Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

REKAP PEMBAYARAN MANDOR

NAMA : RANTO

PEKERJAAN : PEK RUANG KANTIN ADMEDIKA VOL SATUAN JUMLAH

PEK SIPIL PERSIAPAN & PEMEBERSIHAN


1 Pek. Langsir material 1.00 ls 750,000.00 750,000.00
2 Pembersihan area 1.00 ls 500,000.00 500,000.00
3 Pembersihan akhir 1.00 ls 500,000.00 500,000.00

PEK SIPIL KANTIN


1 Galian tanah umpak & rollag 2.78 m3 85,000.00 236,640.00
2 Bongkar paving 20.50 m2 8,000.00 164,000.00
3 Cor pondasi tiang besi hollow kantin 7.00 bh 200,000.00 1,400,000.00
3 Pasang rollag bata 22.84 m' 35,000.00 799,400.00
4 Pasang bata merah ban banan 6.87 m' 25,000.00 171,750.00
5 Pasang umpak tiang 3.00 unit 150,000.00 450,000.00
6 Pek. Pas bata Pot tanaman 18.76 m2 35,000.00 656,740.00
7 Plasteran pot tamanam 37.53 m2 27,000.00 1,013,256.00
8 Acian pot tanaman 37.53 m2 17,500.00 656,740.00
9 pek keramik 40x40 19.96 m2 40,000.00 798,240.00
10 pek. Trap tangga 1.00 unit 500,000.00 500,000.00
11 Pek. Pas bata meja penerimaan 1.00 unit 100,000.00 100,000.00
12 Plasteran pot tamanam 13.00 m2 25,000.00 325,000.00
13 Acian pot tanaman 2.24 m2 17,500.00 39,200.00
14 Pas. Bata tempel meja penerimaan+coating 1.53 m2 103,000.00 157,590.00
15 Pek. Sekoneng 307.76 m' 15,000.00 4,616,460.00
16 Pek. Potong pokok pohon 1.00 bh 500,000.00 500,000.00
17 Pek. Bongkar kanstin beton eksisting 6.50 m' 25,000.00 162,500.00
18 Pek. Pasang Batu koral 6.50 m' 25,000.00 162,500.00

PEK ATAP & DINDING


1 Pek. Rangka baja ringan 19.04 m2 35,000.00 666,400.00
2 Pek. Atap Galvalume 19.04 m2 20,000.00 380,800.00
3 Pek. Talang 6.80 m' 35,000.00 238,000.00
4 Pek. Pipa pembuangan air hujan 2.5" 3.50 m' 25,000.00 87,500.00
5 Pek. Dinding GRC rangka baja ringan 29.03 m2 30,000.00 870,750.00
6 Pas. Dinding Gipsum 36.75 m2 40,000.00 1,470,000.00
7 Pas. Plafon Gipsum 19.50 m2 35,000.00 682,500.00
-
PEK PENGECATAN
1 Pek. Cat plafon gipsum 19.50 m2 8,000.00 156,000.00
2 Pek. Cat dinding GRC 29.03 m2 8,000.00 232,200.00
3 Pek. Pot tanaman 37.53 m2 8,000.00 300,224.00
4 Pek. Pengerokan & plamir 10.50 m2 3,500.00 36,750.00
5 Pek. Cat dinding eksisting 10.50 m2 8,000.00 84,000.00

Rp 19,865,140
TANGGAL JUMLAH
KASBON Saturday, May 20, 2023 Rp 1,500,000
KASBON Saturday, May 27, 2023 Rp 1,600,000
Saturday, June 3, 2023 Rp 2,100,000
Saturday, June 10, 2023 Rp 2,510,000
Saturday, June 17, 2023 Rp 1,150,000
Saturday, June 24, 2023 Rp 3,500,000
Saturday, July 1, 2023 Rp 2,800,000
Saturday, July 8, 2023 Rp 2,600,000
TOTAL KASBON 17,760,000.00

Rp 2,105,140
SISA OPNAME MANDOR

Saturday, July 1, 2023


Menyetujui, Dibayar, Mandor Borong,

Tatan Bunyamin Tina RANTO


Direktur Keuangan Mandor Borong
REKAP PEMBAYARAN MANDOR

NAMA : SONI

PEKERJAAN : ADMEDIKA KANTIN KERTEN VOL SATUAN JUMLAH

PEK. BESI KANOPI


Rangka kanopi hollow+solarflat 40.20 m2 150,000.00 6,030,000.00
Kolom besi Hollow 50x100 7.00 bh 100,000.00 700,000.00
Talang seng & dudukan 6.00 m' 60,000.00 360,000.00
Teralis ornamen pipa besi 10.93 m2 110,000.00 1,202,190.00
PEK. BESI DUDUKAN WPC & PASANG WPC -
Bongkar paving block 40.20 m2 7,500.00 301,500.00
Rangka hollow lantai WPC 37.88 m2 110,000.00 4,166,250.00
Pasang WPC decking 37.88 m2 70,000.00 2,651,250.00
Rangka kisi" plafon 168.00 m' 20,000.00 3,360,000.00

18,771,190.00

TANGGAL JUMLAH
Saturday, May 20, 2023 Rp 2,500,000
Saturday, May 27, 2023 Rp 500,000
Saturday, June 3, 2023 Rp 2,500,000
Saturday, June 10, 2023 Rp 2,000,000
Saturday, June 24, 2023 Rp 500,000
Friday, June 30, 2023 Rp 1,000,000
Thursday, July 6, 2023 Rp 1,500,000
TOTAL KASBON Rp 10,500,000

Rp 8,271,190
SISA OPNAME MANDOR

Saturday, July 8, 2023


Menyetujui, Dibayar, Mandor Borong,

Tatan Bunyamin Tina SONI


Direktur Keuangan Mandor Borong

You might also like