunnan Yuntianhua Co 12.8 15.4 14.8 9.4 12.4 12.0 5.8 8.0 7.8
COFCO INTERNATIONAL 1.9 N/A N/A N/A N/A N/A 1.8 N/A N/A
Xiamen Xiangyu Logistics N/A N/A N/A N/A N/A N/A N/A N/A 1.6
FKS FOOD AND AGRI 2.6 N/A N/A N/A N/A N/A 0.7 N/A N/A
COFCO Trading Ltd. N/A N/A N/A N/A N/A N/A N/A N/A N/A
Mean 3.1 9.7 9.4 8.3 9.6 9.4 1.2 2.9 1.2
Median 2.1 9.7 9.4 8.3 9.6 9.4 0.6 1.1 0.8
Minimum 0.1 4.0 4.0 7.1 6.8 6.8 -1.1 -0.4 -2.3
Maximum 12.8 15.4 14.8 9.4 12.4 12.0 5.8 8.0 7.8
Note: Profitability items are calculated as each profit items/Sales×100. Sales = Net Sale which is calculated as Gross Sales - Sales Allowance Return. Depending on industry, sales is defined as Operating
Income, Ordinary Income.
Note: If company’s account standard is US GAAP(SEC), Ordinary Income is defined as Profit Before Income Taxes.
Note: * in company name indicates automatic industry classifications by algorithm.
*CONG TY TNHH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
VC2 Olam Group Ltd 31.2 16.8 16.8 32.1 11.4 11.4 232.3 -6.5 -6.5 214.8 -14.8 -14.8
China Co-op Group Co., 31.7 9.9 9.9 N/A N/A N/A -406.8 N/A N/A N/A N/A N/A
CONCORDIA 7.7 N/A -96.4 N/A N/A N/A N/A N/A N/A N/A N/A N/A
BUNGE ASIA PTE. LTD. 49.8 N/A -33.9 N/A N/A N/A N/A N/A N/A N/A N/A N/A
WILMAR TRADING PTE 56.0 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
CARGILL 12.4 N/A N/A N/A N/A N/A 10.2 N/A N/A N/A N/A N/A
600096Yunnan Yuntianhua Co 21.4 19.1 17.3 201.0 57.0 25.1 1,238.8 65.3 26.2 942.0 65.5 N/A
COFCO INTERNATIONAL 185.7 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Xiamen Xiangyu Logistics N/A N/A -0.7 N/A N/A N/A N/A N/A 24.8 N/A N/A N/A
FKS FOOD AND AGRI 45.1 N/A N/A N/A N/A N/A 86.1 N/A N/A N/A N/A N/A
COFCO Trading Ltd. N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Mean 49.0 15.2 -14.5 116.6 34.2 18.3 232.1 29.4 14.9 578.4 25.4 -14.8
Median 31.7 16.8 4.6 116.6 34.2 18.3 86.1 29.4 24.8 578.4 25.4 -14.8
Minimum 7.7 9.9 -96.4 32.1 11.4 11.4 -406.8 -6.5 -6.5 214.8 -14.8 -14.8
Maximum 185.7 19.1 17.3 201.0 57.0 25.1 1,238.8 65.3 26.2 942.0 65.5 -14.8
Note: Note: Growth rates are calculated using the formula (Current FY Figure/Previous FY Figure - 1)×100. Rates are listed as “N/A” in cases where figures have not yet been released, there has been
a change in FY closing date, the period of comparison contains consolidated and non-consolidated statements, there have been changes in accounting standards or currency, or a previous FY figure is
negative.
Note: * in company name indicates automatic industry classifications by algorithm.
*CONG TY TNHH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
VC2 Olam Group Ltd 9.88 8.15 8.15 2.14 1.84 1.84 1.6 1.72 1.72 4.77 5.44 5.44
China Co-op Group Co., -7.67 -2.53 -2.53 -1.45 -0.49 -0.49 1.29 1.24 1.24 N/A N/A N/A
CONCORDIA 74.69 N/A -5.72 0.63 N/A -0.12 2.22 N/A 0.05 N/A N/A N/A
BUNGE ASIA PTE. LTD. 1.20 N/A 3.40 1.04 N/A 2.71 2.11 N/A 3.57 N/A N/A N/A
WILMAR TRADING PTE -3.95 N/A N/A -0.20 N/A N/A 6 N/A N/A N/A N/A N/A
CARGILL 32.04 N/A N/A 10.67 N/A N/A 4.85 N/A N/A N/A N/A N/A
600096Yunnan Yuntianhua Co 43.77 45.31 39.78 6.86 11.32 10.00 1.19 1.42 1.28 12.97 19.27 17.67
COFCO INTERNATIONAL N/A N/A N/A 11.79 N/A N/A 6.66 N/A N/A N/A N/A N/A
Xiamen Xiangyu Logistics N/A N/A 7.87 N/A N/A 3.05 N/A N/A 1.93 N/A N/A N/A
FKS FOOD AND AGRI 8.71 N/A N/A 2.57 N/A N/A 3.56 N/A N/A N/A N/A N/A
COFCO Trading Ltd. N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Mean 19.83 16.98 8.49 3.78 4.22 2.83 3.28 1.46 1.63 8.87 12.36 11.55
Median 9.29 8.15 5.63 2.14 1.84 2.27 2.22 1.42 1.5 8.87 12.36 11.55
Minimum -7.67 -2.53 -5.72 -1.45 -0.49 -0.49 1.19 1.24 0.05 4.77 5.44 5.44
Maximum 74.69 45.31 39.78 11.79 11.32 10.00 6.66 1.72 3.57 12.97 19.27 17.67
Note: ROE = Net Profit/Average Total Shareholders Equity at beginning and end of the period×100.
Note: ROA = Net Profit/Average Total Assets at beginning and end of the period×100.
Note: ROIC = NOPAT/Invested Capital×100. NOPAT is defined as EBIT(Net Profit Before Income Taxes+Interest Expenses)-Income Taxes. NOPAT of Japanese Company is defined as Total Operating
Profit-Income Taxes. Invested Capital = Interest-bearing debt + Total Stockholders Equity
Note: Ordinary Income/Total Assets = Ordinary Income/Average Total Assets at beginning and end of the period×100. If company’s account standard is US GAAP(SEC), Ordinary Income is defined as
Profit Before Income Taxes.
Note: Total Assets Turnover Ratio = Sales/Average Total Assets at beginning and end of the period
Note: * in company name indicates automatic industry classifications by algorithm.
*CONG TY TNHH N/A N/A N/A -0.01 N/A -0.01 N/A N/A N/A N/A N/A N/A 85.10 N/A 85.10
VC2 Olam Group Ltd 2.47 2.11 2.11 1.98 1.54 1.54 9.27 7.40 7.40 7.45 5.41 5.41 21.12 23.97 23.97
China Co-op Group Co., N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 18.18 20.16 20.16
CONCORDIA N/A N/A N/A -0.07 N/A -0.01 N/A N/A N/A N/A N/A N/A 0.52 N/A 2.08
BUNGE ASIA PTE. LTD. N/A N/A N/A -0.00 N/A -0.00 N/A N/A N/A N/A N/A N/A 88.08 N/A 82.73
WILMAR TRADING PTE N/A N/A N/A -0.37 N/A N/A N/A N/A N/A N/A N/A N/A 5.22 N/A N/A
CARGILL N/A N/A N/A -0.00 N/A N/A N/A N/A N/A N/A N/A N/A 45.39 N/A N/A
600096Yunnan Yuntianhua Co 2.93 1.36 1.28 N/A N/A N/A 3.70 1.93 2.04 N/A N/A N/A 19.22 30.75 30.08
COFCO INTERNATIONAL N/A N/A N/A -0.00 N/A N/A N/A N/A N/A N/A N/A N/A 3.65 N/A N/A
Xiamen Xiangyu Logistics N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 36.99
FKS FOOD AND AGRI N/A N/A N/A -0.53 N/A N/A N/A N/A N/A N/A N/A N/A 25.66 N/A N/A
COFCO Trading Ltd. N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Mean 2.70 1.73 1.70 0.12 1.54 0.38 6.48 4.66 4.72 7.45 5.41 5.41 31.21 24.96 40.16
Median 2.70 1.73 1.70 -0.01 1.54 -0.00 6.48 4.66 4.72 7.45 5.41 5.41 20.17 23.97 30.08
Minimum 2.47 1.36 1.28 -0.53 1.54 -0.01 3.70 1.93 2.04 7.45 5.41 5.41 0.52 20.16 2.08
Maximum 2.93 2.11 2.11 1.98 1.54 1.54 9.27 7.40 7.40 7.45 5.41 5.41 88.08 30.75 85.10
Note: Capital Adequacy Ratio = Total Shareholders Equity/Total Asset at the end of the period×100.
Note: D/E Ratio = Interest-bearing debt/Total Shareholders Equity. Net D/E Ratio = Interest-bearing debt - Cash and Cash Equivalents/Total Shareholders Equity.
Note: If Interest-bearing debt is zero or each items are negative, D/E Ratio, Net D/E Ratio, Interest-bearing debt/EBITDA, Net Interest-bearing debt/EBITDA are displayed as N/A.
Note: * in company name indicates automatic industry classifications by algorithm.
Note: Sales = Net Sale which is calculated as Gross Sales - Sales Allowance Return. Depending on industry, sales is defined as Operating Income, Ordinary Income.
Note: : If company’s account standard is US GAAP(SEC), Ordinary Income is defined as Profit Before Income Taxes.
Note: * in company name indicates automatic industry classifications by algorithm.
Note: Dividend Payout Ratio = Annual Total of Dividends/Net Profit×100. Annual Total of Dividends is defined as Nonconsolidated value, and Net Profit is defined as Consolidated value prior to
Nonconsolidated.
Note: Dividend Yield = (Dividends per Share / Stock Price) × 100. Dividends per Share refers to data disclosed by the company. The dividend yield at the end of previous fiscal years refers to the
closing stock price at fiscal year end of each company. For latest fiscal year and LTM, the last closing price is used.
Note: * in company name indicates automatic industry classifications by algorithm.