Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Particulars $ $25 $30

1 Morning Cleaning ₹ 1,000 ₹ 750 ₹ 700


2 Morning Utensils ₹ 1,000 ₹ 750 ₹ 700
3 Clothes Washing ₹ 1,500 ₹ 1,125 ₹ 1,050
4 Clothes Ironing ₹ 1,200 ₹ 900 ₹ 840
5 Clothes Wrapping ₹ 500 ₹ 375 ₹ 350
6 Afternoon utensils ₹ 1,000 ₹ 750 ₹ 700
7 Evening cleaning ₹ 1,000 ₹ 750 ₹ 700
8 Bathroom ₹ 1,000 ₹ 750 ₹ 700
9 Full House Deep Cleaning ₹ 1,000 ₹ 750 ₹ 700
₹ 9,200 ₹ 6,900 ₹ 6,440
Total ₹ 36,800 ₹ 27,600 ₹ 25,760
Bai Salary ₹ 14,000 ₹ 14,000 ₹ 14,000
Travelling ₹ 1,200 ₹ 1,200 ₹ 1,200
Kits ₹ 2,000 ₹ 2,000 ₹ 2,000
Commission ₹ 100 ₹ 100 ₹ 100
Bonous
Medical Insurance ₹ 1,000 ₹ 1,000 ₹ 1,000
Dress ₹ 340 ₹ 340 ₹ 340
Gloves ₹ 100 ₹ 100 ₹ 100
Hair Net ₹ 100 ₹ 100 ₹ 100
Back up bai ₹ 1,500 ₹ 1,500 ₹ 1,500
Super visor ₹ 500 ₹ 500 ₹ 500
Apron 100 100 100

Total Expences ₹ 20,940 ₹ 20,940 ₹ 20,940


Profit ₹ 15,860 ₹ 6,660 ₹ 4,820
$ $25 $30
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,000 ₹ 750 ₹ 700
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 500 ₹ 375 ₹ 350 36 9000
₹ 1,000 ₹ 750 ₹ 700
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050 bed
₹ 11,500 ₹ 8,625 ₹ 8,050 window
₹ 46,000 ₹ 34,500 ₹ 32,200 ceiling
₹ 14,000 ₹ 14,000 ₹ 14,000 fan .
₹ 1,200 ₹ 1,200 ₹ 1,200 door
₹ 2,000 ₹ 2,000 ₹ 2,000 furniture cleaning
₹ 100 ₹ 100 ₹ 100 shoes
outside house cleaning
₹ 1,000 ₹ 1,000 ₹ 1,000 sofa
₹ 340 ₹ 340 ₹ 340 carpet
₹ 100 ₹ 100 ₹ 100 kitchen deep cleaning
₹ 100 ₹ 100 ₹ 100
₹ 1,500 ₹ 1,500 ₹ 1,500 5 bai on 50 bai
₹ 500 ₹ 500 ₹ 500 1 sup on 50 bai
100 100 100

₹ 20,940 ₹ 20,940 ₹ 20,940


₹ 25,060 ₹ 13,560 ₹ 11,260
Particulars $ $25 $30
1 Morning Cleaning ₹ 1,000 ₹ 750 ₹ 700
2 Morning Utensils ₹ 1,000 ₹ 750 ₹ 700
3 Clothes Washing ₹ 1,500 ₹ 1,125 ₹ 1,050
4 Clothes Ironing ₹ 1,500 ₹ 1,125 ₹ 1,050
5 Clothes Wrapping ₹ 500 ₹ 375 ₹ 350
6 Afternoon ₹ 1,000 ₹ 750 ₹ 700
7 Evening cleaning ₹ 1,000 ₹ 750 ₹ 700
8 Bathroom ₹ 1,000 ₹ 750 ₹ 700
9 Saf Safai ₹ 1,000 ₹ 750 ₹ 700
₹ 9,500 ₹ 7,125 ₹ 6,650
Total ₹ 38,000 ₹ 28,500 ₹ 26,600
Bai Salary ₹ 14,000 ₹ 14,000 ₹ 14,000
Travelling ₹ 1,200 ₹ 1,200 ₹ 1,200
Kits ₹ 2,000 ₹ 2,000 ₹ 2,000
Commission ₹ 100 ₹ 100 ₹ 100
Bonous
Medical Insurance ₹ 1,000 ₹ 1,000 ₹ 1,000
Dress ₹ 340 ₹ 340 ₹ 340
Gloves ₹ 100 ₹ 100 ₹ 100
Hair Cover ₹ 100 ₹ 100 ₹ 100
Back up bai ₹ 1,500 ₹ 1,500 ₹ 1,500
Super visor ₹ 500 ₹ 500 ₹ 500
Apron 100 100 100

Total Expences ₹ 20,940 ₹ 20,940 ₹ 20,940


Profit ₹ 17,060 ₹ 7,560 ₹ 5,660

Persnal handling 14 31 41
Office 29 64 86

Flats Count 55 123 165


Flats Count 114 258 344
Discount if I get this many Flats 104 152
$ $25 $30
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,000 ₹ 750 ₹ 700
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 500 ₹ 375 ₹ 350
₹ 1,000 ₹ 750 ₹ 700
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 1,500 ₹ 1,125 ₹ 1,050
₹ 11,500 ₹ 8,625 ₹ 8,050
₹ 46,000 ₹ 34,500 ₹ 32,200
₹ 14,000 ₹ 14,000 ₹ 14,000 .
₹ 1,200 ₹ 1,200 ₹ 1,200
₹ 2,000 ₹ 2,000 ₹ 2,000
₹ 100 ₹ 100 ₹ 100

₹ 1,000 ₹ 1,000 ₹ 1,000


₹ 340 ₹ 340 ₹ 340
₹ 100 ₹ 100 ₹ 100
₹ 100 ₹ 100 ₹ 100
₹ 1,500 ₹ 1,500 ₹ 1,500
₹ 500 ₹ 500 ₹ 500
100 100 100

₹ 20,940 ₹ 20,940 ₹ 20,940


₹ 25,060 ₹ 13,560 ₹ 11,260

9 17 21
19 36 43

37 69 83
78 144 173
50 70
Reccuring
Particulars $
1 CA ₹ 5,000 1
2 Lawyer ₹ 30,000 2
3 Electricity ₹ 1,000 ₹ 5,000 3
4 WiFi ₹ 500 ₹ 1,000 4
5 Interest ₹ 16,140 5
6 Depriciation ₹ 54,666.67 ₹ 44,833 6
7 Rent ₹ 10,000 7
8 8
9 Meet ₹ 150,000 ₹ 300,000 9
10 Sales ₹ 12,000 ₹ 25,000 10
11 Marketing ₹ 25,000 11
12 Desiner ₹ 15,000 ₹ 25,000 12
13 13
14 14
15 15
16 16
17 17
18 18
19 19
20 20
₹ 233,167 ₹ 486,973
1 How many bai to break even (30%) 48 101
2 How many bai to break even (25%) 35 73
One time
Particulars $ $
Laptops (4) ₹ 50,000 ₹ 200,000
Keyboard and mouse ₹ 4,000
AC ₹ 30,000
Stationary ₹ 3,000 ₹ 10,000
Software ₹ 500,000
Attenance software ₹ 100,000
Office sims ₹ 10,000
Digital Branding ₹ 50,000 ₹ 50,000
Website ₹ 150,000
Safety items ₹ 5,000 ₹ 20,000
Kit Bags ₹ 20,000 ₹ 40,000
Misscelaneous ₹ 200,000 ₹ 300,000
Interior ₹ 200,000

₹ 328,000 ₹ 1,614,000
* One owner *
* Traveling time save *
* One sollution for payment *
* One building Saves energy *
* 2 holiday *
* 100% bonous *
* Medical cover *
* Safety and back up of corporate *
* Domestic help recognised *
* Traveling expence *
* Commission *
* No kit kit for kits used *
* High standard of living *
* Loan sollution *
* Garuntee of work *
*
* *
* *
* *
* *

Practicle Problems
What is work is not ready and bai has to wait for 10 minutes
What if there is nounderstanding between 2 houses
Contract matlab nahi
Bai quarals
Affordable Prices *
Trusted service provider *
Convinience *
High Quality service *
Unintrupted services *
Easy replacements *
Industry Grade chemicals used *
10000Rs Insurance cover against Breakages *
All cleaning materials will be provided *
All time mask and gloves following who guidelines *
Time to time work *
One stop sollution for all problems *
No kit kit one complaint and problem solved *
2-3 maids lots of problems *
home ironing *
No bonous has to be provided by your side *
*
*
*
*

bai has to wait for 10 minutes


ng between 2 houses
Salary should be split in form of salary + reward
Medical Insurance after your 1 month successful work
Bai (birth) (aadhar) (pancard) (previous work records )
Child(birth certificate ) (aadhar)(school details )
Husband (aadhar) (pancard) (work details )
Other house members photos and list
Address of stay (light bill or telephone bill )
Morning Cleaning House 1 8.00Am to 8.20Am
House 2 8.22Am to 8.42Am
House 3 8.45Am to 9.05Am
House 4 9.10Am to 9.30Am
Morning Utensils House 4 9.30Am to 9.45Am
House 3 9.45Am to 10.00Am
House 2 10.00Am to 10.15Am
House 1 10.15Am to 10.30Am
Clothes House 1 10.30Am to 11.30Am
House 2 11.30Am to 12.30Pm
House 3 12.30Pm to 1.30Pm
Afternoon Utensils House 3 1.30Pm to 1.45Pm
House 1 1.50Pm to 2.05Pm
House 2 2.10Pm to 2.25Pm
House 4 2.30Pm to 2.45Pm

Break [2.45 to 3.30]

Clothes House 4 3.30Pm to 4.30Pm


Bathroom cleaning House 3 4.30Pm to 5.15Pm
Normal cleaning House 1 5.15Pm to 6.00Pm
House 2 2.10Pm to 2.25Pm
House 4 2.30Pm to 2.45Pm

You might also like