Professional Documents
Culture Documents
Financial Accounting 9th Edition Harrison Solutions Manual 1
Financial Accounting 9th Edition Harrison Solutions Manual 1
Chapter 5
Short Exercises
(5 min.) S 5-1
BALANCE SHEET
Current assets:
Short-term trading investment, at market value… $96,000
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
BALANCE SHEET
Current assets:
Short-term trading investment, at market value $100,000
INCOME STATEMENT
Other revenues and gains (losses):
Unrealized (loss) on investment……………… $(9,000)
(5 min.) S 5-4
Peel, the accountant, should not handle the company’s cash. With cash-
handling duties, the accountant can steal cash and hide the theft by
writing off a customer’s account receivable as uncollectible.
(5 min.) S 5-5
No sales revenue should be reported because the goods were sold FOB
destination, and revenue is not recorded until the goods are received.
2/10, n/30 means that Sports R Us will get a 2% discount if they pay the
invoice in 10 days; otherwise, the full amount is due within 30 days.
Sports R Us will only have to pay $123,480 ($126,000 × .98), resulting in a
potential savings of $2,520. Assuming the invoice is dated December
23, 2012, Sports R Us needs to pay Big Sky by January 2, 2013, in order
to receive the discount.
(5 min.) S 5-7
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Sales Returns and Allowances..…………….. 5,000
Accounts Receivable………………………. 5,000
MEMORANDUM
DATE:
(5 min.) S 5-9
2. Balance sheet
Accounts receivable……………………………... $35,000
Less: Allowance for uncollectible accounts… (7,220)
Accounts receivable, net………………………… $27,780
2.
Allowance for Uncollectible Accounts
Beg. bal. 7,220
Write-offs 15,000 Uncollectible-account
expense 20,600
End. bal. 12,820
3.
Accounts receivable, net
($155,000 − $12,820)……………… $142,180
1. True
2. False. Credit terms are usually stated in this form: 2/10 n/30.
9. False. Credit card sales are usually recorded as a cash sale with a
credit card discount expense.
1. Interest for:
2012 ($220,000 × .08 × 7/12)………………. $10,267
2013 ($220,000 × .08)………………………. 17,600
2014 ($220,000 × .08 × 5/12)………………. 7,333
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
a. Aug. 31 Note Receivable — N. Totten…………. 5,000
Cash……………………………………. 5,000
To loan money.
2013
b. June 30 Interest Receivable
($5,000 × .07 × 10/12)………………….. 292
Interest Revenue…………………….. 292
To accrue interest revenue.
2013
c. Aug. 31 Cash ($5,000 + $350)……………………. 5,350
Interest Receivable………………… 292
Interest Revenue
($5,000 × .07 × 2/12)……………… 58
Note Receivable………………………. 5,000
To collect on note receivable.
a. BALANCE SHEET
June 30, 2013
Current assets:
Note receivable…………………………. $5,000
Interest receivable……………………… 292
b. INCOME STATEMENT
Year ended June 30, 2013
Revenues:
Interest revenue………………………… $ 292
c. BALANCE SHEET
June 30, 2014
Nothing to report because the note was
collected on August 31, 2013.
d. INCOME STATEMENT
Year ended June 30, 2014
Revenues:
Interest revenue………………………… $ 58
Req. 1
= .98
Req. 2
$803,000
One day’s sales = = $2,200
365
Average net
Days’ sales in average
accounts receivable ($74,800 + $71,800) / 2
accounts receivable = =
One day’s sales $2,200
= 33 days
Thousands
2. Service revenue……………………………………… $ 23,650
Operating expense…………………………………... (11,650)
Other expenses………………………………………. (12,560)
Net loss………………………………………………... $ (560)
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
July 2 Accounts Receivable .................................... 800
Sales Revenue .......................................... 800
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Dec. 31 Doubtful-Account Expense
($600,000 × .01)………………………… 6,000
Allowance for Doubtful Accounts.. 6,000
BALANCE SHEET
Current assets:
Accounts receivable, net of allowance
for doubtful accounts of $6,8401…………. $84,1602
_____
1
$840 + $6,000 = $6,840
$91,000 − $6,840 = $84,160
2
Req. 2
Allowance for
Accounts Receivable Uncollectible Accounts
34,000 130,000 3,000
159,000 2,700 2,700 1,590
Bal. 60,300 Bal. 1,890
Req. 3
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Accounts Receivable
Beg. bal. 34,000
Cr. sales 159,000 Collections 130,000
Write-offs 2,700
End. bal. 60,300
High Peaks Party Planners does not expect to collect the full $60,300
because some credit customers are likely not to pay their accounts.
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Dec 31 Doubtful-Account Expense………………….. 2,950
Allowance for Doubtful Accounts…… 2,950
BALANCE SHEET
Current assets:
Cash…………………………………………… $ XX
Short-term investments……………………. XX
Accounts receivable, net of allowance
for doubtful accounts of $14,550….. 165,450*
Or
*Another way to report accounts receivable is
Accounts receivable………………………… $180,000
Less: Allowance for doubtful accounts….. (14,550) $165,450
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012 2013
BALANCE SHEET
Current assets:
Note receivable………………………….. $90,000 $ —
Interest receivable
($90,000 × .09 × 8/12)………………. 5,400 —
INCOME STATEMENT
Interest revenue……………………………… 5,400 2,700*
_____
*$90,000 × .09 × 4/12 = $2,700
Req. 1
$84,000
=
$122,000
= 0.69
= 32 days
Req. 2
Req. 1
$570,000
One day’s sales = = $1,562
365
Req. 2
Creative Co., Inc’s collection period is short because Creative Co. sells
mainly for cash and on credit cards and bank cards. The company’s
receivables are very low.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Dec. 31 Doubtful-Account Expense
($700,000 × .02)…………………………. 14,000
Allowance for Doubtful Accounts…. 14,000
BALANCE SHEET
Current assets:
Accounts receivable, net of allowance
for doubtful accounts of $14,8101………… $74,1902
_____
1
$810 + $14,000 = $14,810
$89,000 − $14,810 = $74,190
2
Req. 2
Allowance for
Accounts Receivable Uncollectible Accounts
28,000 127,000 3,000
163,000 4,300 2,400 4,890
Bal. 61,600 5,490
Req. 3
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Accounts Receivable
Beg. bal. 28,000
Cr. sales 163,000 Collections 127,000
Write-offs 2,400
End. bal. 61,600
Premier Party Planners does not expect to collect the full $61,600
because some credit customers are likely not to pay their accounts.
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 3
BALANCE SHEET
Current assets:
Cash…………………………………………… $ XX
Short-term investments……………………. XX
Accounts receivable, net of allowance
for doubtful accounts of $10,050……. 119,950*
Or
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012 2013
BALANCE SHEET
Current assets:
Note receivable……………………………….. $75,000 $ —
Interest receivable
($75,000 × .11 × 4/12)…………………….. 2,750 —
INCOME STATEMENT
Interest revenue…………………………………. 2,750 5,500*
_____
*$75,000 × .11 × 8/12 = $5,500
$83,000
=
$122,000
= 0.68
= 32 days
Req. 2
Req. 1
$570,500
One day’s sales = = $1,563
365
Req. 2
Unique Co., Inc’s collection period is short because Unique Co. sells
mainly for cash and on credit cards and bank cards. The company’s
receivables are very low.
Q5-45 d
Q5-46 a
Q5-47 b
Q5-48 b [($170,000 × .02) + ($41,000 × .08) + ($9,000 × .20) −
$3,000 = $5,480]
Q5-58 b
Q5-59 a [($90,000 + $114,000) / 2] ÷ ($1,095,000 / 365 days) =
34 days]
Q5-60 c
_____
*1,300 × $8 = $10,400
**1,300 × $.22 = $286
+
$10,400 − (1,300 × $7) = $1,300
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Nov. 16 Short-Term Investment ................................. 10,400
Cash (1,300 × $8)… ................................... 10,400
Purchased investment.
Req. 3
BALANCE SHEET
Current assets:
Short-term investment, at market value
(1,300 × $7)……………………………………… $9,100
Req. 4
INCOME STATEMENT
Other revenue and (expense):
Dividend revenue………………………………… $ 286
Unrealized gain (loss) on investment………… (1,300)
Req. 5
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2013
Jan. 14 Cash… ............................................................ 9,850
Short-Term Investment ............................. 9,100
Gain on Sale of Investment ...................... 750
Sold investment at a gain.
MEMORANDUM
DATE: _________________
By opening the mail, the accountant has direct access to cash. This
creates an internal control weakness because the accountant also posts
credits to customer accounts. She can steal a cash receipt from a
customer and write off the customer account as uncollectible. The theft
is hard to detect because the customer’s account gets zeroed out, and
the company does not pursue collection.
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 4
Req. 5
INCOME STATEMENT
Service revenue ............................. $32,480
Uncollectible-account expense .... 1,299
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Up-To-Date Communications
Comparative Balance Sheets (Partial)
December 31, 2013 and December 31, 2012
2013 2012
Accounts receivable……………………............. $231,000 $211,000
Less: Allowance for doubtful accounts……… (10,988) (4,700)
Accounts receivable, net……………………….. $220,012 $206,300
Req. 1
Req. 2
As reported Corrected
Req. 3
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Oct. 31 Note Receivable — Bob’s Foods ................. 36,000
Sales Revenue........................................... 36,000
2013
Jan. 31 Cash ............................................................... 36,540
Note Receivable — Bob’s Foods ............. 36,000
Interest Receivable ................................... 360
Interest Revenue
($36,000 × .06 × 1/12) .......................... 180
Req. 2
December 31,
BALANCE SHEET 2013 2012
Current assets:
Note receivable………………………… $15,400 $36,000
Interest receivable…………………….. 206 360
Req. 1
Cash + Short-term
investments
b. Quick + Net current receivables $80+$135+$270 $60+$155+$260
(acid-test) = =
ratio Total current liabilities $590 $630
= .82 = 0.75
= 17 days = 18 days
Req. 2
MEMORANDUM
DATE: _________________
The current ratio improved from 1.30 to 1.56. The quick (acid-test) ratio
increased from 0.75 to .82. Days’ sales in receivables decreased from 18
days to 17 days.
All three ratio values improved during the current year. This is a
favorable trend because it shows that the company is finding it easier to
pay bills and collect receivables.
Req. 3
True Beauty Pools can improve cash flows from receivables by either
offering a discount for early payment and/or emphasizing credit cards
for sales.
Reqs. 1 and 2
Unrealized Loss
Dividend Revenue on Investment
552** 2,400+
_____
*1,200 × $11 = $13,200
**1,200 × $.46 = $552
+
$13,200 − $10,800 = $2,400 unrealized loss
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Nov. 17 Short-Term Investment ................................ 13,200
Cash (1,200 × $11) .................................. 13,200
Purchased investment.
Req. 3
BALANCE SHEET
Current assets:
Short-term investment, at market value
(1,200 × $9)………………………….……….. $ 10,800
Req. 4
INCOME STATEMENT
Other revenue and gain:
Dividend revenue…………………………………… $ 552
Other expenses and loss:
Unrealized gain (loss) on investment…………… (2,400)
Req. 5
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2013
Jan. 11 Cash……………………………………………. 11,928
Gain on Sale of Investment…………… 1,128
Short-Term Investment………………... 10,800
Sold investment at a gain.
MEMORANDUM
DATE: _________________
1. Someone other than the accountant opens the mail. This person
separates customer checks from the accompanying remittance slips.
3. The remittance slips go to the accountant, who uses them for posting
credits to the customer accounts. The accountant adds up the total of
the credits for the day.
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 4
Req. 5
INCOME STATEMENT
Service revenue……………………… $32,484
Uncollectible-account expense…… 1,624
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Req. 3
Media Communications
Comparative Balance Sheets (Partial)
December 31, 2013 and December 31, 2012
2013 2012
Accounts receivable…………………………. $230,000 $212,000
Less: Allowance for doubtful accounts….. (13,535) (4,300)
Accounts receivable, net……………………. $216,465 $207,700
Req. 1
Req. 2
As reported Corrected
Req. 3
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2012
Oct. 31 Note Receivable — Basic Foods .................. 38,000
Service Revenue ...................................... 38,000
2013
Jan. 31 Cash ............................................................... 38,475
Note Receivable — Basic Foods............. 38,000
Interest Receivable .................................. 317
Interest Revenue ($38,000 × .05 × 1/12) .. 158
Req. 2
December 31
BALANCE SHEET 2013 2012
Current assets:
Note receivable………………………… $15,800 $38,000
Interest receivable…………………….. 195 317
Req. 1
Cash + Short-term
investments
b. Quick + Net current receivables $90+$130+$290 $70+$165+$260
(acid-test) = =
ratio Total current liabilities $550 $610
= 0.93 = 0.81
= 17 days = 18 days
Req. 2
MEMORANDUM
DATE: _________________
The current ratio improved from 1.39 to 1.69. The quick (acid-test) ratio
increased from 0.81 to 0.93. Days’ sales in receivables improved from 18
days to 17 days.
All three ratio values improved during the current year. This is a
favorable trend because it indicates that the company is finding it easier
to pay its bills.
Req. 3
_____
*$500,000 × 1.10 = $550,000
**$250,000 × 1.10 = $275,000
***$550,000 − $250,000 = $300,000 × .03 = $9,000
The switch to bank cards should produce bankcard discount expense
on only the portion of sales that are made on bank cards.
****$165,000 − $8,000 = $157,000
Req. 1
Allowance for
Accounts Receivable Uncollectible Accounts
Beg. Bal 9,430 930 Beg. Bal
Cr. sales16,500 900 Returns Write-offs 130 200 cUncoll. Acct.
130 Write-offs exp.
234 aDiscounts
15,366 bCollections
End. Bal 9,300 1,000 End. Bal
Req. 2
Clearview Cablevision
Summary Income Statement
Year Ended December 31, 2012
Service revenue……………………………………… $940,000
Total expenses, excluding bad debt..…………… (670,000)
Bad-debt expense ($940,000 × .05)………………. (47,000)
Net income……………………………………………. $223,000
Computation:
Accounts Receivable
Dec. 31, 2011 Balance 110,000
2012 Revenues 940,000 2012 Collections 840,000
2012 Write-offs 30,000
Dec. 31, 2012 Balance 180,000
(Dollars in thousands)
2013 2012
Days’
($115* + $96*) / 2 ($96* + $85*) / 2
sales in =
$1,475 / 365 days $1,001 / 365 days
receivables
= 26 days = 33 days
_____
*Net accounts receivable
(20-30 minutes)
Req. 1
The ethical issue in this case is whether it is acceptable to “smooth” earnings
by way of judgmental positive or negative changes to uncollectible accounts
expense that understate or overstate the amount, based on what management
decides they want net income to be. What should be the determining factors
in making the judgments for this computation?
Economic analysis: The stock and credit markets don’t like surprises. The
markets usually reward steadily performing and upward-trending earnings
with increasing share prices and good credit ratings, but only if these trends
are real and not “engineered” by management. Burnham’s reasoning is
faulty.
Req. 4
Uncollectible accounts expense and the allowance for uncollectible accounts
should be based on a truthful and accurate projection of how much a
company truly expects to collect over the next operating cycle, rather than
figuring out what a company wants net income to be and adjusting the
expense and allowance accordingly.
While Student responses may vary to this question, this represents the main
message.
(30-40 min.)
Req. 1
a. According to Note 1, the “Marketable Securities” account includes
short- to intermediate-term fixed income securities and AAA-rated
money market funds.
b. According to Note 1, the company invests its excess cash in these
accounts. This is done in order to earn a return on excess cash
balances.
c. The balance in Marketable Securities increased by 71% from $2,922
million in 2009 to $4,985 million in 2010. This shows that the
company is accumulating cash. This could be for a variety of
reasons, including the possibility of a large capital investment.
d. According to Note 1, these marketable securities are recorded at
fair value with unrealized gains and losses included in other
comprehensive income.
e. Note 2 shows that, during 2010, the company had $22 million of
unrealized gains and $1 million of realized losses on marketable
securities. Overall, the market value of the portfolio increased
during the year.
Req. 2
Amazon recognizes revenue from product sales or services rendered
when the following four criteria are met:
Persuasive evidence of an arrangement exists,
Delivery has occurred or services have been rendered,
The selling price is fixed or determinable, and
Collectability is reasonably assured.
Chapter 5 Short Term Investments and Receivables 5-71
(continued)Amazon.com
Req. 3
“Net” means “net of allowance for doubtful accounts.” “Other” likely
means “Other current assets,” which are apparently immaterial in
comparison with total current assets and total assets, and are therefore
not discussed separately.
Req. 4
According to Note 1, “ Accounts Receivable, Net, and Other” include
vendor receivables ($763 million) and customer receivables ($561
million).
Req. 5
According to Note 1, the allowance for doubtful customer and vendor
accounts receivable is $72 million in 2010.
Req. 6
2010 2009
Current ratio: (Dollar amounts in millions)
Quick ratio:
Quick assets = $10,349 $7,354
= 1.00 = 1.00
Total current liabilities $10,372 $7,364
Working capital:
= $3,375 = $2,433
As of the end of 2010, Amazon.Com, Inc.’s the current ratio and quick
ratio were approximately the same as in 2009 indicating that liquidity
was also relatively unchanged. However, working capital, the difference
between its current assets and current liabilities, actually widened.
Overall, a current ratio of 1.33 and a quick ratio of 1.00 implies that
Amazon.com can cover its current liabilities with its current assets.
Industry averages for these ratios would be helpful in evaluating these
ratios.
(20 min.)
Req. 1
According to Note 2, RadioShack Corp.’s revenue primarily comes from
the sale of products and services to consumers. Additionally, revenue
is recognized net of estimates for refunds and returns when the
following criteria are met:
persuasive evidence of an arrangement exists,
delivery has occurred or services have been rendered,
the sales price is fixed or determinable, and
collectability is reasonably assured
Req. 2
In Note 2, the company alludes to the fact that their accounts receivables
are primarily the result of dealer receivables. These receivables are due
from the dealer’s of RadioShack’s products who have purchased the
products on account.
Req. 4
Current ratio:
2010 2009
(Dollar amounts in millions)
Quick ratio:
Quick assets = $946.9 $1,230.7
= 1.04 = 1.88
Total current liabilities $908.12 $654.5
Working capital:
= $870.6 = $1,361.2