GENERAL ABSTRACT

Project Management Consultancy Services For UP Gradation To 4 Lane Configuration of Newly Declared NH 167AG From Its Junction With NH-
167A Near Kondamodu Connecting Rajupalem, Reddigudem, Sattenapalli, Medikonduru And Terminating At Its Junction With NH-544D Near
Perecherla In The State of Andhra Pradesh Total 49.917Km.
Stretches (Km) Length = 49.917 Cost
Part "A" - Road Works Km Per Km
TCS 1 - 4 Lane Divided Highway without Service Roads and with Raised Median (Open Country - Plain / Rolling Terrain) - Concentric
3202.57 Lacs 536.07 Lacs
Widening

TCS 2 - 4 Lane Divided Highway without Service Roads and with Raised Median (Open Country - Plain / Rolling Terrain) - Ecentric
5639.46 Lacs 516.56 Lacs
Widening-LHS

TCS 3 - 4 Lane Divided Highway without Service Roads and with Raised Median (Open Country - Plain / Rolling Terrain) - Ecentric
3812.92 Lacs 516.56 Lacs
Widening- Right

TCS 5 - 4 Lane Divided Highway with Service Road and with Raised Median (Concentric-Widening) - Widening - Builtup Plain/Rolling
Terrain 2557.67 Lacs 608.71 Lacs

TCS 6 - Cross Section of Grade Separator Approach with Slip Road- (New Construction)
2067.94 Lacs 581.70 Lacs

TCS 4 - 4 Lane Divided Highway without Service Roads and with Raised Median (Open Country - Plain / Rolling Terrain) - New
7761.77 Lacs 577.01 Lacs
Construction (REALIGNMENT / BYPASS)

TCS 6A - Existing Railway Over Bridge ( Approach) -

146.35 Lacs 166.30 Lacs
TCS-8 (B) Typical Cross Section of Bridge Approach
870.65 Lacs 654.63 Lacs
TCS 14& 15 - Typical Cross section Flyover Trumpet with Ramp
47.05 Lacs 746.75 Lacs

422.11 Lacs 212.12 Lacs

TCS 19 &18 - Typical cross section Loop-1 Trumpet & Typical cross section Ramp 3

TCS (16 & 17)- Typical cross section of Ramp 1 & Ramp 2 170.14 Lacs 144.19 Lacs
Total cutting & Filling (Exculding approach TCS) 4740.70 Lacs 94.97 Lacs
TCS : Flaring of Carriageway From Built-up & Structures section to Rural Sections 69.61 Lacs
Total (Part "A" - Road Works) 31508.94 Lacs 631.23 Lacs

Theme Engineering Services Pvt. Ltd.

 Stretches (Km) Length = 49.917 Cost
Part "A" - Road Works Km Per Km
Part "B" - Structure 18036.90 Lacs
Part "C" - Road Furniture 229.23 Lacs
Part "D" - Junction Improvement 1227.80 Lacs
Part "E" - Toll Plaza (01 No) 793.25 Lacs
Part "F" - Truck Laybye (02 No, Single Sided ) 357.91 Lacs
Part "G" - Bus Bays with Bus Shelters (11 BHS) 1011.38 Lacs
Part "H" - Drain 1309.03 Lacs
Part "I" - Service Road / Slip Road & Flaring 2798.07 Lacs
Part "J" - Electrification 313.89 Lacs
Part "K" - Median Opening 80.19 Lacs
PART "N" Green Highway Corridor (plantation) 219.88 Lacs
Part "O" - Toilet Blocks & Highway Nest Mini- Under Swatch Bharat Abhiyaan 23.82 Lacs
Part "P" Boundary Wall 1714.21 Lacs
Part "Q"-Incident Management Services 420.00 Lacs
Part "R"Rain water harvesting 46.96 Lacs
Part "S"Rest Area 450.00 Lacs
Total Civil Construction Cost (A) 60541.47 Lacs 1212.843 Lacs
Add 18 % GST as per circular of (A) 10897.46 Lacs
Contingencies @ 1% of Civil Construction Cost (A) 605.41 Lacs
Supervision Charges @ 3% of Civil Construction Cost (A) 1816.24 Lacs
Agency Charges @ 3% of Civil Construction Cost (A) 1816.24 Lacs
Total Civil Construction Cost (B) 75676.83 Lacs 1516.053 Lacs
C) Other Charges

Maintenance Charges for 5 years @ 2.5% of Civil Construction Cost (B) (For 1st year -, 2nd year-0.5%,3rd year-0.5%,4th year-0.5%
1891.92 Lacs
& 5th Year-1%)
Sub Total of Other Charges (C) 1891.92 Lacs
Total Project Cost (B+C) 77568.76 Lacs 1553.955 Lacs
D) Non Civil Works
Environment Cost 184.05 Lacs
LA compensation cost 15000.00 Lacs
Cost of shifting utilities 4119.00 Lacs
Sub Total of Non Civil Works (D) 19303.05 Lacs
Total Project Cost (B+C+D) 96871.80 Lacs 1940.658 Lacs

Theme Engineering Services Pvt. Ltd.