Professional Documents
Culture Documents
BHP Group Limited
BHP Group Limited
BHP
Interval: Daily
History Period: 01-Jul-2007 - 30-Jun-2022
Bid Ask
49.62 52.72
49.91 52.72
51.77 52.72
52.52 53.33
54.16 54.30
52.72 53.21
53.44 53.65
55.30 55.62
54.88 55.08
53.91 54.31
53.17 55.11
52.69 55.11
54.30 54.75
54.32 54.41
55.11 55.61
53.83 54.50
54.10 54.50
50.83 51.75
49.36 49.74
51.47 52.07
51.71 51.87
50.64 51.04
50.70 51.04
49.28 49.49
47.82 49.82
47.90 51.71
49.03 52.68
49.03 50.66
47.62 48.83
48.02 49.03
46.60 49.60
44.13 44.95
42.33 42.47
44.55 44.61
45.07 46.17
46.20 46.70
48.30 48.62
49.28 49.42
50.49 51.87
50.13 51.46
48.22 49.07
49.85 50.58
49.45 50.13
51.06 51.92
51.31 52.48
50.94 51.43
52.92 54.72
52.03 52.68
50.70 51.95
52.56 53.90
51.73 52.92
52.89 53.63
52.92 54.26
51.88 52.35
54.84 55.56
56.81 59.07
57.82 58.19
58.68 59.35
61.52 61.53
62.22 62.57
60.95 61.19
62.93 63.31
63.22 63.72
66.09 67.25
64.64 65.21
63.06 65.00
63.50 63.99
64.43 64.56
63.17 63.53
65.65 66.14
66.46 66.58
67.27 67.72
68.49 68.65
67.04 67.41
66.38 66.43
66.61 67.42
69.38 70.46
66.87 67.63
65.65 68.08
63.83 68.28
65.89 66.47
66.11 67.19
68.89 70.11
70.51 70.71
67.42 68.34
70.15 70.44
66.62 67.27
67.31 67.90
63.83 64.62
66.86 69.09
65.18 65.25
62.41 62.41
61.35 61.62
56.84 58.15
60.79 62.30
59.17 61.19
59.67 60.59
59.79 60.61
56.68 57.31
58.37 59.57
55.92 56.65
58.84 59.57
57.57 58.22
58.45 58.94
60.81 61.19
60.39 61.56
61.43 62.28
60.21 61.35
59.72 61.19
61.37 62.08
62.29 62.69
62.33 62.91
63.04 63.18
61.09 61.43
61.01 62.48
60.14 60.99
57.38 57.65
54.50 54.92
55.74 56.61
55.76 55.96
54.79 56.61
57.03 58.03
57.54 58.04
58.68 59.00
56.95 58.41
57.37 58.35
56.13 56.85
56.94 57.42
58.05 59.16
55.96 56.25
55.40 55.45
55.14 55.87
55.12 55.68
56.77 57.82
54.31 55.07
55.96 57.36
53.57 54.14
51.06 52.68
49.03 49.60
48.56 49.68
46.85 46.97
48.87 49.41
49.52 51.34
50.66 52.36
51.87 52.68
52.28 53.22
52.68 53.78
53.82 54.76
59.81 59.89
58.65 58.74
55.52 56.94
53.57 54.95
53.49 54.15
53.33 53.58
52.92 53.59
53.54 55.50
55.30 55.96
55.87 56.26
56.46 57.15
59.09 60.02
58.56 58.76
57.22 58.76
59.98 60.46
59.61 60.06
59.98 60.07
60.40 61.18
61.35 61.60
57.74 59.30
59.13 59.27
57.87 58.35
60.25 60.46
59.36 60.09
57.39 57.62
53.64 53.79
55.52 56.33
56.44 56.73
56.33 56.73
57.10 57.95
53.90 54.29
55.76 55.93
51.15 51.83
50.26 50.98
51.23 51.91
51.87 52.28
52.10 53.57
52.68 53.05
52.40 53.86
51.89 53.60
53.56 55.03
54.68 55.71
56.73 57.63
59.17 59.35
60.18 60.83
63.95 64.03
63.55 64.20
63.23 63.55
57.01 63.22
61.77 62.41
64.64 64.83
66.59 66.82
65.02 65.56
64.88 65.54
67.76 67.95
65.65 67.43
68.89 69.42
63.30 70.92
68.07 68.90
66.62 67.45
64.35 65.28
65.38 65.47
64.43 65.08
68.08 68.36
68.52 69.09
70.37 70.51
67.04 68.28
70.23 70.61
70.54 71.73
71.37 71.81
70.92 71.16
73.11 73.28
75.63 75.72
76.76 76.95
75.79 76.13
72.71 72.78
71.57 72.45
74.58 74.73
72.46 72.63
70.92 71.57
71.48 71.89
69.11 69.64
68.33 68.45
69.05 69.96
67.26 67.54
67.06 67.16
68.04 68.23
67.51 68.44
66.40 69.66
64.84 65.56
63.62 65.00
63.87 64.71
66.35 66.69
66.96 67.29
69.36 69.55
68.88 69.48
70.33 70.82
67.04 67.79
68.89 69.30
68.77 69.09
66.79 67.68
64.84 65.74
66.59 67.76
68.94 69.92
66.86 67.46
63.06 63.18
61.60 63.62
61.09 61.92
61.03 61.27
60.39 60.54
62.03 62.06
61.90 62.20
62.08 62.50
60.18 61.08
59.33 59.98
58.13 58.24
57.64 58.32
60.71 61.18
59.33 60.10
58.94 68.49
56.28 56.49
56.73 57.63
58.14 58.45
59.73 60.70
61.21 61.94
60.24 60.51
56.81 57.93
54.73 55.09
53.28 53.87
55.19 55.95
54.33 54.71
53.16 53.49
51.13 51.94
51.73 52.27
53.49 54.33
53.52 54.23
52.92 53.29
53.01 53.35
53.74 54.13
55.87 56.56
57.06 57.50
55.96 56.69
55.48 55.84
56.00 56.75
57.02 57.73
57.87 58.25
56.90 57.41
52.48 52.91
50.02 50.33
48.31 48.63
48.38 48.59
48.08 48.43
44.10 44.41
46.04 46.35
45.53 46.12
49.27 49.75
44.98 46.03
46.98 47.48
44.25 44.48
45.55 47.14
50.66 50.94
52.83 55.72
49.33 56.29
49.60 52.68
50.45 50.62
47.49 47.75
28.37 41.74
41.74 42.14
39.31 41.59
37.16 40.56
37.69 38.42
34.32 34.93
32.62 34.36
32.42 34.85
31.12 32.42
28.77 31.04
35.66 35.82
34.32 34.90
28.47 28.93
28.85 29.26
28.11 28.62
32.01 32.31
29.92 30.68
26.25 26.55
23.66 25.72
25.02 25.85
23.57 23.83
27.19 27.64
29.10 29.50
30.68 31.28
31.28 31.51
31.61 32.20
34.13 34.51
32.71 33.23
28.55 28.93
30.39 30.93
31.81 32.41
29.87 30.81
26.71 27.88
28.77 29.10
26.46 26.75
25.34 25.83
25.61 25.82
22.98 23.46
19.80 20.51
23.13 23.42
26.98 27.35
31.20 31.56
31.33 31.68
31.63 34.04
28.78 29.02
29.17 29.78
29.70 30.15
28.12 28.48
28.46 28.69
30.84 31.08
30.72 31.61
33.64 33.98
32.16 32.68
32.30 32.75
33.73 33.88
35.56 35.90
35.92 36.47
32.74 33.57
33.00 33.54
31.84 32.43
31.67 32.10
32.18 32.48
32.50 33.00
32.50 32.81
33.87 34.31
34.69 35.01
36.53 38.84
36.63 37.34
38.52 38.90
35.90 36.31
35.99 36.58
35.26 35.85
33.11 33.42
32.62 33.57
30.98 31.34
32.02 32.26
32.45 33.08
29.38 29.84
31.16 31.50
30.04 30.61
30.38 30.94
30.67 30.96
31.57 32.58
33.55 33.92
32.04 32.23
30.43 30.63
30.29 30.57
31.21 31.62
32.58 32.95
34.12 34.62
36.72 37.22
36.97 37.53
33.96 34.16
33.08 34.83
34.13 34.45
34.49 35.50
31.37 31.49
30.99 31.58
31.53 31.89
30.07 31.81
29.88 29.90
31.90 32.42
30.07 30.64
29.68 30.13
28.72 30.27
27.31 27.53
28.08 28.25
30.80 31.11
28.42 28.86
29.74 30.47
29.18 29.83
32.19 32.56
32.91 33.04
32.83 33.23
33.72 33.82
33.35 33.51
33.84 33.95
34.77 34.88
36.52 36.65
35.86 36.07
38.68 39.26
36.88 37.53
37.28 37.33
38.91 39.31
37.20 37.52
34.66 35.16
36.19 36.55
36.18 36.55
39.79 39.91
39.71 40.36
38.23 38.90
37.00 37.08
36.96 37.12
37.95 38.30
38.90 39.33
38.50 38.90
38.90 39.67
39.27 39.53
38.55 38.70
35.95 37.23
36.93 37.28
36.47 36.58
37.50 38.09
38.05 38.72
37.00 37.82
36.82 36.96
38.55 39.00
38.89 39.16
40.04 40.06
41.54 42.14
41.01 41.79
42.55 43.07
41.82 42.10
44.13 44.29
42.91 42.99
42.39 42.55
39.86 40.14
40.73 41.03
39.76 40.06
41.58 41.94
42.99 43.39
43.16 43.60
42.32 42.72
42.27 42.66
44.05 44.80
42.88 43.02
44.16 44.56
45.55 45.59
47.88 48.04
48.63 48.95
46.60 46.85
46.24 46.31
48.49 48.86
47.62 47.73
48.51 48.59
48.65 49.03
49.62 50.37
48.79 48.91
46.44 46.68
45.02 45.22
44.37 44.78
44.66 44.94
45.39 45.79
43.00 43.36
43.46 44.09
43.66 43.88
45.10 45.59
43.86 44.27
44.50 44.89
44.26 44.77
44.64 45.11
42.94 43.26
40.98 41.17
40.20 40.36
40.69 40.91
40.61 41.29
40.47 41.20
41.74 42.27
43.05 43.19
45.40 45.57
45.95 45.95
46.04 46.32
48.14 48.50
48.30 48.52
47.82 48.14
49.37 49.61
49.82 50.25
49.72 50.17
49.93 50.03
48.58 48.59
50.53 51.06
50.96 51.06
53.49 54.16
53.46 53.54
52.68 53.03
51.30 51.94
52.22 52.67
50.49 51.02
50.06 50.25
51.10 51.20
52.70 52.70
50.78 51.33
48.47 48.71
50.19 50.57
49.61 50.40
50.39 51.87
50.90 51.26
51.63 51.79
50.95 51.04
50.74 50.87
51.21 51.94
51.68 52.62
50.20 50.90
49.64 49.78
48.92 49.69
50.26 50.46
50.35 51.04
52.45 52.97
52.24 52.79
53.47 53.92
53.95 54.38
53.59 53.82
54.12 54.16
55.45 56.26
54.74 55.13
54.14 54.42
52.71 53.35
54.24 54.40
53.17 53.58
51.94 52.23
51.77 52.02
52.86 53.17
52.97 53.33
53.50 53.65
50.58 51.18
50.27 51.63
52.29 52.80
53.50 53.75
54.47 54.73
56.18 56.24
55.72 56.12
55.43 56.24
55.27 55.74
57.70 57.71
58.40 58.51
58.05 58.11
59.41 59.67
59.17 59.64
59.29 59.60
59.80 60.02
59.12 59.17
57.88 57.97
57.06 57.27
54.05 54.12
56.01 56.13
52.60 53.18
53.82 53.90
53.90 54.13
54.63 54.80
54.92 55.19
55.15 55.64
57.95 57.98
58.00 58.08
58.58 59.15
57.80 58.31
59.17 59.87
61.35 61.63
61.64 61.72
61.25 61.52
60.04 60.24
59.36 59.64
60.67 61.18
59.94 60.49
62.78 62.80
60.58 61.60
60.79 61.01
62.81 62.84
62.85 63.31
62.48 62.81
60.97 61.86
60.68 61.02
58.88 59.16
59.31 59.68
59.29 59.51
59.83 59.89
60.79 61.21
59.98 60.36
60.19 60.71
58.45 58.51
59.01 59.37
58.65 58.95
59.09 59.42
60.71 61.11
61.42 61.80
61.14 61.43
61.58 62.16
62.39 62.44
62.01 62.38
64.12 64.43
64.51 64.60
65.28 65.84
64.84 65.02
65.62 65.95
66.20 66.45
63.65 64.30
64.96 65.15
65.37 65.50
63.89 64.55
65.34 65.59
63.14 63.34
60.57 60.87
58.35 59.43
59.92 60.25
58.85 59.47
58.61 59.08
57.88 58.15
56.27 57.00
58.37 58.52
60.06 60.14
58.89 58.98
55.43 55.72
54.30 57.34
54.91 55.91
57.54 57.99
54.55 56.30
58.60 59.05
58.47 58.51
59.58 60.69
60.07 60.46
60.56 61.17
60.68 60.71
60.68 60.89
59.47 59.73
59.37 60.38
58.51 59.76
59.35 59.54
60.61 61.18
61.31 61.56
61.93 62.32
61.72 62.40
64.03 64.23
64.30 65.24
63.58 63.96
63.89 64.39
63.44 64.04
63.49 63.82
62.89 63.06
63.87 64.35
64.69 65.25
64.04 65.42
63.35 63.66
63.70 63.74
64.85 65.04
63.23 64.01
62.41 63.33
63.68 64.42
65.45 65.49
65.63 65.74
65.16 65.79
66.82 66.95
66.42 67.23
66.74 66.86
65.26 65.54
65.79 66.17
66.72 66.72
66.17 66.38
65.24 68.08
67.21 67.35
66.01 66.44
64.09 64.82
63.33 64.84
64.13 64.43
62.81 63.93
62.60 63.98
62.62 63.83
63.46 63.62
60.30 60.85
60.02 61.99
60.77 62.70
58.80 59.23
57.82 57.90
55.19 55.63
55.92 56.13
52.15 52.72
52.88 53.37
56.41 57.04
55.28 55.52
54.80 56.39
55.52 55.77
53.65 53.84
52.90 53.42
51.94 54.45
50.93 51.08
47.92 48.13
50.37 50.84
49.44 50.10
49.73 50.04
50.17 50.44
53.95 54.22
52.55 52.84
50.66 50.85
52.34 52.85
51.55 51.77
48.39 48.54
47.17 47.66
49.15 50.95
49.93 50.14
48.64 53.29
52.85 52.95
53.01 53.36
54.71 55.10
54.71 54.99
54.12 54.67
54.79 54.85
55.98 56.41
55.14 55.35
54.98 56.73
54.53 55.27
54.30 55.08
53.77 54.32
51.38 51.57
50.05 50.36
50.62 51.99
49.59 50.93
51.64 52.02
53.37 53.45
54.10 54.57
54.95 55.34
53.74 54.37
54.17 54.73
54.46 54.70
54.48 55.05
53.09 53.32
51.88 53.47
55.84 56.64
55.28 55.36
56.76 57.43
57.85 58.21
57.98 58.44
57.50 58.19
58.19 58.44
58.70 58.87
58.51 58.88
60.90 61.60
60.32 60.78
60.08 61.15
60.54 61.15
60.89 61.50
60.75 61.67
59.94 60.52
57.43 57.52
57.51 57.79
57.87 58.14
57.97 58.30
56.86 57.14
55.19 55.48
54.25 54.59
53.99 55.11
54.30 54.80
53.13 53.77
52.87 53.17
53.07 53.33
54.30 54.62
53.64 53.90
53.95 54.25
56.54 56.97
56.74 57.31
57.33 57.41
56.13 56.60
56.53 56.65
56.08 57.94
56.99 57.54
59.00 59.40
59.28 59.89
59.22 59.95
59.29 59.40
58.71 58.83
59.58 60.17
59.28 59.87
60.07 60.38
59.59 61.48
61.33 61.58
61.39 61.67
62.44 62.51
61.78 62.41
61.54 61.92
62.63 62.93
61.93 62.22
63.08 63.61
64.88 65.46
64.49 65.48
66.09 66.43
65.45 65.97
64.69 64.99
66.12 66.77
67.10 67.42
66.59 67.10
65.50 66.62
63.83 64.12
65.67 66.17
65.24 65.89
64.90 65.62
66.95 67.53
66.66 66.86
65.44 65.80
66.45 67.23
66.94 67.51
67.28 68.31
69.05 69.06
69.43 70.06
73.49 73.92
74.36 74.78
73.19 73.74
72.27 72.35
72.51 75.26
72.31 75.26
70.11 70.45
69.22 71.12
68.89 69.69
68.61 69.29
70.73 72.38
69.74 69.94
70.19 71.31
67.47 67.55
68.73 68.89
67.47 67.82
67.54 68.19
66.16 66.94
68.97 69.36
70.96 71.24
71.51 71.97
71.77 72.08
71.73 72.00
70.80 71.20
72.30 72.42
72.18 72.93
73.36 73.90
73.27 73.99
72.08 72.22
72.53 72.68
71.88 72.94
71.92 72.70
73.41 73.91
73.96 74.53
74.44 74.92
73.44 74.39
74.46 74.76
75.11 75.18
74.98 75.65
75.05 75.59
75.24 75.57
73.01 74.70
72.88 73.54
72.00 72.12
71.66 74.56
71.74 72.57
71.34 72.33
73.54 73.79
73.50 73.75
73.10 75.72
73.75 74.21
72.94 73.42
71.39 71.84
70.94 71.46
72.73 73.58
71.33 72.70
72.95 73.75
72.42 73.66
70.56 71.31
71.97 72.71
72.99 74.15
74.17 75.59
76.27 77.00
75.42 76.96
77.02 77.30
77.41 77.67
75.40 76.50
75.32 75.58
75.81 76.99
76.58 77.88
75.67 79.01
75.08 76.19
75.59 76.06
74.57 74.84
74.39 74.73
74.86 75.20
73.39 75.37
75.88 76.12
74.98 76.87
74.57 75.33
76.10 77.77
77.11 77.88
77.49 78.58
76.35 76.75
76.19 76.81
74.75 75.77
71.21 71.93
72.25 72.94
71.97 74.01
69.73 70.46
68.73 69.12
70.49 70.84
71.38 72.08
72.47 73.02
71.87 72.24
72.66 73.28
73.66 74.13
73.11 73.81
73.08 73.58
74.96 75.35
76.19 76.66
77.64 78.07
78.11 78.41
79.01 79.51
79.45 79.78
80.34 80.72
80.25 80.80
82.12 82.14
83.32 83.40
81.07 82.75
81.19 83.29
81.23 81.66
80.04 80.96
78.22 79.70
79.48 80.00
80.85 82.54
82.83 83.26
81.96 82.55
82.77 82.94
82.04 82.45
80.25 82.01
81.06 82.13
80.82 82.58
76.34 80.22
77.81 77.97
75.63 76.53
77.49 78.14
78.48 79.57
78.06 78.84
77.02 77.64
76.02 76.23
74.35 75.01
74.73 75.97
75.38 75.99
76.90 77.28
75.95 76.99
75.13 75.37
73.03 74.22
73.82 75.86
74.58 74.88
75.16 76.66
75.57 77.19
75.38 77.72
74.98 77.80
75.18 76.42
73.20 74.73
73.64 74.01
74.57 75.41
73.15 74.33
72.96 75.07
72.74 74.99
72.87 74.13
74.74 75.31
71.98 72.32
71.35 74.68
71.33 71.94
71.81 72.05
72.95 73.58
72.54 74.23
71.34 73.07
70.76 71.81
72.14 72.38
73.04 74.03
72.48 75.63
75.38 77.30
76.29 77.43
76.72 78.17
77.09 78.20
77.83 79.03
77.64 78.03
75.59 76.17
74.33 77.78
75.25 76.19
74.78 75.15
73.76 73.86
72.46 72.68
72.59 74.56
75.61 75.84
76.82 76.91
75.39 77.23
75.42 77.20
75.40 77.39
74.90 75.30
74.09 75.25
74.08 75.70
73.32 74.15
70.77 72.77
70.36 71.03
64.84 68.12
62.96 66.36
57.73 60.75
62.00 64.47
60.93 62.40
64.07 65.22
64.93 66.04
65.98 68.07
66.55 68.11
67.27 68.19
63.97 66.82
62.05 62.85
63.02 63.02
65.57 65.79
64.85 65.57
63.69 64.94
64.19 66.63
68.09 68.68
67.42 68.37
68.73 68.89
67.76 68.40
65.75 66.68
63.61 65.64
66.85 67.35
64.85 65.27
62.63 63.33
62.27 64.00
62.17 63.02
62.61 63.21
63.23 64.08
63.71 64.43
60.96 62.25
60.40 61.22
58.24 59.15
54.57 55.05
53.74 55.90
56.00 56.40
57.50 59.06
55.19 56.51
55.42 55.42
53.50 55.10
51.73 52.96
54.34 54.50
55.45 56.48
56.26 58.78
57.16 58.77
60.55 61.80
59.25 60.03
61.43 62.40
60.87 62.36
61.65 63.17
60.32 62.31
61.43 62.32
58.78 60.15
57.96 59.81
60.71 60.83
63.87 64.34
60.80 63.61
63.04 63.31
67.76 67.80
66.93 68.07
63.25 65.14
61.28 63.32
62.42 62.81
63.24 64.23
64.04 64.27
63.79 64.25
64.64 65.07
60.86 61.65
61.22 62.34
62.40 63.12
61.52 62.04
60.84 61.75
59.56 60.89
58.40 59.19
58.01 59.12
56.06 56.72
55.57 57.24
54.24 54.50
53.83 54.28
56.10 56.50
56.60 57.26
60.68 60.79
58.31 59.98
60.83 61.18
61.96 62.19
61.44 61.64
61.48 62.57
59.28 59.61
60.83 61.30
58.62 58.84
57.18 57.71
56.28 56.58
55.96 56.61
56.23 56.58
54.58 54.91
56.88 57.16
57.15 57.47
57.12 57.72
57.58 58.09
57.05 57.41
55.81 56.09
56.86 56.90
57.20 57.54
60.42 60.60
60.62 61.30
58.78 59.46
57.85 59.67
58.56 59.81
60.34 60.86
60.81 61.17
61.78 61.90
60.45 60.91
61.76 62.35
63.20 63.45
63.43 64.10
62.79 63.38
63.64 64.33
62.42 63.45
64.50 64.94
64.17 66.03
64.96 66.02
63.95 64.95
63.60 65.04
64.85 66.19
65.22 66.48
66.46 66.85
65.83 67.07
65.24 66.95
65.43 65.65
64.30 64.90
62.16 63.02
62.82 64.03
62.23 62.46
61.68 61.89
62.20 62.33
61.54 62.32
62.83 64.02
62.56 63.10
62.55 62.96
62.82 63.32
63.18 63.23
63.90 64.27
61.94 62.25
62.05 63.13
61.60 61.89
60.23 60.49
58.14 58.71
58.59 59.77
59.47 60.00
59.46 60.42
59.11 60.21
60.79 61.07
59.29 59.60
59.73 60.73
60.19 60.62
61.08 61.27
59.21 59.54
58.34 59.12
56.76 57.99
57.50 58.31
58.56 58.92
57.83 58.02
57.31 58.06
57.80 58.14
58.77 58.88
59.78 59.95
58.11 58.29
56.68 56.92
56.64 56.69
56.45 56.65
55.96 56.13
56.07 56.20
57.97 58.35
57.09 58.34
57.22 57.41
57.94 58.48
58.48 59.60
58.49 59.13
59.18 59.33
57.68 59.47
58.52 58.72
59.45 59.49
59.59 59.78
59.54 60.14
60.16 60.36
59.99 61.50
60.78 61.34
59.32 59.52
57.44 58.30
57.79 58.12
56.43 56.77
55.81 57.86
55.33 57.29
55.69 56.06
54.51 55.84
53.19 54.02
51.98 52.38
51.42 51.73
50.57 50.66
51.05 52.47
51.42 52.39
49.92 51.28
50.91 51.83
49.72 51.37
51.89 52.20
49.83 49.98
49.58 49.81
49.32 49.72
48.72 50.04
49.39 49.77
51.18 51.37
52.10 52.46
51.12 51.32
50.27 50.44
51.68 52.05
51.06 51.43
51.60 51.85
52.42 52.95
53.45 53.84
54.37 54.67
54.07 54.45
50.76 51.14
50.89 52.31
48.89 50.18
48.87 51.17
50.33 50.50
50.23 51.32
52.60 53.07
52.98 53.18
53.61 54.20
53.07 53.69
52.62 52.85
52.00 52.41
50.99 51.45
51.38 51.94
49.87 50.16
50.12 51.58
50.93 51.25
50.91 51.31
50.60 51.94
52.54 53.10
51.74 53.39
49.73 51.63
50.56 50.93
50.91 51.59
52.40 54.06
54.29 56.10
53.56 54.25
53.49 53.73
52.69 53.61
52.69 56.24
54.99 55.38
55.19 55.66
55.15 55.42
55.15 56.71
56.02 56.38
55.55 56.66
54.25 56.18
55.90 56.13
55.07 55.27
55.87 56.31
55.78 56.19
55.92 56.15
55.46 56.32
56.24 56.49
55.85 56.19
55.57 55.98
55.14 55.32
55.20 55.30
54.36 54.78
52.49 52.81
53.33 53.52
52.60 52.76
51.38 51.55
52.88 53.06
54.85 55.02
54.03 54.33
55.51 55.62
55.49 55.87
57.10 57.22
58.47 58.66
57.63 57.95
57.61 58.35
57.79 58.35
56.67 56.81
56.51 56.69
56.06 56.39
55.19 55.32
54.53 54.76
55.87 56.06
55.35 55.87
55.83 56.09
55.69 56.96
54.77 54.89
55.10 55.27
54.99 55.35
55.10 55.24
55.13 55.28
55.19 55.19
55.62 55.62
55.38 55.39
55.49 55.50
55.96 55.98
57.68 57.68
58.21 58.24
57.66 57.67
58.18 58.18
56.77 56.78
57.15 57.16
57.90 57.91
57.15 57.16
57.33 57.35
58.14 58.15
57.49 57.50
58.27 58.30
59.18 59.18
58.13 58.10
57.79 57.80
57.72 57.73
57.81 57.82
57.10 57.12
55.91 55.92
55.47 55.49
55.74 55.74
56.99 56.99
56.76 56.77
56.36 56.37
57.48 57.50
57.78 57.79
57.32 57.33
57.83 57.84
58.52 58.52
58.38 58.39
58.07 58.08
58.15 58.16
58.77 58.78
58.88 58.89
59.10 59.11
59.84 59.85
60.88 60.90
61.07 61.05
61.19 61.20
61.85 61.86
62.61 62.62
63.00 63.02
62.67 62.66
63.01 63.02
62.38 62.42
61.97 62.00
62.20 62.20
62.50 62.46
62.29 62.29
63.57 63.57
64.77 64.78
64.04 64.04
64.35 64.36
64.57 64.57
63.64 63.65
64.00 64.00
63.78 63.79
62.12 62.12
62.37 62.37
62.25 62.26
61.91 61.92
62.16 62.17
62.29 62.30
63.16 63.18
63.12 63.14
62.97 62.97
62.67 62.68
62.68 62.69
63.56 63.57
63.15 63.16
63.79 63.82
64.34 64.35
63.18 63.19
63.14 63.15
63.07 63.10
62.64 62.65
63.17 63.18
62.80 62.80
62.84 62.84
63.62 63.63
65.08 65.02
64.48 64.49
65.21 65.20
62.45 62.46
60.76 60.76
61.38 61.40
60.31 60.32
60.45 60.46
61.22 61.22
60.67 60.68
59.89 59.89
59.68 59.68
60.14 60.15
59.81 59.81
59.72 59.92
59.63 59.64
60.01 60.02
59.81 59.81
59.33 59.34
58.72 58.73
59.13 59.14
58.38 58.40
56.77 56.78
56.72 56.73
56.43 56.62
56.44 56.45
55.93 55.93
56.28 56.30
56.38 56.39
55.46 55.47
55.06 55.07
55.32 55.33
53.95 53.96
54.33 54.34
54.52 54.53
55.16 55.17
57.61 57.62
57.20 57.20
56.85 56.86
55.98 55.99
52.50 52.49
54.00 54.02
51.98 51.98
51.90 51.90
52.00 52.01
52.23 52.24
52.28 52.28
53.65 53.67
53.94 53.95
53.65 53.65
54.72 54.74
54.47 54.48
53.35 53.35
53.25 53.26
54.76 54.77
55.10 55.27
55.66 55.67
56.95 57.14
56.34 56.63
56.13 56.13
55.38 55.40
55.32 55.33
54.37 54.38
54.30 54.31
54.82 54.84
55.15 55.17
56.04 56.06
55.39 55.39
53.70 55.11
54.07 54.08
53.49 53.50
53.62 53.64
54.55 54.56
52.93 52.94
54.16 54.16
53.69 53.69
52.19 52.21
52.54 52.55
52.04 52.04
51.58 51.59
50.62 50.64
50.22 50.23
51.55 51.55
50.87 50.87
51.26 51.27
50.73 50.73
49.33 49.33
47.25 47.26
47.75 47.76
46.51 46.51
47.07 47.09
46.98 46.99
47.39 47.40
46.74 46.76
46.92 46.93
46.89 46.89
45.51 46.10
45.63 45.63
45.74 45.74
47.56 47.57
47.22 47.24
50.09 50.10
49.18 49.19
49.32 49.33
50.74 50.75
51.43 51.44
51.17 51.17
50.66 50.71
51.75 51.96
50.90 52.72
51.23 51.38
51.71 51.72
52.04 52.20
51.90 51.92
50.94 51.06
50.78 50.86
51.45 52.72
51.19 51.46
50.25 52.72
50.25 51.26
50.25 52.72
53.39 53.47
54.68 54.83
54.73 54.90
54.59 54.66
54.86 55.02
55.02 55.21
54.69 54.77
54.25 54.28
53.14 53.17
51.45 51.47
52.35 52.36
52.29 52.37
51.90 51.94
50.91 50.96
51.02 51.03
50.93 50.94
51.27 51.32
53.09 53.14
52.64 52.69
52.31 52.37
52.64 52.67
53.76 53.78
54.49 54.53
54.85 54.91
54.27 54.32
53.96 54.00
54.46 54.51
54.64 54.73
56.75 56.76
55.39 55.40
54.60 54.63
54.68 54.78
54.22 54.29
54.72 54.78
54.91 54.96
54.41 54.43
53.88 53.91
53.82 53.84
54.14 54.17
53.58 53.59
53.90 53.93
53.27 53.30
52.58 53.01
52.97 53.01
53.84 53.88
54.41 54.46
54.85 54.88
55.02 55.04
55.32 55.36
56.04 56.07
56.40 56.44
57.03 57.04
58.66 58.67
57.83 57.84
58.26 58.31
58.27 58.31
58.40 58.46
58.14 58.16
57.65 57.67
57.29 57.32
57.49 57.59
58.13 58.14
58.51 58.52
59.00 59.03
57.84 57.90
58.24 58.25
57.51 57.54
56.93 56.94
56.97 57.00
57.19 57.24
57.84 57.86
57.53 57.57
57.34 57.35
56.87 56.88
56.38 56.40
55.94 55.98
55.96 55.97
55.42 55.48
54.95 54.96
55.29 55.36
54.21 54.25
53.93 53.96
54.33 54.38
54.00 54.03
54.73 54.77
54.58 54.59
54.12 54.16
52.90 52.91
51.81 51.83
51.63 51.68
52.03 52.06
51.63 51.66
52.42 52.45
52.71 52.72
53.49 53.51
53.74 53.78
54.32 54.37
54.12 54.16
54.61 54.66
54.89 54.91
55.25 55.27
54.27 54.32
54.68 54.73
54.28 54.32
53.70 53.74
53.39 53.39
52.62 52.66
53.30 53.35
52.92 52.96
52.62 52.67
52.65 52.66
54.12 54.23
54.34 54.37
53.74 53.74
53.57 53.61
52.39 52.45
51.04 51.05
51.29 51.38
52.01 52.05
51.51 51.51
52.11 52.13
51.80 51.81
50.81 50.88
51.65 51.66
51.51 51.55
52.58 52.58
53.18 53.22
52.92 52.97
54.45 54.48
54.80 54.80
54.80 54.82
55.36 55.37
56.99 57.00
56.47 56.51
57.21 57.22
57.24 57.25
57.37 57.43
56.38 56.39
55.96 55.97
56.17 56.18
55.83 55.86
55.11 55.13
55.56 55.57
54.70 54.72
55.17 55.19
54.04 54.09
52.61 52.66
51.75 51.79
52.20 52.23
52.24 52.28
52.07 52.08
52.79 52.83
53.16 53.18
51.92 51.94
52.02 52.05
52.48 52.52
52.75 52.80
54.18 54.21
53.76 53.80
54.00 54.03
54.63 54.68
54.93 54.93
56.03 56.04
56.53 56.58
56.38 56.43
56.64 56.65
56.77 56.80
57.94 57.97
58.65 58.67
57.14 57.19
57.06 57.07
57.70 57.76
56.76 56.81
57.55 57.57
57.67 57.69
57.39 57.44
57.70 57.73
57.61 57.64
57.53 57.57
57.33 57.34
56.70 56.71
57.03 57.04
57.13 57.16
56.25 56.29
56.64 56.67
56.56 56.60
57.10 57.11
56.94 56.95
56.87 56.90
56.31 56.36
57.28 57.39
57.90 57.91
58.30 58.33
57.95 57.99
57.38 57.41
56.71 56.76
55.47 55.51
55.93 55.96
56.53 56.57
56.67 56.71
56.76 56.84
56.03 56.09
56.64 56.65
55.01 55.02
55.23 55.24
54.71 54.72
54.40 54.41
54.85 54.86
55.06 55.09
55.16 55.26
55.05 55.19
54.87 54.91
53.91 53.95
54.12 54.14
54.33 54.35
53.78 53.81
54.72 54.74
55.51 55.55
55.07 55.08
56.12 56.16
55.13 55.18
55.08 55.13
55.61 55.66
55.81 55.84
55.45 55.48
56.07 56.09
56.87 56.89
57.57 57.60
57.29 57.33
56.97 57.01
57.11 57.16
56.52 56.56
57.24 57.28
57.84 57.90
58.01 58.05
59.08 59.14
57.93 57.98
58.40 58.41
58.38 58.42
59.37 59.41
59.41 59.45
59.43 59.47
59.34 59.36
59.28 59.31
59.54 59.58
58.62 58.63
57.62 57.63
57.51 57.52
58.30 58.31
57.18 57.20
58.25 58.26
57.31 57.32
57.57 57.58
57.79 57.80
57.92 57.93
57.67 57.68
57.64 57.65
58.70 58.71
58.95 58.96
56.77 56.77
57.58 57.58
57.17 57.18
56.49 56.50
56.27 56.28
56.01 56.02
56.41 56.42
55.28 55.29
55.63 55.64
55.27 55.27
54.46 54.47
54.17 54.18
54.11 54.12
53.33 53.34
53.52 53.52
53.41 53.43
52.83 52.84
52.81 52.82
52.37 52.39
53.07 53.08
51.81 51.82
52.01 52.02
51.30 51.31
49.66 49.67
49.80 49.81
50.42 50.43
48.60 48.60
48.47 48.48
47.80 47.81
47.71 47.72
47.36 47.37
47.64 47.65
46.37 46.38
46.97 46.98
46.26 46.28
47.28 47.29
46.44 46.45
45.15 45.16
46.24 46.25
47.27 47.28
47.53 47.54
47.57 47.58
47.85 47.86
48.07 48.08
48.47 48.48
47.80 47.81
47.59 47.60
47.93 47.94
47.65 47.66
48.34 48.35
47.65 47.66
47.62 47.63
48.18 48.18
47.58 47.58
47.79 47.79
47.26 47.27
47.05 47.06
48.53 48.54
48.00 48.00
47.79 47.79
47.15 47.15
46.70 46.71
47.36 47.37
47.15 47.15
46.63 46.64
45.25 45.26
44.70 44.71
46.46 46.47
45.44 45.45
44.75 44.75
44.89 44.90
43.77 46.04
41.62 41.63
41.35 41.36
41.92 41.93
41.55 41.55
40.84 40.85
39.75 39.76
39.37 39.38
38.65 38.67
38.18 38.19
37.42 37.43
36.59 36.59
36.67 36.67
37.52 37.53
37.84 37.85
39.21 39.22
38.42 38.43
38.35 38.36
37.74 39.24
38.52 38.53
39.02 39.03
38.77 38.77
38.34 38.35
38.53 38.54
37.15 37.16
36.93 36.93
37.27 37.28
37.83 37.84
38.03 38.04
37.17 37.18
36.80 36.80
35.78 35.79
36.26 36.27
37.40 37.40
37.02 37.03
37.70 37.70
38.35 38.36
36.86 36.87
37.29 37.30
37.16 37.17
36.79 36.80
37.04 37.05
37.57 37.57
38.35 38.36
40.48 40.49
39.54 39.55
40.22 40.23
39.12 39.13
39.91 39.92
39.17 39.18
38.85 38.86
39.56 39.57
41.49 41.50
41.32 41.33
41.38 41.38
40.90 40.91
40.89 40.90
40.16 40.17
42.36 42.38
42.58 42.59
42.02 42.02
42.57 42.57
42.40 42.40
42.13 42.14
41.82 41.83
41.26 41.27
39.98 39.99
40.06 40.07
38.45 38.46
36.95 36.97
37.25 37.26
36.09 36.10
36.64 36.65
37.39 37.40
38.29 38.30
37.74 37.75
38.95 38.95
40.05 40.05
39.77 39.78
39.36 39.37
38.95 38.96
38.19 38.20
38.22 38.23
37.66 37.66
37.32 37.33
36.93 36.94
37.70 37.71
37.87 37.88
37.87 37.88
37.13 37.14
37.14 37.14
35.58 35.59
36.97 36.97
37.35 37.36
37.93 37.94
37.63 37.64
38.05 38.06
37.49 37.50
38.75 38.76
39.89 39.90
41.37 41.38
41.77 41.78
42.36 42.38
42.04 42.05
41.58 41.59
42.08 42.09
42.29 42.30
42.15 42.15
41.67 41.68
40.73 40.73
41.16 41.16
41.39 41.40
42.01 42.02
42.01 42.02
41.96 41.97
41.79 41.80
41.33 41.34
39.32 39.33
39.32 39.33
39.58 39.59
39.23 39.24
38.62 38.63
38.66 38.67
38.09 38.09
38.16 38.17
37.64 37.65
38.52 38.53
37.97 37.98
36.83 36.85
36.68 36.69
36.62 36.62
36.07 36.09
37.21 37.22
37.23 37.24
37.03 37.03
36.69 36.70
36.84 36.85
37.27 37.27
37.85 37.86
37.47 37.48
37.58 37.59
38.15 38.15
37.95 37.96
37.05 37.06
36.51 36.52
35.67 35.68
34.80 34.81
34.61 34.62
35.31 35.32
33.86 33.87
33.29 33.30
31.96 31.97
32.84 32.84
33.75 33.76
34.61 34.62
34.15 34.16
33.61 33.61
34.06 34.07
33.81 33.82
33.47 33.48
33.94 33.95
32.22 32.23
31.55 31.57
31.03 31.04
31.05 31.06
32.01 32.02
32.73 32.74
32.59 32.60
32.81 32.82
31.87 31.88
32.81 32.82
33.35 33.36
33.26 33.27
33.02 33.03
33.96 33.96
32.33 32.34
32.61 32.61
32.26 32.27
32.38 32.39
31.80 31.81
31.38 31.39
30.85 30.86
30.66 30.67
29.64 29.65
27.49 27.50
28.14 28.15
29.14 29.15
30.79 30.80
31.37 31.38
31.48 31.48
29.14 29.15
29.84 29.85
29.91 29.92
28.87 28.88
30.03 30.03
29.12 29.12
29.02 29.03
29.14 29.15
29.17 29.18
29.24 29.25
30.36 30.36
30.25 30.26
29.60 29.60
29.19 29.20
28.07 28.08
27.49 27.50
27.62 27.63
27.26 27.27
26.05 26.06
26.28 26.29
27.04 27.05
27.42 27.43
28.27 28.28
28.83 28.83
29.29 29.30
30.48 30.49
31.91 31.93
32.29 32.30
31.67 31.68
30.93 30.94
31.34 31.35
31.34 31.35
30.84 30.84
30.10 30.11
29.88 29.89
29.66 29.67
30.24 30.25
30.58 30.59
30.20 30.21
29.37 29.38
29.18 29.19
27.95 27.96
28.12 28.12
28.00 28.00
28.75 28.77
28.57 28.58
27.74 27.75
26.27 26.28
25.59 25.60
25.54 25.55
24.73 24.74
24.10 24.11
24.30 24.31
24.51 24.52
23.97 23.98
24.46 24.47
24.89 24.90
24.88 24.89
24.30 24.31
24.59 24.60
23.55 23.56
23.05 23.06
22.81 22.81
23.36 23.37
23.00 23.01
22.44 22.45
22.64 22.65
21.80 21.81
20.91 20.92
21.33 21.33
21.46 21.48
20.34 20.35
20.24 20.25
20.35 20.36
21.04 21.04
20.19 20.20
20.44 20.45
20.76 20.77
20.99 21.00
22.20 22.21
22.37 22.38
22.06 22.07
22.51 22.51
22.22 22.23
22.01 22.02
21.78 21.79
21.62 21.63
20.30 20.31
19.19 19.20
18.79 18.80
18.28 18.29
17.67 17.67
17.42 17.43
18.55 18.56
17.25 17.26
17.15 17.16
16.56 16.57
17.96 17.97
18.36 18.37
17.73 17.74
18.82 18.83
18.24 18.25
18.64 18.65
18.74 18.74
18.57 18.58
17.38 17.38
18.30 18.31
19.57 19.58
19.31 19.32
19.42 19.43
18.63 18.64
18.50 18.50
18.10 18.12
19.43 19.44
19.80 19.81
20.63 20.63
20.50 20.51
20.50 20.51
21.63 21.63
20.60 20.61
19.49 19.50
19.54 19.54
19.27 19.27
19.33 19.35
20.05 20.06
21.69 21.69
22.10 22.11
23.68 23.69
24.95 24.96
22.74 22.75
23.05 23.06
22.66 22.68
23.26 23.27
22.97 22.98
21.36 21.37
22.24 22.25
23.33 23.34
23.44 23.45
23.15 23.16
22.85 22.86
21.81 21.82
21.92 21.92
21.95 21.97
22.01 22.02
22.47 22.48
22.13 22.15
21.92 21.92
21.10 21.10
20.58 20.59
20.80 20.80
20.45 20.45
21.17 21.18
21.89 21.90
22.84 22.85
24.36 24.37
24.59 24.60
24.73 24.74
25.57 25.58
26.92 26.93
27.82 27.83
27.15 27.16
27.22 27.23
26.11 26.12
26.55 26.56
26.43 26.44
26.57 26.58
26.80 26.81
26.65 26.66
25.28 25.29
23.62 23.63
23.65 23.66
23.88 23.89
22.45 22.46
23.23 23.24
23.40 23.40
22.85 22.87
22.74 22.75
23.49 23.50
24.21 24.22
23.36 23.37
23.36 23.37
22.95 22.96
23.04 23.05
23.16 23.16
24.16 24.17
23.92 23.93
23.50 23.51
23.06 23.07
22.79 22.80
22.87 22.88
23.76 23.77
24.96 24.97
24.61 24.62
25.35 25.35
23.93 23.93
22.85 22.86
22.96 22.97
22.42 22.43
23.02 23.03
22.99 22.99
23.69 23.69
24.26 24.27
24.19 24.20
23.99 23.99
25.13 25.14
23.28 23.28
22.45 22.46
23.37 23.39
23.73 23.74
24.42 24.43
24.48 24.49
23.77 23.78
24.43 24.44
23.75 23.76
25.08 25.09
25.52 25.53
26.36 26.37
26.42 26.43
26.46 26.47
26.08 26.09
25.85 25.86
24.57 24.58
24.23 24.23
24.76 24.77
24.41 24.42
24.17 24.18
25.18 25.19
25.44 25.45
25.29 25.29
25.40 25.41
24.99 25.00
24.97 24.98
25.55 25.56
25.85 25.86
26.52 26.53
26.92 26.93
26.70 26.71
26.42 26.43
26.97 26.98
26.47 26.48
26.67 26.68
26.94 26.94
27.28 27.29
27.81 27.82
27.31 27.32
27.06 27.06
27.95 27.96
27.35 27.35
27.66 27.67
27.43 27.44
27.53 27.54
26.93 26.94
25.64 25.65
25.84 25.85
26.19 26.20
27.01 27.02
26.53 26.53
26.69 26.70
26.29 26.29
26.53 26.53
25.11 25.11
25.62 25.63
26.15 26.16
25.63 25.64
26.07 26.08
26.55 26.56
27.53 27.53
27.75 27.76
27.83 27.83
27.90 27.91
27.88 27.89
29.16 29.17
29.42 29.42
29.62 29.63
29.80 29.81
29.61 29.62
30.18 30.19
29.99 30.00
30.23 30.24
30.71 30.72
29.91 29.92
29.94 29.95
29.10 29.11
29.06 29.06
28.98 28.99
29.48 29.49
29.89 29.89
29.94 29.95
29.89 29.90
29.89 29.89
30.53 30.54
30.14 30.15
29.63 29.64
29.81 29.82
29.94 29.95
29.80 29.81
29.29 29.30
29.41 29.42
29.05 29.06
30.41 30.42
31.39 31.40
32.37 32.38
32.60 32.61
32.06 32.07
32.26 32.27
31.28 31.29
30.49 30.50
30.72 30.72
30.34 30.35
31.15 31.16
32.75 32.76
33.11 33.12
33.11 33.13
32.78 32.79
31.99 32.00
32.08 32.10
32.32 32.33
32.51 32.52
33.12 33.13
32.78 32.79
33.27 33.28
33.25 33.26
32.90 32.90
33.84 33.85
33.15 33.16
32.13 32.13
31.66 31.66
31.12 31.13
30.71 30.72
31.24 31.25
30.95 30.95
30.47 30.48
30.28 30.29
30.47 30.48
30.97 30.98
31.02 31.03
30.59 30.60
31.65 31.66
31.79 31.80
32.08 32.09
31.60 31.61
31.51 31.52
32.96 32.97
33.67 33.67
33.96 33.97
34.05 34.06
34.08 34.09
34.33 34.34
34.24 34.25
34.14 34.14
34.49 34.49
35.53 35.54
35.64 35.65
35.17 35.18
35.25 35.26
34.73 34.74
35.30 35.31
35.41 35.44
35.00 35.01
33.68 33.69
33.60 33.61
33.49 33.50
33.09 33.10
33.53 33.54
34.27 34.28
34.56 34.57
34.60 34.61
34.84 34.85
35.05 35.06
34.45 34.46
34.83 34.84
34.04 34.05
33.44 33.45
32.46 32.47
32.99 33.00
32.34 32.35
33.19 33.20
32.51 32.52
33.40 33.41
32.78 32.79
32.63 32.64
31.16 31.17
30.50 30.51
30.48 30.48
31.10 31.11
30.91 30.92
32.46 32.47
32.42 32.43
32.65 32.66
32.88 32.89
31.59 31.60
31.69 31.70
31.48 31.49
31.21 31.22
30.62 30.63
31.23 31.24
31.54 31.55
31.55 31.56
31.06 31.07
31.14 31.16
31.51 31.52
31.73 31.74
31.77 31.78
31.60 31.61
32.71 32.72
32.83 32.84
31.28 31.29
30.86 30.87
30.99 31.00
30.41 30.42
30.30 30.30
30.78 30.78
30.57 30.58
30.92 30.93
31.07 31.07
30.82 30.83
29.94 29.95
30.44 30.45
30.66 30.66
30.25 30.25
29.22 29.23
28.92 28.93
29.48 29.48
29.10 29.11
29.42 29.42
30.01 30.01
30.08 30.09
30.09 30.10
30.53 30.54
30.86 30.87
30.29 30.30
30.69 30.70
31.39 31.40
31.54 31.54
31.35 31.36
31.19 31.19
30.95 30.95
30.63 30.64
30.75 30.76
30.00 30.01
30.10 30.11
30.32 30.33
29.98 29.99
30.12 30.13
29.82 29.83
30.43 30.44
30.25 30.25
29.99 30.00
30.36 30.37
29.97 29.98
29.51 29.52
29.67 29.68
29.84 29.85
28.80 28.81
28.77 28.78
29.02 29.03
29.21 29.22
29.05 29.06
29.42 29.42
30.31 30.32
30.45 30.46
30.42 30.43
30.94 30.95
31.12 31.13
31.59 31.60
31.82 31.83
32.19 32.19
32.64 32.65
32.89 32.90
33.03 33.04
33.69 33.70
33.90 33.90
33.72 33.73
34.04 34.05
33.52 33.53
33.15 33.16
33.25 33.25
34.38 34.38
34.84 34.85
34.89 34.90
35.18 35.19
35.62 35.63
35.38 35.39
35.20 35.20
34.88 34.89
35.24 35.25
35.91 35.91
35.44 35.45
35.36 35.37
34.73 34.74
34.50 34.51
34.59 34.60
34.26 34.27
35.20 35.21
34.59 34.60
34.54 34.55
34.98 34.99
35.39 35.40
35.70 35.71
35.67 35.67
36.38 36.38
36.62 36.62
36.76 36.77
36.61 36.62
37.19 37.20
37.75 37.76
37.68 37.68
38.08 38.09
37.76 37.77
36.75 36.76
37.36 37.37
37.57 37.58
36.99 37.00
36.40 36.41
35.76 35.77
36.14 36.15
36.09 36.10
35.97 35.97
35.66 35.67
35.64 35.65
35.28 35.29
34.67 34.67
34.66 34.67
34.61 34.61
34.66 34.67
34.92 34.93
35.12 35.13
35.16 35.17
35.26 35.27
35.34 35.35
35.14 35.15
35.50 35.51
34.99 35.00
35.08 35.09
36.07 36.08
36.47 36.48
36.26 36.27
35.49 35.50
35.53 35.54
35.27 35.28
35.24 35.25
35.50 35.50
34.84 34.85
34.94 34.95
34.77 34.78
34.87 34.88
35.04 35.05
35.92 35.93
36.59 36.60
36.04 36.05
37.10 37.11
36.97 36.97
37.43 37.44
36.68 36.69
36.57 36.58
36.50 36.50
35.65 35.66
35.23 35.24
35.37 35.38
35.38 35.38
35.16 35.17
35.61 35.62
36.15 36.15
36.50 36.51
35.82 35.83
35.91 35.92
35.42 35.43
35.52 35.53
35.88 35.89
36.00 36.01
35.41 35.42
35.15 35.16
35.08 35.09
35.11 35.12
35.60 35.61
35.84 35.85
36.23 36.24
36.21 36.21
36.84 36.85
37.30 37.31
37.01 37.02
37.74 37.75
38.53 38.54
38.47 38.48
38.78 38.79
39.13 39.14
39.66 39.67
39.33 39.33
40.62 40.63
40.81 40.81
40.87 40.87
41.16 41.16
41.46 41.46
41.75 41.75
41.78 41.79
42.48 42.49
43.35 43.35
42.08 42.09
42.27 42.28
42.17 42.18
42.43 42.44
42.26 42.27
41.68 41.69
42.45 42.46
41.81 41.81
42.74 42.75
42.31 42.32
41.81 41.82
41.91 41.92
42.17 42.18
40.90 40.91
39.74 39.75
40.81 40.82
39.67 39.68
38.27 38.27
39.12 39.13
40.01 40.02
40.82 40.83
42.13 42.14
42.68 42.69
41.63 41.64
39.81 39.81
39.75 39.76
40.69 40.70
41.29 41.30
41.77 41.78
40.87 40.88
39.76 39.77
39.09 39.10
38.85 38.86
39.07 39.08
39.90 39.91
39.24 39.25
38.22 38.23
38.70 38.71
38.86 38.87
38.29 38.30
38.61 38.62
38.66 38.67
38.83 38.84
37.79 37.80
38.20 38.21
39.17 39.18
37.63 37.64
37.63 37.64
38.33 38.33
37.70 37.71
37.19 37.20
37.99 38.00
37.34 37.35
37.74 37.75
37.92 37.93
38.04 38.04
37.32 37.33
37.30 37.31
39.15 39.16
39.41 39.42
39.51 39.52
40.02 40.03
39.57 39.57
39.91 39.92
41.15 41.16
40.82 40.83
40.79 40.80
40.40 40.40
40.69 40.69
40.40 40.41
40.54 40.55
39.78 39.79
39.97 39.98
39.58 39.59
40.15 40.16
40.75 40.75
41.26 41.27
40.91 40.92
40.69 40.69
42.03 42.04
42.65 42.66
43.10 43.11
43.76 43.77
43.32 43.33
44.01 44.02
43.93 43.94
43.44 43.45
44.02 44.03
43.72 43.73
43.60 43.61
43.52 43.52
41.91 41.92
41.16 41.16
42.26 42.27
42.55 42.56
42.95 42.96
42.91 42.92
43.23 43.23
44.41 44.42
44.25 44.26
44.17 44.18
44.31 44.32
43.72 43.73
43.35 43.35
43.06 43.07
41.64 41.65
41.87 41.88
40.72 40.73
40.85 40.86
40.93 40.94
41.84 41.85
40.74 40.75
41.75 41.75
42.16 42.17
42.77 42.78
42.76 42.77
41.53 41.54
41.65 41.66
41.64 41.64
42.39 42.40
43.46 43.47
43.77 43.78
41.87 41.88
42.45 42.46
41.99 42.00
41.46 41.46
41.67 41.68
42.62 42.63
41.44 41.45
41.45 41.46
41.23 41.24
42.87 42.87
43.23 43.24
42.80 42.81
43.40 43.41
43.86 43.87
44.69 44.70
43.79 43.80
42.71 42.72
43.07 43.08
42.58 42.59
43.24 43.25
43.01 43.02
42.87 42.88
42.05 42.06
41.58 41.58
42.19 42.20
40.15 40.16
40.41 40.42
40.98 40.99
41.29 41.30
40.56 40.57
41.21 41.22
40.45 40.46
41.45 41.46
41.92 41.93
42.17 42.17
42.56 42.57
41.63 41.64
41.07 41.08
40.39 40.40
40.04 40.05
38.54 38.55
37.98 37.98
37.50 37.51
37.74 37.75
38.21 38.21
38.56 38.57
38.88 38.89
38.68 38.68
39.49 39.50
40.45 40.46
41.27 41.28
42.09 42.10
42.05 42.06
42.74 42.75
42.41 42.42
42.36 42.37
42.61 42.62
43.12 43.13
43.16 43.17
42.82 42.83
42.76 42.77
42.05 42.06
41.96 41.97
42.08 42.09
40.74 40.75
40.77 40.78
40.87 40.88
41.11 41.12
41.45 41.46
40.86 40.87
39.68 39.69
39.85 39.86
40.26 40.27
39.45 39.45
37.65 37.66
38.08 38.09
38.09 38.10
37.86 37.87
38.75 38.76
39.48 39.49
41.47 41.48
41.10 41.11
41.39 41.40
41.10 41.11
41.85 41.86
41.18 41.19
40.33 40.34
40.32 40.33
39.92 39.92
39.64 39.65
40.28 40.28
40.86 40.87
40.68 40.69
39.33 39.33
39.87 39.88
38.27 38.28
38.04 38.04
37.73 37.74
38.92 38.93
38.45 38.46
37.92 37.93
39.75 39.76
39.22 39.23
38.37 38.38
38.10 38.11
38.39 38.40
39.26 39.27
39.85 39.86
40.76 40.77
39.46 39.47
40.17 40.18
40.54 40.55
40.33 40.34
39.99 40.00
40.28 40.28
39.53 39.54
41.30 41.31
41.00 41.01
40.98 40.99
41.29 41.31
40.93 40.94
39.66 39.67
42.08 42.09
42.30 42.31
42.17 42.18
42.40 42.41
42.39 42.40
42.08 42.09
42.05 42.06
42.38 42.39
42.21 42.22
42.67 42.68
42.83 42.84
41.34 41.35
41.49 41.49
41.57 41.57
42.99 43.00
42.99 43.00
43.78 43.80
45.24 45.25
45.64 45.65
45.56 45.57
45.59 45.60
45.61 45.61
45.49 45.50
45.01 45.02
45.21 45.22
45.38 45.39
45.70 45.71
46.06 46.07
46.33 46.34
47.06 47.07
47.42 47.43
48.30 48.31
47.59 47.60
48.42 48.43
48.30 48.31
48.58 48.59
48.40 48.41
47.17 47.18
46.83 46.84
47.07 47.08
47.16 47.17
47.45 47.47
46.27 46.28
46.07 46.08
46.48 46.49
46.62 46.63
47.09 47.10
46.55 46.56
46.47 46.48
47.29 47.30
47.11 47.12
47.61 47.62
47.87 47.88
46.59 46.60
47.01 47.01
47.71 47.72
48.02 48.03
48.17 48.17
48.75 48.76
49.95 49.97
50.04 50.05
50.21 50.22
50.10 50.11
50.23 50.24
50.95 50.96
50.39 50.39
50.83 50.84
50.24 50.25
50.68 50.69
49.96 49.97
49.38 49.39
49.16 49.16
49.00 49.01
49.16 49.17
48.75 48.76
47.53 47.54
47.57 47.58
47.51 47.52
47.55 47.57
47.22 47.23
46.29 46.30
46.12 46.13
47.10 47.10
46.28 46.29
46.27 46.28
46.18 46.19
45.88 45.89
46.26 46.27
45.17 45.18
45.70 45.71
45.86 45.86
46.41 46.42
46.44 46.44
46.65 46.66
46.67 46.68
46.14 46.16
45.73 45.74
46.80 46.81
47.40 47.41
46.93 46.94
46.80 46.82
46.28 46.29
46.71 46.72
47.26 47.27
46.71 46.72
47.01 47.01
47.35 47.36
47.55 47.56
49.08 49.09
48.85 48.86
49.47 49.48
48.99 49.01
48.91 48.92
50.27 50.28
49.70 49.71
50.91 50.92
50.47 50.48
51.13 51.14
50.90 50.92
51.59 51.60
51.91 51.92
51.82 51.83
52.10 52.11
52.59 52.60
52.54 52.55
50.48 50.49
50.99 51.00
50.72 50.72
51.22 51.23
51.02 51.03
51.05 51.05
51.59 51.60
51.32 51.33
51.73 51.74
51.58 51.59
51.97 51.98
52.13 52.14
52.06 52.07
50.24 50.25
50.03 50.04
50.06 50.06
50.32 50.33
50.17 50.18
48.98 48.99
47.19 47.20
46.42 46.43
44.96 44.97
44.79 44.79
44.49 44.50
45.48 45.49
44.56 44.57
44.17 44.18
45.16 45.17
43.83 43.84
43.96 43.97
43.54 43.55
43.80 43.81
43.17 43.19
42.45 42.46
42.13 42.14
41.64 41.66
42.08 42.11
42.02 42.03
42.64 42.65
42.92 42.93
43.83 43.84
43.45 43.46
44.95 44.95
43.96 43.96
43.83 43.84
44.36 44.37
44.89 44.90
45.10 45.11
45.43 45.44
46.29 46.30
46.41 46.42
46.00 46.01
45.63 45.65
45.79 45.81
45.45 45.46
45.14 45.15
43.88 43.89
44.26 44.27
44.12 44.13
44.38 44.38
44.02 44.04
43.70 43.71
42.52 42.53
42.69 42.70
43.16 43.17
42.62 42.63
42.32 42.33
42.39 42.40
43.13 43.14
44.23 44.24
43.35 43.36
43.41 43.42
42.95 42.96
42.50 42.51
42.39 42.40
43.14 43.15
43.30 43.31
43.72 43.72
43.57 43.58
43.88 43.89
44.48 44.49
44.33 44.34
44.02 44.03
43.62 43.63
44.58 44.60
45.39 45.40
46.23 46.24
45.83 45.84
45.90 45.91
45.29 45.30
44.93 44.94
44.87 44.87
44.33 44.34
44.50 44.52
45.39 45.40
45.17 45.18
45.57 45.58
44.79 44.79
44.87 44.87
45.33 45.34
45.89 45.90
45.98 45.99
46.25 46.26
45.94 45.94
46.15 46.16
45.30 45.31
45.86 45.86
45.55 45.56
46.15 46.16
46.60 46.61
46.90 46.91
47.46 47.47
47.92 47.93
48.29 48.30
49.22 49.23
49.32 49.32
48.81 48.82
48.73 48.74
48.48 48.49
48.61 48.62
48.57 48.58
48.88 48.89
48.99 48.99
48.80 48.81
48.77 48.78
48.98 48.99
48.65 48.66
48.59 48.60
48.60 48.61
48.83 48.83
48.37 48.38
48.50 48.51
48.82 48.83
49.21 49.22
49.07 49.08
49.55 49.56
50.37 50.38
49.57 49.57
50.24 50.25
49.62 49.63
48.55 48.56
47.03 47.04
47.28 47.29
47.19 47.20
47.24 47.25
45.57 45.58
45.28 45.28
46.52 46.52
47.13 47.14
46.85 46.85
45.53 45.54
45.53 45.54
45.94 45.96
46.70 46.71
46.37 46.39
46.11 46.11
45.97 45.98
45.86 45.86
45.15 45.16
44.95 44.95
42.68 42.69
41.72 41.73
41.41 41.41
40.05 40.06
38.61 38.62
39.46 39.47
39.18 39.19
40.82 40.83
38.44 38.44
37.23 37.24
31.05 31.08
33.66 33.67
31.61 31.62
27.57 27.58
30.58 30.59
28.13 28.14
31.09 31.10
27.59 27.60
28.84 28.85
28.05 28.06
28.29 28.31
32.51 32.51
33.28 33.32
33.75 33.76
31.74 31.75
33.02 33.03
32.71 32.72
31.94 31.98
33.79 33.80
32.61 32.62
34.70 34.71
34.35 34.36
35.05 35.06
35.24 35.25
35.32 35.33
36.01 36.02
34.23 34.24
34.42 34.43
35.69 35.70
34.55 34.56
32.84 32.84
33.66 33.66
34.20 34.21
34.83 34.84
35.23 35.23
35.62 35.64
37.54 37.55
36.27 36.28
34.26 34.28
34.66 34.67
34.94 34.95
35.11 35.12
36.07 36.08
36.94 36.95
35.93 35.94
35.13 35.14
35.34 35.35
35.99 36.00
36.88 36.89
39.94 39.95
40.00 40.01
40.90 40.91
40.63 40.64
40.57 40.58
40.96 40.97
41.21 41.22
41.65 41.66
42.01 42.02
43.02 43.03
44.38 44.39
45.00 45.01
44.94 44.95
45.86 45.88
46.98 46.99
46.61 46.62
46.77 46.78
43.39 43.40
44.60 44.61
44.01 44.02
44.64 44.65
44.27 44.28
43.72 43.72
42.77 42.78
43.79 43.80
44.42 44.43
43.17 43.18
44.05 44.06
43.28 43.29
43.67 43.68
44.34 44.35
44.08 44.10
44.65 44.66
44.97 44.98
44.52 44.53
45.58 45.60
45.02 45.03
45.54 45.55
45.28 45.30
46.69 46.70
47.32 47.34
47.22 47.23
48.00 48.01
47.79 47.80
47.55 47.56
47.42 47.43
47.00 47.01
46.91 46.92
48.50 48.51
47.72 47.73
48.39 48.40
47.40 47.41
47.12 47.13
47.88 47.89
48.30 48.31
49.96 49.97
50.69 50.70
49.83 49.84
50.97 50.97
50.67 50.68
51.24 51.27
50.85 50.86
50.82 50.83
51.70 51.71
50.73 50.74
49.73 49.74
49.70 49.71
48.61 48.62
49.31 49.32
48.80 48.81
49.18 49.19
49.07 49.08
49.78 49.79
49.08 49.10
50.64 50.64
50.28 50.29
47.40 47.41
47.88 47.91
47.31 47.32
48.35 48.36
46.93 46.94
48.33 48.34
48.91 48.92
49.40 49.41
49.83 49.84
49.47 49.48
48.79 48.80
47.19 47.20
47.15 47.17
46.21 46.22
46.93 46.94
46.72 46.73
47.03 47.04
46.01 46.02
46.11 46.11
45.78 45.78
45.88 45.89
46.52 46.53
45.02 45.03
46.31 46.32
46.84 46.85
47.14 47.15
46.81 46.82
46.41 46.42
46.30 46.31
46.19 46.20
46.05 46.06
45.12 45.13
45.65 45.66
45.78 45.79
46.13 46.14
45.81 45.83
44.90 44.91
44.35 44.36
42.53 42.54
42.89 42.90
42.89 42.90
42.89 42.91
44.19 44.20
43.56 43.57
44.64 44.65
45.53 45.54
47.34 47.35
47.81 47.82
47.74 47.75
46.46 46.47
47.22 47.23
48.13 48.14
47.92 47.92
47.56 47.57
47.33 47.34
47.89 47.90
49.16 49.16
51.59 51.60
51.11 51.12
51.06 51.07
49.75 49.76
51.49 51.50
53.62 53.63
54.92 54.93
56.24 56.24
55.75 55.76
56.19 56.20
56.16 56.17
57.73 57.74
57.52 57.54
56.54 56.55
57.69 57.70
57.85 57.87
59.11 59.12
58.61 58.62
58.48 58.49
57.64 57.64
58.53 58.55
58.10 58.13
58.22 58.24
58.58 58.59
58.80 58.81
58.27 58.28
60.05 60.06
61.98 61.99
63.92 63.94
65.25 65.26
65.50 65.51
63.56 63.57
64.15 64.16
63.38 63.39
65.88 65.88
62.97 62.98
63.71 63.74
64.90 64.92
64.50 64.52
64.02 64.03
63.51 63.51
63.99 64.03
61.66 61.76
61.79 61.81
59.52 59.55
60.94 60.96
59.85 59.86
59.76 59.79
59.74 59.75
60.44 60.46
62.09 62.11
62.13 62.14
62.25 62.26
62.17 62.19
62.77 62.78
67.28 67.29
67.37 67.39
67.59 67.60
67.88 67.89
69.16 69.17
70.14 70.15
71.11 71.13
69.59 69.63
67.63 67.69
70.23 70.24
71.42 71.44
72.23 72.23
67.81 67.82
68.11 68.11
67.59 67.61
67.45 67.45
65.07 65.08
66.06 66.08
66.51 66.52
65.13 65.14
64.07 64.10
63.81 63.82
62.32 62.33
61.38 61.41
61.68 61.70
60.22 60.23
60.62 60.64
60.34 60.37
62.70 62.77
62.25 62.26
62.16 62.17
61.88 61.89
62.01 62.02
63.44 63.45
62.31 62.34
63.45 63.46
63.49 63.49
63.04 63.08
62.44 62.48
62.67 62.69
64.84 64.85
66.05 66.07
65.75 65.77
66.10 66.13
64.60 64.62
65.93 65.95
64.73 64.74
66.58 66.59
67.49 67.50
66.48 66.51
67.51 67.53
66.67 66.68
64.89 64.92
66.06 66.09
66.49 66.50
68.83 68.85
69.89 69.91
70.79 70.81
72.08 72.09
71.95 71.97
70.48 70.50
69.26 69.28
69.09 69.10
70.17 70.17
69.11 69.13
66.09 66.10
66.08 66.09
65.39 65.42
65.14 65.16
64.13 64.14
64.62 64.65
66.20 66.21
66.07 66.09
68.03 68.04
68.00 68.01
66.79 66.84
67.86 67.88
66.73 66.75
67.78 67.79
66.37 66.38
67.11 67.12
67.66 67.67
67.32 67.35
66.81 66.82
65.80 65.83
62.85 62.87
61.12 61.15
62.79 62.81
63.56 63.57
63.85 63.87
64.88 64.92
65.31 65.31
64.91 64.93
64.94 64.96
64.94 64.95
64.57 64.58
65.05 65.07
64.46 64.47
66.02 66.03
65.55 65.57
68.20 68.21
68.22 68.23
67.93 67.94
67.79 67.83
68.09 68.10
66.32 66.33
64.51 64.53
65.82 65.85
67.54 67.56
67.44 67.45
68.16 68.18
70.47 70.48
69.59 69.59
70.55 70.57
71.56 71.57
70.05 70.06
69.92 69.94
71.10 71.12
70.47 70.48
68.69 68.69
68.39 68.41
68.26 68.27
69.13 69.14
69.43 69.44
68.48 68.49
69.40 69.41
67.61 67.69
62.25 62.27
58.37 58.38
56.00 56.03
56.70 56.72
57.45 57.47
58.17 58.20
58.68 58.69
57.82 57.84
59.36 59.38
60.35 60.36
58.97 58.98
58.21 58.22
55.18 55.20
56.18 56.21
55.25 55.26
54.39 54.40
53.88 53.89
54.26 54.27
54.47 54.48
53.35 53.36
53.77 53.79
51.82 51.83
49.50 49.53
48.17 48.18
48.64 48.65
49.05 49.06
49.09 49.10
48.62 48.63
49.10 49.11
46.86 46.87
46.93 46.93
47.72 47.73
47.75 47.76
47.57 47.58
47.52 47.53
47.91 47.92
48.56 48.57
49.10 49.12
49.80 49.81
49.82 49.86
49.54 49.56
51.41 51.42
51.26 51.29
51.71 51.73
51.79 51.81
51.74 51.75
49.86 49.87
50.57 50.58
51.22 51.23
50.73 50.74
49.73 49.74
50.06 50.06
48.91 48.91
48.59 48.60
47.35 47.36
47.91 47.92
47.42 47.43
47.64 47.65
48.79 48.80
47.61 47.62
46.66 46.67
49.09 49.10
48.61 48.62
47.92 47.93
47.00 47.02
46.65 46.66
46.65 46.66
46.68 46.69
48.17 48.18
49.51 49.52
49.47 49.48
48.52 48.54
49.90 49.90
50.08 50.09
49.27 49.29
51.42 51.44
48.60 48.61
49.79 49.80
51.58 51.60
51.40 51.41
50.88 50.89
50.99 51.01
51.38 51.39
51.78 51.79
51.95 51.96
52.12 52.13
51.96 51.97
51.89 51.91
53.25 53.26
52.84 52.85
53.44 53.44
53.75 53.76
53.17 53.18
53.69 53.70
53.74 53.75
53.82 53.83
53.82 53.84
54.68 54.69
55.34 55.34
55.40 55.41
57.40 57.40
56.29 56.31
57.54 57.55
59.87 59.88
59.84 59.85
59.71 59.72
59.24 59.25
61.08 61.10
60.64 60.66
57.94 57.95
57.64 57.65
56.96 56.97
57.46 57.47
58.68 58.69
57.25 57.26
56.66 56.67
57.97 57.97
58.42 58.43
58.62 58.63
58.99 59.00
61.04 61.05
61.68 61.68
61.44 61.45
62.36 62.38
61.44 61.45
60.83 60.87
60.21 60.23
61.28 61.29
60.57 60.58
61.83 61.84
61.29 61.30
61.32 61.35
56.63 56.64
59.80 59.81
60.44 60.45
61.08 61.09
64.18 64.19
65.08 65.09
65.17 65.21
64.56 64.57
62.03 62.04
62.30 62.31
63.50 63.51
61.12 61.13
58.40 58.41
57.77 57.78
59.61 59.62
60.55 60.56
61.36 61.38
63.89 63.90
63.34 63.37
65.02 65.04
66.23 66.24
67.17 67.18
67.41 67.42
67.44 67.45
69.67 69.67
68.88 68.89
70.71 70.72
70.25 70.25
68.83 68.85
68.95 68.96
68.98 68.99
69.26 69.26
67.69 67.70
68.69 68.69
69.67 69.67
69.69 69.70
69.88 69.89
69.43 69.44
68.60 68.61
63.77 63.78
60.63 60.64
58.77 58.78
57.27 57.28
59.90 59.91
60.73 60.74
59.70 59.71
60.11 60.12
60.53 60.53
61.81 61.82
58.65 58.67
58.71 58.72
55.42 55.42
55.75 55.76
55.96 55.97
55.26 55.27
56.66 56.67
56.59 56.60
58.46 58.47
56.91 56.92
58.71 58.74
60.01 60.03
61.26 61.27
61.53 61.54
61.26 61.27
61.02 61.03
63.31 63.33
63.01 63.02
63.85 63.86
67.43 67.44
67.10 67.11
66.77 66.79
69.18 69.21
67.58 67.60
65.28 65.29
63.47 63.48
60.79 60.81
59.97 59.98
61.95 61.96
60.20 60.21
57.75 57.76
57.72 57.73
55.60 55.61
54.75 54.76
56.32 56.33
57.68 57.69
58.19 58.20
58.19 58.21
56.18 56.19
BHP Group Ltd | Cash Flow 22-Feb-2023 06:54
Cash Flow
Annual Standardised in Millions of U.S. Dollars
2008 2009 2010 2011 2012 2013 2014 2015 2016
Earnings Q 95 N/A N/A N/A N/A N/A N/A N/A N/A
od End Date30-Jun-2008 30-Jun-2009 30-Jun-2010 30-Jun-2011 30-Jun-2012 30-Jun-2013 30-Jun-2014 30-Jun-2015 30-Jun-2016
Cash Flow-Operating Activities ($ Millions)
Net Income/ 23,483 11,617 19,572 31,255 23,022 19,726 22,236 8,056 (7,259)
Depreciatio 3,612 3,871 4,759 5,039 6,408 7,031 8,701 9,158 8,661
Deprecia 3,612 3,871 4,759 5,039 6,408 7,031 8,701 9,158 8,661
Amortizatio -- -- -- -- -- -- -- -- --
Deferred Ta -- -- -- -- -- -- -- -- --
Non-Cash It 1,646 7,029 1,060 326 3,920 2,500 296 6,095 11,062
Disconti -- -- -- -- -- -- -- 1,502 0
Unusual 145 5,612 (334) (117) 3,401 2,177 151 4,015 9,855
Equity i -- -- -- -- -- (1,142) (1,195) (548) (276)
Other N 1,501 1,417 1,394 443 519 1,465 1,340 1,126 1,483
Changes in (10,582) (3,654) (7,471) (6,540) (8,966) (9,103) (5,869) (4,013) (1,839)
Accounts (4,787) 4,894 (1,713) (1,960) 1,464 1,037 (252) 1,431 1,714
Inventor (1,313) (116) (571) (792) (208) (70) (54) 151 527
Account 1,661 (847) 565 2,780 (288) (767) 77 (990) (1,661)
Other Lia 1,188 (497) (306) 387 (1,026) (783) 429 (771) --
Other Ass -- (769) (90) 46 (18) 119 (49) (8) (373)
Other Op (7,331) (6,319) (5,356) (7,001) (8,890) (8,639) (6,020) (3,826) (2,046)
Cash from Op 18,159 18,863 17,920 30,080 24,384 20,154 25,364 19,296 10,625
Net Cash - 2,398 4,173 10,831 12,455 10,080 4,454 5,667 8,752 6,613
Net Cash - 4,173 10,831 12,455 10,080 4,881 5,667 8,752 6,613 10,276
Cash Interes 799 519 520 562 715 926 975 627 830
Cash Taxes 5,867 5,129 4,379 6,558 8,327 8,574 6,465 4,025 1,645
Lease liabil -- -- -- -- -- -- -- -- --
Lease liabil -- -- -- -- -- -- -- -- --
Lease liabil -- -- -- -- -- -- -- -- --
Net Changes (3,251) 2,665 (2,115) 461 (76) (464) 151 (187) 207
Reported Ca -- -- -- -- -- -- -- -- --
Reported Cas -- -- -- -- -- -- -- -- --
Reported Cas -- -- -- -- -- -- -- -- --
Free Cash F 9,235 7,987 7,179 17,482 3,327 (3,839) 8,169 6,435 2,914
2017 2018 2019 2020 2021 2022
N/A N/A N/A N/A N/A N/A
30-Jun-2017 30-Jun-2018 30-Jun-2019 30-Jun-2020 30-Jun-2021 30-Jun-2022
Balance Sheet
Annual Standardised in Millions of U.S. Dollars
2008 2009 2010 2011 2012 2013 2014 2015 2016
Earnings Q 95 N/A N/A N/A N/A N/A N/A N/A N/A
od End Date30-Jun-2008 30-Jun-2009 30-Jun-2010 30-Jun-2011 30-Jun-2012 30-Jun-2013 30-Jun-2014 30-Jun-2015 30-Jun-2016
Assets ($ Millions)
Cash and Sh 4,237 10,833 12,456 10,084 4,781 5,677 8,890 6,836 10,355
Cash -- 1,156 1,369 1,361 1,521 -- 1,726 931 491
Cash & E 4,237 9,677 11,087 8,723 3,260 5,677 7,077 5,822 9,828
Short Te -- -- -- -- -- -- 87 83 36
Accounts Rec 7,999 3,705 4,945 6,068 4,723 6,310 4,620 2,982 3,155
Accounts 8,050 3,881 5,092 6,219 4,844 -- 4,735 2,988 --
Provisio (51) (176) (147) (151) (121) -- (115) (6) --
Total Receiv 9,801 5,577 6,732 8,470 7,841 6,577 7,059 4,979 3,722
Notes Re -- -- -- -- 77 -- 287 104 --
Receivab 1,802 1,872 1,787 2,402 3,041 267 2,152 1,893 567
Total Invent 4,971 4,821 5,334 6,154 6,233 5,821 6,013 4,292 3,411
Inventor 1,900 1,548 1,669 1,871 1,667 -- 1,359 666 --
Inventor 1,622 1,870 2,147 2,319 2,395 -- 2,454 2,173 --
Inventor 1,449 1,403 1,518 1,964 2,171 -- 2,200 1,453 --
Prepaid Exp -- -- -- -- -- -- -- -- --
Other Curren 2,552 1,255 612 572 1,596 878 334 262 226
Discount -- 213 0 -- 848 286 0 -- --
Other Cu 2,552 1,042 612 572 748 592 334 262 226
Total Curren 21,561 22,486 25,134 25,280 20,451 18,953 22,296 16,369 17,714
Liabilities ($ Millions)
Accounts Pa 4,612 3,760 4,470 6,667 8,727 10,860 6,973 4,857 5,389
Payable/Acc -- -- -- -- -- -- -- -- --
Accrued Exp -- -- -- -- -- -- 1,750 -- 988
Notes Payab 64 2 1 4 1,015 0 51 140 43
Current Port 3,397 1,092 2,190 3,515 2,516 5,088 4,211 3,061 4,610
Other Current 8,286 6,996 6,381 9,547 9,776 4,191 5,079 4,795 1,310
Custome 418 251 289 259 251 231 218 129 77
Income 2,022 1,931 1,685 3,693 2,811 1,158 919 207 451
Other Pa 2,162 1,859 1,997 3,051 3,297 -- 3,172 2,532 --
Disconti -- 363 0 -- 433 220 0 -- --
Other Cur 3,684 2,592 2,410 2,544 2,984 2,582 770 1,927 782
Total Current 16,359 11,850 13,042 19,733 22,034 20,139 18,064 12,853 12,340
Total Long 9,234 15,325 13,573 12,388 24,799 28,099 30,327 27,969 31,768
Long Te 9,029 15,162 13,411 12,259 24,644 28,099 29,036 27,625 31,462
Capital 205 163 162 129 155 -- 1,291 344 306
Total Debt 12,695 16,419 15,764 15,907 28,330 33,187 34,589 31,170 36,421
Deferred In 3,116 3,038 4,320 2,683 5,287 6,312 7,066 4,542 4,324
Deferred 3,116 3,038 4,320 2,683 5,287 6,312 7,066 4,542 4,324
Minority Int 708 757 804 993 1,215 4,624 6,239 5,777 5,781
Other Liabili 8,137 7,846 8,588 10,332 10,068 9,337 10,574 8,671 10,450
Reserve 6,251 6,351 6,812 8,575 8,143 8,178 9,125 6,713 7,855
Pension -- 681 621 694 771 -- 766 593 526
Other Lo 1,886 814 1,155 1,063 1,154 1,159 683 1,365 2,069
Total Liabili 37,554 38,816 40,327 46,129 63,403 68,511 72,270 59,812 64,663
Total Liabil 75,889 78,770 88,852 102,891 129,273 139,178 151,413 124,580 118,953
Supplemental ($ Millions)
Shares Outs 2,207 2,206 2,206 2,111 2,111 2,111 2,111 2,110 2,111
Shares Outs -- -- -- -- -- -- -- -- --
Shares Outs -- -- -- -- -- -- -- -- --
Total Commo 5,565 5,565 5,564 5,323 5,323 5,323 5,321 5,321 5,322
Shares O 3,358 3,358 3,358 3,212 3,211 3,211 3,210 3,211 3,211
Treas Share 0 0 0 0 0 0 1 1 1
Treasury Sh 24 25 25 27 25 25 25 2 1
Treasury Sh -- -- -- -- -- -- -- -- --
Treasury Sh -- -- -- -- -- -- -- -- --
Total Prefe -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Treasury Sha -- -- -- -- -- -- -- -- --
Minority In -- -- -- -- -- -- -- -- --
Minority In 708 757 804 993 1,215 4,624 6,239 5,777 5,781
Total Equity 39,043 40,711 49,329 57,755 67,085 75,291 85,382 70,545 60,071
Full-Time E 41,732 40,990 39,570 40,757 46,370 49,496 31,503 29,670 25,974
Part-Time E -- -- -- -- -- -- -- -- --
Number of 564,878 581,692 617,537 618,022 620,639 607,828 599,743 599,671 597,215
Other Prope -- -- -- -- -- 100,565 -- -- --
Intangibles -- -- -- -- -- 5,496 -- -- --
Goodwill - N -- -- -- -- -- -- -- -- --
Accumulated 0 0 0 0 0 -- 0 0 0
Accumulated 235 163 180 210 320 -- 1,112 1,244 967
Wgt Avg Rem -- -- -- -- -- -- -- -- --
Wgt Avg Rem -- -- -- -- -- -- -- -- --
Wgt Avg Dis -- -- -- -- -- -- -- -- --
Wgt Avg Disc -- -- -- -- -- -- -- -- --
Right-of-Us -- -- -- -- -- -- -- -- --
Right-of-Us -- -- -- -- -- -- -- -- --
Right-of-Us -- -- -- -- -- -- -- -- --
Right-of-Use -- -- -- -- -- -- -- -- --
Right-of-Use -- -- -- -- -- -- -- -- --
Right-of-Use -- -- -- -- -- -- -- -- --
Non-Current -- -- -- -- -- -- -- -- --
Contract Ass -- -- -- -- -- -- -- -- --
Contract As -- -- -- -- -- -- -- -- --
Contract Lia -- -- -- -- -- -- -- -- --
Contract Lia -- -- -- -- -- -- -- -- --
Deferred Re 418 251 289 259 251 231 218 129 77
Deferred Re 488 485 420 429 328 291 267 305 278
Short Term D -- -- -- -- -- -- -- -- --
Curr Port - -- -- -- -- -- -- -- -- --
Long Term De -- -- -- -- -- -- -- -- --
Capital Leas -- -- -- -- -- -- -- -- --
Curr. Port. o -- -- -- -- -- -- 93 94 40
Curr Port of -- -- -- -- -- -- -- -- --
Long-Term Op -- -- -- -- -- -- -- -- --
Curr Derivat -- -- -- -- -- 210 16 251 5
Curr Derivat -- -- -- -- -- -- -- -- --
Non-Curr Der -- -- -- -- -- 582 303 1,031 1,778
Non-Curr De -- -- -- -- -- -- -- -- --
Leverage Rat -- -- -- -- -- -- -- -- --
Net Stable F -- -- -- -- -- -- -- -- --
Liquidity Co -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Total Risk-W -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Capital Adeq -- -- -- -- -- -- -- -- --
Trading Acc -- -- -- -- -- -- -- -- --
Credit Expo -- -- -- -- -- -- -- -- --
Non-Perform -- -- -- -- -- -- -- -- --
Assets und -- -- -- -- -- -- -- -- --
Loans - Stag -- -- -- -- -- -- -- -- --
Loans - Stag -- -- -- -- -- -- -- -- --
Loans - Stag -- -- -- -- -- -- -- -- --
Total Curren 16,590 17,665 19,800 19,126 14,218 13,132 16,283 12,077 14,303
Revolving Li -- -- -- -- -- -- -- -- --
Rvlvng Line -- -- -- -- -- -- -- -- --
Rvlvng Line -- -- -- -- -- -- -- -- --
Net Debt Inc 9,166 6,343 4,112 6,816 24,764 32,134 31,938 30,111 31,847
Tangible Bo 37,710 39,293 47,838 55,858 60,758 65,171 73,704 60,476 50,171
Reported To -- -- -- -- -- -- -- -- --
Reported Tot -- -- -- -- -- -- -- -- --
Shareholders -- -- -- -- -- -- -- -- --
Reported Sh -- -- -- -- -- -- -- -- --
Reported Ne -- -- -- -- -- -- -- -- --
Reported Net -- -- -- -- -- -- -- -- --
Reported Re -- -- -- -- -- -- -- -- --
Reported Re -- -- -- -- -- -- -- -- --
Islamic Inv -- -- -- -- -- -- -- -- --
Islamic Rece -- -- -- -- -- -- -- -- --
Islamic Debt -- -- -- -- -- -- -- -- --
Islamic Sect -- -- -- -- -- -- -- -- --
Debt & Lease, Pension Items ($ Millions)
Total Long -- 15,765 14,963 15,246 27,550 -- 32,754 29,892 33,800
Long Ter -- 1,426 2,038 3,702 3,587 -- 4,165 3,070 4,568
Long Ter -- 1,795 2,286 1,946 3,964 -- 3,107 3,385 938
Long Ter -- 2,500 1,827 2,715 2,132 -- 3,390 960 3,149
Long Ter -- 1,808 2,837 179 3,949 -- 1,066 3,927 3,149
Long Ter -- 2,612 134 2,971 2,836 -- 4,169 1,598 3,149
Long Ter -- 4,295 4,113 4,661 6,096 -- 6,497 4,345 4,087
Long Ter -- 4,420 2,971 3,150 6,785 -- 5,235 5,525 6,298
Long Ter -- 5,624 5,841 3,733 11,082 -- 16,857 16,952 18,847
Total Capita 233 223 225 192 237 -- 1,384 438 346
Interest (120) (253) (219) (190) (162) -- (1,232) (88) (39)
Capital 46 89 95 88 113 -- 203 138 49
Capital 36 57 60 54 64 -- 195 64 55
Capital 36 59 51 50 65 -- 193 58 55
Capital 43 46 49 51 49 -- 163 52 55
Capital 28 46 49 46 76 -- 153 48 55
Capital 72 116 111 104 129 -- 388 122 111
Capital 71 92 98 97 125 -- 316 100 111
Cap. Lea 164 179 140 93 32 -- 1,709 166 115
Total Opera 3,032 2,492 3,059 3,551 3,889 -- 3,527 2,368 2,146
Operatin 675 576 695 861 925 -- 833 606 371
Operatin 600 659 580 640 700 -- 560 366 222
Operatin 556 450 601 453 516 -- 433 201 222
Operatin 543 316 255 208 347 -- 227 160 222
Operatin 146 91 98 192 275 -- 202 137 222
Operatin 256 200 -- -- -- -- -- -- --
Operatin 1,156 1,109 1,181 1,093 1,216 -- 993 567 444
Operatin 689 407 353 400 622 -- 429 297 444
Oper. Ls 512 400 830 1,197 1,126 -- 1,272 898 887
Operating Le -- -- -- -- -- -- -- -- --
Total Funde (121) (351) (558) (614) (726) (470) (506) (428) (352)
Pension 1,822 1,736 1,673 1,948 2,103 1,839 1,297 868 733
Post-Ret -- -- 343 437 446 410 425 269 214
Plan Ass 1,768 1,455 1,547 1,866 1,935 1,891 1,319 822 710
Funded S (54) (281) (126) (82) (168) 52 22 (46) (23)
Funded S -- -- (343) (437) (446) (410) (425) (269) (214)
Unfunded 67 70 89 95 112 112 103 113 115
Period End -- -- -- -- -- -- -- -- --
Discount 6.50% 5.30% 5.40% 5.10% 2.60% 3.00% 3.30% -- --
Expected -- -- -- 5.90% 5.00% 4.00% -- -- --
Compens 5.00% 3.90% 4.00% 4.30% 4.30% 4.00% 3.90% -- --
Net Assets (228) (691) (559) (715) (799) (554) (542) (429) (352)
Accrued (228) (376) (215) (273) (349) (139) (117) (160) (138)
Accrued -- (315) (344) (442) (450) (415) (425) (269) (214)
Asset Alloca -- -- -- -- -- -- -- -- --
Equity % 32.24% 23.71% 25.27% 21.06% 17.42% 12.22% 10.01% -- --
Debt Sec 54.92% 60.62% 57.14% 63.93% 67.91% 61.02% 82.18% -- --
Real Est 1.87% 1.10% 1.42% 1.02% 1.03% 0.90% 0.83% -- --
Private 6.62% 12.16% 12.10% 10.18% 9.72% 10.63% -- -- --
Other In 4.36% 2.41% 4.07% 3.81% 3.92% 15.23% 6.98% -- --
Total Plan O 1,889 1,806 2,105 2,480 2,661 2,361 1,825 1,250 1,062
Total Plan A 1,768 1,455 1,547 1,866 1,935 1,891 1,319 822 710
2017 2018 2019 2020 2021 2022
N/A N/A N/A N/A N/A N/A
30-Jun-2017 30-Jun-2018 30-Jun-2019 30-Jun-2020 30-Jun-2021 30-Jun-2022
-- -- -- -- -- --
-- -- -- -- -- --
2,243 2,243 2,168 2,168 2,168 4,638
2,243 2,243 2,168 2,168 2,168 4,638
1,806 1,801 1,801 1,801 1,801 1,441
53,009 51,437 43,209 43,890 47,224 38,909
(3) (5) (32) (5) (33) (31)
-- -- -- -- -- --
10 16 17 16 15 (8)
193 100 77 66 89 8
40 42 37 39 43 (14)
153 58 40 27 46 22
57,258 55,592 47,240 47,936 51,264 44,957
Income Statement
Annual Standardised in Millions of U.S. Dollars
2008 2009 2010 2011 2012 2013 2014 2015
Earnings Quality Scor 95 N/A N/A N/A N/A N/A N/A N/A
Period End Date30-Jun-2008 30-Jun-2009 30-Jun-2010 30-Jun-2011 30-Jun-2012 30-Jun-2013 30-Jun-2014 30-Jun-2015
Revenue 59,473 50,211 52,798 71,739 72,226 65,953 67,206 44,636
Net Sales 59,473 50,211 52,798 71,739 72,226 65,953 67,206 44,636
Other Revenue, Total -- -- -- -- -- -- -- --
Total Revenue 59,473 50,211 52,798 71,739 72,226 65,953 67,206 44,636
Cost of Revenue, Total 27,817 25,873 25,023 28,202 33,334 -- 33,030 21,565
Cost of Revenue 27,817 25,873 25,023 28,202 33,334 -- 33,030 21,565
Gross Profit 31,656 24,338 27,775 43,537 38,892 -- 34,176 23,071
Accounting Change -- -- -- -- -- -- -- --
Discontinued Operation -- -- -- -- -- -- -- (1,512)
Extraordinary Item -- -- -- -- -- -- -- --
Tax on Extraordinary It -- -- -- -- -- -- -- --
Total Extraordinary Ite -- -- -- -- -- -- -- (1,512)
Net Income 15,390 5,877 12,722 23,648 15,417 11,223 13,832 1,910
Preferred Dividends -- -- -- -- -- -- -- --
General Partners' Distri -- -- -- -- -- -- -- --
Miscellaneous Earnings -- -- -- -- -- -- -- --
Pro Forma Adjustment -- -- -- -- -- -- -- --
Interest Adjustment - P -- -- -- -- -- -- -- --
Total Adjustments to N -- -- -- -- -- -- -- --
Income Available to Com 15,390 5,877 12,722 23,648 15,417 11,223 13,832 3,422
Income Available to Com 15,390 5,877 12,722 23,648 15,417 11,223 13,832 1,910
Basic Weighted Average 5,590 5,565 5,565 5,511 5,323 5,321 5,321 5,318
Basic EPS Excluding Ext 2.75 1.06 2.29 4.29 2.90 2.11 2.60 0.64
Basic EPS Including Extr 2.75 1.06 2.29 4.29 2.90 2.11 2.60 0.36
Dilution Adjustment 12 22 21 0 0 -- -- --
Diluted Net Income 15,402 5,899 12,743 23,648 15,417 11,223 13,832 1,910
Diluted Weighted Avera 5,605 5,598 5,595 5,540 5,346 5,339 5,338 5,333
Diluted EPS Excluding E 2.75 1.05 2.28 4.27 2.88 2.10 2.59 0.64
Diluted EPS Including E 2.75 1.05 2.28 4.27 2.88 2.10 2.59 0.36
Supplemental ($ Million
DPS - Common Stock Pri 0.70 0.82 0.87 1.01 1.12 1.16 1.23 1.96
Dividends per Share - C 0.70 0.82 0.87 1.01 1.12 1.16 1.21 1.24
Dividends per Share - C -- -- -- -- -- -- -- --
Dividends per Share - C -- -- -- -- -- -- -- --
Special DPS - Common S -- -- -- -- -- -- -- --
Special DPS - Common S -- -- -- -- -- -- -- --
Special DPS - Common S -- -- -- -- -- -- -- --
Special DPS - Common S -- -- -- -- -- -- -- --
Gross Dividends - Comm 3,896 4,563 4,841 5,514 5,997 6,167 6,442 6,597
Pro Forma Stock Compe -- -- -- -- -- -- -- --
Net Income after Stock -- -- -- -- -- -- -- --
Basic EPS after Stock B -- -- -- -- -- -- -- --
Diluted EPS after Stock -- -- -- -- -- -- -- --
(Gain) Loss on Sale of As 137 -- (42) -- -- -- -- --
Impairment-Assets Held -- -- -- -- -- -- -- --
Impairment-Assets Held -- 167 -- -- 43 -- -- --
Litigation Charge, Supp -- -- -- -- -- -- -- --
Purchased R&D Written- -- -- -- -- -- -- -- --
Restructuring Charge, -- 987 6 -- 40 -- -- --
Other Unusual Expense( -- 450 43 (150) (597) -- (474) (206)
Non-Recurring Items, Su 137 1,604 7 (150) (514) -- (474) (206)
Total Special Items 97 6,214 (368) 250 3,131 -- (315) 3,810
Normalized Income Befo 23,580 17,831 19,204 31,505 26,153 19,726 21,921 11,866
Effect of Special Items 159 1,209 (59) 2,128 1,108 -- (166) 948
Inc Tax Ex Impact of Sp 7,680 6,488 6,504 9,437 8,598 6,906 6,846 4,614
Normalized Income Afte 15,900 11,343 12,700 22,068 17,555 12,820 15,075 7,252
Normalized Inc. Avail t 15,328 10,882 12,413 21,770 17,440 11,223 13,683 6,284
Basic Normalized EPS 2.74 1.96 2.23 3.95 3.28 2.11 2.57 1.18
Diluted Normalized EPS 2.74 1.95 2.22 3.93 3.26 2.10 2.56 1.18
EPS, Supplemental -- -- -- -- -- -- -- --
Funds From Operations -- -- -- -- -- -- -- --
Amort of Acquisition Co -- -- -- -- -- -- -- --
Amort of Intangibles, S 27 19 27 36 104 -- 258 243
Amort. of Right-of-Use -- -- -- -- -- -- -- --
Depreciation, Suppleme 3,585 3,852 4,732 5,003 6,304 7,031 8,443 9,710
Depreciation of Right-o -- -- -- -- -- -- -- --
Interest Expense, Supp 533 440 197 246 441 -- 595 403
Interest Capitalized, S (204) (149) (301) (256) (314) -- (182) (148)
Interest Expense on Leas -- -- -- -- -- -- -- --
Interest Expense (Financ -- -- -- -- -- -- -- --
Net Revenues -- -- -- -- -- -- -- --
Rental Expense, Supple 451 409 390 451 635 -- 759 636
Labor & Related Expens 4,271 4,147 4,661 5,299 6,663 -- 6,903 4,971
Stock-Based Compensat 138 185 170 266 270 210 247 203
Variable Lease Expense - -- -- -- -- -- -- -- --
Variable Operating Lea -- -- -- -- -- -- -- --
Variable Financial Leas -- -- -- -- -- -- -- --
Short-Term Lease Cost -- -- -- -- -- -- -- --
Sublease Income -- -- -- -- -- -- -- --
Lease Expense -Total -- -- -- -- -- -- -- --
Advertising Expense, S -- -- -- -- -- -- -- --
Equity in Affiliates, Su -- -- -- -- -- 1,142 1,195 548
Minority Interest, Supp (572) (461) (287) (298) (115) (1,597) (1,392) (968)
Income Taxes - Non-Rec -- -- -- -- -- -- -- --
Research & Developmen 1,103 1,165 1,094 1,055 1,677 -- 759 683
Audit Fees 14 15 13 17 23 -- 17 15
Audit-Related Fees -- -- -- 5 6 -- 6 5
Tax Fees 0 0 0 0 0 -- 0 --
All Other Fees 9 10 9 5 7 -- 5 10
Reported Recurring Re -- -- -- -- -- -- -- --
Reported Net Premiums -- -- -- -- -- -- -- --
Reported Total Revenue -- -- -- -- -- -- -- --
Reported Operating Re -- -- -- -- -- -- -- --
Reported Total Cost of -- -- -- -- -- -- -- --
Reported Total Sales, G -- -- -- -- -- -- -- --
Reported Gross Profit -- -- -- -- -- -- -- --
Reported Operating Prof -- -- -- -- -- -- -- --
Reported Operating Pro -- -- -- -- -- -- -- --
Reported Ordinary Profi -- -- -- -- -- -- -- --
Reported Net Income Af -- -- -- -- -- -- -- --
Reported Basic EPS -- -- -- -- -- -- -- --
Reported Diluted EPS -- -- -- -- -- -- -- --
Reported Net Business P -- -- -- -- -- -- -- --
Islamic Income -- -- -- -- -- -- -- --
Zakat -- -- -- -- -- -- -- --
COVID-19 Non-Recurring -- -- -- -- -- -- -- --
COVID-19 One-time Prov -- -- -- -- -- -- -- --
COVID-19 Restructuring -- -- -- -- -- -- -- --
COVID-19 Impairment of -- -- -- -- -- -- -- --
COVID-19 One-time Gov -- -- -- -- -- -- -- --
COVID-19 Inc Taxes - N -- -- -- -- -- -- -- --
Islamic Section, Supple -- -- -- -- -- -- -- --
Normalized EBIT 24,866 17,449 19,996 33,138 26,198 19,860 21,843 11,569
Normalized EBITDA 28,478 21,320 24,755 38,177 32,606 26,891 30,544 21,522
Tax & Pension Items ($ M
Current Tax - Total 7,103 6,078 5,395 8,845 8,303 -- -- --
Current Tax - Total 7,103 6,078 5,395 8,845 8,303 -- -- --
Deferred Tax - Total 418 (799) 1,168 (1,536) (813) -- -- --
Deferred Tax - Total 418 (799) 1,168 (1,536) (813) -- -- --
Income Tax - Total 7,521 5,279 6,563 7,309 7,490 6,906 -- 3,666
Other Tax -- -- -- -- -- 6,906 -- 3,666
Income Tax by Region - 7,521 5,279 6,563 7,309 7,490 -- -- --
Foreign Tax 4,124 2,121 2,765 3,806 1,447 -- -- --
Local Tax 3,397 3,158 3,798 3,503 6,043 -- -- --
Domestic Pension Plan 63 54 64 63 54 44 171 --
Interest Cost - Dome 113 110 108 105 104 87 (1) --
Service Cost - Domes 75 58 54 62 57 62 44 --
Prior Service Cost - 0 1 0 1 0 2 0 --
Expected Return on (125) (111) (98) (104) (103) (92) -- --
Curtailments & Sett 0 (4) 0 (1) (4) (15) 128 --
Other Pension, Net 0 -- -- -- -- -- -- --
Foreign Pension Plan E -- -- -- -- -- -- -- --
Post-Retirement Plan E (9) 25 21 31 40 29 33 --
Interest Cost - Post 25 22 22 23 25 24 23 --
Service Cost - Post- 7 5 6 5 8 12 11 --
Prior Service Cost - 0 (5) 0 3 7 (7) 0 --
Curtailments & Settl (41) 3 (7) 0 0 0 (1) --
Total Pension Expense 272 310 361 430 455 73 204 462
Defined Contributio 218 231 276 336 361 -- -- 462
Assumptions -- -- -- -- -- -- -- --
Discount Rate - Dom 6.50% 5.30% 5.40% 5.10% 2.60% -- -- --
Expected Rate of Re 6.50% 5.20% 5.80% 5.90% 5.00% -- -- --
Compensation Rate 5.00% 3.90% 4.00% 4.30% 4.30% -- -- --
Pension Payment Ra -- 0.00% 2.50% 0.00% -- -- -- --
Total Plan Interest Cost 138 132 130 128 129 111 22 --
Total Plan Service Cost 82 63 60 67 65 74 55 --
Total Plan Expected Ret (125) (111) (98) (104) (103) (92) -- --
Total Plan Other Expens 0 -- -- -- -- -- -- --
Dividends and Capital
Changes
BHP Group ADR
$0.82 $1.24
Approx. Approx.
$0.58 I Interim $0.84 I $0.92 I $1.10 I $1.14 I $1.18 I Interim
(31-May) (31-May) (31-May) (31-May) (31-May) (31-May) (31-May) (31-May)
Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End
$0.54 $0.82
Approx. Approx.
Final Final $0.82 F $0.90 F $1.10 F $1.14 F $1.18 F $1.24 F
(30-Nov) (30-Nov) (30-Nov) (30-Nov) (30-Nov) (30-Nov) (30-Nov) (30-Nov)
Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End
Cash Dividend -- -- -- -- -- -- -- --
Capital Return -- -- -- -- -- -- -- --
0.95x
Demerger -- -- -- -- -- -- -- (29-May)
Changes After Jun-
2022
BHP Group ADR
Cash
Dividen
2022 d $3.50 F
(30-Nov)
Pd.End
2016 2017 2018 2019 2020 2021 2022
N/A N/A N/A N/A N/A N/A N/A
30-Jun-2016 30-Jun-2017 30-Jun-2018 30-Jun-2019 30-Jun-2020 30-Jun-2021 30-Jun-2022
30,912 38,285 43,638 44,288 42,931 60,817 65,098
30,912 38,285 43,638 44,288 42,931 60,817 65,098
-- -- -- -- -- -- --
30,912 38,285 43,638 44,288 42,931 60,817 65,098
15,111 14,858 17,074 17,471 17,143 20,036 21,333
15,111 14,858 17,074 17,471 17,143 20,036 21,333
15,801 23,427 26,564 26,817 25,788 40,781 43,765
-- -- -- -- -- -- --
0 0 (3,607) (302) 0 0 12,363
-- -- (2,320) 0 0 -- --
-- -- 686 (33) -- -- (1,708)
0 0 (5,241) (335) 0 0 10,655
(6,385) 5,890 3,705 8,306 7,956 11,304 30,900
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
(6,385) 5,890 8,946 8,641 7,956 11,304 20,245
(6,385) 5,890 3,705 8,306 7,956 11,304 30,900
5,322 5,323 5,323 5,180 5,057 5,057 5,061
(1.20) 1.11 1.68 1.67 1.57 2.24 4.00
(1.20) 1.11 0.70 1.60 1.57 2.24 6.11
-- -- -- -- -- -- --
(6,385) 5,890 3,705 8,306 7,956 11,304 30,900
5,322 5,336 5,337 5,193 5,069 5,068 5,071
(1.20) 1.10 1.68 1.66 1.57 2.23 3.99
(1.20) 1.10 0.69 1.60 1.57 2.23 6.09
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
(1,052) 4,100 -- -- -- -- --
(1,052) 4,100 -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
232 247 277 274 243 334 324
232 247 277 274 243 334 324
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
-- -- -- -- -- -- --
$2.02
Approx.
$0.32 I $0.80 I $1.10 I $1.10 I $1.30 I Interim $3.00 I
(31-May) (31-May) (31-May) (31-May) (31-May) (31-May) (31-May)
Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End Pd.End