Professional Documents
Culture Documents
Intermediate Accounting 8th Edition Spiceland Solutions Manual 1
Intermediate Accounting 8th Edition Spiceland Solutions Manual 1
Question 5–2
A performance obligation is satisfied at a single point in time when control is
transferred to the buyer at a single point in time. This often occurs at delivery. Five
key indicators are used to decide whether control of a good or service has passed from
the seller to the buyer. The customer is more likely to control a good or service if the
customer has:
1. An obligation to pay the seller.
2. Legal title to the asset.
Intermediate Accounting, 8/e 5-1
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
3. Physical possession of the asset.
4. Assumed the risks and rewards of ownership.
5. Accepted the asset.
Question 5–3
A performance obligation is satisfied over time if at least one of the following three
criteria is met:
1. The customer consumes the benefit of the seller’s work as it is performed,
2. The customer controls the asset as it is created, or
3. The seller is creating an asset that has no alternative use to the seller, and
the seller can receive payment for its progress even if the customer
cancels the contract.
Question 5–5
Sellers account for a promise to provide a good or service as a performance
obligation if the good or service is distinct from other goods and services in the
contract. The idea is to separate contracts into parts that can be viewed on a stand-
alone basis. That way the financial statements can better reflect the timing of the
transfer of separate goods and services and the profit earned on each one. Performance
obligations that are not distinct are combined and treated as a single performance
obligation.
A performance obligation is distinct if it is both:
1. Capable of being distinct. The customer could use the good or service on its
own or in combination with other goods and services it could obtain
elsewhere, and
2. Separately identifiable from other goods or services in the contract. The good
or service is not highly interrelated with other goods and services in the
contract.
Question 5–7
A contract specifies the legal rights and obligations of the seller and the customer.
For a contract to exist for purposes of revenue recognition, it must:
1. Have commercial substance, affecting the risk, timing or amount of the
seller’s future cash flows,
2. Be approved by both the seller and the customer, indicating commitment to
fulfilling their obligations,
3. Specify the seller and customer’s rights regarding the goods or services to be
transferred, and
4. Specify payment terms.
5. Be probable that the seller will collect the amount it is entitled to receive.
Question 5–8
If a seller grants a customer the option to acquire additional goods or services, that
option gives rise to a performance obligation only if the option provides a material
right to the customer that the customer would not receive without entering into the
contract. If the option provides a material right, the customer in effect pays the seller
in advance for future goods or services, and the seller recognizes revenue when those
future goods or services are transferred or when the option expires.
Question 5–10
A seller is constrained to recognize only the amount of revenue for which the seller
believes it is probable that a significant amount of revenue won’t have to be reversed
(adjusted downward) in the future because of a change in that variable consideration.
Indicators that variable consideration should be constrained include limited other
evidence on which to base an estimate, dependence of the variable consideration on
factors outside the seller’s control, and a long delay between when the estimate must
be made and when the uncertainty is resolved.
Question 5–11
A right to return unsatisfactory merchandise is not a performance obligation.
Rather, it represents a potential inability to satisfy the original performance obligation
to provide satisfactory goods. We view a right of return as a particular type of variable
consideration. A seller usually can estimate the returns that will result for a given
volume of sales based on past experience. Accordingly, the seller usually recognizes
revenue upon delivery, but then reduces revenue and accounts receivable to reflect the
estimated returns. However, if a seller can’t estimate returns with reasonable accuracy,
the constraint on variable consideration applies, and the seller must postpone
recognizing any revenue until returns can be estimated.
Question 5–13
In general, the “time value of money” refers to the fact that money to be received
in the future is less valuable than the same amount of money received now. If you
have the money now, you can invest it to earn a return so the money can grow to a
larger amount in the future.
If payment occurs either before or after delivery, conceptually the arrangement
includes a financing component. However, when delivery and payment occur
relatively near each other, the financing component is not significant and can be
ignored. As a practical matter, sellers can assume the financing component is not
significant if the period between delivery and payment is less than a year. However,
if the financing component is significant, sellers must take it into account, both when
a prepayment occurs and when an account receivable occurs. We discuss accounting
for the time value of money in Chapter 6, and apply it to many future chapters.
Question 5–14
If a seller purchases distinct goods or services from their customer and pays more
than fair value for those goods or services, the excess payments are viewed as a refund
of part of the price of the goods and services that the customer purchased from the
seller. The excess payments are subtracted from the amount the seller is entitled to
receive from the customer when calculating the transaction price of the sale to the
customer.
Question 5–16
Some licenses transfer a right to use the seller’s intellectual property as it exists
when the license is granted. For these licenses, subsequent activity by the seller
doesn’t affect the benefit that the customer receives. If a license transfers such a
right of use, revenue is recognized at the point in time the right is transferred.
Other licenses provide the customer with access to the seller’s intellectual
property with the understanding that the seller will undertake ongoing activities
during the license period that affect the benefit the customer receives. If a license
provides such a right of access to the seller’s intellectual property, the seller satisfies
its performance obligation over time as the customer receives benefits of the seller’s
ongoing activities, so revenue is recognized over the period of time for which access
is provided.
Question 5–18
A bill-and-hold arrangement exists when a customer purchases goods but requests
that the seller not ship the product until a later date. The key indicator of whether
control has passed from the seller to the customer for bill-and-hold arrangements is
whether the customer has physical possession of the asset. Since the customer doesn’t
have physical possession of the goods in a bill-and-hold arrangement, the customer
isn’t viewed as controlling the goods. That indicator normally overshadows other
control indicators in a bill-and-hold arrangement. Therefore, sellers usually conclude
that control has not been transferred and revenue is not recognized until actual delivery
to the customer occurs.
Question 5–20
Sometimes companies receive non-refundable prepayments from customers for
some future good or service. That is what occurs when a company sells a gift card.
The seller does not recognize revenue at the time the gift card is sold to the customer.
Instead, the seller records a deferred revenue liability in anticipation of recording
revenue when the gift card is redeemed. If the gift card isn’t redeemed, the seller
recognizes revenue when it expires or when, based on past experience, the seller has
concluded that customers will not redeem it.
Question 5–21
Bad debt expense must be reported clearly either on its own line in the income
statement or in the notes to the financial statements.
Question 5–22
If the customer makes payment to the seller before the seller has satisfied
performance obligations, the seller records a contract liability. If the seller satisfies a
performance obligation before the customer has paid for it, the seller records either a
contract asset or a receivable. The seller recognizes an accounts receivable if the seller
has an unconditional right to receive payment, which is the case if only the passage of
time is required before the payment is due. If instead the seller satisfies a performance
obligation but its right to payment depends on something other than the passage of
time (for example, the seller satisfying other performance obligations), the seller
recognizes a contract asset.
Question 5–24
The billings on construction contract account is a contra account to the
construction in progress asset. At the end of each reporting period, the balances in
these two accounts are compared. If the net amount is a debit, it is reported in the
balance sheet as a contract asset. Conversely, if the net amount is a credit, it is reported
as a contract liability.
Question 5–25
An estimated loss on a long-term contract must be fully recognized in the first
period the loss becomes evident, regardless of the revenue recognition method used.
Question 5–26
Question 5–28
Return on equity = Profit margin X Asset turnover X Equity multiplier
The DuPont framework shows return on equity as being driven by profit margin
(reflecting a company’s ability to earn income from sales), asset turnover (reflecting
a company’s effectiveness in using assets to generate sales), and the equity multiplier
(reflecting the extent to which a company has used debt to finance its assets).
Question 5–30
At the time production is completed, there usually exists significant uncertainty
as to the collectibility of the asset to be received. We don’t know if the product will
be sold, nor the selling price, nor the buyer if eventually the product is sold. Because
of these uncertainties, revenue recognition usually is delayed until the point of product
delivery.
Question 5–31
If the installment sale creates a situation where there is significant uncertainty
concerning cash collection and it is not possible to make an accurate assessment of
future bad debts, revenue and cost recognition should be delayed beyond the point of
delivery.
Question 5–32
The installment sales method recognizes gross profit by applying the gross profit
percentage on the sale to the amount of cash actually received each period. The cost
recovery method defers all gross profit recognition until cash has been received equal
to the cost of the item sold.
Question 5–33
Deferred gross profit is a contra installment receivable account. The balance in
this account is subtracted from gross installment receivables to arrive at installment
receivables, net. The net amount of the receivables represents the portion of remaining
payments that represent cost recovery.
Question 5–35
This guidance requires that if an arrangement includes multiple elements, the
revenue from the arrangement should be allocated to the various elements based on
the relative fair values of the individual elements. If part of an arrangement does not
qualify for separate accounting, revenue recognition is delayed until revenue is
recognized for the other parts.
Question 5–36
IFRS has less specific guidance for recognizing revenue for multiple-deliverable
arrangements. IAS No. 18 simply states that: “…in certain circumstances, it is
necessary to apply the recognition criteria to the separately identifiable components
of a single transaction in order to reflect the substance of the transaction” and gives a
couple of examples, whereas U.S. GAAP provides more restrictive guidance
concerning how to allocate revenue to various components and when revenue from
components can be recognized.
May 1, 2016
Cash 6,000
Deferred revenue 6,000
$80,000
Transaction Price
70% 30%
$56,000 $24,000
Software Technical Support Service
Cash 80,000
Sales revenue (for software) 56,000
Deferred revenue (for tech support) 24,000
We need to consider three aspects of the vacuum contract: delivery of the vacuum,
the one-year quality-assurance warranty, and the option to purchase the three-year
extended warranty. Delivery of the vacuum cleaner is a performance obligation. The
one-year warranty that is included as part of the purchase (the quality-assurance
warranty) is not a performance obligation, but rather is part of the obligation to deliver
a vacuum of appropriate quality. The option to purchase a three-year extended
warranty is not a performance obligation within the contract to purchase a vacuum,
because customers can purchase that warranty for the same amount at other times, so
the opportunity to buy it at the same time that they buy the vacuum does not present a
material right.
We need to consider three aspects of the vacuum contract: delivery of the vacuum,
the one-year quality-assurance warranty, and the option to purchase the three-year
extended warranty. Delivery of the vacuum cleaner is a performance obligation. The
one-year warranty that is included as part of the purchase (the quality-assurance
warranty) is not a performance obligation, but rather it is part of the obligation to
deliver a vacuum of appropriate quality. The option to purchase the extended
warranty, though, is a performance obligation within the contract to purchase a
vacuum. Customers can purchase that warranty at a 20% discount if they do so when
they buy the vacuum, so the opportunity to buy the extended warranty constitutes a
material right. Also, the option is capable of being distinct, as it could be sold or
provided separately, and it is separately identifiable, as the vacuum could be sold
without the option to purchase an extended warranty, so the option is distinct, and
qualifies as a performance obligation.
The separate goods and services that Precision Equipment has agreed to provide
(equipment, customized software package, and consulting services) might be capable
of being distinct, but they are not separately identifiable. In the context of the contract,
the goods and services are highly dependent on and interrelated with each other. The
contractor’s role is to integrate and customize them to create one automated assembly
line.
Lego enters into a contract to design and construct a specific building. Each smaller
component of the construction contract, though capable of being distinct, is not
separately identifiable because each component is highly interrelated with each other,
and providing them to the customer requires the seller to integrate the components
into a combined item (garage).
Or, alternatively:
$25,000 + ($10,000 × 50%) = $30,000
Under the expected cost plus margin approach, O’Hara would base its estimate of
the stand-alone selling price of the club-fitting service on the $60 cost it incurs to
provide the services, plus its normal margin of $60 × 30% = $18. Therefore, O’Hara
would estimate the stand-alone selling price of the club-fitting services to be $60 + 18
= $78.
Because Carlos had completed training and was open for business on August 1,
2016, TopChop apparently has satisfied its performance obligation with respect to the
initial training, equipment and furnishings, so it would recognize $50,000 of revenue
in 2016. In addition, since Carlos was a franchisee for the last six months of 2016,
TopChop should recognize 6 ÷ 12 = 50% of a yearly fee of $30,000, or $15,000. In
total, TopChop recognizes revenue from Carlos of $50,000 + 15,000 = $65,000 in
2016.
Holt has a contract liability, deferred revenue, of $2,000. It never has a contract
asset because it hasn’t satisfied a performance obligation for which payment depends
on something other than the passage of time. It does not have an accounts receivable
for the $3,000 until it delivers the furniture to Ramirez.
Receivables
Inventory turnover
turnoverratio
ratio = $400,000*
$600,000
[$100,000
[$80,000 + 120,000]
60,000] ÷÷22
= 5.45 times
5.71
*$600,000 – 200,000
= $65,000
$420,000
= 15.48%
= $65,000
$800,000
= 8.13%
Return on shareholders’
equity = Net income
Average shareholders’ equity
= $65,000
$522,500*
= 12.44%
$1,800,000
= 60%
$3,000,000
Year 2:
Revenue: $14 million ($20 million total – 6 million in year 1)
Cost: 10 million
Gross profit: $ 4 million
Requirement 1
Regarding the five steps used to apply the revenue recognition principle, the
appropriate citation is:
Requirement 2
Regarding indicators that control has passed from the seller to the buyer, such
that it is appropriate to recognize revenue at a point in time, the appropriate citation
is:
Requirement 3
Regarding circumstances under which sellers can recognize revenue over time,
the appropriate citation is:
Requirement 2
Requirement 3
$90 is included in revenue in Ski West’s 2016 income statement. The $360
remaining balance in deferred revenue is included in the current liability section of
Ski West’s 2016 balance sheet.
Remote: $1,900 × 5% = 95
$1,900
$1,900
Transaction Price
85% 5% 10%
Requirement 3
Regarding circumstances under which an option is viewed as a performance
obligation, the appropriate citation is:
FASB ASC 606–10–55–42: “ Revenue from Contracts with Customers–Overall–
Implementation Guidance and Illustrations–Customer Options for Additional
Goods or Services.”
Requirement 2
Value of the gold bars:
$1,440/unit 100 units = $ 144,000
Stand-alone selling price of the insurance:
$60 100 units = 6,000
Total of stand-alone prices $150,000
Gold Examiner first identifies each performance obligation’s share of the sum of
the stand-alone selling prices of all deliverables:
$144,000
Gold bars: $144,000 + 6,000 = 96%
$6,000
Insurance: = 4%
$144,000 + 6,000
100%
Gold Examiner then allocates the total selling price based on stand-alone selling
prices, as follows:
$147,000
Transaction Price
96% 4%
$141,120 $5,880
Gold Insurance
Requirement 3
Gold Examiner recognizes only the portion of revenue associated with passing of
the legal title. The revenue associated with insurance coverage will be earned only
when that performance obligation is satisfied.
Requirement 4
Entry on April 1, 2016:
Deferred revenue–insurance 5,880
Service revenue 5,880
Requirement 2
If Clarks can’t estimate the stand-alone selling price of SunBoots, it will use the
residual method to calculate that price as the amount of the total transaction price
minus the value of the discount.
*(1,000 pairs $100 average purchase price × 30% discount 20% of customers estimated
to redeem coupon)
Requirement 3
Value of the coupon: 40% discount $125 carriage fee = $ 50
Estimated redemption 30%
Stand-alone selling price of coupon $ 15
Stand-alone selling price of a normal subscription 135
Total of stand-alone prices $150
Manhattan Today must identify each performance obligation’s share of the sum of
the stand-alone selling prices of all deliverables:
$15
Coupon: $15 + 135 = 10%
$135
Subscription: = 90%
$15 + 135
100%
Manhattan Today allocates the total selling price based on stand-alone selling
prices, as follows:
$130
Transaction Price
90% 10%
$117 $13
Subscription Coupon
Upon receiving the fee for 10 subscriptions, the journal entry should be:
Meta then allocates the total selling price based on stand-alone selling prices, as
follows:
$95,000
Transaction Price
98% 2%
$93,100 $1,900
Keyboards Discount
Cash 95,000
Deferred revenue–keyboards 93,100
Deferred revenue–discount option 1,900
The deferred revenue for the keyboards will become earned June 1st.
The deferred revenue for the option to exercise the discount coupon is earned
when the coupon either is exercised or expires in six months.
Requirement 3
All customers are eligible for a 5% discount on all sales. Therefore, the 5%
discount option issued to Bionics, Inc. does not give any material right to the customer,
so it is not a performance obligation in the contract, and Meta would account for both
(a) the delivery of keyboards and (b) the 5% coupon as a single performance
obligation.
Cash 95,000
Deferred revenue–keyboards 95,000
Requirement 2
The most likely amount is the flat fee of $50,000, because there is a greater chance
of not qualifying for the bonus than of qualifying for the bonus, so that is the
transaction price.
Requirement 3
Because Thomas is very uncertain of its estimate, Thomas can’t argue that it is
probable that it won’t have to reverse (adjust downward) a significant amount of
revenue in the future because of a change in returns. Therefore, Thomas would not
include the bonus estimate in the transaction price, and the transaction price would be
the flat fee of $50,000.
Requirement 2
During the July 16 – July 31 period, Rocky earns guide revenue of another 15 days
× $1,000 per day = $15,000. In addition, because Rocky estimates a greater than 50%
chance it will earn the bonus, using the “most likely amount” approach, it estimates a
bonus receivable of $100 per day × (10 days + 15 days) = $2,500.
Requirement 3
On August 5, Rocky learns that it won’t receive a bonus, and receives only the
$25,000 balance in accounts receivable. Rocky must reduce its bonus receivable to
zero and record the offsetting adjustment in revenue.
Requirement 2
During the July 16 – July 31 period, Rocky earns another 15 days × $1,000/day
= $15,000 of its normal guiding revenue. In addition, because Rocky now believes
there is an 80% chance it will earn the bonus, its estimate of the expected value of the
bonus revenue earned to date (based on all 25 days guided during July) is:
With $300 of bonus receivable and revenue already recognized, Rocky must
recognize an additional $2,000 – $300 = $1,700 of bonus receivable and bonus
revenue. Rocky’s July 31 journal entry would be:
Requirement 3
On August 5, Rocky learns that it won’t receive a bonus, and receives only the
$25,000 balance in accounts receivable. Rocky also must reduce its bonus receivable
to zero and record the offsetting adjustment in revenue.
Requirement 2
Because the advertising services have a fair value ($5,000) that is less than the
amount paid by Furtastic to Willett ($12,000), the remaining amount ($7,000) is
viewed as a refund, reducing revenue by that amount.
Advertising expense 5,000
Sales revenue 7,000
Cash 12,000
Requirement 3
Record receipt of cash:
Cash 150,000
Accounts receivable 150,000
Requirement 4
It is probable that Willett will pay by Furtastic, so the relatively low likelihood of
bad debts does not affect Furtastic’s recognition of revenue on the Willet sale. If
Furtastic had considered it less than probable that it would collect its receivable from
Willet, it would not have a contract on June 1 for purposes of revenue recognition,
and would not recognize revenue until payment actually occurred on June 30.
Requirement 2
Under the expected cost plus margin approach, VP would base its estimate of the
stand-alone selling price of the installation service on the $100 cost it incurs to provide
the service, plus its normal margin of 40% × $100 = $40. Therefore, VP would
estimate the stand-alone selling price of the installation service to be $100 + 40 =
$140.
Requirement 3
Under the residual approach, VP would base its estimate of the stand-alone selling
price of the installation service on the total selling price of the package ($1,900) less
the observable stand-alone selling prices of the TV ($1,750) and universal remote
($100). Therefore, VP would estimate the stand-alone selling price of the installation
service to be $1,900 – ($1,750 + 100) = $50.
Requirement 2
Regarding the alternative approaches that can be used to estimate the stand-alone
selling price of performance obligations that are not sold separately, the appropriate
citation is:
FASB ASC 606–10–32–34: “Revenue from Contracts with Customers–Overall–
Measurement–Allocation Based on Standalone Selling Prices.”
Requirement 3
Regarding the timing of revenue recognition with respect to licenses, the
appropriate citation is:
FASB ASC 606–10–55–58-60: “Revenue from Contracts with Customers–
Overall–Implementation Guidance and Illustrations–Determining the Nature of
the Entity’s Promise.”
Requirement 2
As of July 1, 2016, Monitor has not fulfilled any of its performance obligations, so
the entire $600,000 franchise fee is recorded as deferred revenue.
Cash 75,000
Notes receivable 525,000
Deferred revenue 600,000
Requirement 3
On September 1, 2016, Monitor has satisfied its performance obligations with
respect to training and certifying Perkins and delivering an equipped Monitor Muffler
building. Therefore, Monitor should recognize revenue of $15,000 + 450,000 =
$465,000 on that date. In addition, by December 31, 2016, Monitor has earned 4
months of revenue (September – December) associated with the five-year right it
granted to Perkins, so Monitor should recognize revenue of $135,000 × (4 ÷ (5 × 12))
= $9,000 associated with that right. Total revenue recognized for the year ended
December 31, 2016, is $465,000 + 9,000 = $474,000.
Requirement 2
Regarding disclosures that are required with respect to uncollectible accounts
receivable, also called impairment losses on receivables, the appropriate citation is:
FASB ASC 606–10–50–4b: “Revenue from Contracts with Customers–Overall–
Disclosure–Contracts with Customers.”
Requirement 3
Regarding disclosures that are required with respect to contract assets and
contract liabilities, the appropriate citation is:
FASB ASC 606–10–50–10: “Revenue from Contracts with Customers–Overall–
Disclosure–Contract Balances.”
Revenue recognition:
2016: $ 300,000
= 20% × $2,000,000 = $400,000
$1,500,000
Note: We also can calculate gross profit directly using the percentage of
completion:
2016: $ 300,000
= 20% × $500,000 = $100,000
$1,500,000
Requirement 2
2016: $0 (contract not yet completed)
Requirement 3
Balance Sheet
At December 31, 2016
Current assets:
Accounts receivable $ 130,000
Costs and profit ($400,000*) in excess
of billings ($380,000) 20,000
Requirement 4
Balance Sheet
At December 31, 2016
Current assets:
Accounts receivable $ 130,000
Current liabilities:
Billings ($380,000) in excess of costs ($300,000) $ 80,000
Note: We also can calculate gross profit directly using the percentage of
completion:
2016: $40
= 25% × $60 = $15
$160
2017: $120
= 66.67% × $40 = $26.67 – 15 = $11.67
$180
2018: $220 – 170 = $50 – (15 + 11.67) = $23.33
Requirement 2
Requirement 3
Note: Also can calculate gross profit directly using the percentage of completion:
$120
= 60% × $20* = $12 – 15 = $(3) loss
$200
*$220 – ($40 + 80 + 80) = $20
Requirement 2
2016 2017
Construction in progress 2,000,000 2,500,000
Various accounts 2,000,000 2,500,000
To record construction costs
Accounts receivable 2,500,000 2,750,000
Billings on construction contract 2,500,000 2,750,000
To record progress billings
Cash 2,250,000 2,475,000
Accounts receivable 2,250,000 2,475,000
To record cash collections
Construction in progress 666,667
Cost of construction 2,000,000
Revenue from long-term contracts 2,666,667
To record gross profit
Cost of construction (1) 2,544,445
Revenue from long-term contracts 1,777,778
Construction in progress 766,667
To record expected loss
Requirement 2
2016 2017
Construction in progress 2,000,000 2,500,000
Various accounts 2,000,000 2,500,000
To record construction costs
Accounts receivable 2,500,000 2,750,000
Billings 2,500,000 2,750,000
To record progress billings
Cash 2,250,000 2,475,000
Accounts receivable 2,250,000 2,475,000
To record cash collections
Loss on long-term contract 100,000
Construction in progress 100,000
To record expected loss
Requirement 3
2016:
Revenue = $1,500,000
= 33.3333% × $5,000,000 = $1,666,667
$4,500,000
Gross Profit = $1,666,667 – 1,500,000 = $166,667
Note: can calculate gross profit directly as
$1,500,000
= 33.3333% × $500,000 = $166,667
$4,500,000
2017:
Overall loss of $5,000,000 – 5,100,000 = $(100,000)
Gross profit = $(100,000) – 166,667 = $(266,667)
2018:
Overall loss of $5,000,000 – 5,200,000 = $(200,000)
Gross profit = $(200,000) – (100,000) = $(100,000)
$100,000 = ? + $20,000
Requirement 2
Billings = Cash collections + Accounts receivable
$94,000 = ? + 30,000
Requirement 3
Let A = Actual cost incurred + Estimated cost to complete
$80,000
($1,600,000 – A) = $20,000
A
$100,000A = $128,000,000,000
A = $1,280,000
Requirement 4
$80,000
= 6.25%
$1,280,000
= $1,840,000
[$690,000 + 630,000] ÷ 2
= 2.79 times
Exercise 5–23
Requirement 1
Requirement 2
By itself, this one ratio provides very little information. In general, the higher the
inventory turnover, the lower the investment must be for a given level of sales. It
indicates how well inventory levels are managed and the quality of inventory,
including the existence of obsolete or overpriced inventory.
However, to evaluate the adequacy of this ratio it should be compared with some
norm such as the industry average. That indicates whether inventory management
practices are in line with the competition.
It’s just one piece in the puzzle, though. Other points of reference should be
considered. For instance, a high turnover can be achieved by maintaining too low
inventory levels and restocking only when absolutely necessary. This can be costly in
terms of stockout costs.
The ratio also can be useful when assessing the current ratio. The more liquid
inventory is, the lower the norm should be against which the current ratio should be
compared.
= 13.33
27.4
26 times
days
times
Exercise 5–24
Turnover ratios for Anderson Medical Supply Company for 2016:
The company turns its inventory over 6 times per year compared to the industry
average of 5 times per year. The asset turnover ratio also is slightly better than the
industry average (2 times per year versus 1.8 times). These ratios indicate that
Anderson is able to generate more sales per dollar invested in inventory and in total
assets than the industry averages. However, Anderson takes slightly longer to collect
its accounts receivable (27.4 days compared to the industry average of 25 days).
Requirement 2
Retained earnings beginning of period $100,000
Add: Net income 180,000
280,000
Less: Retained earnings end of period 150,000
Dividends paid $130,000
Exercise 5–26
Requirement 1
a. Profit margin on sales $180 ÷ $5,200 = 3.46%
b. Asset turnover $5,200 ÷ [($1,900 + 1,700) ÷ 2] = 2.89
c. Equity multiplier [($1,900 + 1,700) ÷ 2] ÷ [($550 + 500) ÷ 2] = 3.43
d. Return on shareholders’ equity $180 ÷ [($550 + 500) ÷ 2] = 34.3%
Requirement 2
Profit margin × Asset turnover × Equity multiplier = ROE
3.46% × 2.89 × 3.43 = 34.3%
$234,000
= 65% (gross profit % = 35%)
$360,000
$245,000
= 70% (gross profit % = 30%)
$350,000
Requirement 2
2016 deferred gross profit balance:
2016 initial gross profit ($360,000 – 234,000) $126,000
Less: Gross profit recognized in 2016 (52,500)
Balance in deferred gross profit account $ 73,500
2016
Installment receivables ................................................... 360,000
Inventory ..................................................................... 234,000
Deferred gross profit ................................................... 126,000
To record installment sales
2016
Cash ................................................................................ 150,000
Installment receivables ............................................... 150,000
To record cash collections from installment sales
2016
Deferred gross profit ....................................................... 52,500
Realized gross profit ................................................... 52,500
To recognize gross profit from installment sales
2017
Installment receivables ................................................... 350,000
Inventory ..................................................................... 245,000
Deferred gross profit ................................................... 105,000
To record installment sales
2017
Cash ................................................................................ 220,000
Installment receivables ............................................... 220,000
To record cash collections from installment sales
2017
Deferred gross profit ....................................................... 71,000
Realized gross profit ................................................... 71,000
To recognize gross profit from installment sales
Requirement 2
Cost recovery %:
$120,000
------------- = 40% (gross profit % = 60%)
$300,000
Requirement 3
July 1, 2016
Installment receivables ................................................... 300,000
Sales revenue .............................................................. 300,000
To record installment sale
July 1, 2017
Cash ................................................................................ 75,000
Installment receivables ............................................... 75,000
To record cash collection from installment sale
Requirement 2
July 1, 2016
Installment receivables ................................................... 300,000
Inventory ..................................................................... 120,000
Deferred gross profit ................................................... 180,000
To record installment sale
July 1, 2017
Cash ................................................................................ 75,000
Installment receivables ............................................... 75,000
To record cash collection from installment sale
Requirement 3
July 1, 2016
Installment receivables ................................................... 300,000
Inventory ..................................................................... 120,000
Deferred gross profit ................................................... 180,000
To record installment sale
July 1, 2017
Cash ................................................................................ 75,000
Installment receivables ............................................... 75,000
To record cash collection from installment sale
Requirement 2
October 1, 2016
Installment receivable ...................................................... 4,000,000
Inventory ..................................................................... 1,800,000
Deferred gross profit ................................................... 2,200,000
To record the installment sale
October 1, 2017
Repossessed inventory (fair value) ................................ 1,300,000
Deferred gross profit (balance) ....................................... 1,760,000
Loss on repossession (difference) .................................. 140,000
Installment receivable (balance) ................................. 3,200,000
To record the default and repossession ......................
April 1, 2016
Installment receivables ................................................... 2,400,000
Land ............................................................................ 480,000
Gain on sale of land .................................................... 1,920,000
To record installment sale
April 1, 2016
Cash ................................................................................ 120,000
Installment receivables ............................................... 120,000
To record cash collection from installment sale
April 1, 2017
Cash ................................................................................ 120,000
Installment receivables ............................................... 120,000
To record cash collection from installment sale
Requirement 2
April 1, 2016
Installment receivables ................................................... 2,400,000
Land ............................................................................ 480,000
Deferred gain .............................................................. 1,920,000
To record installment sale
April 1, 2016
Cash ................................................................................ 120,000
Installment receivables ............................................... 120,000
To record cash collection from installment sale
April 1, 2017
Cash ................................................................................ 120,000
Installment receivables ............................................... 120,000
To record cash collection from installment sale
2017:
Revenue: $80
Cost: 80
Gross profit: $0
2018:
Revenue: $100 ($220 contract price – 40 – 80)
Cost: 50
Gross profit: $ 50
Requirement 2
July 1, 2016
Cash ................................................................................ 243,000
Deferred revenue ........................................................ 243,000
To record sale of software
If instead the Exercise had said that Easywrite sold each of those components
separately for the amounts listed, Easywrite would have VSOE for each component,
and the correct answer would be:
Requirement 1
Revenue should be recognized as follows:
Software – date of shipment, July 1, 2016
Technical support – evenly over the 12 months of the agreement
Upgrade – date of shipment, January 1, 2017
Requirement 2
July 1, 2016
Cash ................................................................................ 243,000
Revenue ...................................................................... 189,000
Deferred revenue ($27,000 + 27,000) ............................. 54,000
To record sale of software
Requirement 2
Requirement 2
Under IFRS, it’s likely that Richardson would recognize revenue the same
as in Requirement 1, because (a) revenue for each part can be estimated
reliably and (b) the receipt of economic benefits is probable.
October 1, 2016
Cash (10% × $300,000) ...................................................... 30,000
Notes receivable.............................................................. 270,000
Unearned revenue – franchise fee .............................. 300,000
To record franchise agreement and down payment
2. b. The $3,000 transaction price would be divided between the paint and the
labor. The paint’s percentage of the sum of the stand-alone selling prices
is $1,200 ÷ ($1,200 + $2,800) = 30%, so the paint would be allocated
$3,000 × 30% = $900.
3. b. Because Triangle can’t estimate the stand-alone sales price of the additional
guided tours, it would use the residual method to allocate transaction price
to that performance obligation, so the basic Bahama Get-Away portion
would be assigned an amount of the transaction price equal to its stand-
alone selling price of $2,000.
7. c.
10. a.
Year of sale
2016 2017
a. Gross profit realized $240,000 $200,000
b. Percentage 30% 40%
c. Collections on sales (a/b) $800,000 $500,000
Sales 1,000,000 2,000,000
Balance uncollected
at December 31 $200,000 $1,500,000
13. a. IFRS does not provide extensive guidance determining how contracts are
to be separated into components for purposes of revenue recognition.
1. b. Given that one-third of all costs have already been incurred ($6,000,000),
the company should recognize revenue equal to one-third of the contract
price, or $8,000,000. Revenues of $8,000,000 minus costs of $6,000,000
equals a gross profit of $2,000,000.
$700
Transaction Price
96% 4%
$672 $28
Gym membership Yoga discount voucher
Cash 700
Deferred revenue—membership fees 672
Deferred revenue—yoga coupon 28
Requirement 2
a. Number of performance obligations in the contract: 1.
The access to the gym for 50 visits is one performance obligation. The option to
pay $15 for additional visits does not constitute a material right because it requires
the same fee as would normally be paid by nonmembers. Therefore, it is not a
performance obligation in the contract.
(Note: It could be argued that the coupon book actually includes 50 performance
obligations – one for each visit to the gym. That would end up producing a very
similar accounting outcome, as the $500 cost of the book would be allocated to the
50 visits with revenue recognized for each visit.)
b. Since the option to visit on additional days is not a performance obligation, F&S
should not allocate any of the contract price to the option. Therefore, the entire
$500 payment is allocated to the 50 visits associated with the coupon book.
c. Cash 500
Deferred revenue–coupon book 500
Requirement 2
Allocation of purchase price to performance obligations:
Allocation of
Percentage of the sum total
Stand-alone of the stand-alone transaction
selling price of selling prices of the price to each
Performance the performance performance performance
obligation: obligation: obligations: obligation:
Protab tablet $76,000,0001 95%3 $74,100,0005
Option to
purchase a 4,000,0002 5%4 3,900,0006
Probook
Total $80,000,000 100.00% $78,000,000
1
$76,000,000 = $760/unit × 100,000 units.
2
$4,000,000 = 50% discount × $400 normal Probook price × 100,000 discount
coupons issued × 20% probability of redemption.
3
95% = $76,000,000 ÷ $80,000,000
4
5% = $4,000,000 ÷ $80,000,000
5
$74,100,000 = 95.00% × ($780 × 100,000 units)
6
$3,900,000 = 5.00% × ($780 × 100,000 units)
Requirement 3
Creative then allocates the total selling price based on stand-alone selling prices,
as follows:
$78,000,000
Transaction Price
95% 5%
$74,100,000 $3,900,000
Protab computers Probook discount vouchers
Requirement 2
Allocation of purchase price to performance obligations:
Option to purchase
Probook 4,000,0002 4.94%5 3,853,2008
Option to purchase
extended warranty 1,000,0003 1.23%6 959,4009
Total $81,000,000 100.00% $78,000,000
1
$76,000,000 = $760/unit × 100,000 units.
2
$4,000,000 = 50% discount × $400 normal Probook price × 100,000 discount
coupons issued × 20% probability of redemption.
3
$1,000,000 = ($75 price of warranty sold separately minus $50 price of warranty
sold at time of software purchase) × 100,000 units sold × 40% probability of exercise
of option.
4
93.83% = $76,000,000 ÷ $81,000,000
5
4.94% = $4,000,000 ÷ $81,000,000
6
1.23% = $1,000,000 ÷ $81,000,000
7
$73,187,400 = 93.83% × ($780 × 100,000 units)
8
$3,853,200 = 4.94% × ($780 × 100,000 units)
9
$959,400 = 1.23% × ($780 × 100,000 units)
Requirement 3
Creative then allocates the total selling price based on stand-alone selling prices,
as follows:
$78,000,000
Transaction Price
Supply Club must identify each performance obligation’s share of the sum of the
stand-alone selling prices of all deliverables:
$15,000
Loyalty points: = 10%
$15,000 + 135,000
$135,000
Purchased products: = 90%
$15,000 + 135,000
100%
$135,000
Transaction Price
90% 10%
$121,500 $13,500
Purchased products Loyalty points
Requirement 2
Cash ($60,000 × 75% × 80%)* 36,000
Accounts receivable ($60,000 × 25% × 80%)* 12,000
Deferred revenue–loyalty points** 10,800
Sales revenue (to balance) 58,800
*
Sales are discounted by 20% when points are redeemed, so only 80% of each
dollar sold is received. 75% of sales are for cash, and 25% are on credit.
**
Supply Club expected that 60% of the 125,000 awarded points would eventually
be redeemed. 60% × 125,000 = 75,000. Therefore, the 60,000 August
redemptions constitute 60,000 ÷ 75,000 = 80% of total redemptions expected.
Because Supply Club assigned $13,500 of deferred revenue to the July loyalty
points, Supply Club should recognize revenue of $13,500 × 80% = $10,800.
Possible Expected
Prices Probability Consideration
Each month Revis will recognize $21,000 ($126,000 ÷ 6) of revenue, recording the
following journal entry:
Cash 20,000
Bonus receivable 1,000
Service revenue 21,000
Requirement 2
After six months the bonus receivable will have accumulated to $6,000 (6
$1,000). If Revis receives the bonus, it will record the following entry:
Cash 10,000
Bonus receivable 6,000
Service revenue 4,000
Requirement 3
If Revis pays the penalty, it will record the following entry:
Cash 80,000
Deferred revenue 80,000
Because Super Rise believes that unexpected delays are likely and that it will not
earn the $40,000 bonus, Super Rise is not likely to receive the bonus. Thus, the
$40,000 is not included in the transaction price, and only the fixed payment of $80,000
is recognized as deferred revenue.
Requirement 2
Requirement 3
Requirement 2
Super Rise earns revenue of $8,000 in the month of May based on the original
transaction of $80,000 ($80,000 ÷ 10 months). In addition, now that Super Rise can
make an accurate estimate, it can argue that it is probable that it won’t have to reverse
(adjust downward) a significant amount of revenue in the future because of a change
in its estimate. Therefore, Super Rise will revise the transaction price to $120,000
($80,000 fixed payment + $40,000 contingent bonus). This means Super Rise must
record additional revenue of $20,000 to adjust revenue to the appropriate amount
[($40,000 bonus receivable ÷ 10 months) × 5 months], and recognize a receivable for
that amount.
Possible Expected
Prices Probabilities Consideration
Because its consulting services are provided evenly over the eight months,
Velocity will recognize revenue of $61,500 ($492,000 ÷ 8 months = $61,500).
Because Velocity is guaranteed to receive only $60,000 per month ($1,500 less than
the revenue recognized), it will recognize a bonus receivable of $1,500 in each month
to reflect the expected value of the bonus amount to be received at the end of the
contract. Therefore, Velocity’s journal entry to record the revenue each month for the
first four months is as follows:
Possible Expected
Prices Probabilities Consideration
So, after four months, the bonus receivable account should have a balance of
$2,000, which is half of the new expected value of the bonus of $4,000 ($484,000 –
[8 $60,000]). Because the bonus receivable account was increased to $6,000 in the
first four months, an adjustment of $4,000 is needed to reduce the bonus receivable
down to $2,000:
This entry reduces the bonus receivable from $6,000 to $2,000, with the offsetting
debit being a reduction in revenue. Over the remaining four months, the bonus
receivable will increase by $500 each month, accumulating to $4,000 by the end of
the contract.
Requirement 4
At the end of contract, Velocity learns that it will receive the bonus of $20,000. It
already has recognized revenue of $4,000 associated with the bonus. Therefore, when
Velocity receives the cash bonus, it will recognize additional revenue of $16,000.
Cash 20,000
Bonus receivable 4,000
Service revenue 16,000
That citation requires that both of the following two events have occurred:
Requirement 2
If Tran accounts for the Lyon license as a right of use that is conveyed on April 1,
2016, Tran can recognize revenue of $500,000 on that date, because that is the date
upon which Tran transfers to Lyon the right to use its intellectual property. The
journal entry would be:
Cash 500,000
License revenue 500,000
Requirement 3
Tran recognizes revenue for sales-based royalties in the period in which
uncertainty is resolved. Tran earned $1,000,000 of royalties on Lyon’s sales in 2016,
so it should recognize revenue in that amount. The journal entry would be:
Cash 1,000,000
License revenue 1,000,000
Requirement 4
If Tran accounts for the Lyon license as an access right for the period from April
1, 2016, through March 31, 2021, Tran cannot recognize any revenue on April 1, 2016,
because it fulfills its performance obligation over the access period and no time has
yet passed. Instead, Tran must recognize deferred revenue of $500,000. The journal
entry would be:
Cash 500,000
Deferred revenue 500,000
As of December 31, 2016, Tran has partially fulfilled its performance obligation
to provide access to its intellectual property. Given that the access right covers a five-
year period (from April 1, 2016, through March 31, 2021), and Tran provided access
for nine months of 2016 (from April 1, 2016, through December 31, 2016), Tran has
provided 15% [9 ÷ (5 × 12)] of the access right during 2016, and should recognize
15% × $500,000 = $75,000 of revenue. Tran also should recognize revenue for the
$1,000,000 of royalties arising from Lyon’s sales in 2016. So, total revenue
recognized in 2016 is $75,000 + 1,000,000 = $1,075,000. The journal entry would
be:
Cash 1,075,000
License revenue 1,075,000
Note: Also can calculate gross profit directly using the percentage of completion:
2016: $2,400,000
= 30.0% × $2,000,000 = $600,000
$8,000,000
2017: $6,000,000
= 75.0% × $2,000,000 = $1,500,000 – 600,000 = $900,000
$8,000,000
2018: $1,800,000 – 1,500,000 = $300,000
Requirement 2
Requirement 3
Requirement 4
2016 2017 2018
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
2016 2017 2018
Contract price $10,000,000 $10,000,000 $10,000,000
Actual costs to date 2,400,000 6,200,000 9,400,000
Estimated costs to complete 5,600,000 3,100,000 -0-
Total estimated costs 8,000,000 9,300,000 9,400,000
Estimated gross profit
(actual in 2018) $ 2,000,000 $ 700,000 $ 600,000
Revenue recognition:
2016: $2,400,000
= 30.0% × $10,000,000 = $3,000,000
$8,000,000
2017: $6,200,000
= 66.6667% × $10,000,000 – 3,000,000 = $3,666,667
$9,300,000
2018: $10,000,000 – 6,666,667 = $3,333,333
Gross profit (loss) recognition:
2016: $3,000,000 – 2,400,000 = $600,000
2016: $2,400,000
= 30.0% × $2,000,000 = $600,000
$8,000,000
2017: $6,200,000
= 66.6667% × $700,000 = $466,667 – 600,000 = $(133,333)
$9,300,000
2018: $600,000 – 466,667 = $133,333
Requirement 5
2016 2017 2018
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
2016 2017 2018
Contract price $10,000,000 $10,000,000 $10,000,000
Actual costs to date 2,400,000 6,200,000 10,100,000
Estimated costs to complete 5,600,000 4,100,000 -0-
Total estimated costs 8,000,000 10,300,000 10,100,000
Estimated gross profit (loss)
(actual in 2018) $ 2,000,000 $ (300,000) $ (100,000)
Revenue recognition:
2016: $2,400,000
= 30.0% × $10,000,000 = $3,000,000
$8,000,000
2017: $6,200,000
= 60.19417% × $10,000,000 – 3,000,000 = $3,019,417
$10,300,000
2018: $10,000,000 – 6,019,417 = $3,980,583
Requirement 2
Requirement 3
Requirement 5
2016 2017 2018
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
Requirement 2
2016 2017
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
Balance Sheet
At December 31, 2016
Current assets:
Accounts receivable $ 200,000
Costs ($4,000,000*) in excess
of billings ($2,000,000) 2,000,000
Requirement 3
2016 2017
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
a. Revenue recognition:
2016:
$ 4,000,000
Revenue: = 25% × $20,000,000 = $5,000,000
$16,000,000
2017:
$13,500,000
Revenue: = 75% × $20,000,000 = $15,000,000
$18,000,000
Less: 2016 revenue 5,000,000
2017 revenue $10,000,000
c.
Balance Sheet
At December 31, 2016
Current assets:
Accounts receivable $ 200,000
Costs and profit ($5,000,000*) in excess
of billings ($2,000,000) 3,000,000
* Costs ($4,000,000) + profit ($1,000,000)
Requirement 4
2016 2017
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 9,000,000
Total estimated costs 16,000,000 22,500,000
Estimated gross profit $ 4,000,000 ($ 2,500,000)
a. Revenue recognition:
Balance Sheet
At December 31, 2017
Current assets:
Accounts receivable $ 1,600,000
Current liabilities:
Billings ($12,000,000) in excess of costs and
profit ($11,000,000*) 1,000,000
Requirement 5
Citation should recognize revenue at the time of delivery, when the homes are
completed and title is transferred to the buyer. Recognizing revenue over time is not
appropriate in this case, because the criteria for revenue recognition over time are not
met. Specifically, the customers are not consuming the benefit of the seller’s work as
it is performed (criterion 1 in Illustration 5-5), the customer does not control the asset
as it is created (criterion 2), and the homes have an alternative use to the seller and
seller does not have the right to receive payment for progress to date (criterion 3).
Until completion of the home, transfer of title does not occur and the full sales price
is not received, so control of the homes has not passed from Citation to the buyers.
Requirement 6
Income statement:
Sales revenue (3 x $600,000) $1,800,000
Cost of goods sold (3 x $450,000) 1,350,000
Gross profit $ 450,000
Balance sheet:
Current assets:
Inventory (work in process) $2,700,000
Current liabilities:
Customer deposits (or deferred revenue) $300,000*
*$600,000 x 10% = $60,000 x 5 = $300,000
Requirement 2
The return on assets indicates a company's overall profitability, ignoring specific
sources of financing. In this regard, J&J’s profitability is significantly higher than
that of Pfizer.
Requirement 3
Profitability can be achieved by a high profit margin, high turnover, or a
combination of the two.
J&J = $48,263
$7,197 = 26.8%
1.80
$26,869
Pfizer = $116,775
$1,639 = 2.5%
1.79
$65,377
Requirement 4
J&J provided a much greater return to shareholders.
Requirement 5
The two companies have virtually identical equity multipliers, indicating that they
are using leverage to the same extent to earn a return on equity that is higher than
their return on assets.
Assets
Current assets:
Cash $ 10
Accounts receivable (net) 20
Inventories 30
Total current assets 60
Property, plant, and equipment (net) 140
Total assets $200
Requirement 2
Profitability can be achieved by a high profit margin, high turnover, or a
combination of the two.
Republic’s profit margin is much less than that of Metropolitan, but partially
makes up for it with a higher turnover.
Metropolitan = $4,021.5
$593.8 = 34.6%
2.34
$144.9 + 2,476.9 – 904.7
Republic = $4,008.0
$424.6 = 43.6%
4.12
$335.0 + 1,601.9 – 964.1
Requirement 3
Requirement 4
When the return on shareholders’ equity is greater than the return on assets,
management is using debt funds to enhance the earnings for stockholders. Both firms
do this. Republic’s higher leverage has been used to provide a higher return to
shareholders than Metropolitan, even though its return on assets is less. Republic
increased its return to shareholders 4.07 times (43.6% ÷ 10.7%) the return on assets.
Metropolitan increased its return to shareholders 2.34 times (34.6% ÷ 14.8%) the
return on assets.
Requirement 5
The current ratios of the two firms are comparable and within the range of the
rule-of-thumb standard of 1 to 1. The more robust acid-test ratio reveals that
Metropolitan is more liquid than Republic.
Metropolitan = $593.8
$5,698.0
+ 56.8 + 394.7
= 13.5 times = 18.4 times
$422.7
$56.8
Republic = $424.6
$7,768.2
+ 46.6
= 23.9
+ 276.1
times = 16.0 times
$325.0
$46.6
Inventory turnover ratio = Cost of goods sold
Inventory
Requirement 6
Problem 5–18
REAGAN CORPORATION
Income Statement
For the Year Ended December 31, 2016
Income before income taxes and
extraordinary item ...................................... [1] $3,680,000
Income tax expense ...................................... 1,472,000
Income before extraordinary item ................ 2,208,000
Extraordinary item:
Gain from settlement of lawsuit (net of
$400,000 tax expense) ................................. 600,000
Net income .................................................... $2,808,000
Income before extraordinary item ................ 2.21
Extraordinary gain ........................................ 0.60
Net income .................................................... $ 2.81
Requirement 2
2016
Installment receivables ................................................... 300,000
Inventory ..................................................................... 180,000
Deferred gross profit ................................................... 120,000
To record installment sales
2017
Installment receivables ................................................... 400,000
Inventory ..................................................................... 280,000
Deferred gross profit ................................................... 120,000
To record installment sales
Requirement 3
2016
2016 sales $120,000 $120,000 -0-
2017
2016 sales $100,000 $ 60,000 $40,000
2017 sales 150,000 150,000 -0-
2017 totals $250,000 $210,000 $40,000
2016
Installment receivables ................................................... 300,000
Inventory ..................................................................... 180,000
Deferred gross profit ................................................... 120,000
To record installment sales
2017
Installment receivables ................................................... 400,000
Inventory ..................................................................... 280,000
Deferred gross profit ................................................... 120,000
To record installment sales
Requirement 2
Point of Installment
Delivery Sales Cost Recovery
Installment receivable 500,000
Sales revenue 500,000
Cost of goods sold 300,000
Inventory 300,000
To record sale on 8/31/16
Requirement 3
Bluebird:
Job completed in 2014, so down payment made in 2014, another payment in 2015,
and two payments remain. $400,000 gross receivable at 1/1/2016 implies
payments of ($400,000 2) = $200,000 in 2016 and 2017. Four payments of
$200,000 implies total revenue of 4 x $200,000 = $800,000 on the job. Twenty-
five percent gross profit ratio implies cost of 75% x $800,000 = $600,000.
Cost recovery method gross profit: Payments in 2014 and 2015 have already
recovered $400,000 of cost, so cost remaining to be recovered as of 1/1/2016 is
$600,000 total – $400,000 already recovered = $200,000. Therefore, the entire
2016 payment of $200,000 will be applied to cost recovery, and no gross profit is
recognized in 2016.
Installment sales method gross profit: $200,000 payment x 25% gross profit ratio
= $50,000 of gross profit recognized in 2016.
PitStop:
Job completed in 2013, so down payment made in 2013, another payment in 2014,
another in 2015, and one payment remains. $150,000 gross receivable at 1/1/2016
implies a single payment of $150,000 in 2016. Four payments of $150,000 implies
total revenue of 4 x $150,000 = $600,000 on the job. Thirty-five percent gross
profit ratio implies cost of 65% x $600,000 = $390,000.
Cost recovery method gross profit: Payments in 2013, 2014, and 2015 of a total of
$450,000 have already recovered the entire $390,000 of cost and allowed
recognition of $60,000 of gross profit. Therefore, the entire 2016 payment of
$150,000 will be applied to gross profit.
Installment sales method gross profit: $150,000 payment x 35% gross profit ratio
= $52,500 of gross profit recognized in 2016.
Requirement 2
If Dan is focused on 2016, he would not be happy with a switch to the installment
sales method, because that would produce gross profit of only $102,500, which is
$47,500 less than he would show under the cost recovery method. It is true that the
installment sales method recognizes gross profit faster than does the cost recovery
method, but the installment sales method also recognizes gross profit more evenly
than does the cost recovery method. The timing of these jobs is such that 2016 is a
year in which almost all of the gross profit associated with the PitStop job gets
recognized, so 2016 looks more profitable under the cost recovery method.
Requirement 2
Requirement 3
Requirement 4
2016 2017 2018
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
b. September 1, 2016
Requirement 2
a. January 30, 2016
b. September 1, 2016
Requirement 3
Balance Sheet
At December 31, 2016
Current assets:
Installment notes receivable $ -0-
($1,000,000) less deferred franchise fee
revenue ($1,000,000)
Current liabilities:
Unearned franchise fee revenue $200,000
1.
Abuse Explanation
1. Cutoff manipulation The company either closes their books early (so some
current-year revenue is postponed until next year) or
leaves them open too long (so some next-year
revenue is included in the current year).
2. Deferring too much The company has an arrangement under which
or too little revenue revenue should be deferred, but it doesn’t defer the
revenue. Or, a company could defer too much
revenue to shift income into future periods.
3. Bill-and-hold sale The company records sales even though it hasn’t yet
delivered the goods to the customer.
4. Right-of-return sale The company sells to distributors or other customers
and can’t estimate returns with sufficient accuracy
due to the nature of the selling relationship.
2. The customer has legal title. The facts do not state whether title transfers.
4. The customer has the risks and rewards of ownership. Given that
McDonald’s returns unsold dolls to Toys4U, McDonald’s does not appear to
be holding the risks of ownership.
5. The customer has an obligation to pay the seller. In this case, McDonald’s
does not pay Toys4U until the dolls are sold, so McDonald’s is conditionally
(not unconditionally) obliged to pay for the toys.
In this case, Toys4U has not transferred control upon delivery because
McDonald’s has not accepted the asset, does not have the risks and rewards of
ownership, and does not have an obligation to pay Toys4U unless the dolls are sold.
Therefore, Toys4U has not satisfied its performance obligation. This is essentially a
consignment arrangement, and Toys4U should not recognize revenue until
McDonald’s sells dolls to customers.
In the future, when a card is redeemed, the deferred revenue account would be
reduced and revenue recognized for deferred revenue related to ten punches.
Sales of ice cream cones to people who do not have cards have only a single
performance obligation – to deliver the ice cream cone – and so can be accounted for
in the same manner as they were previously.
1. Treat providing the occasional free cone as a cost of doing business and
don’t view provision of that cone as a separate performance obligation. The
idea here is that the deferral of revenue associated with the free cones is
time-consuming and is not likely to provide a material amount of additional
information to financial statement users. This approach would be an
immaterial departure from GAAP.
2. Ignore revenue recognition and instead accrue an estimated cost. This
solution views the free ice cream cone as a promotional expense. The
estimated cost of the free cone should be expensed as the 10 required cones
are sold. A corresponding liability is recorded which should increase to an
amount equal to the cost of the free cone. When the free cone is awarded, the
liability and inventory are reduced. This approach ignores the idea that there
is a revenue-recognition aspect to the promise of free cones, so is not
correct.
It’s important that each student actively participate in the process. Domination by one
or two individuals should be discouraged. Students should be encouraged to contribute
to the group discussion by (a) offering information on relevant issues, and (b)
clarifying or modifying ideas already expressed, or (c) suggesting alternative
direction.
Requirement 1
AuctionCo is a principal because it obtained control of the used bicycle before the
bicycle was sold. Therefore, AuctionCo should recognize revenue of $300.
Requirement 2
AuctionCo is an agent because it never controlled the product before it was sold.
Therefore, AuctionCo should recognize revenue for the commission fees of $100
received upon sending $200 to the original owner.
Requirement 3
If AuctionCo must pay the bicycle owner the $200 price regardless of whether the
bicycle is sold, then AuctionCo would appear to have purchased the bicycle and
should be treated as a principal.
Merchant Retail Services: Merchant revenues for the Company's merchant retail
services are derived from transactions where consumers book accommodation
reservations or rental car reservations from travel service providers at disclosed rates
which are subject to contractual arrangements. Charges are billed to consumers by the
Company at the time of booking and are included in deferred merchant bookings until
the consumer completes the accommodation stay or returns the rental car. Such
amounts are generally refundable upon cancellation, subject to cancellation penalties
in certain cases. Merchant revenues and accounts payable to the travel service provider
are recognized at the conclusion of the consumer's stay at the accommodation or return
of the rental car. The Company records the difference between the reservation price to
the consumer and the travel service provider cost to the Company of its merchant retail
reservation services on a net basis in merchant revenue.
Agency revenues are derived from travel-related transactions where the Company is
not the merchant of record and where the prices of the services sold are determined
by third parties. Agency revenues include travel commissions, global distribution
system ("GDS") reservation booking fees and customer processing fees, and are
reported at the net amounts received, without any associated cost of revenue. Such
revenues are generally recognized by the Company when the customers complete their
travel.
Requirement 3
a) Orbitz’s “merchant model” revenues:
This is reported net: “We recognize net revenue under the merchant model
when we have no further obligations to the customer.”
This is reported net: “We recognize net revenue under the retail model when
the reservation is made, secured by a customer with a credit card and we have
no further obligations to the customer.”
This is reported net: “The Company records the difference between the
reservation price to the consumer and the travel service provider cost to the
Company of its merchant retail reservation services on a net basis in merchant
revenue.”
This is reported net: “Agency revenues . . . are reported at the net amounts
received, without any associated cost of revenue.”
Requirement 4
Yes, it appears that relatively similar services can be accounted for as gross or net
depending on how they are structured. Priceline’s “Name your own Price®” service
appears similar to services that Orbitz might offer under its merchant model, yet
Priceline would recognize revenue gross and Orbitz would recognize revenue net. If
similar items are treated differently, comparability is reduced.
Requirement 2
FASB ASC 606–10–55–39: “Revenue from Contracts with Customers–Overall–
Implementation Guidance and Illustrations–Principal versus Agent Considerations.”
The Codification lists the following indicators for use of the gross method:
1. Another party is primarily responsible for fulfilling the contract.
2. The entity does not have inventory risk before or after the goods have been
ordered by a customer, during shipping, or on return.
3. The entity does not have discretion in establishing prices for the other party’s
goods or services and, therefore, the benefit that the entity can receive from
those goods or services is limited.
4. The entity’s consideration is in the form of a commission.
5. The entity is not exposed to credit risk for the amount receivable from a
customer in exchange for the other party’s goods or services.
Requirements 3 and 4
For their AdSense program, Google’s 2013 10K states: “We recognize as
revenues the fees charged to advertisers each time a user clicks on one of the ads that
appears next to the search results or content on our websites or our Google Network
Members’ websites. For those advertisers using our cost-per-impression pricing, we
recognize as revenues the fees charged to advertisers each time their ads are displayed
on our websites or our Google Network Members’ websites. We report our Google
AdSense revenues on a gross basis principally because we are the primary obligor to
our advertisers.” That is consistent with the first indicator listed above, so Google’s
reasoning appears appropriate.
Requirement 2
A customer would probably not be expected to pay for goods purchased using
this bill and hold strategy until the goods were actually received. Receivables would
therefore increase.
Requirement 3
Sales that would normally have been recorded in 1998 were recorded in 1997.
This bill and hold strategy shifted sales revenue and therefore earnings from 1998 to
1997.
Requirement 4
Earnings quality refers to the ability of reported earnings (income) to predict a
company’s future earnings. Sunbeam’s earnings management strategy produced a
1997 earnings figure that was not indicative of the company’s future profit-generating
ability.
Writing (30%)
________ 6 Terminology and tone appropriate to the audience of a company
controller.
________ 12 Organization permits ease of understanding.
⎯ Introduction that states purpose.
⎯ Paragraphs that separate main points.
________ 12 English
⎯ Sentences grammatically clear and well organized, concise.
⎯ Word selection.
⎯ Spelling.
⎯ Grammar and punctuation.
________
30 points
Assets
Cash $ 15,000 given
Accounts receivable (net) 12,000 (e)
Inventory 30,000 (d)
Prepaid expenses and other current assets 3,000 (i)
Current assets 60,000 (h)
Property, plant, and equipment (net) 140,000 (j)
$200,000 (b)
Liabilities and Shareholders’ Equity
Accounts payable $ 25,000 (g)
Short-term notes 5,000 given
Current liabilities 30,000 (f)
Bonds payable 20,000 (l)
Shareholders’ equity 150,000 (k)
$200,000 (b)
Income Statement
Sales $300,000 (a)
Cost of goods sold (180,000) (c)
Gross profit 120,000 (c)
Operating expenses (96,000) (o)
Interest expense (2,000) (m)
Tax expense (7,000) (n)
Net income $ 15,000 given
Calculations ($ in 000s):
a. Profit margin on sales = Net income ÷ Sales = 5%
Sales = $15 ÷ 5% = $300
b. Return on assets = Net income ÷ Total assets = 7.5%
Total assets = $15 ÷ 7.5% = $200
c. Gross profit margin = Gross profit ÷ Sales = 40%
Gross profit = $300 x 40% = $120
Cost of goods sold = Sales – Gross profit = $300 – 120 = $180
d. Inventory turnover ratio = Cost of goods sold ÷ Inventory = 6
Inventory = $180 ÷ 6 = $30
e. Receivables turnover ratio = Sales ÷ Accounts receivable = 25
Accounts receivable = $300 ÷ 25 = $12
f. Acid-test ratio = Cash + AR + ST Investments ÷ Current liabilities = .9
Current liabilities = ($15 + 12 + 0) ÷ .9 = $30
g. Accounts payable = Current liabilities – Short-term notes = $30 – 5 = $25
h. Current ratio = Current assets ÷ Current liabilities = 2
Current assets = $30 x 2 = $60
i. Prepaid expenses and other current assets =
Current assets – (Cash + AR + Inventory) = $60 – (15 + 12 + 30) = $3
j. Property, plant, and equipment = Total assets – Current assets = $200 – 60 =
$140
k. Return on shareholders’ equity = Net income ÷ Shareholders’ equity =10%
Shareholders’ equity = $15 ÷ 10% = $150
l. Debt to equity ratio = Total liabilities ÷ Shareholders’ equity = 1/3
Total liabilities = $150 x 1/3 = $50
Bonds payable = Total liabilities – Current liabilities = $50 – 30 = $20
m. Interest expense = 8% x (Short-term notes + Bonds )
Interest expense = 8% x ($5 + 20) = $2
n Times interest earned ratio = (Net income + Interest +Taxes) ÷ Interest = 12
Times interest earned ratio = ($15 + 2 + Taxes) ÷ 2 = $12
Times interest earned ratio = ($15 + 2 + Taxes) = $24
Tax expense = $24 – (15 + 2) = $7
o. Operating expenses = (Sales – Cost of goods sold – Interest expense – Tax
expense) – Net income = ($300 – 180 – 2 – 7) – 15 = $96
b. Per the balance sheet, AF has a liability for “Frequent flyer programs” of
€755 million.
c. AF’s approach is consistent with ASU No. 2014-09, in that the transaction
price for airfare is allocated to the performance obligations of (1) providing
the airfare and (2) providing future airfare or other goods and services upon
redemption of miles. The revenue associated with AF miles is deferred and
recognized separately from the revenue associated with the flights that
customers use to earn the miles.
APPENDIX CASES
5-174 Solutions Manual, Vol. 1, Chapter 5
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
Judgment Case 5–17
Requirement 1
The three methods that could be used to recognize revenue and costs for this
situation are (1) point of delivery, (2) the installment sales method, and (3) the cost
recovery method.
$40,000
= 50% = gross profit %
$80,000
No gross profit recognized since cost ($40,000) exceeds cash collected ($30,000).
Requirement 2
Customers sometimes are allowed to pay for purchases in installments over long
periods of time. Uncertainty about collection of a receivable normally increases with
the length of time allowed for payment. In most situations, the increased uncertainty
concerning the collection of cash from installment sales can be accommodated
satisfactorily by estimating uncollectible amounts. In these situations, point of
delivery revenue recognition should be used.
If, however, the installment sale creates a situation where there is significant
uncertainty concerning cash collection making it impossible to make an accurate
assessment of future bad debts, revenue and cost recognition should be delayed. The
installment sales method and the cost recovery method are available to handle such
situations. These methods should be used only in situations involving exceptional
uncertainty. The cost recovery method is the more conservative of the two.
Requirement 4
Answers to this question will, of course, vary because students will research
financial statements of different companies. Likely candidates for comparison include
most of the fast-food chains such as McDonald’s, and Wendy’s, and Arby’s.