30.11.

2022
Projct: Mr. Hafeezur Rahman, Vellore

Estimate for Residential Building- Electrical Works

Sl.No Description of Work Unit Qty Rate Amount

1 Providing Electrival Conduict Pipe, Fixing

of Metal Box, Wiring Works, and Switches
Stilt Floor Sft 6940 123 853,620
First Floor Sft 6940 123 853,620
Second Floor Sft 6940 123 853,620
Third Floor Sft 6940 123 853,620
Fourth Floor Sft 6940 123 853,620
Terrace Floor Sft 1045 123 128,535
TOTAL AMOUNT 4,396,635
 18.11.2022
Projct: Mr. Hafeezur Rahman, Vellore

Estimate for Residential Building- Electrical Materilas

Sl.No Description of Work Unit Qty Rate No. of Plot Amount

I Ground Floor Parking

1 DB box 1 Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 14 130 1 1,820
4 10 Aams Single pole Mcb Nos 9 130 1 1,170
2 1" Electrical pipe Length 175 90 1 15,750
3 1" bend Nos 190 12 1 2,280
4 4 way junction Nos 107 15 1 1,605
5 Fan junction Nos 6 50 1 300
6 12 Model metal box Nos 5 115 1 575
7 12 Model sheet Nos 5 248 1 1,240
8 6 Model metal box Nos 7 72 1 504
9 6 Model sheet Nos 7 164 1 1,148
10 Switch Nos 67 40 1 2,680
11 Indicator Nos 6 80 1 480
12 Regultor Nos 6 350 1 2,100
13 15 Aams switch Nos 20 115 1 2,300
14 15 aams Sakit Nos 20 150 1 3,000
15 Ceiling Rose Nos 47 25 1 1,175
16 1.0sqmm wire Coil 20 1160 1 23,200
17 1.5sqmm wire Coil 6 1720 1 10,320
18 2.5 sqmm wire Coil 6 2350 1 14,100
19 4.0 sqmm wire Coil 4 3535 1 14,140
20 6.0sqmm wire Coil 2 5050 1 10,100
21 Insulation tape roll Nos 24 10 1 240

Total Amount 116,427

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
II Groumd Floor Aminities
1 DB Box Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 14 130 1 1,820
4 10 Aams Single pole Mcb Nos 9 130 1 1,170
5 1.0 sqmm wire Coil 8 1160 1 9,280
6 1.5 sqmm wire Coil 4 1720 1 6,880
7 2.5 sqmm wire Coil 4 2350 1 9,400
8 4.0 sqmm wire Coil 2 3535 1 7,070
9 6.0 sqmm wire Coil 1.5 5050 1 7,575
10 Insulation tape Nos 12 10 1 120
11 1" Pvc pipe Nos 115 90 1 10,350
12 4 Way janction Nos 45 25 1 1,125
13 Fan janction Nos 6 50 1 300
14 1" elect bend Nos 135 12 1 1,620
18 6 model box Nos 12 72 1 864
20 12 model box Nos 6 115 1 690
18 6 model plate Nos 12 164 1 1,968
20 12 model plate Nos 6 248 1 1,488
21 Bell switch Nos 1 108 1 108
22 5 Aams switch Nos 60 40 1 2,400
23 5 Aams Two way switch Nos 8 105 1 840
24 15 Aams switch Nos 12 115 1 1,380
25 5 Aams sakit Nos 12 110 1 1,320
26 15 Aams sakit Nos 12 150 1 1,800
27 Regulator Nos 6 350 1 2,100
28 Indicator Nos 6 80 1 480
29 A/C Switch Nos 4 168 1 672
30 Angle holder Nos 24 35 1 840
31 Ceiling rose Nos 12 25 1 300
32 Small round sheet Nos 24 5 1 120
33 Big round sheet Nos 6 10 1 60
34 Dammy Nos 10 8 1 80

Total Amount 80,420

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
III First Floor to Fourth Floor

1 3BHK Plots
1 DB Box Nos 1 4550 12 54,600
2 40 Aams Four pole Mcb Nos 1 1650 12 19,800
3 20 Aams Single pole Mcb Nos 14 130 12 21,840
4 10 Aams Single pole Mcb Nos 9 130 12 14,040
5 1.0 sqmm wire Coil 16 1160 12 222,720
6 1.5 sqmm wire Coil 4 1720 12 82,560
7 2.5 sqmm wire Coil 6 2350 12 169,200
8 4.0 sqmm wire Coil 4 3535 12 169,680
9 6.0 sqmm wire Coil 3 5050 12 181,800
10 Insulation tape Nos 18 10 12 2,160
11 1" Pvc pipe Nos 120 90 12 129,600
12 4 Way janction Nos 45 15 12 8,100
13 Fan janction Nos 6 50 12 3,600
14 1" elect bend Nos 145 12 12 20,880
15 2 model box Nos 4 50 12 2,400
16 3 model box Nos 15 62 12 11,160
17 4 model box Nos 3 68 12 2,448
18 6 model box Nos 8 72 12 6,912
19 8 model box Nos 4 93 12 4,464
20 12 model box Nos 5 115 12 6,900
15 2 model plate Nos 4 80 12 3,840
16 3 model plate Nos 15 102 12 18,360
17 4 model plate Nos 3 119 12 4,284
18 6 model plate Nos 8 164 12 15,744
19 8 model plate Nos 4 198 12 9,504
20 12 model plate Nos 5 248 12 14,880
21 Bell switch Nos 1 108 12 1,296
22 5 Aams switch Nos 76 40 12 36,480
23 5 Aams Two way switch Nos 16 105 12 20,160
24 15 Aams switch Nos 16 115 12 22,080
25 5 Aams sakit Nos 16 110 12 21,120
26 15 Aams sakit Nos 16 150 12 28,800
27 Regulator Nos 7 350 12 29,400
28 Indicator Nos 5 80 12 4,800
29 A/C Switch Nos 4 168 12 8,064
30 Angle holder Nos 20 35 12 8,400
31 Ceiling rose Nos 12 25 12 3,600
32 Small round sheet Nos 24 5 12 1,440
33 Big round sheet Nos 6 10 12 720
34 Dammy Nos 10 8 12 960

Total Amount 1,388,796

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
2 2BHK Plots
1 DB Box Nos 1 4550 8 36,400
2 40 Aams Four pole Mcb Nos 1 1650 8 13,200
3 20 Aams Single pole Mcb Nos 11 130 8 11,440
4 10 Aams Single pole Mcb Nos 6 130 8 6,240
5 1.0 sqmm wire Coil 12 1160 8 111,360
6 1.5 sqmm wire Coil 3 1720 8 41,280
7 2.5 sqmm wire Coil 5 2350 8 94,000
8 4.0 sqmm wire Coil 2 3535 8 56,560
9 6.0 sqmm wire Coil 3 5050 8 121,200
10 Insulation tape Nos 12 10 8 960
11 1" Pvc pipe Nos 95 90 8 68,400
12 4 Way janction Nos 35 15 8 4,200
13 Fan janction Nos 5 50 8 2,000
14 1" elect bend Nos 115 12 8 11,040
15 2 model box Nos 3 50 8 1,200
16 3 model box Nos 12 62 8 5,952
17 4 model box Nos 2 68 8 1,088
18 6 model box Nos 6 72 8 3,456
19 8 model box Nos 2 93 8 1,488
20 12 model box Nos 4 115 8 3,680
15 2 model plate Nos 3 80 8 1,920
16 3 model plate Nos 12 102 8 9,792
17 4 model plate Nos 2 119 8 1,904
18 6 model plate Nos 6 164 8 7,872
19 8 model plate Nos 2 198 8 3,168
20 12 model plate Nos 4 248 8 7,936
21 Bell switch Nos 1 108 8 864
22 5 Aams switch Nos 55 40 8 17,600
23 5 Aams Two way switch Nos 12 105 8 10,080
24 15 Aams switch Nos 13 115 8 11,960
25 5 Aams sakit Nos 13 110 8 11,440
26 15 Aams sakit Nos 13 150 8 15,600
27 Regulator Nos 5 350 8 14,000
28 Indicator Nos 4 80 8 2,560
29 A/C Switch Nos 3 168 8 4,032
30 Angle holder Nos 15 35 8 4,200
31 Ceiling rose Nos 12 25 8 2,400
32 Small round sheet Nos 20 5 8 800
33 Big round sheet Nos 5 10 8 400
34 Dammy Nos 8 8 8 512

Total Amount 724,184

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
3 First Floor Common Area
1 DB Box Nos 1 4550 4 18,200
2 40 Aams Four pole Mcb Nos 1 1650 4 6,600
3 20 Aams Single pole Mcb Nos 6 130 4 3,120
4 10 Aams Single pole Mcb Nos 9 130 4 4,680
5 1" Electrical pipe Length 85 90 4 30,600
6 1" bend Nos 90 12 4 4,320
7 4 way junction Nos 30 25 4 3,000
8 6 Model metal box Nos 5 72 4 1,440
9 6 Model sheet Nos 5 164 4 3,280
10 5 aams Switch Nos 20 40 4 3,200
11 two way switch Nos 4 105 4 1,680
12 Indicator Nos 2 80 4 640
13 15 Aams switch Nos 2 115 4 920
14 15 aams Sakit Nos 2 150 4 1,200
15 Ceiling Rose Nos 20 25 4 2,000
16 1.0sqmm wire Coil 8 1160 4 37,120
17 1.5sqmm wire Coil 2 1720 4 13,760
18 2.5 sqmm wire Coil 4 2350 4 37,600
19 4.0 sqmm wire Coil 2 3535 4 28,280
20 Insulation tape roll Nos 12 10 4 480

Total Amount 202,120

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
IV Head Room Area
1 DB Box Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 5 130 1 650
4 10 Aams Single pole Mcb Nos 5 130 1 650
5 1" Electrical pipe Length 95 90 1 8,550
6 1" bend Nos 120 12 1 1,440
7 4 way junction Nos 30 25 1 750
8 6 Model metal box Nos 4 72 1 288
9 6 Model sheet Nos 4 164 1 656
10 5 aams Switch Nos 14 40 1 560
11 two way switch Nos 4 105 1 420
12 Indicator Nos 2 80 1 160
13 15 Aams switch Nos 4 115 1 460
14 15 aams Sakit Nos 4 150 1 600
15 Ceiling Rose Nos 20 25 1 500
16 1.0sqmm wire Coil 10 1160 1 11,600
17 1.5sqmm wire Coil 2 1720 1 3,440
18 2.5 sqmm wire Coil 4 2350 1 9,400
19 4.0 asqmm wire Coil 2 3535 1 7,070
20 Insulation tape roll Nos 12 10 1 120

Total Amount 53,514

V Labours work
Providing Electrival Conduict Pipe,
1 Fixing of Metal Box, Wiring Works, Sft 4537 20 1 90,740
and Switches
Providing Electrival Conduict Pipe,
2 Fixing of Metal Box, Wiring Works, Sft 31208 25 1 780,200
and Switches

Total Amount 870,940

TOTAL AMOUNT 3,436,401

 30.11.2022
Projct: Mr. Hafeezur Rahman, Vellore

Estimate for Residential Building- Electrical Materilas

Sl.No Description of Work Unit Qty Rate No. of Plot Amount

I Ground Floor Parking

1 DB box 1 Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 14 130 1 1,820
4 10 Aams Single pole Mcb Nos 9 130 1 1,170
2 1" Electrical pipe Length 275 90 1 24,750
3 1" bend Nos 250 12 1 3,000
4 4 way junction Nos 107 15 1 1,605
5 Fan junction Nos 6 50 1 300
6 12 Model metal box Nos 5 115 1 575
7 12 Model sheet Nos 5 248 1 1,240
8 6 Model metal box Nos 7 72 1 504
9 6 Model sheet Nos 7 164 1 1,148
10 Switch Nos 67 40 1 2,680
11 Indicator Nos 6 80 1 480
12 Regultor Nos 6 350 1 2,100
13 15 Aams switch Nos 20 115 1 2,300
14 15 aams Sakit Nos 20 150 1 3,000
15 Ceiling Rose Nos 47 25 1 1,175
16 1.0sqmm wire Coil 26 1160 1 30,160
17 1.5sqmm wire Coil 8 1720 1 13,760
18 2.5 sqmm wire Coil 8 2350 1 18,800
19 4.0 sqmm wire Coil 6 3535 1 21,210
20 6.0sqmm wire Coil 3 5050 1 15,150
21 Insulation tape roll Nos 24 10 1 240

Total Amount 153,367

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
II Groumd Floor Aminities
1 DB Box Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 14 130 1 1,820
4 10 Aams Single pole Mcb Nos 9 130 1 1,170
5 1.0 sqmm wire Coil 10 1160 1 11,600
6 1.5 sqmm wire Coil 4 1720 1 6,880
7 2.5 sqmm wire Coil 6 2350 1 14,100
8 4.0 sqmm wire Coil 2 3535 1 7,070
9 6.0 sqmm wire Coil 2 5050 1 10,100
10 Insulation tape Nos 12 10 1 120
11 1" Pvc pipe Nos 115 90 1 10,350
12 4 Way janction Nos 45 25 1 1,125
13 Fan janction Nos 6 50 1 300
14 1" elect bend Nos 135 12 1 1,620
18 6 model box Nos 12 72 1 864
20 12 model box Nos 6 115 1 690
18 6 model plate Nos 12 164 1 1,968
20 12 model plate Nos 6 248 1 1,488
21 Bell switch Nos 1 108 1 108
22 5 Aams switch Nos 60 40 1 2,400
23 5 Aams Two way switch Nos 8 105 1 840
24 15 Aams switch Nos 12 115 1 1,380
25 5 Aams sakit Nos 12 110 1 1,320
26 15 Aams sakit Nos 12 150 1 1,800
27 Regulator Nos 6 350 1 2,100
28 Indicator Nos 6 80 1 480
29 A/C Switch Nos 4 168 1 672
30 Angle holder Nos 24 35 1 840
31 Ceiling rose Nos 12 25 1 300
32 Small round sheet Nos 24 5 1 120
33 Big round sheet Nos 6 10 1 60
34 Dammy Nos 10 8 1 80

Total Amount 89,965

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
III First Floor to Fourth Floor

1 3BHK Plots
1 DB Box Nos 1 4550 12 54,600
2 40 Aams Four pole Mcb Nos 1 1650 12 19,800
3 20 Aams Single pole Mcb Nos 18 130 12 28,080
4 10 Aams Single pole Mcb Nos 12 130 12 18,720
5 1.0 sqmm wire Coil 18 1160 12 250,560
6 1.5 sqmm wire Coil 6 1720 12 123,840
7 2.5 sqmm wire Coil 6 2350 12 169,200
8 4.0 sqmm wire Coil 6 3535 12 254,520
9 6.0 sqmm wire Coil 4 5050 12 242,400
10 Insulation tape Nos 18 10 12 2,160
11 1" Pvc pipe Nos 145 90 12 156,600
12 4 Way janction Nos 45 15 12 8,100
13 Fan janction Nos 6 50 12 3,600
14 1" elect bend Nos 165 12 12 23,760
15 2 model box Nos 4 50 12 2,400
16 3 model box Nos 15 62 12 11,160
17 4 model box Nos 3 68 12 2,448
18 6 model box Nos 8 72 12 6,912
19 8 model box Nos 4 93 12 4,464
20 12 model box Nos 5 115 12 6,900
15 2 model plate Nos 4 80 12 3,840
16 3 model plate Nos 15 102 12 18,360
17 4 model plate Nos 3 119 12 4,284
18 6 model plate Nos 8 164 12 15,744
19 8 model plate Nos 4 198 12 9,504
20 12 model plate Nos 5 248 12 14,880
21 Bell switch Nos 1 108 12 1,296
22 5 Aams switch Nos 76 40 12 36,480
23 5 Aams Two way switch Nos 16 105 12 20,160
24 15 Aams switch Nos 16 115 12 22,080
25 5 Aams sakit Nos 16 110 12 21,120
26 15 Aams sakit Nos 16 150 12 28,800
27 Regulator Nos 7 350 12 29,400
28 Indicator Nos 5 80 12 4,800
29 A/C Switch Nos 4 168 12 8,064
30 Angle holder Nos 20 35 12 8,400
31 Ceiling rose Nos 12 25 12 3,600
32 Small round sheet Nos 24 5 12 1,440
33 Big round sheet Nos 6 10 12 720
34 Dammy Nos 10 8 12 960

Total Amount 1,644,156

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
2 2BHK Plots
1 DB Box Nos 1 4550 8 36,400
2 40 Aams Four pole Mcb Nos 1 1650 8 13,200
3 20 Aams Single pole Mcb Nos 11 130 8 11,440
4 10 Aams Single pole Mcb Nos 6 130 8 6,240
5 1.0 sqmm wire Coil 14 1160 8 129,920
6 1.5 sqmm wire Coil 4 1720 8 55,040
7 2.5 sqmm wire Coil 6 2350 8 112,800
8 4.0 sqmm wire Coil 3 3535 8 84,840
9 6.0 sqmm wire Coil 4 5050 8 161,600
10 Insulation tape Nos 12 10 8 960
11 1" Pvc pipe Nos 125 90 8 90,000
12 4 Way janction Nos 35 15 8 4,200
13 Fan janction Nos 5 50 8 2,000
14 1" elect bend Nos 145 12 8 13,920
15 2 model box Nos 3 50 8 1,200
16 3 model box Nos 12 62 8 5,952
17 4 model box Nos 2 68 8 1,088
18 6 model box Nos 6 72 8 3,456
19 8 model box Nos 2 93 8 1,488
20 12 model box Nos 4 115 8 3,680
15 2 model plate Nos 3 80 8 1,920
16 3 model plate Nos 12 102 8 9,792
17 4 model plate Nos 2 119 8 1,904
18 6 model plate Nos 6 164 8 7,872
19 8 model plate Nos 2 198 8 3,168
20 12 model plate Nos 4 248 8 7,936
21 Bell switch Nos 1 108 8 864
22 5 Aams switch Nos 55 40 8 17,600
23 5 Aams Two way switch Nos 12 105 8 10,080
24 15 Aams switch Nos 15 115 8 13,800
25 5 Aams sakit Nos 13 110 8 11,440
26 15 Aams sakit Nos 15 150 8 18,000
27 Regulator Nos 5 350 8 14,000
28 Indicator Nos 4 80 8 2,560
29 A/C Switch Nos 3 168 8 4,032
30 Angle holder Nos 15 35 8 4,200
31 Ceiling rose Nos 12 25 8 2,400
32 Small round sheet Nos 20 5 8 800
33 Big round sheet Nos 5 10 8 400
34 Dammy Nos 8 8 8 512

Total Amount 872,704

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
3 First Floor Common Area
1 DB Box Nos 1 4550 4 18,200
2 40 Aams Four pole Mcb Nos 1 1650 4 6,600
3 20 Aams Single pole Mcb Nos 6 130 4 3,120
4 10 Aams Single pole Mcb Nos 9 130 4 4,680
5 1" Electrical pipe Length 85 90 4 30,600
6 1" bend Nos 90 12 4 4,320
7 4 way junction Nos 30 25 4 3,000
8 6 Model metal box Nos 5 72 4 1,440
9 6 Model sheet Nos 5 164 4 3,280
10 5 aams Switch Nos 20 40 4 3,200
11 two way switch Nos 4 105 4 1,680
12 Indicator Nos 2 80 4 640
13 15 Aams switch Nos 6 115 4 2,760
14 15 aams Sakit Nos 6 150 4 3,600
15 Ceiling Rose Nos 20 25 4 2,000
16 1.0sqmm wire Coil 10 1160 4 46,400
17 1.5sqmm wire Coil 3 1720 4 20,640
18 2.5 sqmm wire Coil 4 2350 4 37,600
19 4.0 sqmm wire Coil 2 3535 4 28,280
20 Insulation tape roll Nos 12 10 4 480

Total Amount 222,520

Sl.No Description of Work Unit Qty Rate No. of Plot Amount
IV Head Room Area
1 DB Box Nos 1 4550 1 4,550
2 40 Aams Four pole Mcb Nos 1 1650 1 1,650
3 20 Aams Single pole Mcb Nos 5 130 1 650
4 10 Aams Single pole Mcb Nos 5 130 1 650
5 1" Electrical pipe Length 95 90 1 8,550
6 1" bend Nos 120 12 1 1,440
7 4 way junction Nos 30 25 1 750
8 6 Model metal box Nos 4 72 1 288
9 6 Model sheet Nos 4 164 1 656
10 5 aams Switch Nos 14 40 1 560
11 two way switch Nos 4 105 1 420
12 Indicator Nos 2 80 1 160
13 15 Aams switch Nos 8 115 1 920
14 15 aams Sakit Nos 8 150 1 1,200
15 Ceiling Rose Nos 20 25 1 500
16 1.0sqmm wire Coil 10 1160 1 11,600
17 1.5sqmm wire Coil 6 1720 1 10,320
18 2.5 sqmm wire Coil 4 2350 1 9,400
19 4.0 asqmm wire Coil 4 3535 1 14,140
20 Insulation tape roll Nos 12 10 1 120

Total Amount 68,524

V Labours work
Providing Electrival Conduict Pipe,
1 Fixing of Metal Box, Wiring Works, Sft 35745 25 1 893,625
and Switches

Total Amount 893,625

Profit 451,774

TOTAL AMOUNT 4,396,635

 30.11.2022
Projct: Mr. Hafeezur Rahman, Vellore

Estimate for Residential Building- Electrical Labours work

Sl.No Description of Work Unit Qty Rate Amount

2 Providing Electrival Conduict Pipe, Fixing Sft 35745 28 1,000,860

of Metal Box, Wiring Works, and Switches

3 Providing Electrival Conduict Pipe, Fixing Sft 35745 15 536,175

of Metal Box,

4 Wiring Works, Sft 35745 55 1,965,975

5 Switches, Fininsh the work Sft 35745 25 893,625

TOTAL AMOUNT 4,396,635